Commercial Metals Company

Simbolis: CMC

NYSE

55.9

USD

Rinkos kaina šiandien

  • 9.5649

    P/E santykis

  • -0.3509

    PEG koeficientas

  • 6.47B

    MRK kapitalizacija

  • 0.01%

    DIV pajamingumas

Commercial Metals Company (CMC) Finansinės ataskaitos

Diagramoje matote numatytuosius skaičius dinamikoje Commercial Metals Company (CMC). Įmonės pajamos rodo 4350.273 M vidurkį, kuris yra 0.073 % gowth. Vidutinis viso laikotarpio bendrasis pelnas yra 564.579 M, kuris yra 0.114 %. Vidutinis bendrojo pelno rodiklis yra 0.126 %. Įmonės praėjusių metų veiklos grynojo pelno augimas yra -0.294 %, kuris lygus 0.130 % % vidutiniškai per visą bendrovės istoriją.,

Balansas

Pasinerdami į Commercial Metals Company fiskalinę trajektoriją, stebime vidutinį turto augimą. Įdomu tai, kad šis rodiklis yra , atspindintis tiek aukščiausias, tiek žemiausias įmonės rodiklius. Palyginus per ketvirtį, šis skaičius pakoreguojamas iki 0. Žvilgtelėjus į praėjusius metus, matyti, kad bendras turto pokytis yra 0.064. Kalbant apie trumpalaikį turtą, CMC ataskaitine valiuta yra 3144.155. Didelė šio turto dalis, būtent 592.332, yra laikoma grynaisiais pinigais ir trumpalaikėmis investicijomis. Palyginus šio segmento duomenis su praėjusių metų duomenimis, matomas -0.119% pokytis. Bendrovės skolos profilis rodo, kad bendra ilgalaikė skola ataskaitine valiuta yra 1114.284. Šis skaičius reiškia, kad per metus pasikeitė -0.231%. Akcininkų vertė, kurią parodo bendras akcininkų nuosavas kapitalas, vertinama pagal 4120.873 ataskaitine valiuta. Šio aspekto pokytis per metus yra 0.254%. Giliau panagrinėjus bendrovės finansinius duomenis, paaiškėja daugiau informacijos. Grynosios gautinos sumos vertinamos 1240.217, atsargos - 1035.58, o prestižas - 385.82, jei toks yra. Visas nematerialusis turtas, jei toks yra, vertinamas 259.16. Sąskaitos mokėtinos sumos ir trumpalaikės skolos yra atitinkamai 364.39 ir 40.51. Visa skola yra 1154.8, o grynoji skola yra 562.47. Kiti trumpalaikiai įsipareigojimai sudaro 410.43 ir papildo bendrą įsipareigojimų sumą 2517.98. Galiausiai, nurodytos atsargos vertinamos pagal 0, jei jų yra.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

2410.68592.3672.6497.7
542.1
192.5
622.5
252.6
517.5
485.3
434.9
378.8
262.4
222.4
399.3
405.6
219
419.3
180.7
119.4
123.6
75.1
124.3
56.3
20.1
44.7
31
33
24.3
21
19.1
18.8
11.5
11.7
9.3
19.1
25.8
33.6
20.4
26.5

balance-sheet.row.short-term-investments

453.46000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91.1
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

4819.731240.21358.91105.6
880.7
1016.1
749.5
706.6
765.8
900.6
1028.4
989.7
958.4
956.9
824.3
731.3
1369.5
1082.7
1134.8
829.2
607
397.5
350.9
299.5
357.7
304.3
318.7
289.7
294.6
268.7
228
163.4
209.3
177.4
156.9
157.5
116.9
101.6
101.5
88.7

balance-sheet.row.inventory

4360.191035.61169.7935.4
625.4
692.4
589
614.5
652.8
781.4
935.4
757.4
807.9
908.3
674.7
678.5
1400.3
874.1
762.6
707
645.5
310.8
268
236.7
277.5
249.7
257.2
220.6
186.2
208.1
133.7
136.6
106.2
93.9
82.2
84.3
81.3
61.8
75.8
80.4

balance-sheet.row.other-current-assets

1137.1276240.2173
165.9
179.1
115.5
140.3
112
93.6
105.6
240.3
211.1
238.7
276.9
182.1
228.6
82.8
66.6
45.4
48.2
61.1
50.9
49.7
59.8
63.6
66.6
42
34.4
36.3
65.3
79.7
51.3
35.8
40.8
54.5
6.2
4.1
2.4
2.6

balance-sheet.row.total-current-assets

12727.713144.23441.52736.8
2214.1
2080
2077.2
1713.9
2048.1
2307.1
2553.8
2366.2
2239.8
2326.3
2175.2
1997.6
3217.4
2458.9
2144.8
1700.9
1424.2
844.4
794.2
642.2
715
662.3
673.5
585.3
539.5
534.1
446.1
398.5
378.3
318.8
289.2
315.4
230.2
201.1
200.1
198.2

balance-sheet.row.property-plant-equipment-net

9575.712409.41910.91566.1
1571.1
1501
1075
1061.3
895
883.6
925.1
940.2
994.3
1112
1232.3
1351.4
1154.3
767.4
588.7
505.6
451.5
374.4
378.2
395.9
407.5
402.3
318.5
247.3
222.7
209.7
156.8
139.3
130.7
132.7
114.6
93.8
88.2
83.1
70.8
64.6

balance-sheet.row.goodwill

1494.2385.824966.1
64.3
64.1
64.3
64.9
66.4
66.4
74.3
69.6
76.9
77.6
71.6
74.2
84.8
37.8
35.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

1009.66259.2257.410.1
12.6
13.3
14
12.8
12.6
16.3
24.2
19.9
25.2
0
0
0
0
0
0
30.5
30.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

2503.87645506.466.1
64.3
64.1
64.3
64.9
66.4
66.4
74.3
69.6
76.9
77.6
71.6
74.2
84.8
37.8
35.7
30.5
30.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

-854.55-306.80-112.1
-130.8
-79.3
-37.8
-49.2
-63
-29.1
-49.5
-46.6
-20.3
-49.6
-43.7
-44.6
-0.2
-4.4
-14.3
-45.6
-50.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

1227.75306.8250.3112.1
130.8
79.3
37.8
49.2
63
29.1
49.5
46.6
20.3
49.6
43.7
44.6
0.2
4.4
14.3
45.6
50.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

1336.89440.6128269.6
232.2
113.7
111.8
135
121.3
115.2
135.3
118.8
130.2
167.2
227.1
264.4
289.8
208.6
129.6
95.9
81.8
56.6
57.8
46.8
50.3
14.4
10.6
6.5
4.6
4.3
2
4.2
6.7
9.3
11.9
10
19
18.1
22.7
19.7

balance-sheet.row.total-non-current-assets

13789.673494.92795.61901.8
1867.6
1678.8
1251.1
1261.2
1082.7
1065.2
1134.7
1128.6
1201.4
1356.9
1530.9
1690
1528.9
1013.8
754.1
632
563.8
431
435.9
442.6
457.8
416.7
329.1
253.8
227.3
214
158.8
143.5
137.4
142
126.5
103.8
107.2
101.2
93.5
84.3

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

26517.396639.162374638.7
4081.7
3758.8
3328.3
2975.1
3130.9
3372.3
3688.5
3494.8
3441.2
3683.1
3706.2
3687.6
4746.4
3472.7
2898.9
2332.9
1988
1275.4
1230.1
1084.8
1172.9
1079
1002.6
839.1
766.8
748.1
604.9
542
515.7
460.8
415.7
419.2
337.4
302.3
293.6
282.5

balance-sheet.row.account-payables

1458.65364.4428.1450.7
266.1
288
261.3
282.1
243.5
302.5
548.9
455
529
756
731
453.6
1031.3
638.1
668.1
549.3
501.8
300.7
275.2
201.3
194.5
191.5
156.4
137
117
107.9
84.6
100.6
87.8
78.7
68.7
63.8
0
0
0
0

balance-sheet.row.short-term-debt

166.3240.5388.854.4
18.1
17.4
19.7
19.2
313.5
30.2
20.3
11.2
28.8
65.1
47
34.6
137.6
4.7
120.2
7.2
11.8
15.6
0.6
14.1
101.3
14.4
112.3
11.5
11.5
19.3
96.8
45.8
59.1
28.4
10.7
5.3
3.7
2.6
1.5
2.6

balance-sheet.row.tax-payables

00057.5
43.4
38.7
0
0
0
0
0
0
0
0
0
0
0
0
0
40.1
11.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

4463.851114.31113.21015.4
1065.5
1227.2
1138.6
805.6
757.9
1277.9
1281
1278.8
1157.1
1167.5
1197.3
1181.7
1197.5
706.8
322.1
386.7
393.4
255
256
251.6
261.9
265.6
173.8
185.2
146.5
158
72.1
76.7
87.2
45.5
54.4
60.5
30.8
35.2
37.9
31.9

Deferred Revenue Non Current

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

1227.75---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

1510.51410.4289.8451.4
455
353.8
1.9
307.1
264.1
5.3
322
314.9
343.3
377.8
324.9
327.2
0.2
65.2
14.3
41.8
21.1
1.7
5.7
1.1
143.4
165.8
157.4
129.6
135.6
141.2
89.6
68.6
57
91.8
69.5
86.3
121.4
94.4
92.6
99.7

balance-sheet.row.total-non-current-liabilities

6673.821674.31593.61363.1
1447.1
1440.1
1292.8
965.8
942.3
1435.6
1448.8
1443.5
1293.6
1323.6
1349.8
1340.2
1371.9
848.6
435.4
491
497.6
323.5
313.6
299.4
313.1
288.8
195.1
206.1
167.6
176.5
91.1
91.6
99.7
58.3
66.4
72.9
44.1
50.4
52.9
46.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

663.93197.2150.3129.5
131.7
37.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

9919.9825182950.62343.6
2192.3
2134.7
1834.7
1574.2
1763.4
2053
2339.9
2224.6
2194.7
2522.5
2452.8
2155.5
3104.3
1921.2
1617.7
1382.9
1281.1
768.5
728.8
649.3
752.2
660.5
621.2
484.2
431.7
444.9
362.1
306.6
303.6
257.2
215.3
228.3
169.2
147.4
147
148.8

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

5.161.31.31.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
322.7
161.3
161.3
161.3
80.7
80.7
80.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

16605.834097.33312.42162.9
1807.8
1585.4
1446.5
1363.8
1373
1311.5
1225.9
1166.7
1145.4
993.6
1178.4
1438.2
1471.5
1296.6
980.5
644.3
524.1
401.9
392
424.7
407.1
368.2
328.6
293.6
262.8
224
193
189.9
173.8
26.3
160.3
140
131.3
110.1
102.8
96.2

balance-sheet.row.accumulated-other-comprehensive-income-loss

-45.05-3.8-114.5-84.8
-103.8
-124.1
-93.7
-81.5
-112.9
-113.5
-19.5
-27.2
-18.1
59.5
-12.5
34.3
112.8
64.5
33.2
18.7
12.7
2.4
-1.5
-2
-1.6
-0.8
-361.9
-323.3
-284.3
-247
-213.7
-187.8
-166.6
-157
-136.7
-118.3
-105.7
-89.5
-75.4
-64.4

balance-sheet.row.other-total-stockholders-equity

30.526.186.9215.5
183.8
161.3
139.3
117.2
105.9
119.9
140.8
129.2
117.8
106.1
83.6
55.9
52.8
186.2
205.1
-86.1
-37.5
-58.6
491.6
431.2
381.4
371.6
414.7
384.6
356.6
326.2
263.5
233.3
204.9
334.3
176.8
169.2
142.6
134.3
119.2
101.9

balance-sheet.row.total-stockholders-equity

16596.444120.93286.22294.9
1889.2
1623.9
1493.4
1400.8
1367.3
1319.2
1348.5
1270
1246.4
1160.4
1250.7
1529.7
1638.4
1548.6
1220.1
899.6
660.6
506.9
501.3
435.5
420.6
418.5
381.4
354.9
335.1
303.2
242.8
235.4
212.1
203.6
200.4
190.9
168.2
154.9
146.6
133.7

balance-sheet.row.total-liabilities-and-stockholders-equity

26517.396639.162374638.7
4081.7
3758.8
3328.3
2975.1
3130.9
3372.3
3688.5
3494.8
3441.2
3683.1
3706.2
3687.6
4746.4
3472.7
2898.9
2332.9
1988
1275.4
1230.1
1084.8
1172.9
1079
1002.6
839.1
766.8
748.1
604.9
542
515.7
460.8
415.7
419.2
337.4
302.3
293.6
282.5

balance-sheet.row.minority-interest

0.960.20.20.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.2
0.1
0.2
2.6
2.4
3.6
2.9
61
50.4
46.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

16597.44121.13286.42295.1
1889.4
1624.1
1493.6
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

26517.39---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

-401.09-306.80-112.1
-130.8
-79.3
-37.8
-49.2
-63
-29.1
-49.5
-46.6
-20.3
-49.6
-43.7
-44.6
-0.2
-4.4
-14.3
-45.6
-50.4
0
91.1
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

4630.181154.815021069.8
1083.7
1244.7
1158.4
824.8
1071.4
1308.1
1301.3
1290
1185.9
1232.6
1244.3
1216.3
1335.2
711.5
442.2
394
405.1
270.6
256.6
265.7
363.2
280
286.1
196.7
158
177.3
168.9
122.5
146.3
73.9
65.1
65.8
34.5
37.8
39.4
34.5

balance-sheet.row.net-debt

2219.49562.5829.4572
541.6
1052.2
535.9
572.2
553.9
822.8
866.4
911.2
923.4
1010.2
845
810.7
1116.1
292.3
261.5
274.6
281.6
195.6
223.4
232.4
343.1
235.3
255.1
163.7
133.7
156.3
149.8
103.7
134.8
62.2
55.8
46.7
8.7
4.2
19
8

Pinigų srautų ataskaita

Commercial Metals Company finansiniame kraštovaizdyje per pastarąjį laikotarpį pastebimas pastebimas laisvųjų pinigų srauto pokytis, rodantis 1.946 pokytį. Bendrovė neseniai išplėtė savo akcinį kapitalą išleisdama 330.06, o tai rodo 0.000 skirtumą, palyginti su praėjusiais metais. Bendrovės investicinė veikla lėmė grynųjų pinigų panaudojimą, kuris ataskaitine valiuta sudarė -835227000.000. Tai 0.220 pokytis, palyginti su praėjusiais metais. Tuo pačiu laikotarpiu bendrovė užregistravo 218.83, 6.16 ir -738.77, kurie yra svarbūs norint suprasti įmonės investavimo ir grąžinimo strategijas. Bendrovės finansinė veikla lėmė grynųjų pinigų panaudojimą 0.000, o per metus skirtumas buvo 0.000. Be to, bendrovė skyrė -74.94 dividendams akcininkams išmokėti. Kartu ji ėmėsi kitų finansinių manevrų, vadinamų -14.43, kurie taip pat turėjo didelės įtakos jos pinigų srautams šiuo laikotarpiu. Šie komponentai kartu sudaro išsamų įmonės finansinės būklės ir strateginio požiūrio į pinigų srautų valdymą vaizdą.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

680.26859.81217.3412.9
279.5
198.1
138.5
46.3
54.8
141.6
115.6
77.3
207.5
-129.4
-205.1
20.8
232
355.4
356.3
285.8
132
18.9
40.5
24.3
46.3
47.1
42.7
38.6
46
38.2
26.2
21.7
12.5
12
25.9
28.5

cash-flows.row.depreciation-and-amortization

253.92218.8175167.6
165.8
158.7
131.7
125.1
126.9
132.8
136
136.5
137.3
159.6
168.9
154.7
135.1
107.3
85.4
76.6
71
61.2
61.6
67.3
66.6
52.1
47.5
43.7
41.6
38.1
30.1
27.4
25.6
23.6
22.2
20.2

cash-flows.row.deferred-income-tax

44.5551.986.2-39.9
49.6
49.5
14.4
-14.2
-2.2
24.5
36.8
57.3
-60
-19.9
59.3
-49.1
-4.4
-10.6
-34.5
-8.9
2.1
11.6
2.4
-0.7
7.9
1.9
0.5
-0.2
0
-0.5
4.3
2.3
-0.3
0.8
-0.2
-1

cash-flows.row.stock-based-compensation

49.9560.54743.7
31.9
25.1
23.9
30.3
26.3
23.5
18.1
18.7
13.1
12.9
13.1
17.5
19
12.5
9.5
1.1
0
0
0
0
0
0
2.7
1.1
0
0
0
0
2.1
0
0.7
2.4

cash-flows.row.change-in-working-capital

99.69148.7-573.2-365.1
286.1
48.7
-167.4
-65.9
301.5
-26.9
-136.2
-133.7
-97
-137.7
-68.2
442.1
-431.9
-16.4
-193.8
-171.5
-191
-81.7
-10.8
97.8
-107.5
55.4
-53.1
-26.3
-3.3
-3.7
-50.8
4.8
-34.8
-28.9
12
-12.3

cash-flows.row.account-receivables

109.56175.1-257.6-228
146.4
27.2
-88.7
-78.5
142.5
88.9
-22.4
-69.5
-8.9
-90.5
-96.2
563.2
-287.1
-39.7
-297.9
-217.4
-223.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

16.41177-255.2-316.3
78.9
89.7
-43.2
-98.8
209.6
50.7
-177.3
26.5
53.4
-200.2
-60.6
533.9
-414.6
-10.4
-36.2
-49.3
-290.5
-40.7
-37.2
40.8
-27.8
7.5
-36.6
-34.4
21.9
-39.8
2.9
-30.4
-12.3
-11.7
2
-3

cash-flows.row.account-payables

-174.12-174.13.9194.8
45.7
-15.3
-20.2
93.5
-43.6
-180.5
90.6
-87.4
-157
82.6
187
-691.9
441.3
93.5
171
-713.7
-317.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

173.4-29.3-64.4-15.6
15.1
-52.9
-15.4
17.9
-7
14
-27.1
-3.3
15.4
70.3
-98.4
36.9
-171.6
-59.9
-30.7
809
640.8
-41
26.4
57.1
-79.7
47.9
-16.5
8.1
-25.2
36.1
-53.7
35.2
-22.5
-17.2
10
-9.3

cash-flows.row.other-non-cash-items

6.854.4-251.99.3
-21.5
-443.1
17.6
52.9
79.5
17.9
-33.2
-8.4
-4.9
142.3
76.9
220.6
6.8
13.1
10.4
17.5
35.5
5.2
2.9
4.2
-4.6
1.8
0.1
-0.1
2.3
0.8
1
2.3
-0.1
1.6
0.3
0.2

cash-flows.row.net-cash-provided-by-operating-activities

1135.22000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-478.19-606.7-450-184.2
-187.6
-138.8
-174.7
-213.1
-163.3
-119.6
-101.7
-89
-113.9
-73.2
-127.1
-369.7
-355
-206.3
-131.2
-110.2
-51.9
-49.8
-47.2
-53
-69.6
-141.8
-119.9
-71
-48
-39.3
-48.2
-37.6
-24.5
-42.7
-43.7
-26.4

cash-flows.row.acquisitions-net

-169.56-234.7-552.4-1.9
-18.1
-700.9
-7
107.4
4.3
27.8
36.9
0
0
-48.4
-2.4
-0.9
-228.4
-226.1
-45.6
-12.3
-101.5
-13.4
-6.8
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
7.7
128.1
133.1
0
0
-4.1
-26.9
0
0
0
0
0
0
0
-68.1
-23
0
0
0
0
0
0
0
0
-14.4
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
-2.6
-8.5
-31.4
29
0
10.8
127.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19.2
9.5
7.3
0
7.8
17.1
2.2

cash-flows.row.other-investing-activites

6.676.2317.723.9
12.8
377.7
111
-8
-21.8
-104.7
-84.2
13.9
86.4
53.4
-104.2
2.6
1.6
1.5
11.3
5
3.2
1.4
23.2
2.9
6.4
4.3
1.4
3.1
-1
-23.8
0.8
1.3
0.9
1
1.2
0.4

cash-flows.row.net-cash-used-for-investing-activites

-641.09-835.2-684.7-162.1
-192.9
-462
-70.7
-113.7
-175.6
-76.8
-47.3
-46.1
-27.4
-61.5
-133.6
-368
-581.8
-430.9
-165.5
-117.5
-150.2
-61.8
-98.9
-73.2
-63.3
-137.5
-118.5
-67.9
-49
-43.9
-37.9
-29
-38
-33.9
-25.4
-23.8

cash-flows.row.debt-repayment

-534.9-738.8-762.5-368.5
-246.5
-127.7
-20
-711.9
-211.4
-11.3
-7.7
-204.9
-139.3
-33.6
-29.9
-158.7
-628.3
-266.1
-46.4
0
-146.9
0
0
0
0
-3.8
0
0
0
0
-46.3
0
-36.6
0
0
0

cash-flows.row.common-stock-issued

272.57330.103.2
3.4
1.9
0
0
-26.1
6.3
0
0
0
9.6
10.5
3.3
8.9
10.8
23.7
18.7
19.5
6.2
30.2
4.4
6
3.7
9.1
6.6
5.6
3.7
4.3
5.6
2.5
1.6
2
0.8

cash-flows.row.common-stock-repurchased

-101.12-101.4-161.9-3.2
-3.4
-1.9
0
0
-30.6
-41.8
0
0
0
-10.3
37.1
-18.5
-172.3
-59.2
-78.7
-77.1
-4.6
-14.6
0
-6.7
-41.9
-7
-14.7
-17.7
-13.5
0
-17.1
0
-0.9
-4.8
-17.1
-2.5

cash-flows.row.dividends-paid

-74.79-74.9-67.7-57.8
-57.1
-56.5
-56.1
-55.5
-55.3
-55.9
-56.4
-56
-55.6
-55.2
-54.5
-54.1
-52.1
-39.3
-20.2
-13.7
-9.8
-9
-7.5
-6.8
-7.3
-7.5
-7.7
-7.8
-7.2
-7.2
-6.7
-5.6
-5.5
-5.5
-5.6
-4.7

cash-flows.row.other-financing-activites

-25.33-14.41157.5316.9
55.8
171
335.5
442.9
-54.3
-77.9
29.7
275.9
73.2
-57.6
121.5
-18.3
1267.5
560.9
112.4
-15.8
289.8
14.6
-20.1
-97.5
73.3
7.5
89.4
38.7
-19.3
-23.5
93.2
-22.2
73.3
35.9
-24.5
8.5

cash-flows.row.net-cash-used-provided-by-financing-activities

-463.56-599.5165.3-109.4
-247.8
-13.2
259.4
-324.5
-377.7
-180.7
-34.4
15
-121.7
-147
84.6
-246.5
423.8
207.2
-9.2
-87.9
148.1
-2.8
2.6
-106.6
30.1
-7.1
76.1
19.8
-34.4
-27
27.4
-22.2
32.8
27.2
-45.2
2.1

cash-flows.row.effect-of-forex-changes-on-cash

0.917.1-2.8-0.8
0.8
-0.6
-0.7
-1.2
-1.3
-5.5
0.9
-0.3
-6.8
3.9
-2.2
-5.5
1.3
1
2.7
0.6
0.9
0
0
0
0
0
78.1
11.1
-37.6
-29
27.1
-29.5
33
24.8
-35.5
-14.2

cash-flows.row.net-change-in-cash

32.35-83.5178.1-43.8
351.2
-438.9
346.7
-264.9
32.2
50.4
56.2
116.3
40
-176.9
-6.3
186.6
-200.2
238.6
61.3
-4.2
48.5
-49.3
0.3
13.2
-24.6
13.7
76.1
19.8
-34.4
-27
27.4
-22.2
32.8
27.2
-45.2
2.1

cash-flows.row.cash-at-end-of-period

2419.77595.7679.2501.1
545
193.7
632.6
252.6
517.5
485.3
434.9
378.8
262.4
222.4
399.3
405.6
219
419.3
180.7
119.4
123.6
75.1
33.2
33.3
20.1
44.7
109.1
44.1
-13.4
-7.9
46.2
-10.7
44.5
36.5
-26.1
4.9

cash-flows.row.cash-at-beginning-of-period

2387.42679.2501.1545
193.7
632.6
285.9
517.5
485.3
434.9
378.8
262.4
222.4
399.3
405.6
219
419.3
180.7
119.4
123.6
75.1
124.4
32.9
20.1
44.7
31
33
24.3
21
19.1
18.8
11.5
11.7
9.3
19.1
2.8

cash-flows.row.operating-cash-flow

1135.221344.1700.3228.5
791.2
37
158.7
174.5
586.9
313.5
136.9
147.7
196
27.7
44.9
806.5
-43.5
461.3
233.4
200.6
49.7
15.3
96.6
192.9
8.6
158.3
40.4
56.8
86.6
72.9
10.8
58.5
5
9.1
60.9
38

cash-flows.row.capital-expenditure

-478.19-606.7-450-184.2
-187.6
-138.8
-174.7
-213.1
-163.3
-119.6
-101.7
-89
-113.9
-73.2
-127.1
-369.7
-355
-206.3
-131.2
-110.2
-51.9
-49.8
-47.2
-53
-69.6
-141.8
-119.9
-71
-48
-39.3
-48.2
-37.6
-24.5
-42.7
-43.7
-26.4

cash-flows.row.free-cash-flow

657.03737.4250.344.3
603.6
-101.8
-16
-38.6
423.5
193.9
35.2
58.7
82.1
-45.5
-82.2
436.8
-398.5
255
102.1
90.4
-2.2
-34.5
49.4
139.9
-61
16.5
-79.5
-14.2
38.6
33.6
-37.4
20.9
-19.5
-33.6
17.2
11.6

Pajamų ataskaitos eilutė

Commercial Metals Company pajamos, palyginti su ankstesniu laikotarpiu, pasikeitė -0.013%. Pranešama, kad bendrasis CMC pelnas yra 1811.91. Bendrovės veiklos sąnaudos yra 643.53, palyginti su praėjusiais metais, jos pakito 18.083%. Nusidėvėjimo ir amortizacijos sąnaudos yra 218.83, o tai yra 0.250% pokytis nuo praėjusio ataskaitinio laikotarpio. Pranešama, kad veiklos išlaidos yra 643.53, kurios rodo 18.083% pokytį per metus. Pardavimo ir rinkodaros išlaidos yra 0, kuris yra 0.000% рokytis, palyginti su praėjusiais metais. Naujausiais duomenimis pagrįsta EBITDA yra 0, o tai reiškia -0.635% augimą per metus. Veiklos pajamos yra 478.43, kurios rodo -0.635% pokytį, palyginti su praėjusiais metais. Grynųjų pajamų pokytis yra -0.294%. Praėjusių metų grynosios pajamos buvo 859.76.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

8405.568799.58913.56729.8
5476.5
5829
4643.7
4569.7
4610.5
5988.6
7040
6889.6
7828.4
7918.4
6306.1
6793.4
10427.4
8329
7555.9
6592.7
4768.3
2875.9
2446.8
2441.2
2661.4
2251.4
2367.6
2258.4
2322.4
2116.8
1666.2
1568.5
1165.8
1161.3
1137.2
1303.1
1129.2
872.8
885.4
1019.2

income-statement-row.row.cost-of-revenue

6805.836987.67057.15623.9
4531.7
5025.5
4021.6
4023.3
3974.5
5213.2
6344.3
6227.2
7108.9
7301.8
5911.1
6013.3
9325.7
7168
6476.8
5693.5
4160.7
2586.8
2129.4
2143.9
2267.3
1896.5
2035.5
1960.4
2026.9
1854.4
1474.5
1397.3
1017.8
1020.6
978.5
1152
1001.6
781.8
789.8
937.2

income-statement-row.row.gross-profit

1599.731811.91856.41105.9
944.8
803.5
622.2
546.4
636
775.4
695.7
662.3
719.5
616.6
395
780.1
1101.7
1161
1079.1
899.2
607.6
289
317.4
297.3
394.1
354.9
332.1
298
295.5
262.4
191.7
171.2
148
140.7
158.7
151.1
127.6
91
95.6
82

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66.6
52.1
47.5
43.7
41.6
38.1
30.1
27.4
25.6
23.6
22.2
20.2
19
16.5
15.6
12.1

income-statement-row.row.operating-expenses

665.1643.5545496.3
504.6
463.3
401.5
426.5
437.1
443.3
469.9
468.6
486.6
537.1
524.1
671.2
707.8
583.8
495
425
367.6
243.3
235.6
222.2
293.5
260.2
245.9
222.3
206.7
182.4
141.5
126.7
117.7
113.8
110.4
103.1
93.2
76.7
77
68.3

income-statement-row.row.cost-and-expenses

7470.937631.27602.16120.2
5036.3
5488.8
4423
4449.8
4411.6
5656.5
6814.2
6695.8
7595.5
7838.9
6435.2
6684.5
10033.5
7751.8
6971.9
6118.5
4528.3
2830.2
2364.9
2366.1
2560.8
2156.7
2281.4
2182.7
2233.6
2036.8
1616
1524
1135.5
1134.4
1088.9
1255.1
1094.8
858.5
866.8
1005.5

income-statement-row.row.interest-income

17.1440.150.751.9
61.8
71.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

40.7740.150.751.9
61.8
71.4
41
44
62.2
77.8
77.7
69.6
69.5
70.8
75.5
77
58.3
36.3
0
0
28.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

137.51-6.3203.7-75.5
-69.4
-71.8
-14.4
-30.8
-51.5
-9.8
-3.2
8.8
-0.6
-118.8
-75.5
-77
-58.3
-36.3
-29.6
-31.2
-28.1
-15.3
-18.7
-16.5
-27.3
-19.7
-18.1
-14.7
-15.9
-13.4
-9.3
-9.4
-10
-8.6
-8.5
5.7
7.5
7.1
7.9
5.5

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66.6
52.1
47.5
43.7
41.6
38.1
30.1
27.4
25.6
23.6
22.2
20.2
19
16.5
15.6
12.1

income-statement-row.row.total-operating-expenses

137.51-6.3203.7-75.5
-69.4
-71.8
-14.4
-30.8
-51.5
-9.8
-3.2
8.8
-0.6
-118.8
-75.5
-77
-58.3
-36.3
-29.6
-31.2
-28.1
-15.3
-18.7
-16.5
-27.3
-19.7
-18.1
-14.7
-15.9
-13.4
-9.3
-9.4
-10
-8.6
-8.5
5.7
7.5
7.1
7.9
5.5

income-statement-row.row.interest-expense

40.7740.150.751.9
61.8
71.4
41
44
62.2
77.8
77.7
69.6
69.5
70.8
75.5
77
58.3
36.3
0
0
28.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

253.92218.8175167.6
165.8
158.7
131.7
125.1
126.9
132.8
136
136.5
137.3
159.6
168.9
154.7
135.1
107.3
85.4
76.6
71
61.2
61.6
67.3
66.6
52.1
47.5
43.7
41.6
38.1
30.1
27.4
25.6
23.6
22.2
20.2
19
16.5
15.6
12.1

income-statement-row.row.ebitda-caps

1188.54---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

573.16478.41311.4609.5
440.2
340.2
220.7
119.9
198.9
332.1
225.7
193.7
232.9
79.5
-129.1
108.9
393.9
577.2
584.1
474.2
240.1
45.7
81.8
75.2
100.6
94.7
86.2
75.7
88.8
80
50.2
44.5
30.3
26.9
48.3
48
34.4
14.3
18.6
13.7

income-statement-row.row.income-before-tax

889.5911221515.1534
370.8
268.5
165.4
45
85.2
244.5
144.8
132.9
162.8
-110.1
-204.6
31.9
335.6
540.9
554.5
443
211.9
30.4
63.1
39.3
73.3
75
68.1
61
72.9
58
40.9
35.1
20.3
18.3
39.8
43.4
37.8
17.5
22.5
15

income-statement-row.row.income-tax-expense

209.34262.2297.9121.2
92.5
69.7
30.1
12.5
12.6
83.2
42.7
58
-46.2
19.3
-38.1
12.7
103.9
172.8
187.9
158
65.1
11.5
22.6
15
27
27.9
25.4
22.4
26.9
19.8
14.7
13.4
7.8
6.3
13.9
14.9
13
7.3
8.3
5.7

income-statement-row.row.net-income

680.26859.81217.3412.9
279.5
198.1
138.5
46.3
54.8
141.6
115.6
77.3
207.5
-129.6
-205.3
20.8
232
355.4
356.3
285.8
132
18.9
40.5
24.3
46.3
47.1
42.7
38.6
46
38.2
26.2
21.7
12.5
12
25.9
28.5
24.8
10.2
14.2
9.3

Dažnai užduodami klausimai

Kas yra Commercial Metals Company (CMC) bendras turtas?

Commercial Metals Company (CMC) bendras turtas yra 6639094000.000.

Kokios yra įmonės metinės pajamos?

Metinės pajamos yra 3851338000.000.

Kokia yra įmonės pelno marža?

Įmonės pelno marža yra 0.190.

Koks yra įmonės laisvųjų pinigų srautas?

Laisvųjų pinigų srautas yra 5.645.

Kokia yra įmonės grynojo pelno marža?

Grynojo pelno marža yra 0.081.

Kokios yra bendros įmonės pajamos?

Bendrosios pajamos yra 0.068.

Kas yra Commercial Metals Company (CMC) grynasis pelnas (grynosios pajamos)?

Grynasis pelnas (grynosios pajamos) yra 859760000.000.

Kokia yra bendra įmonės skola?

Bendra skola yra 1154797000.000.

Koks yra veiklos sąnaudų skaičius?

Veiklos sąnaudos yra 643535000.000.

Koks yra įmonės grynųjų pinigų skaičius?

Įmonės grynieji pinigai yra 638261000.000.