NumFin

CoreCivic, Inc.

Simbolis: CXW

NYSE

15.1

USD

Rinkos kaina šiandien

  • 25.3432

    P/E santykis

  • 1.9353

    PEG koeficientas

  • 1.69B

    MRK kapitalizacija

  • 0.00%

    DIV pajamingumas

CoreCivic, Inc. (CXW) Finansinės ataskaitos

Download
MetinisKetvirtinis
LinijinisLoginis
Diagramoje matote numatytuosius skaičius dinamikoje CoreCivic, Inc. (CXW). Įmonės pajamos rodo 1021.165 M vidurkį, kuris yra 0.241 % gowth. Vidutinis viso laikotarpio bendrasis pelnas yra 310.911 M, kuris yra 0.272 %. Vidutinis bendrojo pelno rodiklis yra 0.334 %. Įmonės praėjusių metų veiklos grynojo pelno augimas yra -0.447 %, kuris lygus 0.443 % % vidutiniškai per visą bendrovės istoriją.,

MetinisKetvirtinis
10Y20Y30Y40Y

Balansas

Pasinerdami į CoreCivic, Inc. fiskalinę trajektoriją, stebime vidutinį turto augimą. Įdomu tai, kad šis rodiklis yra , atspindintis tiek aukščiausias, tiek žemiausias įmonės rodiklius. Palyginus per ketvirtį, šis skaičius pakoreguojamas iki 0. Žvilgtelėjus į praėjusius metus, matyti, kad bendras turto pokytis yra 0.000. Kalbant apie trumpalaikį turtą, CXW ataskaitine valiuta yra 474.914. Didelė šio turto dalis, būtent 128.956, yra laikoma grynaisiais pinigais ir trumpalaikėmis investicijomis. Palyginus šio segmento duomenis su praėjusių metų duomenimis, matomas -0.137% pokytis. Bendrovės ilgalaikės investicijos, nors ir nėra jos pagrindinis tikslas, yra 201.561, jei tokių yra, ataskaitine valiuta. Tai rodo -47.748% skirtumą nuo praėjusio ataskaitinio laikotarpio, atspindintį bendrovės strateginius pokyčius. Bendrovės skolos profilis rodo, kad bendra ilgalaikė skola ataskaitine valiuta yra 1083.476. Šis skaičius reiškia, kad per metus pasikeitė 0.000%. Akcininkų vertė, kurią parodo bendras akcininkų nuosavas kapitalas, vertinama pagal 1477.566 ataskaitine valiuta. Šio aspekto pokytis per metus yra 0.032%. Giliau panagrinėjus bendrovės finansinius duomenis, paaiškėja daugiau informacijos. Grynosios gautinos sumos vertinamos 312.174, atsargos - 0, o prestižas - 4.84, jei toks yra. Visas nematerialusis turtas, jei toks yra, vertinamas 7.17.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986

balance-sheet.row.cash-and-short-term-investments

325.96129149.4299.6
113.2
92.1
52.8
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
112
83.9
59.6
84.2
65.4
46.3
20.9
84.5
0
136.1
4.8
2.1
3.8
5.9
4
3.4
4.7
1.5
0.8
0.3
5.7

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82.8
19
8.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1099.3312.2312.4282.8
267.7
280.8
270.6
254.2
229.9
234.5
248.6
245
252.8
271.2
305.3
241.2
263.1
241.7
238.3
176.6
155.9
136.5
155.3
0
0
0
0
89.8
100.6
39.7
22.9
15
15.5
9.8
9.8
9
4.2
2.2
2.2

balance-sheet.row.inventory

48.12019.718.1
303
27
21.3
0
0
0.9
13.2
9.3
8
0
45.3
38.1
39.7
33.4
0
0
86
71.3
19.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

131.1933.832.126.9
33.2
35.5
28.8
21.1
31.2
41.4
29.8
20.6
27.1
32.4
2.2
0.1
1.5
7.6
41
59.7
0.7
1.2
13.8
0
0
0
0
7.5
9
4.8
5.3
3.8
4.8
3.6
3.6
2
1.1
0.8
0.5

balance-sheet.row.total-current-assets

1604.57474.9513.7627.4
717.1
435.4
373.5
327.5
298.8
342.1
366
352.7
350.7
359.4
378.3
325.3
338.3
340.7
391.2
320.1
302.3
293.2
254.3
46.3
20.9
84.5
0
233.4
114.4
46.6
32
24.7
24.3
16.8
18.1
12.5
6.1
3.3
8.4

balance-sheet.row.property-plant-equipment-net

8537.292114.52176.12283.3
2350.3
2700.1
2830.6
2802.4
2837.7
2883.1
2658.6
2546.6
2568.8
2608.9
2549.3
2520.5
2478.8
2087
1805.1
1710.8
1660
1587
1552.3
0
0
0
0
266.5
288.7
137
78.4
58.2
59.1
51.1
45.6
32
26.8
22.1
22

balance-sheet.row.goodwill

19.384.84.84.8
5.9
50.5
48.2
40.9
38.4
35.6
16.1
16.1
12
12
12
13.7
13.7
13.7
15.2
15.2
15.6
15.6
20.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

7.177.27.79
10.7
14.5
93.9
43.3
41
41.6
24.3
25.6
0
0
0
0
0
0
0
0
0
0
0
104
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

26.55124.84.8
5.9
50.5
48.2
40.9
38.4
35.6
16.1
16.1
12
12
12
13.7
13.7
13.7
15.2
15.2
15.6
15.6
20.9
104
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

817.24201.6385.7396.6
228.2
238.6
247.2
0
0.2
0.7
3.2
5.5
7.5
9.2
10.8
12.2
13.4
15
15
16
-56.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

-622.86-7.2-385.7-396.6
11.1
16.1
14.9
12.8
13.7
9.8
2.3
3.1
8
11.8
14.1
11.8
16.1
12.3
11.7
32.5
56.4
6.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

1894.39309.6550.2583.5
396.7
350.9
141.2
88.7
82.8
84.8
80.9
83.4
27.7
18.3
18.7
22.3
11.1
17.2
12.6
-8.3
45.2
56.6
46.6
1867.3
2068
2735.9
893.7
198
65.8
29.9
19.6
16.9
19
28.8
30.4
23.1
11.3
9.2
7.9

balance-sheet.row.total-non-current-assets

10652.622630.52731.12871.6
2992.2
3356.2
3282.1
2944.9
2972.8
3014
2761.2
2654.7
2624
2660.2
2604.9
2580.5
2533.1
2145.1
1859.6
1766.2
1720.8
1665.8
1619.7
1971.3
2177
2735.9
893.7
464.5
354.5
166.9
98
75.1
78.1
79.9
76
55.1
38.1
31.3
29.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-46.3
-20.9
-84.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

12257.193105.43244.83498.9
3709.3
3791.6
3655.7
3272.4
3271.6
3356
3127.2
3007.4
2974.7
3019.6
2983.2
2905.7
2871.4
2485.7
2250.9
2086.3
2023.1
1959
1874.1
1971.3
2177
2735.9
893.7
697.9
468.9
213.5
130
99.8
102.4
96.7
94.1
67.6
44.2
34.6
38.3

balance-sheet.row.account-payables

791.7285.989.790.8
274.3
337.5
350.1
277.8
260.1
317.7
317.6
252.3
166
196.7
203.8
193.4
189.9
89.3
160.8
158.3
146.8
156.7
11.5
0
0
0
0
32.1
39.2
10.8
6.2
2
2.1
2.7
2.3
1
0
0
0

balance-sheet.row.short-term-debt

51.3311.6165.535.4
39.1
31.3
14.1
10
10
5
-4.4
0
0
0
0
0
0.3
0.3
0.3
11.8
3.2
1.1
23.1
792
14.6
0
0
19
8.3
11
3.9
4.6
4.5
1.6
1.5
1.7
1.9
1.3
2.3

balance-sheet.row.tax-payables

30.5330.528.629.6
27.8
27.9
2.2
3
2.1
1.9
1.4
1.2
0.1
0.6
0.5
0.5
0.5
1
2.8
1.4
22.2
0.9
3.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

4290.51083.51084.91492
1747.7
1928
1787.6
1437.2
1435.2
1447.1
1200
1205
1111.5
1245
1156.6
1149.1
1192.6
975.7
976
963.8
999.1
1002.3
932.9
171.6
1138
1101.2
279.6
127.1
117.5
74.9
46.5
48.7
55.4
57.8
60.7
36.2
17.3
8.4
9.7

Deferred Revenue Non Current

78.6418.322.627.6
18.3
12.5
26.1
39.7
53.4
63.3
87.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

391.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

266.78-13.1184.6203.9
-8.7
-15.4
-13
-10.6
-12.2
-29.9
0.1
2.1
0.5
1.7
2.1
1.2
1.1
1.2
3.3
3.2
22.3
1.8
10
-792
-14.6
0
0
45.6
16.4
13.7
7.8
5.9
6.8
4.5
3.5
2.3
1.8
2
1.5

balance-sheet.row.total-non-current-liabilities

5315.061330.41361.61785.5
1982.5
2046.1
1874.2
1530
1540.4
1568.7
1326.7
1250.5
1286.7
1413.2
1306.5
1268.6
1299.2
1049
1036.8
996.4
1034.8
1023.9
954.1
1224.1
1489
1315.6
311
127.1
122.2
79.1
50.1
50.3
55.4
57.8
60.7
36.2
17.3
8.4
9.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-792
-14.6
0
0
126
1
2.2
3.7
0
0.1
-0.1
1.1
0.8
1.3
0
0.1

balance-sheet.row.capital-lease-obligations

217.93112.3136.7159.8
178.3
94.4
37.4
33.3
37.2
47.8
7.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

6462.451627.81812.42126.5
2295.9
2414.9
2240.6
1820.8
1812.6
1893.3
1645.7
1504.9
1453.1
1611.6
1512.4
1463.2
1491
1263.8
1201.2
1169.7
1207.1
1183.6
1140.1
1224.1
1489
1315.6
311
349.8
187.1
116.8
71.7
62.8
68.9
66.5
69.1
42
22.3
11.7
13.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
215.3
204.1
188.1
107.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4.541.11.11.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1
1
1.1
1.2
1.2
1.2
0.6
0.4
0.4
0.3
0.3
0.3
2.4
1.2
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

-1357.41-308.8-376.4-498.7
-446.5
-446.3
-393.3
-344.3
-322.6
-300.8
-268
-224
374.1
277.6
115.1
-42.1
-197.1
-348
-479.1
-584.4
-634.5
-695.6
-822.1
-793.2
-798.9
-65.1
-64.6
92.5
42.1
15.6
1.7
-4.4
-7.8
-9.9
-7.7
-7.9
-9.5
-9.4
-7.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

0000
0
0
-1516.7
-1476
-1352.3
-1193.7
-1151.4
-1080.2
-999.2
-902.4
-798.6
-697.8
-599.4
-508.7
-428.8
-5.6
-1.7
-2.1
-2.6
-5.7
-2.7
29.8
0
-17.3
-25.8
-20.6
-15.4
-13.2
-10.5
-8.2
-5.9
-4.6
-3.4
-2.2
-1.2

balance-sheet.row.other-total-stockholders-equity

7147.611785.31807.71870
1835.5
1821.8
3323.9
3270.7
3132.7
2956.1
2899.7
2805.6
2145.7
2031.8
2153.3
2181.3
2175.6
2077.4
1957
1506.2
1451.9
1441.7
1343.1
1341.7
1299.1
1346.9
647.3
272.9
265.5
101.7
72
54.6
51.8
48.3
38.6
38.1
34.8
34.5
33.3

balance-sheet.row.total-stockholders-equity

5794.741477.61432.41372.5
1390.2
1376.7
1415.1
1451.6
1459
1462.7
1481.5
1502.5
1521.6
1408
1470.9
1442.5
1380.4
1222
1049.7
916.6
816
775.5
734
747.2
688
1420.3
582.7
348.1
281.8
96.7
58.3
37
33.5
30.2
25
25.6
21.9
22.9
24.7

balance-sheet.row.total-liabilities-and-stockholders-equity

12257.193105.43244.83498.9
3709.3
3791.6
3655.7
3272.4
3271.6
3356
3127.2
3007.4
2974.7
3019.6
2983.2
2905.7
2871.4
2485.7
2250.9
2086.3
2023.1
1959
1874.1
1971.3
2177
2735.9
893.7
697.9
468.9
213.5
130
99.8
102.4
96.7
94.1
67.6
44.2
34.6
38.3

balance-sheet.row.minority-interest

0000
23.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

5794.741477.61432.41372.5
1413.4
1376.7
1415.1
1451.6
1459
1462.7
1481.5
1502.5
1521.6
1408
1470.9
1442.5
1380.4
1222
1049.7
916.6
816
775.5
734
747.2
688
1420.3
582.7
348.1
281.8
96.7
58.3
37
33.5
30.2
25
25.6
21.9
22.9
24.7

balance-sheet.row.total-liabilities-and-total-equity

12257.19---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

817.24201.6385.7396.6
228.2
238.6
247.2
0
0.2
0.7
3.2
5.5
7.5
9.2
10.8
12.2
13.4
15
97.8
35
8.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

4341.831095.11250.41527.4
1786.8
1959.4
1801.7
1447.2
1445.2
1452.1
1200
1205
1111.5
1245
1156.6
1149.1
1192.9
976
976.3
975.6
1002.3
1003.4
956
963.6
1152.6
1101.2
279.6
146.1
125.8
85.9
50.4
53.3
59.9
59.4
62.2
37.9
19.2
9.7
12

balance-sheet.row.net-debt

4015.88966.111011227.8
1673.5
1867.3
1748.9
1395
1407.5
1386.8
1125.6
1127.1
1048.6
1189.2
1131.1
1103.2
1158.8
918
947.1
910.7
951.4
919.2
890.6
917.3
1131.7
1016.7
279.6
10
121
83.8
46.6
47.4
55.9
56
57.5
36.4
18.4
9.4
6.3

Pinigų srautų ataskaita

CoreCivic, Inc. finansiniame kraštovaizdyje per pastarąjį laikotarpį pastebimas pastebimas laisvųjų pinigų srauto pokytis, rodantis 1.298 pokytį. Bendrovė neseniai išplėtė savo akcinį kapitalą išleisdama 250, o tai rodo -2.000 skirtumą, palyginti su praėjusiais metais. Bendrovės investicinė veikla lėmė grynųjų pinigų panaudojimą, kuris ataskaitine valiuta sudarė -58874000.000. Tai -1.806 pokytis, palyginti su praėjusiais metais. Tuo pačiu laikotarpiu bendrovė užregistravo 127.32, 0.31 ir -408.43, kurie yra svarbūs norint suprasti įmonės investavimo ir grąžinimo strategijas. Bendrovės finansinė veikla lėmė grynųjų pinigų panaudojimą 0.000, o per metus skirtumas buvo 0.000. Be to, bendrovė skyrė -0.13 dividendams akcininkams išmokėti. Kartu ji ėmėsi kitų finansinių manevrų, vadinamų -4.63, kurie taip pat turėjo didelės įtakos jos pinigų srautams šiuo laikotarpiu. Šie komponentai kartu sudaro išsamų įmonės finansinės būklės ir strateginio požiūrio į pinigų srautų valdymą vaizdą.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

67.5967.6122.3-51.9
55.3
188.9
159.2
178
219.9
221.9
195
300.8
156.8
162.5
157.2
155
150.9
133.4
105.3
50.1
62.5
141.8
-7.9
25.7
-730.8
-53.4
29.5
54
30.9
14.3
7.2
4
2.5
-1.9
0.2
1.6

cash-flows.row.depreciation-and-amortization

127.32127.3127.9134.7
150.9
144.6
156.5
147.1
166.7
151.5
113.9
113.5
113.9
108.9
106.3
100.8
91.5
82.6
72.1
65.4
61.3
61.5
66.2
0
0
0
0
-14.1
-11.3
-6.5
-5.5
-5.2
-6.8
-4
-3
-2.2

cash-flows.row.deferred-income-tax

-2.7-2.711.599.3
4.9
-1.2
-4.4
0.9
-3.9
5.7
-3.2
-151
5.8
17.4
26.2
22.6
29.8
9.6
31.1
21.3
14.9
-50.1
0
-3.5
-13.8
0
0
-6.3
13.1
0
1.1
0
0
0
0
0

cash-flows.row.stock-based-compensation

20.7620.817.618.7
17.3
17.3
13.1
13.3
17.9
15.4
14
13
12.3
10.4
9.6
9.8
9.7
-18.2
-18.2
6.9
3.7
0.3
0
0
0
0
0
-7.2
-4.6
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

8.388.4-59.421
34.5
-5.6
-0.9
8.4
-23.7
0.1
70.6
42.1
-10.3
46
-46
25
-4.3
37.5
-19.6
-31
-19.7
44
-74.4
-28.7
90.3
-63.6
19.4
37.4
-26.9
-7.4
-2.5
1.4
-5
2.3
1.3
-4.3

cash-flows.row.account-receivables

6.76.7-35.2-10.6
16.8
-16.9
-19.5
-13.9
14.1
1.3
-12.5
16.7
12.2
46.9
-71
20.8
-25.1
-63.7
-63.7
-20.2
-28.7
2.9
7.7
0
0
0
0
16
-56
-12.8
-7.1
0.5
-5.9
0
-0.6
-4.9

cash-flows.row.inventory

0000
-16.8
16.9
-8
-35.7
-25
-16.4
-46.2
-96.8
-182.6
-159.6
-168.5
-123.7
-137.9
-43.2
6.2
-167.6
-108.6
-104.7
-155.9
0
0
0
0
-108.2
-49.9
-7.7
-13.2
-11.2
-9.4
0
-10.3
-0.8

cash-flows.row.account-payables

1.681.7-24.231.7
17.7
11.4
19.4
21.3
-39.4
-2.2
82.4
23.9
-24.2
-2.5
21
-2.7
12.3
18.4
18.4
9.9
-12.4
12.3
5.4
0
0
0
0
-7.1
28.5
2
3.7
-0.1
-0.6
0.3
1.4
0.4

cash-flows.row.other-working-capital

-37.59000
16.8
-16.9
7.1
36.7
26.6
17.5
47
98.3
184.3
161.1
172.4
130.7
146.5
125.9
19.5
146.8
130
133.6
68.4
0
0
0
0
136.7
50.5
11.1
14.1
12.2
10.9
2
10.8
1

cash-flows.row.other-non-cash-items

10.5510.6-66.341.3
92.6
10.4
-0.6
-6.4
-1.6
5.2
33.2
51.2
4.8
5.9
2.2
1.5
-4
6
1.1
40.7
3.2
5.4
117.5
99.3
607.6
196.5
3.8
28.2
23.2
17.4
11.1
10.2
13.7
8.6
6
4.3

cash-flows.row.net-cash-provided-by-operating-activities

231.9000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-70.25-70.3-81.4-80.9
-83.8
-193.3
-121.7
-73.7
-93.5
-224.3
-135.1
-76.5
-79.4
-173.9
-143.7
-143
-515.6
-343.1
-163.1
-110.3
-128
-96.3
-12.3
-6.4
-78.7
-528.9
-409.5
-297.3
-165.7
-25.9
-23.2
-1.9
-11.1
-8.1
-28
-19.8

cash-flows.row.acquisitions-net

11.0711.1157.7-1
-8.8
-48.4
-175.6
-48.9
-43.8
-158.4
0
-36.3
0
0
0
0
0
0.7
0
0
6.4
0
-0.3
0
0
0
0
457.8
0
0
0
0
0
0
0.3
2.6

cash-flows.row.purchases-of-investments

0000
-27.6
-136.1
0
0
0
0
0
0
0
0
0
0
0
-3.9
-63.8
-10.3
-0.2
0
0
0
0
0
0
-38.2
0
0
0
0
0
-0.8
-1
-8.9

cash-flows.row.sales-maturities-of-investments

0000
27.6
136.1
0
0
0
0
0
0
0
0
0
0
0
86.7
0
0
5
0
0
0
0
0
0
5.7
0
0
0
0
0
0
4.6
2.8

cash-flows.row.other-investing-activites

0.310.3-3.2320.3
105.6
-2.9
6.2
-2
15
-26.6
-61.8
-12.7
-0.5
1.9
-0.6
-0.9
1.3
5.9
0.6
4.3
0.5
-4
2.9
137.4
40.2
81.3
0
-98.6
-36.2
-14
-1.7
0.6
6.7
0.4
0.3
4.8

cash-flows.row.net-cash-used-for-investing-activites

-58.87-58.973238.4
13
-244.6
-291.1
-124.6
-122.2
-409.3
-196.9
-125.5
-79.9
-172
-144.2
-143.9
-514.4
-253.7
-226.3
-116.3
-116.2
-100.3
-9.7
130.9
-38.5
-447.6
-409.5
29.4
-201.9
-39.9
-24.9
-1.3
-4.4
-8.5
-23.8
-18.5

cash-flows.row.debt-repayment

-408.43-408.4-388-998.1
-604.1
-987.7
-615.1
-474
-409.8
-549.5
-255
-1198
-1023.5
-296.6
-165
-642.8
-76.6
-0.8
-0.8
-0.7
-0.6
-1
-1.2
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

02500740.6
374
1147.6
820
482
391.6
814.7
262.4
1313.2
893.4
0
0
0
0
16
15.8
9.6
4.9
126.1
0.4
0
0
132.2
188.4
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-43.05-43-79.9-1.6
-3.6
-3.5
-3
-5.8
-4
-9.5
-4
-6.7
-2.8
-239.8
-148.8
-125.7
-19.6
-3.6
-12.3
0
-31
-258.4
-0.4
0
-13.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-0.13-0.1-0.9-2.5
-106
-209.5
-204.2
-200.3
-255.5
-250.7
-234
-299.4
-59.8
0
0
0
0
-0.8
-1.7
-4.3
-1.6
-12.7
-19.6
-2.2
-4.6
-217.7
-55.1
0
0
0
-0.3
0
0
0
0
0

cash-flows.row.other-financing-activites

245.37-4.693.6-66
-11.2
-11.7
-7.6
-4.2
-3.1
-4.7
0.4
-38
-3.6
387.7
182.1
609.5
313.2
20.7
17.5
-27.6
-1.2
62.3
-51.9
-196.1
17.4
506.9
244.6
9.9
180.2
20
11.5
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.net-cash-used-provided-by-financing-activities

-206.24-206.2-375.2-327.7
-350.8
-64.8
-9.9
-202.3
-280.8
0.4
-230.2
-229
-196.3
-148.7
-131.7
-159
216.9
31.7
18.6
-23.1
-29.5
-83.7
-72.6
-198.3
-0.6
421.4
377.9
9.9
180.2
20
11.2
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.effect-of-forex-changes-on-cash

71.75199.100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1
356.8
-121.4
177.5
22.1
13.5
-9.1
0
3.5
19.3
19.1

cash-flows.row.net-change-in-cash

-33.21-33.2-148.5173.9
17.7
45
22
14.5
-27.6
-9.1
-3.5
15
7.1
30.3
-20.4
11.8
-23.9
28.8
-35.8
14
-19.8
18.8
19.1
25.4
-85.6
53.4
377.9
9.9
180.2
20
11.2
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.cash-at-end-of-period

367.14129162.2310.7
136.8
119.1
74.1
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
29.1
64.9
50.9
84.2
65.4
46.3
20.9
84.5
378.7
14.7
182.3
24.3
17.2
-3.1
3.9
6.9
23.9
20.7

cash-flows.row.cash-at-beginning-of-period

400.35162.2310.7136.8
119.1
74.1
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
29.1
64.9
50.9
70.7
65.4
46.3
20.9
106.5
31.1
0.8
4.8
2.1
4.3
6
4
3.4
4.7
1.1
0.8

cash-flows.row.operating-cash-flow

231.9231.9153.6263.2
355.5
354.4
322.9
341.3
375.4
399.8
423.6
369.5
283.3
351.1
255.5
314.7
273.6
250.9
172
153.4
126
202.8
101.4
92.8
-46.6
79.5
52.7
92
24.4
17.8
11.4
10.4
4.4
5
4.5
-0.6

cash-flows.row.capital-expenditure

-70.25-70.3-81.4-80.9
-83.8
-193.3
-121.7
-73.7
-93.5
-224.3
-135.1
-76.5
-79.4
-173.9
-143.7
-143
-515.6
-343.1
-163.1
-110.3
-128
-96.3
-12.3
-6.4
-78.7
-528.9
-409.5
-297.3
-165.7
-25.9
-23.2
-1.9
-11.1
-8.1
-28
-19.8

cash-flows.row.free-cash-flow

161.65161.672.2182.3
271.7
161.1
201.2
267.6
281.9
175.5
288.5
293
203.8
177.1
111.9
171.7
-242.1
-92.3
8.8
43.1
-2
106.6
89.1
86.3
-125.2
-449.4
-356.8
-205.3
-141.3
-8.1
-11.8
8.5
-6.7
-3.1
-23.5
-20.4

Pajamų ataskaitos eilutė

CoreCivic, Inc. pajamos, palyginti su ankstesniu laikotarpiu, pasikeitė 0.028%. Pranešama, kad bendrasis CXW pelnas yra 306.89. Bendrovės veiklos sąnaudos yra 136.08, palyginti su praėjusiais metais, jos pakito -46.760%. Nusidėvėjimo ir amortizacijos sąnaudos yra 127.32, o tai yra -0.005% pokytis nuo praėjusio ataskaitinio laikotarpio. Pranešama, kad veiklos išlaidos yra 136.08, kurios rodo -46.760% pokytį per metus. Pardavimo ir rinkodaros išlaidos yra 0, kuris yra 0.000% рokytis, palyginti su praėjusiais metais. Naujausiais duomenimis pagrįsta EBITDA yra 0, o tai reiškia 0.767% augimą per metus. Veiklos pajamos yra 170.81, kurios rodo 0.012% pokytį, palyginti su praėjusiais metais. Grynųjų pajamų pokytis yra -0.447%. Praėjusių metų grynosios pajamos buvo 67.59.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986

income-statement-row.row.total-revenue

1896.631896.61845.31862.6
1905.5
1980.7
1835.8
1765.5
1849.8
1793.1
1646.9
1694.3
1759.9
1735.6
1675
1670
1598.9
1478.8
1331.1
1192.6
1148.3
1036.7
962.8
980.8
312.1
285.7
70.7
462.2
292.5
207.2
120.7
100.4
90.2
67.9
55.5
36.8
24.8
17
13.9

income-statement-row.row.cost-of-revenue

1494.931589.71413.81337.1
1406.4
1422.8
1315.3
1249.5
1275.6
1256.1
1156.1
1220.4
1252.2
1203.4
1163.8
1168.7
1124
1058
973.9
898.8
870.6
775.3
744.1
0
0
0
0
330.5
213.2
158.8
92.6
79.2
69
54.6
44.8
26.9
17.9
14.3
12.4

income-statement-row.row.gross-profit

401.7306.9431.5525.6
499.1
557.9
520.5
516
574.2
537
490.7
473.9
507.7
532.2
511.3
501.3
474.9
420.8
357.2
293.8
277.7
261.4
218.8
980.8
312.1
285.7
70.7
131.7
79.3
48.4
28.1
21.2
21.2
13.3
10.7
9.9
6.9
2.7
1.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

136.08---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

31.660.6127.9134.7
150.9
144.6
-0.2
0.1
-0.5
0.1
1.2
0.1
0.3
108.9
104.1
100.8
90.8
80.1
67.7
59.9
54.5
52.9
51.9
842.2
298.4
68.2
20.2
14.1
11.3
6.5
5.5
5.2
6.8
4
3
2.2
2.3
1.4
0.9

income-statement-row.row.operating-expenses

198.74136.1255.6270.5
275.2
271.6
263.4
255
273.8
255.4
220.4
216.3
202.9
200.2
188.2
187.3
1295.1
154.5
131.3
116.9
102.7
93.4
88.8
842.2
298.4
68.2
20.2
48.8
24.7
20.8
15.6
13
14.4
11.5
9
6.8
6.2
4.3
3.5

income-statement-row.row.cost-and-expenses

1693.671725.81669.41607.6
1681.6
1694.4
1578.6
1504.5
1549.4
1511.6
1376.5
1436.6
1455.1
1403.6
1352
1356
1295.1
1212.5
1105.2
1015.7
973.3
868.7
832.9
842.2
298.4
68.2
20.2
379.3
237.9
179.6
108.2
92.2
83.4
66.1
53.8
33.7
24.1
18.6
15.9

income-statement-row.row.interest-income

55.3010.910
83.3
84.4
0
0
0
0
0
0
0
2.5
2.3
2.7
3.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

37.19738585.5
83.3
84.4
80.8
68.5
67.8
49.7
39.5
45.1
58.4
75.4
73.4
72.8
62.8
53.8
58.8
63.9
69.2
74.4
87.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-88.6-75-3.5-103.3
-157.6
-84.8
-7.8
-0.5
-4.5
-0.9
-28.9
-6.4
0.3
-0.3
0
-3.7
0.3
-1.3
-0.8
-35.5
-1
-3.4
2.6
13.9
-647.6
-219
-11.1
10.8
-4.2
-4
-3.4
-4.1
0
0
0
0
0
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

31.660.6127.9134.7
150.9
144.6
-0.2
0.1
-0.5
0.1
1.2
0.1
0.3
108.9
104.1
100.8
90.8
80.1
67.7
59.9
54.5
52.9
51.9
842.2
298.4
68.2
20.2
14.1
11.3
6.5
5.5
5.2
6.8
4
3
2.2
2.3
1.4
0.9

income-statement-row.row.total-operating-expenses

-88.6-75-3.5-103.3
-157.6
-84.8
-7.8
-0.5
-4.5
-0.9
-28.9
-6.4
0.3
-0.3
0
-3.7
0.3
-1.3
-0.8
-35.5
-1
-3.4
2.6
13.9
-647.6
-219
-11.1
10.8
-4.2
-4
-3.4
-4.1
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

37.19738585.5
83.3
84.4
80.8
68.5
67.8
49.7
39.5
45.1
58.4
75.4
73.4
72.8
62.8
53.8
58.8
63.9
69.2
74.4
87.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

127.32127.3127.9143.9
150.9
148.8
156.5
147.1
166.7
151.5
113.9
112.7
113.9
108.9
104.1
100.8
90.8
82.6
72.1
65.4
61.3
61.5
66.2
-13.9
647.6
219
11.1
-14.1
-11.3
-6.5
-5.5
-5.2
-6.8
-4
-3
-2.2
2.3
1.4
0.9

income-statement-row.row.ebitda-caps

248.37---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

234.56170.8168.8189.4
217.3
281.6
249.5
260.4
296.4
280.6
240.3
251.2
304.8
332.1
323.1
314
303.8
266.3
225.9
176.9
175
168
130
138.6
13.8
217.5
50.5
82.9
54.6
27.6
12.5
8.2
6.8
1.8
1.7
3.1
0.7
-1.6
-2

income-statement-row.row.income-before-tax

95.8295.8165.386.1
59.7
196.7
167.6
192
228.2
230.2
202
169.6
244.7
258.8
251.9
237.5
244.1
212.8
166.4
77.5
104.8
90.2
45.1
26.8
-778.8
-1.5
39.4
87.1
50.4
23.6
9.1
4.1
0
0
0
0
0
0
0

income-statement-row.row.income-tax-expense

16.9628.243138
4.4
7.8
8.4
13.9
8.3
8.4
6.9
-135
87.6
96.3
94.3
81.7
92.1
80.3
61.1
26.9
42.1
-52.4
-63.3
1.1
-48
51.9
9.9
33.1
19.5
9.3
1.9
0.1
17.9
11.7
7.5
5.9
0.8
0.3
0.5

income-statement-row.row.net-income

67.5967.6122.3-51.9
55.3
188.9
159.2
178
219.9
221.9
195
300.8
156.8
162.5
157.2
155
150.9
133.4
105.2
50.1
62.5
141.8
-7.9
25.7
-730.8
-53.4
29.5
54
30.9
14.3
7.2
4
2.5
-1.9
0.2
1.6
-0.1
-1.9
-2.5
Panašios akcijos
Jus taip pat gali dominti:
OUT
Outfront Media Inc..
16 USD
NYSE
HASI
Hannon Armstrong Sustainable Infrastructure Capital, Inc..
28.06 USD
NYSE
GLPI
Gaming and Leisure Properties, Inc..
43.2 USD
NASDAQ
NLCP
NewLake Capital Partners, Inc..
18.97 USD
PNK
EPR
EPR Properties.
42.09 USD
NYSE
RYN
Rayonier Inc..
32.47 USD
NYSE
EPR-PC
EPR Properties.
19.09 USD
NYSE
WY
Weyerhaeuser Company.
31.05 USD
NYSE
PW
Power REIT.
0.7601 USD
AMEX
FPI
Farmland Partners Inc..
10.79 USD
NYSE
PCH
PotlatchDeltic Corporation.
47.02 USD
NASDAQ

Dažnai užduodami klausimai

Kas yra CoreCivic, Inc. (CXW) bendras turtas?

CoreCivic, Inc. (CXW) bendras turtas yra 3105399000.000.

Kokios yra įmonės metinės pajamos?

Metinės pajamos yra 974951000.000.

Kokia yra įmonės pelno marža?

Įmonės pelno marža yra 0.212.

Koks yra įmonės laisvųjų pinigų srautas?

Laisvųjų pinigų srautas yra 1.425.

Kokia yra įmonės grynojo pelno marža?

Grynojo pelno marža yra 0.036.

Kokios yra bendros įmonės pajamos?

Bendrosios pajamos yra 0.124.

Kas yra CoreCivic, Inc. (CXW) grynasis pelnas (grynosios pajamos)?

Grynasis pelnas (grynosios pajamos) yra 67590000.000.

Kokia yra bendra įmonės skola?

Bendra skola yra 1095073000.000.

Koks yra veiklos sąnaudų skaičius?

Veiklos sąnaudos yra 136084000.000.

Koks yra įmonės grynųjų pinigų skaičius?

Įmonės grynieji pinigai yra 128955999.000.