Galenica AG
Symbool: GALE.SW
SIX
71.4
CHFMarktprijs vandaag
12.4682
Koers/Winst Verhouding
0.2740
Koers/Winst Groei Verhouding
3.56B
MRK Kapitalisatie
- 0.03%
DIV Rendement
Galenica AG (GALE-SW) Jaarrekeningen
Balans
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 246.38 | 116.2 | 93.9 | 165 | |||||||||||
balance-sheet.row.short-term-investments | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.net-receivables | 2138.84 | 518.3 | 529.5 | 461.1 | |||||||||||
balance-sheet.row.inventory | 1303.62 | 357.1 | 315.2 | 295.1 | |||||||||||
balance-sheet.row.other-current-assets | 150.4 | 42 | 38.2 | 42.3 | |||||||||||
balance-sheet.row.total-current-assets | 3839.23 | 1033.6 | 976.7 | 963.5 | |||||||||||
balance-sheet.row.property-plant-equipment-net | 1591.9 | 321.3 | 316.6 | 317.9 | |||||||||||
balance-sheet.row.goodwill | 1786.01 | 871.3 | 914.7 | 856.1 | |||||||||||
balance-sheet.row.intangible-assets | 3410.55 | 207.2 | 1100.1 | 1020.1 | |||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 5196.56 | 1078.5 | 2014.8 | 1876.2 | |||||||||||
balance-sheet.row.long-term-investments | 1116.38 | 532.2 | 215.9 | 192.7 | |||||||||||
balance-sheet.row.tax-assets | 117.89 | 56.2 | 54.1 | 54.5 | |||||||||||
balance-sheet.row.other-non-current-assets | -892.62 | 20.4 | -914.5 | -789.1 | |||||||||||
balance-sheet.row.total-non-current-assets | 7130.11 | 2008.7 | 1687 | 1652.2 | |||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.total-assets | 10969.34 | 3042.3 | 2663.7 | 2615.7 | |||||||||||
balance-sheet.row.account-payables | 1404.99 | 384.8 | 323.3 | 336.2 | |||||||||||
balance-sheet.row.short-term-debt | 841.17 | 120.7 | 268.6 | 92.8 | |||||||||||
balance-sheet.row.tax-payables | 126.77 | 33.6 | 40.4 | 29.4 | |||||||||||
balance-sheet.row.long-term-debt-total | 1386.21 | 468.6 | 234.8 | 406.5 | |||||||||||
Deferred Revenue Non Current | 739.87 | 185.6 | 183 | 173.3 | |||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 325.81 | - | - | - | |||||||||||
balance-sheet.row.other-current-liab | 911.34 | 257.3 | 279 | 228 | |||||||||||
balance-sheet.row.total-non-current-liabilities | 2523.7 | 794.8 | 534.1 | 717.1 | |||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.capital-lease-obligations | 739.87 | 185.6 | 183 | 173.3 | |||||||||||
balance-sheet.row.total-liab | 5752.67 | 1567.1 | 1414.2 | 1382 | |||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.common-stock | 20 | 5 | 5 | 5 | |||||||||||
balance-sheet.row.retained-earnings | 5222.38 | 1478.2 | 1248.4 | 1237 | |||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 0 | 0 | 0 | 0 | |||||||||||
balance-sheet.row.other-total-stockholders-equity | -40.66 | -11.8 | -7.8 | -14.5 | |||||||||||
balance-sheet.row.total-stockholders-equity | 5201.71 | 1471.4 | 1245.6 | 1227.5 | |||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 10969.34 | 3042.3 | 2663.7 | 2615.7 | |||||||||||
balance-sheet.row.minority-interest | 14.96 | 3.8 | 3.9 | 6.1 | |||||||||||
balance-sheet.row.total-equity | 5216.67 | 1475.2 | 1249.5 | 1233.7 | |||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 10969.34 | - | - | - | |||||||||||
Total Investments | 1116.38 | 532.2 | 215.9 | 192.7 | |||||||||||
balance-sheet.row.total-debt | 2967.25 | 774.8 | 686.5 | 672.6 | |||||||||||
balance-sheet.row.net-debt | 2720.87 | 658.7 | 592.6 | 507.7 |
Kasstroomoverzicht
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 330.05 | 164.9 | 165.1 | 167.7 | ||||||||||
cash-flows.row.depreciation-and-amortization | 203.47 | 103 | 100.3 | 98.4 | ||||||||||
cash-flows.row.deferred-income-tax | -402.65 | -0.5 | -1 | -0.7 | ||||||||||
cash-flows.row.stock-based-compensation | 11.43 | 4.3 | 7.1 | 6.7 | ||||||||||
cash-flows.row.change-in-working-capital | -73.64 | -28.8 | -44.9 | 51.7 | ||||||||||
cash-flows.row.account-receivables | -91.54 | -37.8 | -53.7 | -57.9 | ||||||||||
cash-flows.row.inventory | -72.81 | -53.3 | -19.5 | 18.5 | ||||||||||
cash-flows.row.account-payables | 69.86 | 80.8 | -11 | 47.4 | ||||||||||
cash-flows.row.other-working-capital | 20.86 | -18.5 | 39.4 | 43.7 | ||||||||||
cash-flows.row.other-non-cash-items | 505.68 | -17.3 | 10.2 | 9.3 | ||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 462.58 | 0 | 0 | 0 | ||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -146.74 | -76.4 | -70.4 | -60.1 | ||||||||||
cash-flows.row.acquisitions-net | -69.47 | -29.4 | -40.1 | -29.3 | ||||||||||
cash-flows.row.purchases-of-investments | -156.01 | -133.6 | -22.4 | -10 | ||||||||||
cash-flows.row.sales-maturities-of-investments | 117.57 | 115.3 | 2.3 | 11.1 | ||||||||||
cash-flows.row.other-investing-activites | -47.29 | -0.2 | 0 | 0 | ||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -254.8 | -124.2 | -130.6 | -88.3 | ||||||||||
cash-flows.row.debt-repayment | -172.37 | -89.5 | -24.3 | -3.9 | ||||||||||
cash-flows.row.common-stock-issued | 9.84 | 4.9 | 4.9 | 4.2 | ||||||||||
cash-flows.row.common-stock-repurchased | -11.55 | -11 | -0.5 | -0.4 | ||||||||||
cash-flows.row.dividends-paid | -214.71 | -110.3 | -104.4 | -89.2 | ||||||||||
cash-flows.row.other-financing-activites | -0.64 | 126.8 | -52.8 | -50.2 | ||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -256.25 | -79 | -177.2 | -139.5 | ||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | -0.36 | -0.3 | -0.1 | 0 | ||||||||||
cash-flows.row.net-change-in-cash | -48.82 | 22.2 | -71.1 | 105.2 | ||||||||||
cash-flows.row.cash-at-end-of-period | 246.38 | 116.2 | 93.9 | 165 | ||||||||||
cash-flows.row.cash-at-beginning-of-period | 295.2 | 93.9 | 165 | 59.8 | ||||||||||
cash-flows.row.operating-cash-flow | 462.58 | 225.7 | 236.9 | 333.1 | ||||||||||
cash-flows.row.capital-expenditure | -146.74 | -76.4 | -70.4 | -60.1 | ||||||||||
cash-flows.row.free-cash-flow | 315.84 | 149.3 | 166.5 | 273 |
Rij winst-en-verliesrekening
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 7760.36 | 3746 | 4014.3 | 3834.7 | ||||||||||
income-statement-row.row.cost-of-revenue | 7015.56 | 3358.4 | 3640.2 | 3484.1 | ||||||||||
income-statement-row.row.gross-profit | 744.8 | 387.6 | 374.1 | 350.5 | ||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||
income-statement-row.row.research-development | 26.2 | - | - | - | ||||||||||
income-statement-row.row.selling-general-administrative | 0 | - | - | - | ||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||
income-statement-row.row.other-expenses | 30.08 | -1.1 | -1.6 | -1.4 | ||||||||||
income-statement-row.row.operating-expenses | 353.4 | 202.3 | 181.1 | 164.2 | ||||||||||
income-statement-row.row.cost-and-expenses | 7368.95 | 3560.7 | 3821.4 | 3648.4 | ||||||||||
income-statement-row.row.interest-income | 10.3 | 1.7 | 0.7 | 0.7 | ||||||||||
income-statement-row.row.interest-expense | 18.8 | 15.8 | 5.5 | 5.7 | ||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||
income-statement-row.row.total-other-income-expensenet | -7.87 | 2.8 | 2.4 | 9.9 | ||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||
income-statement-row.row.other-operating-expenses | 30.08 | -1.1 | -1.6 | -1.4 | ||||||||||
income-statement-row.row.total-operating-expenses | -7.87 | 2.8 | 2.4 | 9.9 | ||||||||||
income-statement-row.row.interest-expense | 18.8 | 15.8 | 5.5 | 5.7 | ||||||||||
income-statement-row.row.depreciation-and-amortization | 203.47 | 103 | 100.3 | 98.4 | ||||||||||
income-statement-row.row.ebitda-caps | 594.88 | - | - | - | ||||||||||
income-statement-row.row.operating-income | 391.4 | 185.3 | 193 | 186.3 | ||||||||||
income-statement-row.row.income-before-tax | 383.54 | 188.1 | 195.4 | 196.3 | ||||||||||
income-statement-row.row.income-tax-expense | 63.01 | 29.2 | 33.8 | 34.9 | ||||||||||
income-statement-row.row.net-income | 450.5 | 173.6 | 165.1 | 167.7 |
Vaak gestelde vragen
Wat is Galenica AG (GALE.SW) totale activa?
Galenica AG (GALE.SW) totale activa is 3042252000.000.
Wat is de jaarlijkse omzet van de onderneming?
De jaarlijkse omzet is 3746011000.000.
Wat is de winstmarge van de onderneming?
De bedrijfswinstmarge is 0.101.
Wat is vrije kasstroom van de onderneming?
De vrije kasstroom is {free_cash_flow}}.
Wat is de nettowinstmarge van de onderneming?
De nettowinstmarge is 0.076.
Wat is de totale omzet van de onderneming?
De totale opbrengst is 0.051.
Wat is Galenica AG (GALE.SW) nettowinst (netto-inkomen)?
De nettowinst is 173598000.000.
Wat is de totale schuld van het bedrijf?
De totale schuld is 774841000.000.
Wat zijn de bedrijfskosten?
De bedrijfsuitgaven zijn 202294000.000.
Wat is het kasstroomcijfer van het bedrijf?
Enretprise cash is 116159000.000.