CoreCivic, Inc.

Símbolo: CXW

NYSE

15.1

USD

Preço de mercado atual

  • 25.3432

    Rácio P/E

  • 1.9353

    Rácio PEG

  • 1.69B

    Capitalização da MRK

  • 0.00%

    Rendimento DIV

CoreCivic, Inc. (CXW) Demonstrações financeiras

No gráfico, pode ver os números predefinidos em dinâmica para CoreCivic, Inc. (CXW). A receita da empresa mostra a média de 1021.165 M que é o crescimento de 0.241 %. O lucro bruto médio para todo o período é 310.911 M que é 0.272 %. O rácio médio da margem bruta é 0.334 %. O crescimento do rendimento líquido para o desempenho da empresa no último ano é -0.447 % que é igual a 0.443 % % em média para todo o historial da empresa.,

Balanço

Mergulhando na trajetória fiscal da CoreCivic, Inc., observamos um crescimento médio dos ativos. Essa taxa, curiosamente, está em , refletindo os altos e baixos da empresa. Quando comparado trimestre a trimestre, esse número se ajusta a 0. Uma retrospectiva do ano passado revela uma mudança total de ativos de 0.000. No domínio dos activos correntes, CXW regista 474.914 na moeda de reporte. Uma parte significativa destes activos, precisamente 128.956, é detida em dinheiro e investimentos de curto prazo. Este segmento apresenta uma variação de -0.137% quando justaposto com os dados do ano passado. Os investimentos a longo prazo da empresa, embora não sejam o seu foco, situam-se em 201.561, se existirem, na moeda de reporte. Isto indica uma diferença de -47.748% em relação ao último período do relatório, reflectindo as mudanças estratégicas da empresa. O perfil da dívida da empresa mostra uma dívida total de longo prazo de 1083.476 na moeda de reporte. Este valor significa uma variação anual de 0.000%. O valor dos accionistas, representado pelo total do capital próprio, é avaliado em 1477.566 na moeda de reporte. A variação anual deste aspeto é 0.032%. Um mergulho mais profundo nas finanças da empresa revela detalhes adicionais. As contas a receber líquidas são avaliadas em 312.174, com uma avaliação de inventário de 0 e goodwill avaliado em 4.84, se existir. O total dos activos intangíveis, se existirem, é valorizado em 7.17.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986

balance-sheet.row.cash-and-short-term-investments

325.96129149.4299.6
113.2
92.1
52.8
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
112
83.9
59.6
84.2
65.4
46.3
20.9
84.5
0
136.1
4.8
2.1
3.8
5.9
4
3.4
4.7
1.5
0.8
0.3
5.7

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82.8
19
8.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1099.3312.2312.4282.8
267.7
280.8
270.6
254.2
229.9
234.5
248.6
245
252.8
271.2
305.3
241.2
263.1
241.7
238.3
176.6
155.9
136.5
155.3
0
0
0
0
89.8
100.6
39.7
22.9
15
15.5
9.8
9.8
9
4.2
2.2
2.2

balance-sheet.row.inventory

48.12019.718.1
303
27
21.3
0
0
0.9
13.2
9.3
8
0
45.3
38.1
39.7
33.4
0
0
86
71.3
19.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

131.1933.832.126.9
33.2
35.5
28.8
21.1
31.2
41.4
29.8
20.6
27.1
32.4
2.2
0.1
1.5
7.6
41
59.7
0.7
1.2
13.8
0
0
0
0
7.5
9
4.8
5.3
3.8
4.8
3.6
3.6
2
1.1
0.8
0.5

balance-sheet.row.total-current-assets

1604.57474.9513.7627.4
717.1
435.4
373.5
327.5
298.8
342.1
366
352.7
350.7
359.4
378.3
325.3
338.3
340.7
391.2
320.1
302.3
293.2
254.3
46.3
20.9
84.5
0
233.4
114.4
46.6
32
24.7
24.3
16.8
18.1
12.5
6.1
3.3
8.4

balance-sheet.row.property-plant-equipment-net

8537.292114.52176.12283.3
2350.3
2700.1
2830.6
2802.4
2837.7
2883.1
2658.6
2546.6
2568.8
2608.9
2549.3
2520.5
2478.8
2087
1805.1
1710.8
1660
1587
1552.3
0
0
0
0
266.5
288.7
137
78.4
58.2
59.1
51.1
45.6
32
26.8
22.1
22

balance-sheet.row.goodwill

19.384.84.84.8
5.9
50.5
48.2
40.9
38.4
35.6
16.1
16.1
12
12
12
13.7
13.7
13.7
15.2
15.2
15.6
15.6
20.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

7.177.27.79
10.7
14.5
93.9
43.3
41
41.6
24.3
25.6
0
0
0
0
0
0
0
0
0
0
0
104
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

26.55124.84.8
5.9
50.5
48.2
40.9
38.4
35.6
16.1
16.1
12
12
12
13.7
13.7
13.7
15.2
15.2
15.6
15.6
20.9
104
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

817.24201.6385.7396.6
228.2
238.6
247.2
0
0.2
0.7
3.2
5.5
7.5
9.2
10.8
12.2
13.4
15
15
16
-56.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

-622.86-7.2-385.7-396.6
11.1
16.1
14.9
12.8
13.7
9.8
2.3
3.1
8
11.8
14.1
11.8
16.1
12.3
11.7
32.5
56.4
6.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

1894.39309.6550.2583.5
396.7
350.9
141.2
88.7
82.8
84.8
80.9
83.4
27.7
18.3
18.7
22.3
11.1
17.2
12.6
-8.3
45.2
56.6
46.6
1867.3
2068
2735.9
893.7
198
65.8
29.9
19.6
16.9
19
28.8
30.4
23.1
11.3
9.2
7.9

balance-sheet.row.total-non-current-assets

10652.622630.52731.12871.6
2992.2
3356.2
3282.1
2944.9
2972.8
3014
2761.2
2654.7
2624
2660.2
2604.9
2580.5
2533.1
2145.1
1859.6
1766.2
1720.8
1665.8
1619.7
1971.3
2177
2735.9
893.7
464.5
354.5
166.9
98
75.1
78.1
79.9
76
55.1
38.1
31.3
29.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-46.3
-20.9
-84.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

12257.193105.43244.83498.9
3709.3
3791.6
3655.7
3272.4
3271.6
3356
3127.2
3007.4
2974.7
3019.6
2983.2
2905.7
2871.4
2485.7
2250.9
2086.3
2023.1
1959
1874.1
1971.3
2177
2735.9
893.7
697.9
468.9
213.5
130
99.8
102.4
96.7
94.1
67.6
44.2
34.6
38.3

balance-sheet.row.account-payables

791.7285.989.790.8
274.3
337.5
350.1
277.8
260.1
317.7
317.6
252.3
166
196.7
203.8
193.4
189.9
89.3
160.8
158.3
146.8
156.7
11.5
0
0
0
0
32.1
39.2
10.8
6.2
2
2.1
2.7
2.3
1
0
0
0

balance-sheet.row.short-term-debt

51.3311.6165.535.4
39.1
31.3
14.1
10
10
5
-4.4
0
0
0
0
0
0.3
0.3
0.3
11.8
3.2
1.1
23.1
792
14.6
0
0
19
8.3
11
3.9
4.6
4.5
1.6
1.5
1.7
1.9
1.3
2.3

balance-sheet.row.tax-payables

30.5330.528.629.6
27.8
27.9
2.2
3
2.1
1.9
1.4
1.2
0.1
0.6
0.5
0.5
0.5
1
2.8
1.4
22.2
0.9
3.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

4290.51083.51084.91492
1747.7
1928
1787.6
1437.2
1435.2
1447.1
1200
1205
1111.5
1245
1156.6
1149.1
1192.6
975.7
976
963.8
999.1
1002.3
932.9
171.6
1138
1101.2
279.6
127.1
117.5
74.9
46.5
48.7
55.4
57.8
60.7
36.2
17.3
8.4
9.7

Deferred Revenue Non Current

78.6418.322.627.6
18.3
12.5
26.1
39.7
53.4
63.3
87.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

391.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

266.78-13.1184.6203.9
-8.7
-15.4
-13
-10.6
-12.2
-29.9
0.1
2.1
0.5
1.7
2.1
1.2
1.1
1.2
3.3
3.2
22.3
1.8
10
-792
-14.6
0
0
45.6
16.4
13.7
7.8
5.9
6.8
4.5
3.5
2.3
1.8
2
1.5

balance-sheet.row.total-non-current-liabilities

5315.061330.41361.61785.5
1982.5
2046.1
1874.2
1530
1540.4
1568.7
1326.7
1250.5
1286.7
1413.2
1306.5
1268.6
1299.2
1049
1036.8
996.4
1034.8
1023.9
954.1
1224.1
1489
1315.6
311
127.1
122.2
79.1
50.1
50.3
55.4
57.8
60.7
36.2
17.3
8.4
9.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-792
-14.6
0
0
126
1
2.2
3.7
0
0.1
-0.1
1.1
0.8
1.3
0
0.1

balance-sheet.row.capital-lease-obligations

217.93112.3136.7159.8
178.3
94.4
37.4
33.3
37.2
47.8
7.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

6462.451627.81812.42126.5
2295.9
2414.9
2240.6
1820.8
1812.6
1893.3
1645.7
1504.9
1453.1
1611.6
1512.4
1463.2
1491
1263.8
1201.2
1169.7
1207.1
1183.6
1140.1
1224.1
1489
1315.6
311
349.8
187.1
116.8
71.7
62.8
68.9
66.5
69.1
42
22.3
11.7
13.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
215.3
204.1
188.1
107.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4.541.11.11.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1
1
1.1
1.2
1.2
1.2
0.6
0.4
0.4
0.3
0.3
0.3
2.4
1.2
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

-1357.41-308.8-376.4-498.7
-446.5
-446.3
-393.3
-344.3
-322.6
-300.8
-268
-224
374.1
277.6
115.1
-42.1
-197.1
-348
-479.1
-584.4
-634.5
-695.6
-822.1
-793.2
-798.9
-65.1
-64.6
92.5
42.1
15.6
1.7
-4.4
-7.8
-9.9
-7.7
-7.9
-9.5
-9.4
-7.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

0000
0
0
-1516.7
-1476
-1352.3
-1193.7
-1151.4
-1080.2
-999.2
-902.4
-798.6
-697.8
-599.4
-508.7
-428.8
-5.6
-1.7
-2.1
-2.6
-5.7
-2.7
29.8
0
-17.3
-25.8
-20.6
-15.4
-13.2
-10.5
-8.2
-5.9
-4.6
-3.4
-2.2
-1.2

balance-sheet.row.other-total-stockholders-equity

7147.611785.31807.71870
1835.5
1821.8
3323.9
3270.7
3132.7
2956.1
2899.7
2805.6
2145.7
2031.8
2153.3
2181.3
2175.6
2077.4
1957
1506.2
1451.9
1441.7
1343.1
1341.7
1299.1
1346.9
647.3
272.9
265.5
101.7
72
54.6
51.8
48.3
38.6
38.1
34.8
34.5
33.3

balance-sheet.row.total-stockholders-equity

5794.741477.61432.41372.5
1390.2
1376.7
1415.1
1451.6
1459
1462.7
1481.5
1502.5
1521.6
1408
1470.9
1442.5
1380.4
1222
1049.7
916.6
816
775.5
734
747.2
688
1420.3
582.7
348.1
281.8
96.7
58.3
37
33.5
30.2
25
25.6
21.9
22.9
24.7

balance-sheet.row.total-liabilities-and-stockholders-equity

12257.193105.43244.83498.9
3709.3
3791.6
3655.7
3272.4
3271.6
3356
3127.2
3007.4
2974.7
3019.6
2983.2
2905.7
2871.4
2485.7
2250.9
2086.3
2023.1
1959
1874.1
1971.3
2177
2735.9
893.7
697.9
468.9
213.5
130
99.8
102.4
96.7
94.1
67.6
44.2
34.6
38.3

balance-sheet.row.minority-interest

0000
23.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

5794.741477.61432.41372.5
1413.4
1376.7
1415.1
1451.6
1459
1462.7
1481.5
1502.5
1521.6
1408
1470.9
1442.5
1380.4
1222
1049.7
916.6
816
775.5
734
747.2
688
1420.3
582.7
348.1
281.8
96.7
58.3
37
33.5
30.2
25
25.6
21.9
22.9
24.7

balance-sheet.row.total-liabilities-and-total-equity

12257.19---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

817.24201.6385.7396.6
228.2
238.6
247.2
0
0.2
0.7
3.2
5.5
7.5
9.2
10.8
12.2
13.4
15
97.8
35
8.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

4341.831095.11250.41527.4
1786.8
1959.4
1801.7
1447.2
1445.2
1452.1
1200
1205
1111.5
1245
1156.6
1149.1
1192.9
976
976.3
975.6
1002.3
1003.4
956
963.6
1152.6
1101.2
279.6
146.1
125.8
85.9
50.4
53.3
59.9
59.4
62.2
37.9
19.2
9.7
12

balance-sheet.row.net-debt

4015.88966.111011227.8
1673.5
1867.3
1748.9
1395
1407.5
1386.8
1125.6
1127.1
1048.6
1189.2
1131.1
1103.2
1158.8
918
947.1
910.7
951.4
919.2
890.6
917.3
1131.7
1016.7
279.6
10
121
83.8
46.6
47.4
55.9
56
57.5
36.4
18.4
9.4
6.3

Demonstração dos fluxos de caixa

O panorama financeiro da CoreCivic, Inc. registou uma alteração notável no fluxo de caixa livre durante o último período, apresentando uma mudança de 1.298. A empresa aumentou recentemente o seu capital social através da emissão de 250, marcando uma diferença de -2.000 em relação ao ano anterior. As actividades de investimento da empresa resultaram numa utilização líquida de tesouraria, no montante de -58874000.000 na moeda de relato. Trata-se de uma mudança de -1.806 em relação ao ano anterior. No mesmo período, A empresa registou 127.32, 0.31 e -408.43, que são significativos para compreender as estratégias de investimento e reembolso da empresa. As actividades de financiamento da empresa conduziram a uma utilização líquida de caixa de 0.000, com uma diferença ano após ano de 0.000. Além disso, a empresa atribuiu -0.13 para pagamento de dividendos aos seus accionistas. Ao mesmo tempo, envolveu-se noutras manobras financeiras, referidas como -4.63, que também tiveram um impacto significativo no seu fluxo de caixa durante este período. Estes componentes, em conjunto, dão uma imagem abrangente da situação financeira da empresa e da abordagem estratégica relativamente à gestão do fluxo de caixa.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

67.5967.6122.3-51.9
55.3
188.9
159.2
178
219.9
221.9
195
300.8
156.8
162.5
157.2
155
150.9
133.4
105.3
50.1
62.5
141.8
-7.9
25.7
-730.8
-53.4
29.5
54
30.9
14.3
7.2
4
2.5
-1.9
0.2
1.6

cash-flows.row.depreciation-and-amortization

127.32127.3127.9134.7
150.9
144.6
156.5
147.1
166.7
151.5
113.9
113.5
113.9
108.9
106.3
100.8
91.5
82.6
72.1
65.4
61.3
61.5
66.2
0
0
0
0
-14.1
-11.3
-6.5
-5.5
-5.2
-6.8
-4
-3
-2.2

cash-flows.row.deferred-income-tax

-2.7-2.711.599.3
4.9
-1.2
-4.4
0.9
-3.9
5.7
-3.2
-151
5.8
17.4
26.2
22.6
29.8
9.6
31.1
21.3
14.9
-50.1
0
-3.5
-13.8
0
0
-6.3
13.1
0
1.1
0
0
0
0
0

cash-flows.row.stock-based-compensation

20.7620.817.618.7
17.3
17.3
13.1
13.3
17.9
15.4
14
13
12.3
10.4
9.6
9.8
9.7
-18.2
-18.2
6.9
3.7
0.3
0
0
0
0
0
-7.2
-4.6
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

8.388.4-59.421
34.5
-5.6
-0.9
8.4
-23.7
0.1
70.6
42.1
-10.3
46
-46
25
-4.3
37.5
-19.6
-31
-19.7
44
-74.4
-28.7
90.3
-63.6
19.4
37.4
-26.9
-7.4
-2.5
1.4
-5
2.3
1.3
-4.3

cash-flows.row.account-receivables

6.76.7-35.2-10.6
16.8
-16.9
-19.5
-13.9
14.1
1.3
-12.5
16.7
12.2
46.9
-71
20.8
-25.1
-63.7
-63.7
-20.2
-28.7
2.9
7.7
0
0
0
0
16
-56
-12.8
-7.1
0.5
-5.9
0
-0.6
-4.9

cash-flows.row.inventory

0000
-16.8
16.9
-8
-35.7
-25
-16.4
-46.2
-96.8
-182.6
-159.6
-168.5
-123.7
-137.9
-43.2
6.2
-167.6
-108.6
-104.7
-155.9
0
0
0
0
-108.2
-49.9
-7.7
-13.2
-11.2
-9.4
0
-10.3
-0.8

cash-flows.row.account-payables

1.681.7-24.231.7
17.7
11.4
19.4
21.3
-39.4
-2.2
82.4
23.9
-24.2
-2.5
21
-2.7
12.3
18.4
18.4
9.9
-12.4
12.3
5.4
0
0
0
0
-7.1
28.5
2
3.7
-0.1
-0.6
0.3
1.4
0.4

cash-flows.row.other-working-capital

-37.59000
16.8
-16.9
7.1
36.7
26.6
17.5
47
98.3
184.3
161.1
172.4
130.7
146.5
125.9
19.5
146.8
130
133.6
68.4
0
0
0
0
136.7
50.5
11.1
14.1
12.2
10.9
2
10.8
1

cash-flows.row.other-non-cash-items

10.5510.6-66.341.3
92.6
10.4
-0.6
-6.4
-1.6
5.2
33.2
51.2
4.8
5.9
2.2
1.5
-4
6
1.1
40.7
3.2
5.4
117.5
99.3
607.6
196.5
3.8
28.2
23.2
17.4
11.1
10.2
13.7
8.6
6
4.3

cash-flows.row.net-cash-provided-by-operating-activities

231.9000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-70.25-70.3-81.4-80.9
-83.8
-193.3
-121.7
-73.7
-93.5
-224.3
-135.1
-76.5
-79.4
-173.9
-143.7
-143
-515.6
-343.1
-163.1
-110.3
-128
-96.3
-12.3
-6.4
-78.7
-528.9
-409.5
-297.3
-165.7
-25.9
-23.2
-1.9
-11.1
-8.1
-28
-19.8

cash-flows.row.acquisitions-net

11.0711.1157.7-1
-8.8
-48.4
-175.6
-48.9
-43.8
-158.4
0
-36.3
0
0
0
0
0
0.7
0
0
6.4
0
-0.3
0
0
0
0
457.8
0
0
0
0
0
0
0.3
2.6

cash-flows.row.purchases-of-investments

0000
-27.6
-136.1
0
0
0
0
0
0
0
0
0
0
0
-3.9
-63.8
-10.3
-0.2
0
0
0
0
0
0
-38.2
0
0
0
0
0
-0.8
-1
-8.9

cash-flows.row.sales-maturities-of-investments

0000
27.6
136.1
0
0
0
0
0
0
0
0
0
0
0
86.7
0
0
5
0
0
0
0
0
0
5.7
0
0
0
0
0
0
4.6
2.8

cash-flows.row.other-investing-activites

0.310.3-3.2320.3
105.6
-2.9
6.2
-2
15
-26.6
-61.8
-12.7
-0.5
1.9
-0.6
-0.9
1.3
5.9
0.6
4.3
0.5
-4
2.9
137.4
40.2
81.3
0
-98.6
-36.2
-14
-1.7
0.6
6.7
0.4
0.3
4.8

cash-flows.row.net-cash-used-for-investing-activites

-58.87-58.973238.4
13
-244.6
-291.1
-124.6
-122.2
-409.3
-196.9
-125.5
-79.9
-172
-144.2
-143.9
-514.4
-253.7
-226.3
-116.3
-116.2
-100.3
-9.7
130.9
-38.5
-447.6
-409.5
29.4
-201.9
-39.9
-24.9
-1.3
-4.4
-8.5
-23.8
-18.5

cash-flows.row.debt-repayment

-408.43-408.4-388-998.1
-604.1
-987.7
-615.1
-474
-409.8
-549.5
-255
-1198
-1023.5
-296.6
-165
-642.8
-76.6
-0.8
-0.8
-0.7
-0.6
-1
-1.2
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

02500740.6
374
1147.6
820
482
391.6
814.7
262.4
1313.2
893.4
0
0
0
0
16
15.8
9.6
4.9
126.1
0.4
0
0
132.2
188.4
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-43.05-43-79.9-1.6
-3.6
-3.5
-3
-5.8
-4
-9.5
-4
-6.7
-2.8
-239.8
-148.8
-125.7
-19.6
-3.6
-12.3
0
-31
-258.4
-0.4
0
-13.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-0.13-0.1-0.9-2.5
-106
-209.5
-204.2
-200.3
-255.5
-250.7
-234
-299.4
-59.8
0
0
0
0
-0.8
-1.7
-4.3
-1.6
-12.7
-19.6
-2.2
-4.6
-217.7
-55.1
0
0
0
-0.3
0
0
0
0
0

cash-flows.row.other-financing-activites

245.37-4.693.6-66
-11.2
-11.7
-7.6
-4.2
-3.1
-4.7
0.4
-38
-3.6
387.7
182.1
609.5
313.2
20.7
17.5
-27.6
-1.2
62.3
-51.9
-196.1
17.4
506.9
244.6
9.9
180.2
20
11.5
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.net-cash-used-provided-by-financing-activities

-206.24-206.2-375.2-327.7
-350.8
-64.8
-9.9
-202.3
-280.8
0.4
-230.2
-229
-196.3
-148.7
-131.7
-159
216.9
31.7
18.6
-23.1
-29.5
-83.7
-72.6
-198.3
-0.6
421.4
377.9
9.9
180.2
20
11.2
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.effect-of-forex-changes-on-cash

71.75199.100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1
356.8
-121.4
177.5
22.1
13.5
-9.1
0
3.5
19.3
19.1

cash-flows.row.net-change-in-cash

-33.21-33.2-148.5173.9
17.7
45
22
14.5
-27.6
-9.1
-3.5
15
7.1
30.3
-20.4
11.8
-23.9
28.8
-35.8
14
-19.8
18.8
19.1
25.4
-85.6
53.4
377.9
9.9
180.2
20
11.2
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.cash-at-end-of-period

367.14129162.2310.7
136.8
119.1
74.1
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
29.1
64.9
50.9
84.2
65.4
46.3
20.9
84.5
378.7
14.7
182.3
24.3
17.2
-3.1
3.9
6.9
23.9
20.7

cash-flows.row.cash-at-beginning-of-period

400.35162.2310.7136.8
119.1
74.1
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
29.1
64.9
50.9
70.7
65.4
46.3
20.9
106.5
31.1
0.8
4.8
2.1
4.3
6
4
3.4
4.7
1.1
0.8

cash-flows.row.operating-cash-flow

231.9231.9153.6263.2
355.5
354.4
322.9
341.3
375.4
399.8
423.6
369.5
283.3
351.1
255.5
314.7
273.6
250.9
172
153.4
126
202.8
101.4
92.8
-46.6
79.5
52.7
92
24.4
17.8
11.4
10.4
4.4
5
4.5
-0.6

cash-flows.row.capital-expenditure

-70.25-70.3-81.4-80.9
-83.8
-193.3
-121.7
-73.7
-93.5
-224.3
-135.1
-76.5
-79.4
-173.9
-143.7
-143
-515.6
-343.1
-163.1
-110.3
-128
-96.3
-12.3
-6.4
-78.7
-528.9
-409.5
-297.3
-165.7
-25.9
-23.2
-1.9
-11.1
-8.1
-28
-19.8

cash-flows.row.free-cash-flow

161.65161.672.2182.3
271.7
161.1
201.2
267.6
281.9
175.5
288.5
293
203.8
177.1
111.9
171.7
-242.1
-92.3
8.8
43.1
-2
106.6
89.1
86.3
-125.2
-449.4
-356.8
-205.3
-141.3
-8.1
-11.8
8.5
-6.7
-3.1
-23.5
-20.4

Linha de demonstração de resultados

A receita da CoreCivic, Inc. registou uma variação de 0.028% em comparação com o período anterior. O lucro bruto de CXW é reportado como 306.89. As despesas operacionais da empresa são 136.08, apresentando uma variação de -46.760% em relação ao ano anterior. As despesas de depreciação e amortização são 127.32, o que representa uma variação de -0.005% em relação ao último período contabilístico. As despesas operacionais são reportadas como 136.08, o que mostra uma variação anual de -46.760%. As despesas de vendas e marketing são 0, o que representa uma variação de 0.000% em relação ao ano anterior. O EBITDA baseado nos números recentes é de 0, representando um crescimento de 0.767% em relação ao ano anterior. O rendimento operacional é 170.81, que apresenta uma variação de 0.012% em comparação com o ano anterior. A variação no rendimento líquido é de -0.447%. O rendimento líquido do último ano foi de 67.59.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986

income-statement-row.row.total-revenue

1896.631896.61845.31862.6
1905.5
1980.7
1835.8
1765.5
1849.8
1793.1
1646.9
1694.3
1759.9
1735.6
1675
1670
1598.9
1478.8
1331.1
1192.6
1148.3
1036.7
962.8
980.8
312.1
285.7
70.7
462.2
292.5
207.2
120.7
100.4
90.2
67.9
55.5
36.8
24.8
17
13.9

income-statement-row.row.cost-of-revenue

1494.931589.71413.81337.1
1406.4
1422.8
1315.3
1249.5
1275.6
1256.1
1156.1
1220.4
1252.2
1203.4
1163.8
1168.7
1124
1058
973.9
898.8
870.6
775.3
744.1
0
0
0
0
330.5
213.2
158.8
92.6
79.2
69
54.6
44.8
26.9
17.9
14.3
12.4

income-statement-row.row.gross-profit

401.7306.9431.5525.6
499.1
557.9
520.5
516
574.2
537
490.7
473.9
507.7
532.2
511.3
501.3
474.9
420.8
357.2
293.8
277.7
261.4
218.8
980.8
312.1
285.7
70.7
131.7
79.3
48.4
28.1
21.2
21.2
13.3
10.7
9.9
6.9
2.7
1.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

136.08---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

31.660.6127.9134.7
150.9
144.6
-0.2
0.1
-0.5
0.1
1.2
0.1
0.3
108.9
104.1
100.8
90.8
80.1
67.7
59.9
54.5
52.9
51.9
842.2
298.4
68.2
20.2
14.1
11.3
6.5
5.5
5.2
6.8
4
3
2.2
2.3
1.4
0.9

income-statement-row.row.operating-expenses

198.74136.1255.6270.5
275.2
271.6
263.4
255
273.8
255.4
220.4
216.3
202.9
200.2
188.2
187.3
1295.1
154.5
131.3
116.9
102.7
93.4
88.8
842.2
298.4
68.2
20.2
48.8
24.7
20.8
15.6
13
14.4
11.5
9
6.8
6.2
4.3
3.5

income-statement-row.row.cost-and-expenses

1693.671725.81669.41607.6
1681.6
1694.4
1578.6
1504.5
1549.4
1511.6
1376.5
1436.6
1455.1
1403.6
1352
1356
1295.1
1212.5
1105.2
1015.7
973.3
868.7
832.9
842.2
298.4
68.2
20.2
379.3
237.9
179.6
108.2
92.2
83.4
66.1
53.8
33.7
24.1
18.6
15.9

income-statement-row.row.interest-income

55.3010.910
83.3
84.4
0
0
0
0
0
0
0
2.5
2.3
2.7
3.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

37.19738585.5
83.3
84.4
80.8
68.5
67.8
49.7
39.5
45.1
58.4
75.4
73.4
72.8
62.8
53.8
58.8
63.9
69.2
74.4
87.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-88.6-75-3.5-103.3
-157.6
-84.8
-7.8
-0.5
-4.5
-0.9
-28.9
-6.4
0.3
-0.3
0
-3.7
0.3
-1.3
-0.8
-35.5
-1
-3.4
2.6
13.9
-647.6
-219
-11.1
10.8
-4.2
-4
-3.4
-4.1
0
0
0
0
0
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

31.660.6127.9134.7
150.9
144.6
-0.2
0.1
-0.5
0.1
1.2
0.1
0.3
108.9
104.1
100.8
90.8
80.1
67.7
59.9
54.5
52.9
51.9
842.2
298.4
68.2
20.2
14.1
11.3
6.5
5.5
5.2
6.8
4
3
2.2
2.3
1.4
0.9

income-statement-row.row.total-operating-expenses

-88.6-75-3.5-103.3
-157.6
-84.8
-7.8
-0.5
-4.5
-0.9
-28.9
-6.4
0.3
-0.3
0
-3.7
0.3
-1.3
-0.8
-35.5
-1
-3.4
2.6
13.9
-647.6
-219
-11.1
10.8
-4.2
-4
-3.4
-4.1
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

37.19738585.5
83.3
84.4
80.8
68.5
67.8
49.7
39.5
45.1
58.4
75.4
73.4
72.8
62.8
53.8
58.8
63.9
69.2
74.4
87.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

127.32127.3127.9143.9
150.9
148.8
156.5
147.1
166.7
151.5
113.9
112.7
113.9
108.9
104.1
100.8
90.8
82.6
72.1
65.4
61.3
61.5
66.2
-13.9
647.6
219
11.1
-14.1
-11.3
-6.5
-5.5
-5.2
-6.8
-4
-3
-2.2
2.3
1.4
0.9

income-statement-row.row.ebitda-caps

248.37---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

234.56170.8168.8189.4
217.3
281.6
249.5
260.4
296.4
280.6
240.3
251.2
304.8
332.1
323.1
314
303.8
266.3
225.9
176.9
175
168
130
138.6
13.8
217.5
50.5
82.9
54.6
27.6
12.5
8.2
6.8
1.8
1.7
3.1
0.7
-1.6
-2

income-statement-row.row.income-before-tax

95.8295.8165.386.1
59.7
196.7
167.6
192
228.2
230.2
202
169.6
244.7
258.8
251.9
237.5
244.1
212.8
166.4
77.5
104.8
90.2
45.1
26.8
-778.8
-1.5
39.4
87.1
50.4
23.6
9.1
4.1
0
0
0
0
0
0
0

income-statement-row.row.income-tax-expense

16.9628.243138
4.4
7.8
8.4
13.9
8.3
8.4
6.9
-135
87.6
96.3
94.3
81.7
92.1
80.3
61.1
26.9
42.1
-52.4
-63.3
1.1
-48
51.9
9.9
33.1
19.5
9.3
1.9
0.1
17.9
11.7
7.5
5.9
0.8
0.3
0.5

income-statement-row.row.net-income

67.5967.6122.3-51.9
55.3
188.9
159.2
178
219.9
221.9
195
300.8
156.8
162.5
157.2
155
150.9
133.4
105.2
50.1
62.5
141.8
-7.9
25.7
-730.8
-53.4
29.5
54
30.9
14.3
7.2
4
2.5
-1.9
0.2
1.6
-0.1
-1.9
-2.5

Perguntas frequentes

O que é CoreCivic, Inc. (CXW) total assets?

CoreCivic, Inc. (CXW) o total de activos é 3105399000.000.

Qual é a receita anual da empresa?

A receita anual é 974951000.000.

Qual é a margem de lucro da empresa?

A margem de lucro da empresa é 0.212.

Qual é o fluxo de caixa livre da empresa?

O fluxo de caixa livre é 1.425.

Qual é a margem de lucro líquido da empresa?

A margem de lucro líquido é 0.036.

Qual é a receita total da empresa?

A receita total é 0.124.

O que é CoreCivic, Inc. (CXW) lucro líquido (lucro líquido)?

O lucro líquido (rendimento líquido) é 67590000.000.

Qual é a dívida total da empresa?

A dívida total é 1095073000.000.

Qual é o número de despesas operacionais?

As despesas operacionais são 136084000.000.

Qual é o valor de caixa da empresa?

O dinheiro da empresa é 128955999.000.