Service Corporation International

Símbolo: SCI

NYSE

71.74

USD

Preço de mercado atual

  • 19.6713

    Rácio P/E

  • 0.4609

    Rácio PEG

  • 10.48B

    Capitalização da MRK

  • 0.02%

    Rendimento DIV

Service Corporation International (SCI) Demonstrações financeiras

No gráfico, pode ver os números predefinidos em dinâmica para Service Corporation International (SCI). A receita da empresa mostra a média de 2201.62 M que é o crescimento de 0.088 %. O lucro bruto médio para todo o período é 541.332 M que é 0.090 %. O rácio médio da margem bruta é 0.256 %. O crescimento do rendimento líquido para o desempenho da empresa no último ano é -0.050 % que é igual a -0.517 % % em média para todo o historial da empresa.,

Balanço

Mergulhando na trajetória fiscal da Service Corporation International, observamos um crescimento médio dos ativos. Essa taxa, curiosamente, está em , refletindo os altos e baixos da empresa. Quando comparado trimestre a trimestre, esse número se ajusta a 0. Uma retrospectiva do ano passado revela uma mudança total de ativos de 0.086. No domínio dos activos correntes, SCI regista 498.286 na moeda de reporte. Uma parte significativa destes activos, precisamente 221.557, é detida em dinheiro e investimentos de curto prazo. Este segmento apresenta uma variação de 0.154% quando justaposto com os dados do ano passado. Os investimentos a longo prazo da empresa, embora não sejam o seu foco, situam-se em 6617.22, se existirem, na moeda de reporte. Isto indica uma diferença de 288.719% em relação ao último período do relatório, reflectindo as mudanças estratégicas da empresa. O perfil da dívida da empresa mostra uma dívida total de longo prazo de 4695.205 na moeda de reporte. Este valor significa uma variação anual de 0.106%. O valor dos accionistas, representado pelo total do capital próprio, é avaliado em 1541.264 na moeda de reporte. A variação anual deste aspeto é -0.079%. Um mergulho mais profundo nas finanças da empresa revela detalhes adicionais. As contas a receber líquidas são avaliadas em 220.122, com uma avaliação de inventário de 33.6 e goodwill avaliado em 1977.19, se existir. O total dos activos intangíveis, se existirem, é valorizado em 485.11.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198719861985

balance-sheet.row.cash-and-short-term-investments

724.61221.6191.9268.6
230.9
186.3
198.8
330
195
134.6
177.3
144.9
92.7
128.6
170.8
179.7
128.4
168.6
39.9
446.8
287.8
239.4
200.6
29.3
47.9
88.2
358.2
46.9
44.1
29.7
218.3
20.8
31.3
38.4
17.8
36.9
42.1
39.9
128.6

balance-sheet.row.short-term-investments

7747.79-425.34175.30
0
0
3373.7
3477
1546.5
1515.1
1628.9
1668.7
1337
0
92.5
149
94.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

620.27220.196.7106.1
96.7
81.7
73.8
90.3
98.5
90.5
109
105.9
105.5
103.9
107.2
92.2
96.1
116
107.2
97.7
102.2
233.9
291.8
386.5
450
605.1
565.6
557.5
494.6
446.6
291.1
236.8
182.3
153.8
128.5
96.9
89.3
64.6
38.1

balance-sheet.row.inventory

137.5933.631.725.9
23.9
25.1
24.9
25.4
26.4
27.8
29.7
34.6
24.6
25.5
34.8
31.1
31.6
36.2
39.5
68.3
81.5
137.1
135.5
169
170.1
190.3
189.1
172.2
139
120.8
60.9
45.2
40.6
34.9
28.2
27.5
56.8
47.7
13.4

balance-sheet.row.other-current-assets

99.744.139.540.4
14.5
80.5
33.6
35.6
34.5
55.5
79.6
64.8
20.5
25.8
27.7
22.8
19.8
22.4
39
37.5
17.9
62.8
127
245.2
239.3
112.6
96.2
34.8
36.3
32.4
21.5
9.7
4.4
9.5
5.7
17.7
13.3
9.8
5.7

balance-sheet.row.total-current-assets

1601.12498.3359.8441.1
376.2
373.6
331.2
481.3
354.4
308.4
396.9
393.7
286.2
328.1
381.9
377.5
355.5
421.3
238.3
650.4
533.5
673.3
754.9
830
907.3
996.2
1209.1
811.4
714
629.5
591.8
312.5
258.6
236.6
180.2
179
201.5
162
185.8

balance-sheet.row.property-plant-equipment-net

17668.184551.94290.44153
4067.8
3939
3814.8
3665
3604.5
3599.7
3600.6
3672
3131
3116.1
3136.5
3080.1
3026.9
3021.2
3136.6
2297.9
2477.3
1250.6
1188.3
1357.4
3701.7
4063.9
3860.9
3281
1457.1
1273.7
832.4
606.8
504.5
448
317.1
467.2
321.1
268.2
170.6

balance-sheet.row.goodwill

7848.931977.21945.61915.1
1880
1864.2
1863.8
1806
1799.1
1796.3
1810.9
1922.1
1382.4
1361.5
1307.5
1201.3
1179
1198.2
1264.3
1123888
1169040
1195422
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

485.11485.1481471.7
441.4
431.2
433.8
374.1
368.1
370
393.8
422.5
257.7
0
165.3
117.1
109.2
118.2
166.5
1123.9
1247.9
1195.4
1184.2
1409.3
0
2475.4
1813.2
1498.1
0
0
0
0
0
0
117.1
96.5
132.9
87.3
23.4

balance-sheet.row.goodwill-and-intangible-assets

8334.042462.31945.61915.1
2321.4
1864.2
1863.8
1806
1799.1
1796.3
1810.9
1922.1
1382.4
1361.5
1307.5
1201.3
1179
1316.4
1430.8
1123.9
1247.9
1195.4
1184.2
1409.3
0
2475.4
1813.2
1498.1
0
0
0
0
0
0
117.1
96.5
132.9
87.3
23.4

balance-sheet.row.long-term-investments

12009.36617.21702.31996.9
6096.2
1681.1
1477.8
1532.2
1407.5
1319.4
1341.4
1347.6
1099.6
1016.5
987
889.7
2999.4
1434.4
1516.7
1226192
1264600
-418375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

7997.517.35.96.2
0.5
0.7
0.7
0.9
0.9
2942
18.8
22.6
0.5
44.3
41.4
51.5
71.4
73.2
177.3
141676
279474
418375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

15450.872218.467627179
1653.3
5818.8
5204.9
5379.2
4871.8
1753
4755.2
5548
3783.8
3461.3
3336.3
3290.8
478.8
2665.8
3229.6
-1364403.5
-1540133.5
8083.3
7596.4
7983.3
8289.4
7066.1
6383
4716.4
6698.7
5760.6
3737.7
2764
1848
1438.9
1039.3
858.8
473.9
344.9
187.6

balance-sheet.row.total-non-current-assets

61459.8915857.114706.215250.1
14139.3
13303.9
12362
12383.2
11683.8
11410.5
11526.8
12512.3
9397.4
8999.7
8808.6
8513.5
7755.4
8510.9
9491.1
6886.3
7665.7
10529.3
9968.9
10750
11991.2
13605.4
12057.1
9495.5
8155.8
7034.3
4570.1
3370.8
2352.5
1886.9
1473.5
1422.5
927.9
700.4
381.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

63061.0116355.41506615691.2
14515.4
13677.4
12693.2
12864.5
12038.1
11718.9
11923.6
12906.1
9683.6
9327.8
9190.5
8891
8110.9
8932.2
9729.4
7536.7
8199.2
11202.7
10723.8
11579.9
12898.5
14601.6
13266.2
10306.9
8869.8
7663.8
5161.9
3683.3
2611.1
2123.5
1653.7
1601.5
1129.4
862.4
567.4

balance-sheet.row.account-payables

2130.97203.4707.5659.5
186.4
478.5
479.8
489.2
439.9
422.8
453
486.6
373.8
358.9
342.7
312.8
294.9
53.7
75
231.1
221.9
456.5
56.4
484.1
501.4
589.8
452.4
425.6
440.8
393.2
154.8
96.9
22.7
20.8
24
13.7
0
0
0

balance-sheet.row.short-term-debt

303.03107.790.765
269.3
69.8
69.9
337.3
90
95.2
90.9
146.4
31.4
23.6
22.5
50
27.1
64.3
46.2
20.5
75.1
182.7
116.7
220.6
176.8
423.9
96.1
64.6
113.9
122.2
277.7
25
10.6
13.8
7.2
8.7
10.1
10.6
6.7

balance-sheet.row.tax-payables

59.6141.13.8
26
8.4
5.9
2.5
8
1.4
8
6.4
6.9
3.1
1.5
2.2
4.4
46.3
17.8
20359
7850
29576
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

17986.94695.24251.13901.3
3562.8
3513.5
3532.2
3135.3
3196.6
3071.7
2963.8
3155.5
1916.6
1861.1
1832.4
1840.5
1821.4
1820.1
1912.7
1175.5
1178.9
1528.9
1884.5
2314
3114.5
3636.1
3764.6
2634.7
2048.7
1732
1330.2
1062.2
980
786.7
577.3
485.7
354.6
223.9
164.9

Deferred Revenue Non Current

24529.536374.45787.56299.2
5936
5306.5
4790.6
5265.2
4835.2
4651.3
4751.4
4860
4022.1
1408.8
1393.7
1414.5
1359.3
753.9
754.2
792485
801065
1575352
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

2147.86---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

-6162.43-1265.4-1622.9-1529
-1128.7
-1458.8
-1412.9
-1787.3
-573.3
-556.5
-532.1
-676.7
-529.8
-572.4
-578.7
-594.2
-583.4
-218.3
-251.1
-535363.6
-486176
-1612317.3
2
5.8
6.1
44.2
81.8
45.2
52.8
68.6
39.1
18.7
73.8
45.6
35.6
35.9
53.4
41.5
24.1

balance-sheet.row.total-non-current-liabilities

53703.8514064.812593.313053.5
11946.9
11297.5
10495.8
10626.1
10405
10010.1
9994.3
10839.1
7908.6
7530
7344
7042.7
6490.9
3716.8
4290.7
2965.8
3232.9
9006.8
8955.7
9436.5
10238.4
10048.4
9481.8
7045.5
5854.5
4932
3493.7
2658.2
1820.9
1427.5
1152.6
985.4
497.2
331.7
237.6

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

406.2853.852.456.2
57.2
60.6
187.7
197.2
208.8
204.2
181
189.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

56621.5514813.913392.613781.7
12762.8
11854.2
11051.4
11455.1
10942.9
10529.5
10546.3
11481.7
8320.7
7915.6
7710.6
7408.2
6817.7
4143.3
4698.7
3237.8
3544.9
9675.7
9420
10147.1
10922.6
11106.3
10112.1
7580.9
6462
5516
3965.3
2798.8
1928
1507.7
1219.4
1043.7
560.7
383.8
268.4

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
172.5
0
0
0
0
0
0.1
0
0
0

balance-sheet.row.common-stock

598.75146.3153.9163.1
170.7
181.2
181.5
186.6
189.4
195.8
204.9
212.3
211
223
241
254
249.5
262.9
293.2
294.8
323.2
302
297
292.2
272.5
272.1
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

1960.81432.5544.4727
560.7
601.9
474.3
210.4
-103.4
-109.4
-81.9
-145.9
-286.8
-367
-477.5
-603.9
-726.8
-798
-906.4
-956
-824.4
-938.1
-1046
-814.1
-216.4
1126.9
1232.8
983.4
728.1
518.6
381.5
284.9
220.5
168.4
133.4
135.4
249.6
204.4
161.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

81.6724.916.540.2
39.4
29.9
13.4
41.9
16.5
6.2
59.4
88.4
111.7
105.9
112.8
97.1
36.6
152.6
72.3
66.9
-40.3
-111.7
-207.1
-291.2
-237.2
-60
-319.5
-390.9
-319.5
-247
-203.8
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

3797.3937.6958.3979.1
981.9
1010.4
972.7
970.5
990.2
1092.1
1186.3
1259.3
1307.1
1430.3
1603.1
1735.5
1733.8
1874.6
2135.6
2182.7
2395.1
2274.7
2259.9
2246.1
2156.8
2156.3
2240.8
2133.5
1826.7
1703.7
1018.9
599.6
462.6
447.4
300.9
422.3
319.1
274.2
137.6

balance-sheet.row.total-stockholders-equity

6438.541541.31673.21909.4
1752.7
1823.3
1641.9
1409.4
1092.7
1184.7
1368.7
1414.2
1343
1392.1
1479.5
1482.8
1293.2
1492.1
1594.8
1588.5
1853.6
1527
1303.8
1432.9
1975.8
3495.3
3154.1
2726
2235.3
2147.8
1196.6
884.5
683.1
615.8
434.3
557.8
568.7
478.6
299

balance-sheet.row.total-liabilities-and-stockholders-equity

63061.0116355.41506615691.2
14515.4
13677.4
12693.2
12864.5
12038.1
11718.9
11923.6
12906.1
9683.6
9327.8
9190.5
8891
8110.9
8932.2
9729.4
7536.7
8199.2
11202.7
10723.8
11579.9
12898.5
14601.6
13266.2
10306.9
8869.8
7663.8
5161.9
3683.3
2611.1
2123.5
1653.7
1601.5
1129.4
862.4
567.4

balance-sheet.row.minority-interest

0.920.20.20
-0.1
-0.1
-0.1
0
2.5
4.7
8.7
10.1
19.8
20.1
0.5
0
0
3296.9
3435.9
2710.4
2800.8
0
0
0
0
0
0
0
172.5
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

6439.461541.51673.41909.4
1752.6
1823.3
1641.8
1409.4
1095.2
1189.4
1377.4
1424.4
1362.8
1412.2
1479.9
1482.8
1293.2
4789
5030.7
4298.9
4654.3
1527
1303.8
1432.9
1975.8
3495.3
3154.1
2726
2407.8
2147.8
1196.6
884.5
683.1
615.8
434.3
557.8
568.7
478.6
299

balance-sheet.row.total-liabilities-and-total-equity

63061.01---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

19757.096191.95877.61996.9
6096.2
1681.1
4851.5
5009.2
2954
2834.5
2970.3
3016.3
2436.6
1016.5
1079.5
1038.7
3094
1434.4
1516.7
1226192
1264600
-418375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

18289.934802.94341.73966.3
3832.1
3583.4
3602.1
3472.7
3286.6
3166.9
3054.7
3301.9
1948
1884.7
1854.9
1890.5
1848.5
1884.4
1958.9
1195.9
1254
1711.6
2001.2
2534.6
3291.3
4060
3860.7
2699.3
2162.6
1854.2
1607.9
1087.2
990.6
800.5
584.5
494.4
364.7
234.5
171.6

balance-sheet.row.net-debt

17565.314581.34149.83697.7
3601.3
3397.1
3403.2
3142.6
3091.6
3032.3
2877.4
3157
1855.3
1756.1
1684
1710.7
1720.1
1715.8
1919
749.1
966.2
1472.1
1800.6
2505.3
3243.4
3971.8
3502.5
2652.4
2118.5
1824.5
1389.6
1066.4
959.3
762.1
566.7
457.5
322.6
194.6
43

Demonstração dos fluxos de caixa

O panorama financeiro da Service Corporation International registou uma alteração notável no fluxo de caixa livre durante o último período, apresentando uma mudança de 0.112. A empresa aumentou recentemente o seu capital social através da emissão de 976.84, marcando uma diferença de -4.948 em relação ao ano anterior. As actividades de investimento da empresa resultaram numa utilização líquida de tesouraria, no montante de -469386000.000 na moeda de relato. Trata-se de uma mudança de 0.048 em relação ao ano anterior. No mesmo período, A empresa registou 311.24, -60.95 e -637.68, que são significativos para compreender as estratégias de investimento e reembolso da empresa. As actividades de financiamento da empresa conduziram a uma utilização líquida de caixa de 0.000, com uma diferença ano após ano de 0.000. Além disso, a empresa atribuiu -167.98 para pagamento de dividendos aos seus accionistas. Ao mesmo tempo, envolveu-se noutras manobras financeiras, referidas como -7.47, que também tiveram um impacto significativo no seu fluxo de caixa durante este período. Estes componentes, em conjunto, dão uma imagem abrangente da situação financeira da empresa e da abordagem estratégica relativamente à gestão do fluxo de caixa.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

537.66537.7566803.3
516.1
369.8
447.6
546.8
177.3
235.3
176.6
149.1
154.1
146.2
127
123.1
97.4
247.7
56.5
-126.7
113.7
85.1
-231.9
-597.8
-455.9
-34.3
342.1
374.6
265.3
183.6
131
103.1
86.5
73.4
63.5
56.6

cash-flows.row.depreciation-and-amortization

311.24311.2287.8277.5
258.1
247
248.5
248.9
244.9
235.3
237.1
192.8
189.1
183.7
174
163.5
174.1
172.5
141.3
87.4
145.3
161.1
128.5
193.9
224
252.1
202.3
157.6
129.8
98.4
76.1
58.2
47.4
35
27.2
24.2

cash-flows.row.deferred-income-tax

191.52191.53.5-5.8
7.9
23
-41.5
-317.8
7.5
18
129.7
74.1
73
66.5
76.9
57.9
109.1
34.7
38.3
26.1
19.2
4.7
104.3
72.7
45
-46.1
56.3
19.2
56.9
45.2
27.5
29.2
13.3
6.2
9.3
7.1

cash-flows.row.stock-based-compensation

15.4215.414.714.2
14.1
15
15.6
14.8
14.1
13.8
13.1
11.9
11
9.1
8.9
9.7
10
8.8
7
0
0
0
0
606.3
466.5
342.4
-53.9
-89.3
-9.9
-1
0
-7.1
-3.2
-2.2
0
0

cash-flows.row.change-in-working-capital

-196.21-196.2-59.9-166.2
-22.4
-24.6
-60.4
0.6
-12.9
-21.6
-111.9
-72.8
-93.1
-45.6
-45.7
6.4
-118.3
70.6
27.6
133.5
12.4
180.1
-39.3
62.2
-153.6
-88.4
-213.6
-163.3
-230.4
-231.6
-70.1
-52.5
-4.7
-41.7
0.8
27.9

cash-flows.row.account-receivables

-182.45-182.5-304.9-328.3
-173.3
-28.9
-47.6
-73.7
-87.6
-47.7
-32.3
-15
-67.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

9.689.7-37-53.7
-122.5
-23
-4.8
-15.4
17.9
2.5
-11
-14.7
-6.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.2
-1.5
0.2
4.7

cash-flows.row.account-payables

-9.68-9.73753.7
122.5
1.8
-16.7
81.8
47.9
20.6
-12
-0.3
25.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-13.76-13.8245162
150.9
25.5
8.7
7.9
8.9
3
-56.6
-42.8
-43.9
-45.6
-45.7
6.4
-118.3
70.6
27.6
133.5
12.4
180.1
-39.3
62.2
-153.6
-88.4
-213.6
-163.3
-230.4
-231.6
-70.1
0
-4.9
-40.2
0.6
23.2

cash-flows.row.other-non-cash-items

9.419.413.6-2.2
30.5
-1.5
6
9.1
32.7
-8.8
-127.3
29.6
35.2
28.2
13.3
11.5
77.9
-178.1
53.5
192.4
-182.8
-56.8
390.5
46
112.5
7.2
-3.6
0.6
-1.8
-3.9
-2.1
0.1
6.2
-15.6
-10.2
-14.9

cash-flows.row.net-cash-provided-by-operating-activities

869.04000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-361.79-361.8-369.7-303.7
-222.2
-240
-250.1
-214.5
-193.4
-151
-144.5
-113.1
-115.6
-118.4
-97.9
-83.8
-154.1
-157
-99.5
-99.4
-96
-116
-100
-74.2
-83.4
-314.1
-973
-230.5
-193.2
-125.2
-81.1
-59.6
-66.8
-38.5
-30.3
-26.2

cash-flows.row.acquisitions-net

-46.65-46.6-60.5-80.7
-42.2
21.4
-157.5
-21.6
-27.8
-24.5
409
-1044
-55.5
-99.6
-299.1
-84.9
-8.8
-8.4
-1218.2
224
-1.8
0
0
0
-1.9
115.8
43.8
46.9
0
0
0
0
18.8
12.5
7.3
16.5

cash-flows.row.purchases-of-investments

-56.41-56.4-17.1-26.6
-52.1
0
-235.5
0
0
0
0
0
0
0
0
0
-21.7
402.1
0
0
0
0
0
0
0
-1917.4
-1233
-1495.2
0
0
0
-2.4
-47
-37.5
-44.2
-43.9

cash-flows.row.sales-maturities-of-investments

150.4556.41.326.6
52.1
0
2.9
0
0
0
0
0
0
0
0
0
49.8
158.7
0
0
0
0
0
0
0
1716.1
1200.3
1531.6
0
0
0
0
30
25.1
24.1
20.9

cash-flows.row.other-investing-activites

-154.99-60.9-1.9-30.6
-53.9
-60
225.6
0.2
5.2
9.1
-7.3
0.3
-3.8
27.7
117.3
16.2
-16.4
-17.3
20.2
46.4
387.3
78.6
427
399.6
401.3
-24.4
-98
-486.2
-286.9
-719.1
-271.4
-212.4
-117.8
-123.4
156.2
-80.1

cash-flows.row.net-cash-used-for-investing-activites

-469.39-469.4-447.9-414.9
-318.4
-278.5
-414.6
-235.9
-216.1
-166.4
257.3
-1156.8
-175
-190.3
-279.7
-152.5
-151.3
378.1
-1297.5
171
289.5
-37.4
326.9
325.4
316
-424
-1059.9
-633.4
-480.1
-844.3
-352.5
-274.4
-182.8
-161.8
113.1
-112.8

cash-flows.row.debt-repayment

-637.68-637.7-137.4-70.8
-78.1
-1233.1
-333.4
-1637.6
-944.6
-386.2
-1022.7
-118.2
-229
-89
-312.1
-305.6
-138.2
-347.8
-641.3
-84.4
0
0
0
0
0
0
0
0
0
0
0
0
-63.7
0
0
0

cash-flows.row.common-stock-issued

181.61976.827.81019.9
1625.9
1190.5
0
1827.1
1076.6
470.5
794.5
1061.6
252.1
-0.8
511.8
317.7
-5.6
52.9
5.9
7.8
10.6
0
0
0
0
0
0
0
0
335.8
363.6
4.3
2.5
3.5
2.1
98.3

cash-flows.row.common-stock-repurchased

-544.84-544.8-660.9-554.3
-516.9
-129.6
-277.6
-199.6
-227.9
-345.3
-242.9
-1.7
-186.8
-197.3
-116.9
-142.2
-142.2
-505.1
-27.9
-225.2
-110.3
0
0
0
0
-45.8
0
0
0
0
0
-1.6
-6.6
-18
-155.1
0

cash-flows.row.dividends-paid

-167.98-168-160-146.9
-137.4
-131.4
-123.8
-108.8
-98.4
-87.6
-71.5
-57.2
-60.3
-44.8
-40
-40.2
-41.5
-34.6
-29.4
-22.6
0
0
0
0
0
-96.8
-88.4
-69.9
-55.3
-43.7
-36
-32.9
-29.6
-26.3
-30
-31.5

cash-flows.row.other-financing-activites

787.76-7.5482.5-713.5
-1386.4
-15.5
405.7
-17.5
5.5
10
4.6
-59.4
-7.5
93.2
-130.9
-8.1
96.9
227.1
1257.9
-1.9
-250
-300.1
-505.5
-727.4
-564.5
-124.2
1130
406.7
312.2
272.9
59.9
163.2
127.5
168.2
-39.9
-53.2

cash-flows.row.net-cash-used-provided-by-financing-activities

-381.14-381.1-448-465.6
-492.8
-319.1
-329.2
-136.4
-188.9
-338.5
-538
825.1
-231.5
-238.7
-88.2
-178.4
-230.5
-607.5
565.2
-326.2
-349.6
-300.1
-505.5
-727.4
-564.5
-266.8
1041.6
336.8
256.9
565
387.5
133
30.1
127.4
-222.9
13.6

cash-flows.row.effect-of-forex-changes-on-cash

1.721.7-3.9-0.1
2.8
3.9
-5
5
1.9
-10
-2.3
-0.9
1.4
-1.5
4.6
10.2
-8.6
1.9
1.2
1.5
0.7
2.3
-2.3
0.1
-0.1
-12.1
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

20.2420.2-7439.9
-4
35
-133
135.1
60.4
-42.7
35.8
52.2
-35.9
-42.3
-8.9
51.3
-40.2
128.7
-406.9
159
48.4
38.8
171.3
-18.6
-9.9
-270
311.3
2.8
-13.3
-188.6
197.4
-10.4
-7.2
20.7
-19.2
1.7

cash-flows.row.cash-at-end-of-period

744.6224.8204.5278.6
238.6
242.6
207.6
330
195
134.6
177.3
144.9
92.7
128.6
170.8
179.7
128.4
168.6
39.9
446.8
287.8
239.4
200.6
29.3
47.9
88.2
358.2
46.9
44.2
29.7
218.2
20.9
31.2
38.5
17.7
37

cash-flows.row.cash-at-beginning-of-period

724.37204.5278.6238.6
242.6
207.6
340.6
195
134.6
177.3
141.6
92.7
128.6
170.8
179.7
128.4
168.6
39.9
446.8
287.8
239.4
200.6
29.3
47.9
57.8
358.2
46.9
44.1
57.5
218.3
20.8
31.3
38.4
17.8
36.9
35.3

cash-flows.row.operating-cash-flow

869.04869825.7920.6
804.4
628.8
615.8
502.3
463.6
472.2
317.4
384.7
369.2
388.1
354.4
372.1
350.2
356.2
324.2
312.7
107.8
374.1
352.2
383.3
238.7
432.9
329.6
299.4
209.9
90.7
162.4
131
145.5
55.1
90.6
100.9

cash-flows.row.capital-expenditure

-361.79-361.8-369.7-303.7
-222.2
-240
-250.1
-214.5
-193.4
-151
-144.5
-113.1
-115.6
-118.4
-97.9
-83.8
-154.1
-157
-99.5
-99.4
-96
-116
-100
-74.2
-83.4
-314.1
-973
-230.5
-193.2
-125.2
-81.1
-59.6
-66.8
-38.5
-30.3
-26.2

cash-flows.row.free-cash-flow

507.25507.3456616.9
582.1
388.8
365.8
287.8
270.1
321.2
172.9
271.6
253.6
269.7
256.5
288.3
196.1
199.2
224.7
213.2
11.8
258.1
252.1
309.2
155.3
118.8
-643.4
68.9
16.7
-34.5
81.3
71.4
78.7
16.6
60.3
74.7

Linha de demonstração de resultados

A receita da Service Corporation International registou uma variação de -0.002% em comparação com o período anterior. O lucro bruto de SCI é reportado como 1091.81. As despesas operacionais da empresa são 157.37, apresentando uma variação de -33.669% em relação ao ano anterior. As despesas de depreciação e amortização são 311.24, o que representa uma variação de 0.114% em relação ao último período contabilístico. As despesas operacionais são reportadas como 157.37, o que mostra uma variação anual de -33.669%. As despesas de vendas e marketing são 0, o que representa uma variação de 0.000% em relação ao ano anterior. O EBITDA baseado nos números recentes é de 0, representando um crescimento de 0.018% em relação ao ano anterior. O rendimento operacional é 944.25, que apresenta uma variação de 0.018% em comparação com o ano anterior. A variação no rendimento líquido é de -0.050%. O rendimento líquido do último ano foi de 537.32.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198719861985

income-statement-row.row.total-revenue

4099.784099.84108.74143.1
3511.5
3230.8
3190.2
3095
3031.1
2986.4
2994
2556.4
2410.5
2316
2190.6
2053.5
2155.6
2285.3
1747.3
1715.6
1859.3
2341.7
2272.4
2510.3
2564.7
3321.8
2875.1
2468.4
2294.2
1652.1
1117.2
899.2
772.5
643.2
563.2
518.8
540
372.2
253.8

income-statement-row.row.cost-of-revenue

3007.9730082954.12839.5
2534.7
2470.2
2429.9
2372.8
2354.7
2314.4
2318.2
2006.8
1885.3
1837.5
1741.3
1632.3
1736.9
1816.8
1402.6
1416.8
1524.8
1975.9
1908.5
2151
2013.1
2456
1954
1623.2
1559.9
1088.5
699.9
577.7
503.1
429.8
386
361.8
369.2
263.8
172.1

income-statement-row.row.gross-profit

1091.811091.81154.61303.6
976.8
760.6
760.3
722.2
676.4
671.9
675.8
549.6
525.2
478.5
449.2
421.2
418.8
468.5
344.7
298.8
334.5
365.8
363.9
359.4
551.7
865.8
921.1
845.2
734.3
563.6
417.3
321.5
269.4
213.4
177.2
157
170.8
108.4
81.7

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

157.37---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

4.914.91.610.7
0.8
0.3
2.8
0.5
-0.6
-0.1
1.8
-0.6
3.7
0
0
-0.7
2.5
1.8
40
-14.3
-26
-41.3
289.1
0
224
252.1
202.3
157.6
129.8
98.4
76.1
58.2
47.4
35
27.2
24.2
0
17.1
11.7

income-statement-row.row.operating-expenses

157.37157.4237.2138.1
141.1
126.9
145.5
154.4
137.7
128.2
184.9
155.1
123.9
114.8
103.7
97.3
1863
139.3
134.9
70.6
104.9
136.8
378.8
70.3
304
334.7
269.1
224.4
193
152
127.8
101.9
86.1
70.4
55.2
52.6
87.5
60.1
41.3

income-statement-row.row.cost-and-expenses

3165.343165.33191.32977.6
2675.7
2597.1
2575.4
2527.3
2492.4
2442.6
2503.1
2161.9
2009.2
1952.3
1845
1729.6
1863
1956.1
1537.5
1487.3
1629.7
2112.6
2287.3
2221.3
2317
2790.7
2223.1
1847.6
1752.9
1240.5
827.7
679.6
589.2
500.2
441.2
414.4
456.7
323.9
213.4

income-statement-row.row.interest-income

174.90172.1150.6
163.1
185.8
0
0
0
0
0
0
0
84.7
75.4
0
5.4
11.7
31.2
16706
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

239.45239.4172.1150.6
163.1
185.8
181.6
169.1
162.1
172.9
177.6
142.4
135.1
133.8
128.2
129
134.3
-216.6
168.5
358.5
40.9
44.6
510.4
1438.6
2165.6
897.5
89.9
-14.3
116.2
116.7
60.9
34.6
34.1
25.9
9
4
0
-90.4
-54.8

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-40.9913.6-171.7-145.2
-180.7
-202.2
8.5
1.6
-50
-0.5
89.2
-6.4
-20.6
-4.3
2.1
4.5
-0.6
191
-60.1
-37.6
81.3
70.1
-253.6
-612.9
-483.1
-330.6
43.6
95.9
11.2
0.7
9.6
13.5
9.9
8.2
13.6
12.8
39.4
52.7
30.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

4.914.91.610.7
0.8
0.3
2.8
0.5
-0.6
-0.1
1.8
-0.6
3.7
0
0
-0.7
2.5
1.8
40
-14.3
-26
-41.3
289.1
0
224
252.1
202.3
157.6
129.8
98.4
76.1
58.2
47.4
35
27.2
24.2
0
17.1
11.7

income-statement-row.row.total-operating-expenses

-40.9913.6-171.7-145.2
-180.7
-202.2
8.5
1.6
-50
-0.5
89.2
-6.4
-20.6
-4.3
2.1
4.5
-0.6
191
-60.1
-37.6
81.3
70.1
-253.6
-612.9
-483.1
-330.6
43.6
95.9
11.2
0.7
9.6
13.5
9.9
8.2
13.6
12.8
39.4
52.7
30.7

income-statement-row.row.interest-expense

239.45239.4172.1150.6
163.1
185.8
181.6
169.1
162.1
172.9
177.6
142.4
135.1
133.8
128.2
129
134.3
-216.6
168.5
358.5
40.9
44.6
510.4
1438.6
2165.6
897.5
89.9
-14.3
116.2
116.7
60.9
34.6
34.1
25.9
9
4
0
-90.4
-54.8

income-statement-row.row.depreciation-and-amortization

311.76311.2279.5263
251.9
214.4
248.5
248.9
244.9
235.3
237.1
192.8
189.1
183.7
174
163.5
174.1
172.5
141.3
87.4
145.3
161.1
128.5
193.9
224
252.1
202.3
157.6
129.8
98.4
76.1
58.2
47.4
35
27.2
24.2
29.9
17.1
11.7

income-statement-row.row.ebitda-caps

1250.59---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

944.25944.3927.31190.7
842.8
666.6
630.7
569.2
511.9
550.3
607.5
388.2
399.8
363.7
354
323.9
292.7
346.2
191.1
187.9
229.6
229
-14.9
-355.1
247.7
531.1
652
620.8
541.3
411.6
289.5
219.6
183.3
143
122
104.4
83.3
48.3
40.4

income-statement-row.row.income-before-tax

708.61708.6755.61045.5
662.1
464.4
441.7
400.3
326.7
370.4
402.6
245.7
245.7
225.6
219.5
199.4
163.2
387
97.4
90.8
110.8
114.3
-141
-535.4
-517
-37.7
518.5
580
413.9
294.2
219
173.5
139.3
108.9
99.4
84.6
99.2
86
64.5

income-statement-row.row.income-tax-expense

170.94170.9189.6242.2
145.9
94.7
-5.8
-146.6
149.4
135
226
96.6
91.5
79.4
92.5
76.3
65.7
143.7
44.8
34.1
-6.2
29.3
-39.7
61.2
-91.5
-3.4
176.4
205.4
148.6
110.6
88
70.4
52.8
35.5
35.9
31
35.7
34.4
23.5

income-statement-row.row.net-income

537.32537.3565.3802.9
515.9
369.6
447.2
546.7
177
233.8
172.5
143.8
152.5
144.9
126.4
123.1
97.1
247.7
56.5
-126.7
113.7
85.1
-231.9
-597.8
-1343.3
-32.4
342.1
333.8
265.3
183.6
131
101.1
86.5
73.4
63.5
56.6
63.5
51.6
41

Perguntas frequentes

O que é Service Corporation International (SCI) total assets?

Service Corporation International (SCI) o total de activos é 16355400000.000.

Qual é a receita anual da empresa?

A receita anual é 2057655000.000.

Qual é a margem de lucro da empresa?

A margem de lucro da empresa é 0.266.

Qual é o fluxo de caixa livre da empresa?

O fluxo de caixa livre é 3.443.

Qual é a margem de lucro líquido da empresa?

A margem de lucro líquido é 0.131.

Qual é a receita total da empresa?

A receita total é 0.230.

O que é Service Corporation International (SCI) lucro líquido (lucro líquido)?

O lucro líquido (rendimento líquido) é 537317000.000.

Qual é a dívida total da empresa?

A dívida total é 4802890000.000.

Qual é o número de despesas operacionais?

As despesas operacionais são 157368000.000.

Qual é o valor de caixa da empresa?

O dinheiro da empresa é 221557000.000.