Extra Space Storage Inc.
Simbol: EXR
NYSE
132.46
USDPrețul de piață astăzi
35.0745
Raportul P/E
13.5037
Raportul PEG
28.03B
MRK Cap
- 0.05%
Randament DIV
Extra Space Storage Inc. (EXR) Situații financiare
Bilanț
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 413.78 | 99.1 | 92.9 | 71.1 | |||||||||||||||||||||||
balance-sheet.row.short-term-investments | 166.21 | 26.2 | -558 | 0.3 | |||||||||||||||||||||||
balance-sheet.row.net-receivables | 2802.17 | 739.5 | 644 | 419.2 | |||||||||||||||||||||||
balance-sheet.row.inventory | 0 | 0 | -699.2 | 81.3 | |||||||||||||||||||||||
balance-sheet.row.other-current-assets | -3215.94 | -838.5 | 55.2 | -495.4 | |||||||||||||||||||||||
balance-sheet.row.total-current-assets | 1244.44 | 929.7 | 92.9 | 76.2 | |||||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 970.99 | 275.9 | 221.7 | 227.9 | |||||||||||||||||||||||
balance-sheet.row.goodwill | 683.24 | 170.8 | 170.8 | 0 | |||||||||||||||||||||||
balance-sheet.row.intangible-assets | 907.71 | 147.6 | 21.6 | 147 | |||||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 1590.96 | 318.4 | 192.4 | 147 | |||||||||||||||||||||||
balance-sheet.row.long-term-investments | 6476.18 | 1403.8 | 1440.5 | 1176.5 | |||||||||||||||||||||||
balance-sheet.row.tax-assets | -2684.59 | 855.8 | 0 | 8687.6 | |||||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 71982.23 | 23672.6 | 10220 | 159.2 | |||||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 78335.76 | 26526.5 | 12074.6 | 10398.3 | |||||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.total-assets | 79580.2 | 27456.3 | 12167.5 | 10474.5 | |||||||||||||||||||||||
balance-sheet.row.account-payables | 1155.21 | 334.5 | 171.7 | 142.3 | |||||||||||||||||||||||
balance-sheet.row.short-term-debt | 1682.53 | 689.8 | 945 | 535 | |||||||||||||||||||||||
balance-sheet.row.tax-payables | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 35857.4 | 10368.5 | 6615.5 | 5656.1 | |||||||||||||||||||||||
Deferred Revenue Non Current | 1028.37 | 1028.4 | -23.9 | -21.4 | |||||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 39.18 | - | - | - | |||||||||||||||||||||||
balance-sheet.row.other-current-liab | -482.86 | -689.8 | 67.4 | 63.6 | |||||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 37423.5 | 10954.7 | 6905.2 | 5947.6 | |||||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 1180.69 | 475.7 | 229 | 233.4 | |||||||||||||||||||||||
balance-sheet.row.total-liab | 40531.44 | 12042.3 | 8089.2 | 6688.5 | |||||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
balance-sheet.row.common-stock | 6.93 | 2.1 | 1.3 | 1.3 | |||||||||||||||||||||||
balance-sheet.row.retained-earnings | -967.39 | -379 | -135.9 | -128.2 | |||||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 144.49 | 17.4 | 48.8 | -42.5 | |||||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 36253.12 | 14750.4 | 3345.3 | 3285.9 | |||||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 35437.15 | 14390.9 | 3259.6 | 3116.5 | |||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 79580.2 | 27456.3 | 12167.5 | 10474.5 | |||||||||||||||||||||||
balance-sheet.row.minority-interest | 3611.61 | 1023 | 818.7 | 669.5 | |||||||||||||||||||||||
balance-sheet.row.total-equity | 39048.76 | 15413.9 | 4078.3 | 3786 | |||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 79580.2 | - | - | - | |||||||||||||||||||||||
Total Investments | 6476.18 | 1403.8 | 882.4 | 1176.5 | |||||||||||||||||||||||
balance-sheet.row.total-debt | 37878.52 | 11396.9 | 7560.5 | 6191.1 | |||||||||||||||||||||||
balance-sheet.row.net-debt | 37464.74 | 11297.8 | 7467.6 | 6120 |
Situația fluxurilor de numerar
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 838.88 | 802 | 921.2 | 877.8 | |||||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 506.05 | 506.1 | 288.3 | 241.9 | |||||||||||||||||||||||
cash-flows.row.deferred-income-tax | 0 | -204.5 | 0 | -140 | |||||||||||||||||||||||
cash-flows.row.stock-based-compensation | 26.64 | 26.6 | 21.4 | 17.3 | |||||||||||||||||||||||
cash-flows.row.change-in-working-capital | -0.56 | -0.6 | 36.1 | -22.4 | |||||||||||||||||||||||
cash-flows.row.account-receivables | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.inventory | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.account-payables | 35.03 | 35 | 29 | 11 | |||||||||||||||||||||||
cash-flows.row.other-working-capital | -26.09 | -35.6 | 7.1 | -33.4 | |||||||||||||||||||||||
cash-flows.row.other-non-cash-items | 31.46 | 272.9 | -28.8 | -22.1 | |||||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 1402.47 | 0 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -49.64 | -116.2 | -22.8 | -3.7 | |||||||||||||||||||||||
cash-flows.row.acquisitions-net | -1361.7 | -1182.4 | -275.9 | -23.1 | |||||||||||||||||||||||
cash-flows.row.purchases-of-investments | -831.49 | -831.5 | -1939.7 | -572.7 | |||||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 311.82 | 311.8 | 39.4 | 572.7 | |||||||||||||||||||||||
cash-flows.row.other-investing-activites | 95.05 | 0 | 550.6 | -810.8 | |||||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -1818.29 | -1818.3 | -1648.5 | -837.5 | |||||||||||||||||||||||
cash-flows.row.debt-repayment | -4676.81 | -1534.6 | -4207.7 | -5500.3 | |||||||||||||||||||||||
cash-flows.row.common-stock-issued | -11353.34 | -11353.3 | 0 | 273.2 | |||||||||||||||||||||||
cash-flows.row.common-stock-repurchased | -5.38 | -5.4 | -67.5 | 5711.6 | |||||||||||||||||||||||
cash-flows.row.dividends-paid | -1046.34 | -1046.3 | -805.3 | -601 | |||||||||||||||||||||||
cash-flows.row.other-financing-activites | 17505.03 | 14362.8 | 5512.4 | -50.2 | |||||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 423.16 | 423.2 | 431.9 | -166.7 | |||||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | 532.1 | 0 | 0 | |||||||||||||||||||||||
cash-flows.row.net-change-in-cash | 8.33 | 6.2 | 21.5 | -51.8 | |||||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 425.54 | 99.1 | 97.7 | 76.2 | |||||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 417.21 | 92.9 | 76.2 | 128 | |||||||||||||||||||||||
cash-flows.row.operating-cash-flow | 1402.47 | 1402.5 | 1238.1 | 952.4 | |||||||||||||||||||||||
cash-flows.row.capital-expenditure | -49.64 | -116.2 | -22.8 | -3.7 | |||||||||||||||||||||||
cash-flows.row.free-cash-flow | 1352.83 | 1286.3 | 1215.3 | 948.8 |
Rândul din contul de profit și pierdere
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 2560.24 | 2560.2 | 1924.2 | 1577.4 | |||||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 281.65 | 54.8 | 468.9 | 398.1 | |||||||||||||||||||||||
income-statement-row.row.gross-profit | 2278.59 | 2505.4 | 1455.3 | 1179.3 | |||||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 146.41 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 32.8 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.other-expenses | -33.16 | -146.4 | 288.3 | 241.9 | |||||||||||||||||||||||
income-statement-row.row.operating-expenses | 303.98 | 146.4 | 417.6 | 344.1 | |||||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 585.63 | 201.2 | 886.5 | 742.2 | |||||||||||||||||||||||
income-statement-row.row.interest-income | 84.86 | 84.9 | 69.4 | 49.7 | |||||||||||||||||||||||
income-statement-row.row.interest-expense | -86.09 | -419 | 219.2 | 166.2 | |||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 32.8 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | -364.86 | -364.9 | -108.3 | -77.9 | |||||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.other-operating-expenses | -33.16 | -146.4 | 288.3 | 241.9 | |||||||||||||||||||||||
income-statement-row.row.total-operating-expenses | -364.86 | -364.9 | -108.3 | -77.9 | |||||||||||||||||||||||
income-statement-row.row.interest-expense | -86.09 | -419 | 219.2 | 166.2 | |||||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 506.05 | 506.1 | 386.5 | 189.4 | |||||||||||||||||||||||
income-statement-row.row.ebitda-caps | 1742.93 | - | - | - | |||||||||||||||||||||||
income-statement-row.row.operating-income | 1236.87 | 1170.1 | 1050.4 | 976 | |||||||||||||||||||||||
income-statement-row.row.income-before-tax | 872.01 | 872 | 942.1 | 898.1 | |||||||||||||||||||||||
income-statement-row.row.income-tax-expense | 21.56 | 21.6 | 20.9 | 20.3 | |||||||||||||||||||||||
income-statement-row.row.net-income | 803.2 | 803.2 | 860.7 | 827.6 |
Întrebări frecvente
Ce este Extra Space Storage Inc. (EXR) totalul activelor?
Extra Space Storage Inc. (EXR) activele totale sunt 27456262000.000.
Care este venitul anual al întreprinderii?
Venitul anual este 1545808000.000.
Care este marja de profit a întreprinderii?
Marja de profit a firmei este 0.890.
Care este fluxul de numerar liber al întreprinderii?
Fluxul de numerar liber este 6.409.
Care este marja de profit net a întreprinderii?
Marja profitului net este 0.314.
Care este venitul total al întreprinderii?
Venitul total este 0.483.
Care este Extra Space Storage Inc. (EXR) profitul net (venitul net)?
Profitul net (venitul net) este 803198000.000.
Care este datoria totală a firmei?
Datoria totală este 11396866000.000.
Care este numărul cheltuielilor de exploatare?
Cheltuielile de exploatare sunt 146408000.000.
Care este cifra de numerar a firmei?
Numerarul întreprinderii este 99062000.000.