Organization of Football Prognostics S.A.
Simbol: GRKZF
PNK
17.75
USDPrețul de piață astăzi
14.8115
Raportul P/E
-1.6924
Raportul PEG
6.50B
MRK Cap
- 0.18%
Randament DIV
Organization of Football Prognostics S.A. (GRKZF) Situații financiare
Bilanț
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 0 | 490.9 | 728.1 | 864 | ||||||||||||||||||||||
balance-sheet.row.short-term-investments | 0 | 3.6 | 3.6 | 3.6 | ||||||||||||||||||||||
balance-sheet.row.net-receivables | 0 | 146.2 | 102.1 | 90.9 | ||||||||||||||||||||||
balance-sheet.row.inventory | 0 | 5.1 | 5.6 | 4.7 | ||||||||||||||||||||||
balance-sheet.row.other-current-assets | 0 | 37.6 | 182.3 | 48 | ||||||||||||||||||||||
balance-sheet.row.total-current-assets | 0 | 679.8 | 1018 | 1007.5 | ||||||||||||||||||||||
balance-sheet.row.property-plant-equipment-net | 0 | 70.3 | 88.9 | 105.6 | ||||||||||||||||||||||
balance-sheet.row.goodwill | 0 | 342.7 | 342.7 | 342.7 | ||||||||||||||||||||||
balance-sheet.row.intangible-assets | 0 | 930.5 | 1021.3 | 1133.3 | ||||||||||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 0 | 1273.2 | 1364 | 1476 | ||||||||||||||||||||||
balance-sheet.row.long-term-investments | 0 | 22.4 | 3.8 | 4.5 | ||||||||||||||||||||||
balance-sheet.row.tax-assets | 0 | 14.9 | 35.7 | 30.5 | ||||||||||||||||||||||
balance-sheet.row.other-non-current-assets | 0 | 39.5 | 60.9 | 78.3 | ||||||||||||||||||||||
balance-sheet.row.total-non-current-assets | 0 | 1420.3 | 1553.2 | 1695 | ||||||||||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.total-assets | 0 | 2100.1 | 2571.3 | 2702.5 | ||||||||||||||||||||||
balance-sheet.row.account-payables | 0 | 201.5 | 181.7 | 168.2 | ||||||||||||||||||||||
balance-sheet.row.short-term-debt | 0 | 80.5 | 289.5 | 62.5 | ||||||||||||||||||||||
balance-sheet.row.tax-payables | 0 | 119 | 117.2 | 60.7 | ||||||||||||||||||||||
balance-sheet.row.long-term-debt-total | 0 | 586.6 | 546 | 1035.2 | ||||||||||||||||||||||
Deferred Revenue Non Current | 0 | 19.5 | 2.8 | 13.6 | ||||||||||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 0 | - | - | - | ||||||||||||||||||||||
balance-sheet.row.other-current-liab | 0 | 189.3 | 216.8 | 280.2 | ||||||||||||||||||||||
balance-sheet.row.total-non-current-liabilities | 0 | 735 | 676.4 | 1181.7 | ||||||||||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.capital-lease-obligations | 0 | 19.5 | 47.1 | 51 | ||||||||||||||||||||||
balance-sheet.row.total-liab | 0 | 1325.3 | 1495.9 | 1753.1 | ||||||||||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
balance-sheet.row.common-stock | 0 | 111 | 109 | 105.9 | ||||||||||||||||||||||
balance-sheet.row.retained-earnings | 0 | 530.3 | 745.1 | 437.8 | ||||||||||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 0 | 37 | 36.3 | 35.5 | ||||||||||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 0 | 62.3 | 152.3 | 331.7 | ||||||||||||||||||||||
balance-sheet.row.total-stockholders-equity | 0 | 740.7 | 1042.8 | 910.9 | ||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 0 | 2100.1 | 2571.3 | 2702.5 | ||||||||||||||||||||||
balance-sheet.row.minority-interest | 0 | 34.1 | 32.7 | 38.5 | ||||||||||||||||||||||
balance-sheet.row.total-equity | 0 | 774.8 | 1075.4 | 949.4 | ||||||||||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 0 | - | - | - | ||||||||||||||||||||||
Total Investments | 0 | 26 | 3.6 | 8.2 | ||||||||||||||||||||||
balance-sheet.row.total-debt | 0 | 686.6 | 835.5 | 1097.6 | ||||||||||||||||||||||
balance-sheet.row.net-debt | 0 | 199.3 | 111.1 | 237.3 |
Situația fluxurilor de numerar
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 0 | 408.3 | 723.3 | 357.3 | ||||||||||||||||||||||
cash-flows.row.depreciation-and-amortization | 0 | 133.5 | 133.7 | 144.8 | ||||||||||||||||||||||
cash-flows.row.deferred-income-tax | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.change-in-working-capital | 0 | -17.3 | 40.7 | 21.1 | ||||||||||||||||||||||
cash-flows.row.account-receivables | 0 | -5.4 | -15 | -53.1 | ||||||||||||||||||||||
cash-flows.row.inventory | 0 | 0.5 | -0.9 | 1.3 | ||||||||||||||||||||||
cash-flows.row.account-payables | 0 | -12.3 | 56.6 | 73 | ||||||||||||||||||||||
cash-flows.row.other-working-capital | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.other-non-cash-items | 0 | 13.6 | -237.9 | -29.8 | ||||||||||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | 0 | -29.7 | -22.8 | -24.2 | ||||||||||||||||||||||
cash-flows.row.acquisitions-net | 0 | 110.9 | -32.2 | -18.2 | ||||||||||||||||||||||
cash-flows.row.purchases-of-investments | 0 | -0.5 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.sales-maturities-of-investments | 0 | 0 | 0 | 1 | ||||||||||||||||||||||
cash-flows.row.other-investing-activites | 0 | 1.3 | 1.8 | 2.3 | ||||||||||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | 0 | 82.1 | -53.2 | -39.1 | ||||||||||||||||||||||
cash-flows.row.debt-repayment | 0 | -129.7 | -262.3 | -450.3 | ||||||||||||||||||||||
cash-flows.row.common-stock-issued | 0 | -192.2 | -319.6 | -0.2 | ||||||||||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | -194.5 | 319.6 | 0.2 | ||||||||||||||||||||||
cash-flows.row.dividends-paid | 0 | -515.2 | -141.4 | -91 | ||||||||||||||||||||||
cash-flows.row.other-financing-activites | 0 | -9.3 | -338.8 | 440.5 | ||||||||||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | 0 | -857.3 | -742.5 | -100.8 | ||||||||||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
cash-flows.row.net-change-in-cash | 0 | -237.1 | -135.9 | 353.5 | ||||||||||||||||||||||
cash-flows.row.cash-at-end-of-period | 0 | 487.3 | 724.4 | 860.4 | ||||||||||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 0 | 724.4 | 860.4 | 506.9 | ||||||||||||||||||||||
cash-flows.row.operating-cash-flow | 0 | 538.1 | 659.8 | 493.4 | ||||||||||||||||||||||
cash-flows.row.capital-expenditure | 0 | -29.7 | -22.8 | -24.2 | ||||||||||||||||||||||
cash-flows.row.free-cash-flow | 0 | 508.4 | 637 | 469.2 |
Rândul din contul de profit și pierdere
common:word.in-mln USD Growth | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 0 | 1125.4 | 1333.4 | 1043.9 | ||||||||||||||||||||||
income-statement-row.row.cost-of-revenue | 0 | 529.4 | 223.3 | 438 | ||||||||||||||||||||||
income-statement-row.row.gross-profit | 0 | 596 | 1110.1 | 605.8 | ||||||||||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
income-statement-row.row.research-development | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.selling-general-administrative | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.other-expenses | 0 | 232.6 | 242.5 | 1.3 | ||||||||||||||||||||||
income-statement-row.row.operating-expenses | 0 | 26.1 | 521.3 | 204.1 | ||||||||||||||||||||||
income-statement-row.row.cost-and-expenses | 0 | 555.5 | 744.5 | 642.1 | ||||||||||||||||||||||
income-statement-row.row.interest-income | 0 | 11.4 | 0.9 | 2.3 | ||||||||||||||||||||||
income-statement-row.row.interest-expense | 0 | 40.9 | 41 | 45.9 | ||||||||||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.total-other-income-expensenet | 0 | 0.2 | -40.1 | -43.6 | ||||||||||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.other-operating-expenses | 0 | 232.6 | 242.5 | 1.3 | ||||||||||||||||||||||
income-statement-row.row.total-operating-expenses | 0 | 0.2 | -40.1 | -43.6 | ||||||||||||||||||||||
income-statement-row.row.interest-expense | 0 | 40.9 | 41 | 45.9 | ||||||||||||||||||||||
income-statement-row.row.depreciation-and-amortization | 0 | 133.5 | 133.7 | 144.8 | ||||||||||||||||||||||
income-statement-row.row.ebitda-caps | 0 | - | - | - | ||||||||||||||||||||||
income-statement-row.row.operating-income | 0 | 569.9 | 763.3 | 400.8 | ||||||||||||||||||||||
income-statement-row.row.income-before-tax | 0 | 570.1 | 723.3 | 357.3 | ||||||||||||||||||||||
income-statement-row.row.income-tax-expense | 0 | 156 | 127.2 | 96.4 | ||||||||||||||||||||||
income-statement-row.row.net-income | 0 | 408.3 | 592.3 | 259.4 |
Întrebări frecvente
Ce este Organization of Football Prognostics S.A. (GRKZF) totalul activelor?
Organization of Football Prognostics S.A. (GRKZF) activele totale sunt 2100085999.000.
Care este venitul anual al întreprinderii?
Venitul anual este N/A.
Care este marja de profit a întreprinderii?
Marja de profit a firmei este 0.581.
Care este fluxul de numerar liber al întreprinderii?
Fluxul de numerar liber este 1.365.
Care este marja de profit net a întreprinderii?
Marja profitului net este 0.302.
Care este venitul total al întreprinderii?
Venitul total este 0.406.
Care este Organization of Football Prognostics S.A. (GRKZF) profitul net (venitul net)?
Profitul net (venitul net) este 408316000.000.
Care este datoria totală a firmei?
Datoria totală este 686584000.000.
Care este numărul cheltuielilor de exploatare?
Cheltuielile de exploatare sunt 26122000.000.
Care este cifra de numerar a firmei?
Numerarul întreprinderii este 0.000.