Molson Coors Beverage Company

Simbol: TAP

NYSE

57.27

USD

Prețul de piață astăzi

  • 11.2353

    Raportul P/E

  • -1.0884

    Raportul PEG

  • 12.18B

    MRK Cap

  • 0.03%

    Randament DIV

Molson Coors Beverage Company (TAP) Situații financiare

Pe grafic puteți vedea cifrele implicite în dinamică pentru Molson Coors Beverage Company (TAP). Veniturile companiei arată media 4344.865 M, care reprezintă 0.077 %. Profitul brut mediu pentru întreaga perioadă este 1698.104 M, care este 0.076 %. Rata medie a profitului brut este 0.391 %. Creșterea venitului net pentru performanțele companiei din ultimul an este -6.088 % care este egală cu -0.434 % % în medie pentru întreaga istorie a companiei.,

Bilanț

Având în vedere traiectoria fiscală a Molson Coors Beverage Company, observăm o creștere medie a activelor. În mod interesant, această rată se află la , reflectând atât maximele cât și minimele companiei. Comparată cu trimestrul peste trimestru, această cifră se ajustează la 0. O privire în urmă asupra anului trecut arată o modificare totală a activelor de 0.000. În ceea ce privește activele curente, TAP se situează la 2848.5 în moneda de raportare. O parte semnificativă a acestor active, mai exact 868.9, este deținută în numerar și în investiții pe termen scurt. Acest segment prezintă o variație de 0.448% atunci când este juxtapus cu datele de anul trecut. Investițiile pe termen lung ale societății, chiar dacă nu reprezintă obiectivul principal al acesteia, se situează la 48.2, dacă există, în moneda de raportare. Acest lucru indică o diferență de -1.633% față de ultima perioadă de raportare, reflectând schimbările strategice ale societății. Profilul de îndatorare al societății indică o datorie totală pe termen lung de 5312.1 în moneda de raportare. Această cifră înseamnă o variație de la un an la altul de 0.000%. Valoarea acționarilor, reprezentată de capitalul total al acționarilor, este evaluată la 13196 în moneda de raportare. Variația de la un an la altul a acestui aspect este 0.040%. O scufundare mai profundă în datele financiare ale companiei dezvăluie detalii suplimentare. Creanțele nete sunt evaluate la 879.4, cu o evaluare a stocurilor de 802.3, iar fondul comercial este evaluat la 5325.3, dacă există. Activele necorporale totale, dacă există, sunt evaluate la 12614.6. Datoriile din conturi și datoriile pe termen scurt sunt 2149.8 și, respectiv, 958.7. Datoria totală este 6270.8, cu o datorie netă de 5401.9. Alte datorii curente se ridică la 329.4, care se adaugă la totalul datoriilor de 12940. În cele din urmă, acțiunile menționate sunt evaluate la 0, dacă există.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

3089.9868.9600637.4
770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
309.7
192.5
277
256.2
211
110.9
32.4
27.2
82.2
39.7
14.7
63.7
43.9
72.2
113.5
150.5
166.1

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
232.6
72.8
113.2
96.2
42.2
6
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

4120.2879.4866.2879.4
687.1
820.3
871
902
805.3
525.9
621.7
728
753.4
726
729.5
717.2
635.4
871.2
828.6
829.7
825.1
751.1
705.4
108.7
127.1
159.7
126.6
124.5
114.3
116.8
106.3
76
108.6
169.6
157.8
141.7
152.1
109.2
99.6
90.7

balance-sheet.row.inventory

3389.2802.3792.9804.7
664.3
615.9
591.8
591.5
592.7
196.7
226.2
205.3
213.9
207.2
195
236.2
206.9
404.3
352.2
348.9
234.8
209.5
184.7
115.1
109.9
107.3
102.7
106.5
121.1
139.4
141.6
147.2
152.3
238.4
204.1
172.1
170.8
154.7
156.5
143

balance-sheet.row.other-current-assets

1343.2297.9378.9457.2
297.3
224.8
245.6
277.6
210.7
105.3
79.2
111.7
156.7
105.9
78.8
75.2
47.1
100.9
84.3
79
82.2
86
83.7
23.5
23.7
23.6
27.7
32.4
36.1
39.4
40.1
78.3
81.1
119.9
96.4
98.3
85.8
74.3
66.4
54.8

balance-sheet.row.total-current-assets

11942.52848.526382778.7
2418.8
2184.4
2766.3
2189.7
2169.6
1258.8
1578.9
1537.7
1748
2118
2220.9
1762.8
1107.1
1776.8
1458.4
1468.2
1268.2
1078.8
1053.9
606.5
497.8
612.8
549
517.2
416.6
362.5
355.2
383.7
381.7
542.6
522
456
480.9
451.7
473
454.6

balance-sheet.row.property-plant-equipment-net

17493.74444.54222.84192.4
4250.3
4546.5
4608.3
4673.7
4507.4
1590.8
1798
1970.1
1995.9
1430.1
1388.7
1292.5
1301.9
2696.2
2421.5
2305.6
1445.6
1450.8
1380.2
869.7
735.8
714
714.4
733.1
814.1
887.4
922.2
884.1
904.9
1335.9
1171.8
1012.9
1033
975.8
901.2
827.9

balance-sheet.row.goodwill

21263.55325.35291.96152.6
6151
7631.4
8260.8
8405.5
8250.1
1983.3
2191.6
2418.7
2453.1
1453.3
1489.1
1475
1298
3346.5
2968.7
2871.3
0
0
0
7
29.4
31.3
23.1
22.9
21.4
26.5
20.5
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

50606.112614.612800.113286.8
13556.1
13656
13776.4
14296.5
14031.9
4745.7
5755.8
6825.1
7234.8
4586
4655.1
4534.7
3923.4
5039.4
4395.3
4423.3
1471.9
1348.5
1256.1
86.3
0
31
23
23
21
0
21
12.8
13.5
25.8
22.6
23.3
21.7
3.4
3.5
3.5

balance-sheet.row.goodwill-and-intangible-assets

71869.617939.91809219439.4
19707.1
21287.4
22037.2
22702
22282
6729
7947.4
9243.8
9687.9
6039.3
6144.2
6009.7
5221.4
8385.8
7364
7294.6
1471.9
1348.5
1256.1
86.3
29.4
31.3
23.1
22.9
21.4
26.5
20.5
12.8
13.5
25.8
22.6
23.3
21.7
3.4
3.5
3.5

balance-sheet.row.long-term-investments

245.148.24977.7
45.7
13.3
71.4
63.7
0
2441
2388.6
2506.5
2431.8
2487.9
2574.1
2613.6
2418.7
71.2
75.2
71
0
0
0
95
0
3
31
47
-76
0
-72
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

-245.1-48.2-49-77.7
-45.7
-13.3
-71.4
-63.7
0
20.2
58.2
38.3
125.4
149.9
188.2
177.9
105.3
336.9
131.3
61.6
168.3
204.8
0
62
0
79
66
76
76
0
72
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

4499.61142.2915.51208.5
954.9
841.5
698
617.8
382.5
236.5
225.2
283.7
194.6
198.6
181.5
164.6
262.2
184.6
153
598.2
303.6
403.3
607.1
20.2
366.3
106.3
77.1
15.9
110.4
110.5
73.7
70.3
73.3
82
45.3
38.6
35.2
25.6
18.2
10.7

balance-sheet.row.total-non-current-assets

93862.923526.623230.324840.3
24912.3
26675.4
27343.5
28057.2
27171.9
11017.5
12417.4
14042.4
14435.6
10305.8
10476.7
10258.3
9309.5
11674.8
10145.1
10331
3389.3
3407.4
3243.5
1133.2
1131.6
933.6
911.6
894.9
945.9
1024.3
1016.4
967.2
991.7
1443.7
1239.7
1074.8
1089.9
1004.8
922.9
842.1

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

105805.426375.125868.327619
27331.1
28859.8
30109.8
30246.9
29341.5
12276.3
13996.3
15580.1
16183.6
12423.8
12697.6
12021.1
10416.6
13451.6
11603.4
11799.3
4657.5
4486.2
4297.4
1739.7
1629.3
1546.4
1460.6
1412.1
1362.5
1386.9
1371.6
1350.9
1373.4
1986.3
1761.7
1530.8
1570.8
1456.5
1395.9
1296.7

balance-sheet.row.account-payables

11872.92149.82978.33107.3
1732.7
2767.3
2706.4
2679.6
2467.7
1184.4
1305
1336.4
427
301.2
268.2
210.3
152.8
351.6
388.3
354.8
326
396.2
305.3
222.5
197.7
179.6
143.9
131.9
123.1
132.3
164.4
121.4
107.4
152.8
148.4
114.7
0
0
0
0

balance-sheet.row.short-term-debt

3166.2958.7397.1514.9
1067.2
928.2
1594.5
714.8
684.8
28.7
849.4
586.9
1245.6
46.9
1.1
300.3
0.1
4.3
4.4
348.1
38.5
91.2
144
85
0
0
40
27.5
17
36
44
50
0
46.3
0
0
18
0
0
0

balance-sheet.row.tax-payables

255.1255.1239.9242.6
257.6
278.3
244.1
292.9
317.3
201.6
215
216.6
212.3
246.2
0
0
0
292.6
0
284.7
0
212.5
178
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

22117.35312.16165.26647.2
7208.2
8109.5
8893.8
10598.7
11387.7
2908.7
2337.1
3213
3422.5
1914.9
1959.6
1412.7
1831.7
2260.6
2129.8
2136.7
893.7
1159.8
1383.4
20
105
105
105
145
176
195
131
175
220
220
110
0
0
0
0
0

Deferred Revenue Non Current

1856.8465.80654.4
763.2
716.6
726.6
860.9
1208.6
212.2
558.4
482.9
-115.5
165.5
-88.9
290.8
931.7
1280
1108.6
1323.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

10782.2---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

10052.5329.4288.7386.1
472.2
387.7
-244.1
4.9
5
4.1
6.1
80.7
314.4
121
14
158.2
16.9
40.9
34.3
258.6
812.3
212.5
207.4
31.3
181.6
213.1
58.5
66.5
40
48.9
88.6
205.2
162
233.1
172.5
147.7
266.2
0
0
0

balance-sheet.row.total-non-current-liabilities

362448847.49577.710332.7
10800.2
11491.2
12073.1
13412.6
14562.3
3996
3784.9
4774.2
5593.3
3456.4
3521.1
3347.4
3440.8
4522.8
3939.2
4154.1
1842.6
2085.1
2167.7
270.8
317.6
312.1
301.9
316.4
354.6
368.2
317.2
342.4
418.6
454.7
349.3
207.5
224.5
215.4
199.1
176.9

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

70346.944.745.4
47.1
46.6
85.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

52267.21294012953.113954.9
14709.8
15186.7
16374
16811.9
17719.8
5213.2
6110.2
6916.3
8192
4733.6
4855
4928.3
4426.9
6258.4
5739.3
6390.7
3019.5
3218.8
3315.6
788.4
696.9
704.8
685.8
675.5
647
691.8
697.4
719
688
886.9
670.2
469.9
508.7
424.7
399.8
360.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.8
0
0
2.4
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1854.3455.2517.6522.1
522.2
662.4
662.8
662.9
681.3
712.9
771.7
824.3
836.2
1.6
1.6
1.6
1.6
1.5
0.7
0.6
0.4
0.4
9.6
9.5
9.8
9.7
9.7
9.7
10
10
12.3
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

296817484.36894.17401.5
6544.2
7617
7692.9
7206.1
6119
4496
4439.9
4233.2
3900.5
3689.7
3241.5
2734.9
2199.4
1950.5
1673.5
1423
1398
1231.8
1087
955
908.1
825.1
756.5
730.6
672
647.5
623.4
584.4
645.4
1064.3
1057.5
1037.2
1042.4
1013.9
983.9
942.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

-4600.9-1116.3-1205.5-1006
-1167.8
-1162.2
-1150
-860
-1545.5
-1694.9
-898.4
154.9
-72.3
-129.7
171.1
20.7
-396.8
1104.9
317
187
97.7
3.2
-134.5
-13.2
3.3
1
-1.9
-3.8
2.1
3.8
1.2
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

25658.56372.86483.56499.5
6466.4
6302.2
6301.7
6217.1
6163.9
3529
3550.1
3426.5
3302.5
4086.3
4384.6
4322.4
4176.1
4092.5
3826.2
3714.1
105.1
32
19.7
0
11.2
5
10.5
0
29
33.7
37.3
47.5
40
35.1
34
23.7
19.7
17.9
12.2
-6

balance-sheet.row.total-stockholders-equity

52592.91319612689.713417.1
12365
13419.4
13507.4
13226.1
11418.7
7043
7863.3
8638.9
7966.9
7647.9
7798.8
7079.6
5980.3
7149.4
5817.4
5324.7
1601.2
1267.4
981.9
951.3
932.4
841.5
774.8
736.6
715.5
695
674.2
631.9
685.4
1099.4
1091.5
1060.9
1062.1
1031.8
996.1
936.5

balance-sheet.row.total-liabilities-and-stockholders-equity

105805.426375.125868.327619
27331.1
28859.8
30109.8
30246.9
29341.5
12276.3
13996.3
15580.1
16183.6
12423.8
12697.6
12021.1
10416.6
13451.6
11603.4
11799.3
4657.5
4486.2
4297.4
1739.7
1629.3
1546.4
1460.6
1412.1
1362.5
1386.9
1371.6
1350.9
1373.4
1986.3
1761.7
1530.8
1570.8
1456.5
1395.9
1296.7

balance-sheet.row.minority-interest

945.3239.1225.5247
256.3
253.7
228.4
208.9
203
20.1
22.8
24.9
24.7
42.3
43.8
13.2
9.4
43.8
46.8
83.8
36.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

53538.213435.112915.213664.1
12621.3
13673.1
13735.8
13435
11621.7
7063.1
7886.1
8663.8
7991.6
7690.2
7842.6
7092.8
5989.7
7193.1
5864.1
5408.5
1638
1267.4
981.9
951.3
932.4
841.5
774.8
736.6
715.5
695
674.2
631.9
685.4
1099.4
1091.5
1060.9
1062.1
1031.8
996.1
936.5

balance-sheet.row.total-liabilities-and-total-equity

105805.4---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

245.148.24977.7
45.7
13.3
71.4
63.7
0
2441
2388.6
2506.5
2431.8
2487.9
2574.1
2613.6
2418.7
71.2
75.2
71
0
0
0
328
72.8
116
127
89
6
0
-72
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

25283.56270.86562.37162.1
8275.4
9037.7
10488.3
11313.5
12072.5
2937.4
3186.5
3799.9
4668.1
1961.8
1960.7
1713
1831.8
2264.9
2134.3
2484.8
932.2
1251
1527.4
105
105
105
145
172.5
193
231
175
225
220
266.3
110
0
18
0
0
0

balance-sheet.row.net-debt

22193.65401.95962.36524.7
7505.3
8514.3
9430.4
10894.9
11511.6
2506.5
2561.9
3357.6
4044.1
882.9
743.1
978.8
1615.6
1887.9
1952.1
2445.4
809.2
1231.6
1468.3
27.9
-14.8
-58.8
-15
3.6
82.1
198.6
147.8
142.8
180.3
251.6
46.3
-43.9
-54.2
-113.5
-150.5
-166.1

Situația fluxurilor de numerar

Peisajul financiar al Molson Coors Beverage Company a înregistrat o schimbare notabilă a fluxului de numerar liber în ultima perioadă, prezentând o schimbare de 0.674. Compania și-a extins recent capitalul social prin emiterea de 14.9, marcând o diferență de -12.056 față de anul precedent. Activitățile de investiții ale societății au avut ca rezultat o utilizare netă de numerar, în valoare de -841700000.000 în moneda de raportare. Aceasta reprezintă o schimbare de 0.347 față de anul precedent. În aceeași perioadă, compania a înregistrat 682.8, -106.5 și -404.8, care sunt semnificative pentru înțelegerea strategiilor de investiții și rambursare ale companiei. Activitățile de finanțare ale companiei au dus la o utilizare netă de numerar de 0.000, cu o diferență de la un an la altul de 0.000. În plus, societatea a alocat -354.7 pentru plata dividendelor către acționarii săi. În același timp, aceasta s-a angajat în alte manevre financiare, denumite -31, care au avut, de asemenea, un impact semnificativ asupra fluxului său de numerar în această perioadă. Aceste componente, luate împreună, oferă o imagine cuprinzătoare a situației financiare a întreprinderii și a abordării strategice a gestionării fluxurilor de numerar.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

1093.1956.4-186.51008.5
-945.7
246.2
1134.6
1436.4
1981.8
362.8
517.8
572.5
439.1
677.1
709.9
723.2
388
497.2
361
134.9
196.7
174.7
161.7
123
109.6
92.3
67.8
82.3
43.4
43.2
58.1
-41.9
6.3
23.9
38.9
13.1

cash-flows.row.depreciation-and-amortization

680.3682.8684.8786.1
922
859
857.5
812.8
388.4
314.4
313
320.5
272.7
217.1
202.3
187.4
273.4
345.8
438.4
392.8
268.4
243.6
230.3
121.1
129.3
123.8
115.8
117.2
121.1
122.8
120.8
119
114.8
143.9
130.4
122.4

cash-flows.row.deferred-income-tax

322.9296.1124230.5
301.8
233.7
225.2
-53.2
1050.7
51.8
0.2
-17.6
72.5
38.9
68
127.8
85.1
-97.9
1.4
-23
6.2
53.5
-2.8
-19.2
6.9
20.6
-8.8
-15
17.7
-1.7
18.2
-26.3
-49
-21.5
-10.2
-13.8

cash-flows.row.stock-based-compensation

47.944.933.632.1
24.2
8.5
42.6
58.3
29.9
18.4
23.5
19.5
14
24.7
27.4
22.8
55.9
37.4
22.1
55.2
8.4
0.4
0
-38.7
8.3
0
0
0
0
0
0.8
33.9
121.1
39.1
0
0

cash-flows.row.change-in-working-capital

-17.780.4-183.2-36.1
76.1
-12.5
-88
16.8
187.2
22.6
15
96.4
183.8
-26.1
-162.5
-105.5
-410.2
-235.6
-1.8
-215.1
11.6
69.9
-131
0.6
20.3
-37.2
21.3
53.9
0.3
-75.4
-6.6
96.9
-23.9
-22.8
60.7
-7.7

cash-flows.row.account-receivables

-0.7-0.7-108.5-137.6
160.8
38.5
-38.4
-7.2
65.6
60.8
22.3
70.4
105.5
-29
-7.8
-63.3
-128.2
-47.7
57.7
-276.7
-35.7
31.1
-254.4
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

21.721.7-64.6-143.9
-46.2
-17.7
-10.6
21.3
-23.2
10.9
-16.5
4.2
54.1
-17.1
-10.1
-11.7
39.3
-23.1
7.8
47.2
-3.4
-5.5
39.2
-5.2
-3.1
-4.4
4.2
14.1
18.1
2.1
5.6
5.1
-5.8
-34.3
-32
-1.4

cash-flows.row.account-payables

-2150.2-16.1137.6
-160.8
-38.5
27.6
31
144.9
-111
52.7
-74.6
47
88.3
45.3
21
-10.5
-27.5
4.2
16.7
29
47.1
83.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-17.79.26107.8
122.3
5.2
-66.6
-28.3
-0.1
61.9
-43.5
96.4
-22.8
-68.3
-189.9
-51.5
-310.8
-137.2
-71.5
-2.3
21.8
-2.6
0.7
5.8
23.4
-32.8
17.1
39.8
-17.7
-77.6
-12.3
91.8
-18.1
11.5
92.7
-6.3

cash-flows.row.other-non-cash-items

5618.41029.3-447.6
1317.3
562.4
159.4
-404.8
-2511.1
-73.6
403.1
176.9
1.6
-63.6
-95.4
-131.5
19.3
69.1
12.2
77.5
8.6
2
0.4
6.6
11.1
-29.7
-15
22.3
12.5
1.3
-4.9
-13.1
-13.5
1.5
11.2
46.2

cash-flows.row.net-cash-provided-by-operating-activities

2101000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-704.8-671.5-661.4-522.6
-574.8
-593.8
-651.7
-599.6
-341.8
-275
-259.5
-293.9
-222.3
-235.4
-177.9
-124.7
-230.5
-428.3
-446.4
-406
-211.5
-240.4
-239.5
-244.5
-154.3
-134.4
-104.5
-60.4
-64.8
-145.8
-160.3
-120.4
-115.5
-354.5
-302
-149.6

cash-flows.row.acquisitions-net

-59.3-63.732.226
158.8
115.9
0
0
-12127.8
-84.1
10.2
-40.5
-2324.7
-141.9
-14.6
16.3
-52.4
-26.7
79.5
-16.6
0
0
-1587.3
63.5
6.4
3.8
2.3
3.3
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
-110.6
-9.9
-10.9
-66.3
-31.5
-55.7
-28
-25.4
0
0
27.4
-228.2
-356.7
-95
-101.7
-122.8
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
15.7
15.4
51.7
32.1
48.6
32.4
34.2
42.5
0
0
232.8
268.1
208.2
105.9
62.4
39.5
0
0
0
0
0
0
0.6
61.2

cash-flows.row.other-investing-activites

-112.7-106.54.1-13.3
2.4
44.6
-17.4
61.4
183
24.4
9.9
57.4
6.8
33.7
-115.7
-51.5
-3.7
39.3
65.9
92.8
144.1
10.4
-17.6
-55.6
-1.1
28.8
17.5
12.5
7.9
29.6
-14.4
1.1
-24.9
4.7
-7.6
-3.7

cash-flows.row.net-cash-used-for-investing-activites

-876.8-841.7-625.1-509.9
-413.6
-433.3
-669.1
-538.2
-12286.6
-334.7
-239.4
-277
-2635.1
-338.1
-267.4
-194.1
-269.5
-439.1
-294.8
-312.7
-67.4
-229.9
-1584.3
-196.7
-297.5
-90.8
-124
-127.9
-56.9
-116.2
-174.7
-119.3
-140.4
-349.8
-309
-92.1

cash-flows.row.debt-repayment

-404.8-404.8-509.1-1006.6
-918.9
-1586.2
-319.8
-3000.1
-223.9
-701.4
-588.3
-1332.2
-773.2
-118.5
-42
-23.4
-245.3
-811.5
-446.4
-2471.6
0
-84.2
0
-51.6
0
-40
-27.5
-20.5
0
-56
0
0
0
0
0
0

cash-flows.row.common-stock-issued

11.914.93.14.6
4.1
1.6
0
0
2525.6
694.7
0
0
0
11.6
0
0
0
0
83.3
55.2
66.8
2.5
15.6
10.7
17.2
9.7
9.8
24.6
0.6
4.1
2.1
7.4
5
1.6
9.1
4.1

cash-flows.row.common-stock-repurchased

-304.8-205.8-51.5-4.6
-4.1
-1.6
0
0
9429.8
-150.1
0
0
0
-321.1
0
0
0
0
82.8
2359.6
0
84.2
0
-72.3
-20
-20.7
-27.6
-60.2
-3
-9.9
0
0
0
0
0
0

cash-flows.row.dividends-paid

-362-354.7-329.3-147.8
-125.3
-424.4
-354.2
-353.4
-352.9
-303.4
-273.6
-234.6
-237.2
-228.1
-201.1
-170.4
-159.4
-131.8
-128.4
-110
-37.8
-29.8
-29.7
-29.5
-26.6
-23.7
-21.9
-20.5
-19
-19.1
-19.1
-19
-18.8
-18.7
-18.6
-18.4

cash-flows.row.other-financing-activites

-35.4-31-2.7-17.8
-26.2
3.6
-334.9
1857.1
-60.7
-51.8
59.9
507.6
2181.8
-9
235.5
76.6
137.8
951.8
7.4
-22
-364.7
-330.1
1305.7
103.9
-2.2
-1.7
1.1
4.5
-38
111.9
-50
5
23.4
153.7
107.4
-20.4

cash-flows.row.net-cash-used-provided-by-financing-activities

-1095.1-981.4-889.5-1172.2
-1070.4
-2007
-1008.9
-1496.4
11317.9
-512
-802
-1059.2
1171.4
-665.1
-7.6
-117.2
-266.9
8.4
-401.2
-188.8
-335.7
-357.4
1291.7
-38.8
-31.6
-76.4
-66
-72
-59.3
31
-67
-6.6
9.6
136.6
97.9
-34.7

cash-flows.row.effect-of-forex-changes-on-cash

1.113-24.8-24.1
35
8.5
-14
26
-28.2
-43.4
-48.9
-13.7
25.1
-3.6
8.7
5.1
-35.9
9.5
5.6
-4.4
6.8
3.5
16.2
-0.4
-0.4
1.2
0.1
-2.6
-0.4
0.3
0.2
-49.2
-15.4
185.7
78
-68.1

cash-flows.row.net-change-in-cash

130.2268.9-37.4-132.7
246.7
-534.5
639.3
-142.3
130
-193.7
182.3
-181.7
-454.9
-138.7
483.4
518
-160.8
194.8
142.8
-83.6
103.6
-39.7
-18
-42.6
-44
3.8
-8.8
58
78.5
5.2
-55
-6.6
9.6
136.6
97.9
-34.7

cash-flows.row.cash-at-end-of-period

3089.9868.9600637.4
770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
77.1
119.8
163.8
160
168.9
110.9
32.4
27.2
33.1
24.3
200.3
141.8
-24.3

cash-flows.row.cash-at-beginning-of-period

2959.7600637.4770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
77.1
119.8
163.8
160
168.9
110.9
32.4
27.2
82.2
39.7
14.7
63.7
43.9
10.4

cash-flows.row.operating-cash-flow

2101207915021573.5
1695.7
1897.3
2331.3
1866.3
1126.9
696.4
1272.6
1168.2
983.7
868.1
749.7
824.2
411.5
616
833.2
422.3
499.9
544.1
258.5
193.4
285.4
169.8
181.1
260.6
195.1
90.1
186.4
168.5
155.8
164.1
231
160.2

cash-flows.row.capital-expenditure

-704.8-671.5-661.4-522.6
-574.8
-593.8
-651.7
-599.6
-341.8
-275
-259.5
-293.9
-222.3
-235.4
-177.9
-124.7
-230.5
-428.3
-446.4
-406
-211.5
-240.4
-239.5
-244.5
-154.3
-134.4
-104.5
-60.4
-64.8
-145.8
-160.3
-120.4
-115.5
-354.5
-302
-149.6

cash-flows.row.free-cash-flow

1396.21407.5840.61050.9
1120.9
1303.5
1679.6
1266.7
785.1
421.4
1013.1
874.3
761.4
632.7
571.8
699.5
181
187.7
386.9
16.2
288.4
303.8
19
-51.2
131.1
35.4
76.6
200.2
130.3
-55.7
26.1
48.1
40.3
-190.4
-71
10.6

Rândul din contul de profit și pierdere

Veniturile Molson Coors Beverage Company au înregistrat o schimbare de 0.000% față de perioada anterioară. Profitul brut al TAP este raportat la 4368.8. Cheltuielile de exploatare ale companiei sunt 2779.9, înregistrând o schimbare de 4.610% față de anul trecut. Cheltuielile pentru depreciere și amortizare sunt 682.8, ceea ce reprezintă o schimbare de -0.003% față de ultima perioadă contabilă. Cheltuielile de exploatare sunt raportate ca fiind 2779.9, ceea ce indică o variație de 4.610% de la un an la altul. Cheltuielile de vânzare și de marketing sunt 0, ceea ce reprezintă o schimbare de 0.000% față de anul precedent. EBITDA pe baza cifrelor recente este 0, ceea ce reprezintă o creștere de 0.000% față de anul trecut. Venitul operațional este 1438.2, ceea ce arată o schimbare de -0.220% față de anul precedent. Modificarea venitului net este de -6.088%. Venitul net pentru anul trecut a fost 948.9.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

11952.211702.11070110279.7
9654
10579.4
10769.6
11002.8
4885
3567.5
4146.3
4206.1
3916.5
3515.7
3254.4
3032.4
4774.3
6190.6
5845
5506.9
4305.8
4000.1
3776.3
2429.5
2414.4
2056.6
1899.5
1822.2
1732.2
1675.4
1662.7
1581.8
1550.8
1917.4
1863.4
1763.9
1521.7
1350.7
1314.9
1281.1

income-statement-row.row.cost-of-revenue

7390.67333.37045.86226.3
5885.7
6378.2
6584.8
6217.2
3003.1
2163.5
2493.3
2545.6
2352.5
2049.1
1812.2
1726.9
2840.8
3702.9
3481.1
3306.9
2741.7
2586.8
2414.5
1537.6
1525.8
1216
1158.9
1120.8
1117.9
1091.8
1062.8
917.9
920.8
1188.3
1143.5
1109.6
909.7
778.8
754
777.3

income-statement-row.row.gross-profit

4561.64368.83655.24053.4
3768.3
4201.2
4184.8
4785.6
1881.9
1404
1653
1660.5
1564
1466.6
1442.2
1305.5
1933.5
2487.7
2363.9
2200
1564.1
1413.3
1361.8
891.8
888.6
840.7
740.6
701.4
614.4
583.6
599.9
663.9
630
729.1
719.9
654.3
612
571.9
560.9
503.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

-416.8---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

1100---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-261822.938.642.9
33.5
-11.8
26.2
-0.1
-29.7
0.9
-6.5
18.9
-90.3
0
0
0
0
0
0
0
-7.5
0
6.3
0
15.2
0
19.4
-31.5
6.3
-15.2
-13.9
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.operating-expenses

-476.52779.92657.42554.5
2437
2728
2802.7
3032.4
1597.3
1051.8
1163.9
1193.8
1126.1
1019
1012.5
900.8
1333.2
1734.4
1705.4
1632.5
1215.7
1106
1063.5
717.1
738
693
636.8
554
533.3
503.7
491.7
708.7
556.7
707.4
615.5
620.5
542.5
483.4
452.2
413.6

income-statement-row.row.cost-and-expenses

5156.310113.29703.28780.8
8322.7
9106.2
9387.5
9249.6
4600.4
3215.3
3657.2
3739.4
3478.6
3068.1
2824.7
2627.7
4174
5437.3
5186.5
4939.5
3957.4
3692.7
3478
2254.7
2263.8
1909
1795.7
1674.8
1651.2
1595.5
1554.5
1626.6
1477.5
1895.7
1759
1730.1
1452.2
1262.2
1206.2
1190.9

income-statement-row.row.interest-income

-33.725.44.32
3.3
8.2
8
6
27.2
8.3
11.3
13.7
11.3
10.7
10.8
10.7
17.3
26.6
16.3
17.5
19.3
19.2
21.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

-106.6234250.6260.3
274.6
280.9
306.2
349.3
271.6
120.3
145
183.8
196.3
108
99.4
96.6
103.3
126.5
143.1
131.1
-72.4
-81.2
-70.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

1100---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-115.7-127.8-1905.3-215.4
-2012
-1702.1
275.9
-28.2
2995.1
170.5
230.9
357.9
339.2
434.6
478.7
398.7
0.9
-119
-59.7
-158.6
20.5
8.4
1.8
8.8
-11.2
-4
-14.4
35.2
-1.3
19.1
19.9
3.7
1.3
2.1
-39.8
-6.4
10.1
0.1
4.8
7.9

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-261822.938.642.9
33.5
-11.8
26.2
-0.1
-29.7
0.9
-6.5
18.9
-90.3
0
0
0
0
0
0
0
-7.5
0
6.3
0
15.2
0
19.4
-31.5
6.3
-15.2
-13.9
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.total-operating-expenses

-115.7-127.8-1905.3-215.4
-2012
-1702.1
275.9
-28.2
2995.1
170.5
230.9
357.9
339.2
434.6
478.7
398.7
0.9
-119
-59.7
-158.6
20.5
8.4
1.8
8.8
-11.2
-4
-14.4
35.2
-1.3
19.1
19.9
3.7
1.3
2.1
-39.8
-6.4
10.1
0.1
4.8
7.9

income-statement-row.row.interest-expense

-106.6234250.6260.3
274.6
280.9
306.2
349.3
271.6
120.3
145
183.8
196.3
108
99.4
96.6
103.3
126.5
143.1
131.1
-72.4
-81.2
-70.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

507.6682.8684.8875.1
922
859
857.5
812.8
388.4
314.4
313
320.5
272.7
217.1
202.3
187.4
273.4
345.8
438.4
392.8
268.4
243.6
230.3
121.1
129.3
123.8
115.8
117.2
121.1
122.8
120.8
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.ebitda-caps

1876.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

1560.51438.21842.81454.4
1368.1
2182
1631.8
1725.1
3309.4
521.8
726.5
805.7
867.4
893.2
864.5
754
622
641.1
581.1
422
348.4
307.4
298.3
151.6
150.6
142
103.8
147.4
81
79.9
108.2
-44.8
73.3
21.7
104.4
33.8
69.5
88.5
108.7
90.2

income-statement-row.row.income-before-tax

14161252.5-62.51239
-643.9
479.9
1359.8
1381.7
3035.3
410.7
586.3
654.5
592.1
774.2
809
717.5
515.2
534.4
472.1
295.2
308.2
253.8
256.6
198
169.5
150.7
111.1
146.9
75
73.3
104.2
-56.8
58.6
23.2
64.2
25.6
77
86
110.4
96.4

income-statement-row.row.income-tax-expense

325.1296.1124230.5
301.8
233.7
225.2
-53.2
1050.7
51.8
69
84
154.5
99.4
138.7
-14.7
102.9
4.2
82.4
50.3
95.2
79.2
94.9
75
59.9
58.4
43.3
64.6
31.6
30.1
46.1
-14.9
22.9
-0.7
25.3
12.5
30.1
37.9
51
43

income-statement-row.row.net-income

1084.2948.9-186.51005.7
-945.7
241.7
1116.5
1414.2
1975.9
359.5
514
567.3
443
676.3
707.7
720.4
388
497.2
361
134.9
196.7
174.7
161.7
123
109.6
92.3
67.8
82.3
43.4
43.2
58.1
-41.9
-2
23.9
38.9
13.1
46.9
48.1
59.4
53.4

Întrebări frecvente

Ce este Molson Coors Beverage Company (TAP) totalul activelor?

Molson Coors Beverage Company (TAP) activele totale sunt 26375100000.000.

Care este venitul anual al întreprinderii?

Venitul anual este 5387200000.000.

Care este marja de profit a întreprinderii?

Marja de profit a firmei este 0.382.

Care este fluxul de numerar liber al întreprinderii?

Fluxul de numerar liber este 6.564.

Care este marja de profit net a întreprinderii?

Marja profitului net este 0.091.

Care este venitul total al întreprinderii?

Venitul total este 0.131.

Care este Molson Coors Beverage Company (TAP) profitul net (venitul net)?

Profitul net (venitul net) este 948900000.000.

Care este datoria totală a firmei?

Datoria totală este 6270800000.000.

Care este numărul cheltuielilor de exploatare?

Cheltuielile de exploatare sunt 2779900000.000.

Care este cifra de numerar a firmei?

Numerarul întreprinderii este 458400000.000.