NumFin

CoreCivic, Inc.

Symbol: CXW

NYSE

15.06

USD

Trhová cena dnes

  • 25.2760

    Pomer P/E

  • 1.9302

    Pomer PEG

  • 1.68B

    MRK Cap

  • 0.00%

    Výnos DIV

CoreCivic, Inc. (CXW) Finančné výkazy

Download
RočnýŠtvrťročne
LineárneLog
Na grafe môžete vidieť predvolené čísla v dynamike pre CoreCivic, Inc. (CXW). Príjmy spoločnosti zobrazuje priemerná hodnota 1021.165 M, ktorá je 0.241 % gowth. Priemerný hrubý zisk za celé obdobie je 310.911 M, čo je 0.272 %. Priemerný pomer hrubého zisku je 0.334 %. Rast čistého zisku za minuloročné výsledky spoločnosti je -0.447 %, ktorý sa rovná 0.443 % % v priemere za celú históriu spoločnosti.,

RočnýŠtvrťročne
10Y20Y30Y40Y

Súvaha

Keď sa ponoríme do fiškálnej trajektórie spoločnosti CoreCivic, Inc., pozorujeme priemerný rast aktív. Je zaujímavé, že táto miera predstavuje , čo odráža maximá aj minimá spoločnosti. V porovnaní medzi štvrťrokmi sa tento údaj upraví na 0. Pohľad späť za minulý rok odhaľuje celkovú zmenu aktív o 0.000. V oblasti obežných aktív sa CXW uvádza v 474.914 v mene vykazovania. Významná časť týchto aktív, presne 128.956, sa nachádza v hotovosti a krátkodobých investíciách. Tento segment vykazuje pri porovnaní s údajmi za minulý rok zmenu o -0.137%. Dlhodobé investície spoločnosti, aj keď nie sú jej ťažiskom, predstavujú 201.561, ak existujú, vo vykazovacej mene. To naznačuje rozdiel -47.748% oproti poslednému vykazovanému obdobiu, čo odráža strategické zmeny spoločnosti. Dlhový profil spoločnosti vykazuje celkový dlhodobý dlh vo výške 1083.476 v mene vykazovania. Tento údaj znamená medziročnú zmenu o 0.000%. Hodnota akcionárov, vyjadrená celkovým vlastným imaním akcionárov, sa oceňuje na 1477.566 v mene vykazovania. Medziročná zmena tohto aspektu je 0.032%. Hlbší pohľad do finančných údajov spoločnosti odhaľuje ďalšie podrobnosti. Čisté pohľadávky sa oceňujú na 312.174, zásoby na 0 a prípadný goodwill na 4.84. Celkový nehmotný majetok, ak existuje, sa oceňuje hodnotou 7.17.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986

balance-sheet.row.cash-and-short-term-investments

325.96129149.4299.6
113.2
92.1
52.8
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
112
83.9
59.6
84.2
65.4
46.3
20.9
84.5
0
136.1
4.8
2.1
3.8
5.9
4
3.4
4.7
1.5
0.8
0.3
5.7

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82.8
19
8.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

1099.3312.2312.4282.8
267.7
280.8
270.6
254.2
229.9
234.5
248.6
245
252.8
271.2
305.3
241.2
263.1
241.7
238.3
176.6
155.9
136.5
155.3
0
0
0
0
89.8
100.6
39.7
22.9
15
15.5
9.8
9.8
9
4.2
2.2
2.2

balance-sheet.row.inventory

48.12019.718.1
303
27
21.3
0
0
0.9
13.2
9.3
8
0
45.3
38.1
39.7
33.4
0
0
86
71.3
19.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

131.1933.832.126.9
33.2
35.5
28.8
21.1
31.2
41.4
29.8
20.6
27.1
32.4
2.2
0.1
1.5
7.6
41
59.7
0.7
1.2
13.8
0
0
0
0
7.5
9
4.8
5.3
3.8
4.8
3.6
3.6
2
1.1
0.8
0.5

balance-sheet.row.total-current-assets

1604.57474.9513.7627.4
717.1
435.4
373.5
327.5
298.8
342.1
366
352.7
350.7
359.4
378.3
325.3
338.3
340.7
391.2
320.1
302.3
293.2
254.3
46.3
20.9
84.5
0
233.4
114.4
46.6
32
24.7
24.3
16.8
18.1
12.5
6.1
3.3
8.4

balance-sheet.row.property-plant-equipment-net

8537.292114.52176.12283.3
2350.3
2700.1
2830.6
2802.4
2837.7
2883.1
2658.6
2546.6
2568.8
2608.9
2549.3
2520.5
2478.8
2087
1805.1
1710.8
1660
1587
1552.3
0
0
0
0
266.5
288.7
137
78.4
58.2
59.1
51.1
45.6
32
26.8
22.1
22

balance-sheet.row.goodwill

19.384.84.84.8
5.9
50.5
48.2
40.9
38.4
35.6
16.1
16.1
12
12
12
13.7
13.7
13.7
15.2
15.2
15.6
15.6
20.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

7.177.27.79
10.7
14.5
93.9
43.3
41
41.6
24.3
25.6
0
0
0
0
0
0
0
0
0
0
0
104
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

26.55124.84.8
5.9
50.5
48.2
40.9
38.4
35.6
16.1
16.1
12
12
12
13.7
13.7
13.7
15.2
15.2
15.6
15.6
20.9
104
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

817.24201.6385.7396.6
228.2
238.6
247.2
0
0.2
0.7
3.2
5.5
7.5
9.2
10.8
12.2
13.4
15
15
16
-56.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

-622.86-7.2-385.7-396.6
11.1
16.1
14.9
12.8
13.7
9.8
2.3
3.1
8
11.8
14.1
11.8
16.1
12.3
11.7
32.5
56.4
6.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

1894.39309.6550.2583.5
396.7
350.9
141.2
88.7
82.8
84.8
80.9
83.4
27.7
18.3
18.7
22.3
11.1
17.2
12.6
-8.3
45.2
56.6
46.6
1867.3
2068
2735.9
893.7
198
65.8
29.9
19.6
16.9
19
28.8
30.4
23.1
11.3
9.2
7.9

balance-sheet.row.total-non-current-assets

10652.622630.52731.12871.6
2992.2
3356.2
3282.1
2944.9
2972.8
3014
2761.2
2654.7
2624
2660.2
2604.9
2580.5
2533.1
2145.1
1859.6
1766.2
1720.8
1665.8
1619.7
1971.3
2177
2735.9
893.7
464.5
354.5
166.9
98
75.1
78.1
79.9
76
55.1
38.1
31.3
29.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-46.3
-20.9
-84.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

12257.193105.43244.83498.9
3709.3
3791.6
3655.7
3272.4
3271.6
3356
3127.2
3007.4
2974.7
3019.6
2983.2
2905.7
2871.4
2485.7
2250.9
2086.3
2023.1
1959
1874.1
1971.3
2177
2735.9
893.7
697.9
468.9
213.5
130
99.8
102.4
96.7
94.1
67.6
44.2
34.6
38.3

balance-sheet.row.account-payables

791.7285.989.790.8
274.3
337.5
350.1
277.8
260.1
317.7
317.6
252.3
166
196.7
203.8
193.4
189.9
89.3
160.8
158.3
146.8
156.7
11.5
0
0
0
0
32.1
39.2
10.8
6.2
2
2.1
2.7
2.3
1
0
0
0

balance-sheet.row.short-term-debt

51.3311.6165.535.4
39.1
31.3
14.1
10
10
5
-4.4
0
0
0
0
0
0.3
0.3
0.3
11.8
3.2
1.1
23.1
792
14.6
0
0
19
8.3
11
3.9
4.6
4.5
1.6
1.5
1.7
1.9
1.3
2.3

balance-sheet.row.tax-payables

30.5330.528.629.6
27.8
27.9
2.2
3
2.1
1.9
1.4
1.2
0.1
0.6
0.5
0.5
0.5
1
2.8
1.4
22.2
0.9
3.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

4290.51083.51084.91492
1747.7
1928
1787.6
1437.2
1435.2
1447.1
1200
1205
1111.5
1245
1156.6
1149.1
1192.6
975.7
976
963.8
999.1
1002.3
932.9
171.6
1138
1101.2
279.6
127.1
117.5
74.9
46.5
48.7
55.4
57.8
60.7
36.2
17.3
8.4
9.7

Deferred Revenue Non Current

78.6418.322.627.6
18.3
12.5
26.1
39.7
53.4
63.3
87.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

391.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

266.78-13.1184.6203.9
-8.7
-15.4
-13
-10.6
-12.2
-29.9
0.1
2.1
0.5
1.7
2.1
1.2
1.1
1.2
3.3
3.2
22.3
1.8
10
-792
-14.6
0
0
45.6
16.4
13.7
7.8
5.9
6.8
4.5
3.5
2.3
1.8
2
1.5

balance-sheet.row.total-non-current-liabilities

5315.061330.41361.61785.5
1982.5
2046.1
1874.2
1530
1540.4
1568.7
1326.7
1250.5
1286.7
1413.2
1306.5
1268.6
1299.2
1049
1036.8
996.4
1034.8
1023.9
954.1
1224.1
1489
1315.6
311
127.1
122.2
79.1
50.1
50.3
55.4
57.8
60.7
36.2
17.3
8.4
9.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-792
-14.6
0
0
126
1
2.2
3.7
0
0.1
-0.1
1.1
0.8
1.3
0
0.1

balance-sheet.row.capital-lease-obligations

217.93112.3136.7159.8
178.3
94.4
37.4
33.3
37.2
47.8
7.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

6462.451627.81812.42126.5
2295.9
2414.9
2240.6
1820.8
1812.6
1893.3
1645.7
1504.9
1453.1
1611.6
1512.4
1463.2
1491
1263.8
1201.2
1169.7
1207.1
1183.6
1140.1
1224.1
1489
1315.6
311
349.8
187.1
116.8
71.7
62.8
68.9
66.5
69.1
42
22.3
11.7
13.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
215.3
204.1
188.1
107.5
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4.541.11.11.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1.2
1
1
1.1
1.2
1.2
1.2
0.6
0.4
0.4
0.3
0.3
0.3
2.4
1.2
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

-1357.41-308.8-376.4-498.7
-446.5
-446.3
-393.3
-344.3
-322.6
-300.8
-268
-224
374.1
277.6
115.1
-42.1
-197.1
-348
-479.1
-584.4
-634.5
-695.6
-822.1
-793.2
-798.9
-65.1
-64.6
92.5
42.1
15.6
1.7
-4.4
-7.8
-9.9
-7.7
-7.9
-9.5
-9.4
-7.4

balance-sheet.row.accumulated-other-comprehensive-income-loss

0000
0
0
-1516.7
-1476
-1352.3
-1193.7
-1151.4
-1080.2
-999.2
-902.4
-798.6
-697.8
-599.4
-508.7
-428.8
-5.6
-1.7
-2.1
-2.6
-5.7
-2.7
29.8
0
-17.3
-25.8
-20.6
-15.4
-13.2
-10.5
-8.2
-5.9
-4.6
-3.4
-2.2
-1.2

balance-sheet.row.other-total-stockholders-equity

7147.611785.31807.71870
1835.5
1821.8
3323.9
3270.7
3132.7
2956.1
2899.7
2805.6
2145.7
2031.8
2153.3
2181.3
2175.6
2077.4
1957
1506.2
1451.9
1441.7
1343.1
1341.7
1299.1
1346.9
647.3
272.9
265.5
101.7
72
54.6
51.8
48.3
38.6
38.1
34.8
34.5
33.3

balance-sheet.row.total-stockholders-equity

5794.741477.61432.41372.5
1390.2
1376.7
1415.1
1451.6
1459
1462.7
1481.5
1502.5
1521.6
1408
1470.9
1442.5
1380.4
1222
1049.7
916.6
816
775.5
734
747.2
688
1420.3
582.7
348.1
281.8
96.7
58.3
37
33.5
30.2
25
25.6
21.9
22.9
24.7

balance-sheet.row.total-liabilities-and-stockholders-equity

12257.193105.43244.83498.9
3709.3
3791.6
3655.7
3272.4
3271.6
3356
3127.2
3007.4
2974.7
3019.6
2983.2
2905.7
2871.4
2485.7
2250.9
2086.3
2023.1
1959
1874.1
1971.3
2177
2735.9
893.7
697.9
468.9
213.5
130
99.8
102.4
96.7
94.1
67.6
44.2
34.6
38.3

balance-sheet.row.minority-interest

0000
23.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

5794.741477.61432.41372.5
1413.4
1376.7
1415.1
1451.6
1459
1462.7
1481.5
1502.5
1521.6
1408
1470.9
1442.5
1380.4
1222
1049.7
916.6
816
775.5
734
747.2
688
1420.3
582.7
348.1
281.8
96.7
58.3
37
33.5
30.2
25
25.6
21.9
22.9
24.7

balance-sheet.row.total-liabilities-and-total-equity

12257.19---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

817.24201.6385.7396.6
228.2
238.6
247.2
0
0.2
0.7
3.2
5.5
7.5
9.2
10.8
12.2
13.4
15
97.8
35
8.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

4341.831095.11250.41527.4
1786.8
1959.4
1801.7
1447.2
1445.2
1452.1
1200
1205
1111.5
1245
1156.6
1149.1
1192.9
976
976.3
975.6
1002.3
1003.4
956
963.6
1152.6
1101.2
279.6
146.1
125.8
85.9
50.4
53.3
59.9
59.4
62.2
37.9
19.2
9.7
12

balance-sheet.row.net-debt

4015.88966.111011227.8
1673.5
1867.3
1748.9
1395
1407.5
1386.8
1125.6
1127.1
1048.6
1189.2
1131.1
1103.2
1158.8
918
947.1
910.7
951.4
919.2
890.6
917.3
1131.7
1016.7
279.6
10
121
83.8
46.6
47.4
55.9
56
57.5
36.4
18.4
9.4
6.3

Výkaz peňažných tokov

Finančné prostredie spoločnosti CoreCivic, Inc. zaznamenalo za posledné obdobie pozoruhodnú zmenu voľného peňažného toku, ktorý vykazuje posun 1.298. Spoločnosť nedávno rozšírila svoje základné imanie vydaním 250, čo v porovnaní s predchádzajúcim rokom znamená rozdiel -2.000. Výsledkom investičnej činnosti spoločnosti bolo čisté použitie hotovosti vo výške -58874000.000 v mene vykazovania. V porovnaní s predchádzajúcim rokom ide o posun o -1.806. V tom istom období spoločnosť zaznamenala 127.32, 0.31 a -408.43, ktoré sú významné pre pochopenie investičných a splátkových stratégií spoločnosti. Finančné aktivity spoločnosti viedli k čistému použitiu hotovosti vo výške 0.000, pričom medziročný rozdiel predstavoval 0.000. Okrem toho spoločnosť vyčlenila -0.13 na výplatu dividend svojim akcionárom. Zároveň uskutočnila ďalšie finančné manévre, označované ako -4.63, ktoré tiež výrazne ovplyvnili jej peňažný tok v tomto období. Tieto zložky spolu vytvárajú komplexný obraz o finančnej situácii spoločnosti a strategickom prístupe k riadeniu peňažných tokov.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

67.5967.6122.3-51.9
55.3
188.9
159.2
178
219.9
221.9
195
300.8
156.8
162.5
157.2
155
150.9
133.4
105.3
50.1
62.5
141.8
-7.9
25.7
-730.8
-53.4
29.5
54
30.9
14.3
7.2
4
2.5
-1.9
0.2
1.6

cash-flows.row.depreciation-and-amortization

127.32127.3127.9134.7
150.9
144.6
156.5
147.1
166.7
151.5
113.9
113.5
113.9
108.9
106.3
100.8
91.5
82.6
72.1
65.4
61.3
61.5
66.2
0
0
0
0
-14.1
-11.3
-6.5
-5.5
-5.2
-6.8
-4
-3
-2.2

cash-flows.row.deferred-income-tax

-2.7-2.711.599.3
4.9
-1.2
-4.4
0.9
-3.9
5.7
-3.2
-151
5.8
17.4
26.2
22.6
29.8
9.6
31.1
21.3
14.9
-50.1
0
-3.5
-13.8
0
0
-6.3
13.1
0
1.1
0
0
0
0
0

cash-flows.row.stock-based-compensation

20.7620.817.618.7
17.3
17.3
13.1
13.3
17.9
15.4
14
13
12.3
10.4
9.6
9.8
9.7
-18.2
-18.2
6.9
3.7
0.3
0
0
0
0
0
-7.2
-4.6
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

8.388.4-59.421
34.5
-5.6
-0.9
8.4
-23.7
0.1
70.6
42.1
-10.3
46
-46
25
-4.3
37.5
-19.6
-31
-19.7
44
-74.4
-28.7
90.3
-63.6
19.4
37.4
-26.9
-7.4
-2.5
1.4
-5
2.3
1.3
-4.3

cash-flows.row.account-receivables

6.76.7-35.2-10.6
16.8
-16.9
-19.5
-13.9
14.1
1.3
-12.5
16.7
12.2
46.9
-71
20.8
-25.1
-63.7
-63.7
-20.2
-28.7
2.9
7.7
0
0
0
0
16
-56
-12.8
-7.1
0.5
-5.9
0
-0.6
-4.9

cash-flows.row.inventory

0000
-16.8
16.9
-8
-35.7
-25
-16.4
-46.2
-96.8
-182.6
-159.6
-168.5
-123.7
-137.9
-43.2
6.2
-167.6
-108.6
-104.7
-155.9
0
0
0
0
-108.2
-49.9
-7.7
-13.2
-11.2
-9.4
0
-10.3
-0.8

cash-flows.row.account-payables

1.681.7-24.231.7
17.7
11.4
19.4
21.3
-39.4
-2.2
82.4
23.9
-24.2
-2.5
21
-2.7
12.3
18.4
18.4
9.9
-12.4
12.3
5.4
0
0
0
0
-7.1
28.5
2
3.7
-0.1
-0.6
0.3
1.4
0.4

cash-flows.row.other-working-capital

-37.59000
16.8
-16.9
7.1
36.7
26.6
17.5
47
98.3
184.3
161.1
172.4
130.7
146.5
125.9
19.5
146.8
130
133.6
68.4
0
0
0
0
136.7
50.5
11.1
14.1
12.2
10.9
2
10.8
1

cash-flows.row.other-non-cash-items

10.5510.6-66.341.3
92.6
10.4
-0.6
-6.4
-1.6
5.2
33.2
51.2
4.8
5.9
2.2
1.5
-4
6
1.1
40.7
3.2
5.4
117.5
99.3
607.6
196.5
3.8
28.2
23.2
17.4
11.1
10.2
13.7
8.6
6
4.3

cash-flows.row.net-cash-provided-by-operating-activities

231.9000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-70.25-70.3-81.4-80.9
-83.8
-193.3
-121.7
-73.7
-93.5
-224.3
-135.1
-76.5
-79.4
-173.9
-143.7
-143
-515.6
-343.1
-163.1
-110.3
-128
-96.3
-12.3
-6.4
-78.7
-528.9
-409.5
-297.3
-165.7
-25.9
-23.2
-1.9
-11.1
-8.1
-28
-19.8

cash-flows.row.acquisitions-net

11.0711.1157.7-1
-8.8
-48.4
-175.6
-48.9
-43.8
-158.4
0
-36.3
0
0
0
0
0
0.7
0
0
6.4
0
-0.3
0
0
0
0
457.8
0
0
0
0
0
0
0.3
2.6

cash-flows.row.purchases-of-investments

0000
-27.6
-136.1
0
0
0
0
0
0
0
0
0
0
0
-3.9
-63.8
-10.3
-0.2
0
0
0
0
0
0
-38.2
0
0
0
0
0
-0.8
-1
-8.9

cash-flows.row.sales-maturities-of-investments

0000
27.6
136.1
0
0
0
0
0
0
0
0
0
0
0
86.7
0
0
5
0
0
0
0
0
0
5.7
0
0
0
0
0
0
4.6
2.8

cash-flows.row.other-investing-activites

0.310.3-3.2320.3
105.6
-2.9
6.2
-2
15
-26.6
-61.8
-12.7
-0.5
1.9
-0.6
-0.9
1.3
5.9
0.6
4.3
0.5
-4
2.9
137.4
40.2
81.3
0
-98.6
-36.2
-14
-1.7
0.6
6.7
0.4
0.3
4.8

cash-flows.row.net-cash-used-for-investing-activites

-58.87-58.973238.4
13
-244.6
-291.1
-124.6
-122.2
-409.3
-196.9
-125.5
-79.9
-172
-144.2
-143.9
-514.4
-253.7
-226.3
-116.3
-116.2
-100.3
-9.7
130.9
-38.5
-447.6
-409.5
29.4
-201.9
-39.9
-24.9
-1.3
-4.4
-8.5
-23.8
-18.5

cash-flows.row.debt-repayment

-408.43-408.4-388-998.1
-604.1
-987.7
-615.1
-474
-409.8
-549.5
-255
-1198
-1023.5
-296.6
-165
-642.8
-76.6
-0.8
-0.8
-0.7
-0.6
-1
-1.2
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-issued

02500740.6
374
1147.6
820
482
391.6
814.7
262.4
1313.2
893.4
0
0
0
0
16
15.8
9.6
4.9
126.1
0.4
0
0
132.2
188.4
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-43.05-43-79.9-1.6
-3.6
-3.5
-3
-5.8
-4
-9.5
-4
-6.7
-2.8
-239.8
-148.8
-125.7
-19.6
-3.6
-12.3
0
-31
-258.4
-0.4
0
-13.4
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-0.13-0.1-0.9-2.5
-106
-209.5
-204.2
-200.3
-255.5
-250.7
-234
-299.4
-59.8
0
0
0
0
-0.8
-1.7
-4.3
-1.6
-12.7
-19.6
-2.2
-4.6
-217.7
-55.1
0
0
0
-0.3
0
0
0
0
0

cash-flows.row.other-financing-activites

245.37-4.693.6-66
-11.2
-11.7
-7.6
-4.2
-3.1
-4.7
0.4
-38
-3.6
387.7
182.1
609.5
313.2
20.7
17.5
-27.6
-1.2
62.3
-51.9
-196.1
17.4
506.9
244.6
9.9
180.2
20
11.5
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.net-cash-used-provided-by-financing-activities

-206.24-206.2-375.2-327.7
-350.8
-64.8
-9.9
-202.3
-280.8
0.4
-230.2
-229
-196.3
-148.7
-131.7
-159
216.9
31.7
18.6
-23.1
-29.5
-83.7
-72.6
-198.3
-0.6
421.4
377.9
9.9
180.2
20
11.2
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.effect-of-forex-changes-on-cash

71.75199.100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.1
356.8
-121.4
177.5
22.1
13.5
-9.1
0
3.5
19.3
19.1

cash-flows.row.net-change-in-cash

-33.21-33.2-148.5173.9
17.7
45
22
14.5
-27.6
-9.1
-3.5
15
7.1
30.3
-20.4
11.8
-23.9
28.8
-35.8
14
-19.8
18.8
19.1
25.4
-85.6
53.4
377.9
9.9
180.2
20
11.2
-7.1
0.5
2.2
22.8
19.9

cash-flows.row.cash-at-end-of-period

367.14129162.2310.7
136.8
119.1
74.1
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
29.1
64.9
50.9
84.2
65.4
46.3
20.9
84.5
378.7
14.7
182.3
24.3
17.2
-3.1
3.9
6.9
23.9
20.7

cash-flows.row.cash-at-beginning-of-period

400.35162.2310.7136.8
119.1
74.1
52.2
37.7
65.3
74.4
77.9
62.9
55.8
25.5
45.9
34.1
58
29.1
64.9
50.9
70.7
65.4
46.3
20.9
106.5
31.1
0.8
4.8
2.1
4.3
6
4
3.4
4.7
1.1
0.8

cash-flows.row.operating-cash-flow

231.9231.9153.6263.2
355.5
354.4
322.9
341.3
375.4
399.8
423.6
369.5
283.3
351.1
255.5
314.7
273.6
250.9
172
153.4
126
202.8
101.4
92.8
-46.6
79.5
52.7
92
24.4
17.8
11.4
10.4
4.4
5
4.5
-0.6

cash-flows.row.capital-expenditure

-70.25-70.3-81.4-80.9
-83.8
-193.3
-121.7
-73.7
-93.5
-224.3
-135.1
-76.5
-79.4
-173.9
-143.7
-143
-515.6
-343.1
-163.1
-110.3
-128
-96.3
-12.3
-6.4
-78.7
-528.9
-409.5
-297.3
-165.7
-25.9
-23.2
-1.9
-11.1
-8.1
-28
-19.8

cash-flows.row.free-cash-flow

161.65161.672.2182.3
271.7
161.1
201.2
267.6
281.9
175.5
288.5
293
203.8
177.1
111.9
171.7
-242.1
-92.3
8.8
43.1
-2
106.6
89.1
86.3
-125.2
-449.4
-356.8
-205.3
-141.3
-8.1
-11.8
8.5
-6.7
-3.1
-23.5
-20.4

Riadok výkazu ziskov a strát

Príjmy CoreCivic, Inc. zaznamenali v porovnaní s predchádzajúcim obdobím zmenu o 0.028%. Hrubý zisk spoločnosti CXW sa vykazuje vo výške 306.89. Prevádzkové náklady spoločnosti sú 136.08, ktoré vykazujú zmenu o -46.760% oproti minulému roku. Náklady na odpisy sú 127.32, čo predstavuje -0.005% zmenu oproti poslednému účtovnému obdobiu. Prevádzkové náklady sa vykazujú vo výške 136.08, ktorá vykazuje -46.760% medziročnú zmenu. Výdavky na predaj a marketing predstavujú 0, čo je 0.000% zmena oproti predchádzajúcemu roku. EBITDA na základe posledných čísel je 0, čo predstavuje 0.767% medziročný nárast. Prevádzkový zisk je 170.81, ktorý vykazuje 0.012% zmenu v porovnaní s predchádzajúcim rokom. Zmena čistého príjmu je -0.447%. Čistý príjem za posledný rok bol 67.59.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989198819871986

income-statement-row.row.total-revenue

1896.631896.61845.31862.6
1905.5
1980.7
1835.8
1765.5
1849.8
1793.1
1646.9
1694.3
1759.9
1735.6
1675
1670
1598.9
1478.8
1331.1
1192.6
1148.3
1036.7
962.8
980.8
312.1
285.7
70.7
462.2
292.5
207.2
120.7
100.4
90.2
67.9
55.5
36.8
24.8
17
13.9

income-statement-row.row.cost-of-revenue

1494.931589.71413.81337.1
1406.4
1422.8
1315.3
1249.5
1275.6
1256.1
1156.1
1220.4
1252.2
1203.4
1163.8
1168.7
1124
1058
973.9
898.8
870.6
775.3
744.1
0
0
0
0
330.5
213.2
158.8
92.6
79.2
69
54.6
44.8
26.9
17.9
14.3
12.4

income-statement-row.row.gross-profit

401.7306.9431.5525.6
499.1
557.9
520.5
516
574.2
537
490.7
473.9
507.7
532.2
511.3
501.3
474.9
420.8
357.2
293.8
277.7
261.4
218.8
980.8
312.1
285.7
70.7
131.7
79.3
48.4
28.1
21.2
21.2
13.3
10.7
9.9
6.9
2.7
1.5

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

136.08---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

31.660.6127.9134.7
150.9
144.6
-0.2
0.1
-0.5
0.1
1.2
0.1
0.3
108.9
104.1
100.8
90.8
80.1
67.7
59.9
54.5
52.9
51.9
842.2
298.4
68.2
20.2
14.1
11.3
6.5
5.5
5.2
6.8
4
3
2.2
2.3
1.4
0.9

income-statement-row.row.operating-expenses

198.74136.1255.6270.5
275.2
271.6
263.4
255
273.8
255.4
220.4
216.3
202.9
200.2
188.2
187.3
1295.1
154.5
131.3
116.9
102.7
93.4
88.8
842.2
298.4
68.2
20.2
48.8
24.7
20.8
15.6
13
14.4
11.5
9
6.8
6.2
4.3
3.5

income-statement-row.row.cost-and-expenses

1693.671725.81669.41607.6
1681.6
1694.4
1578.6
1504.5
1549.4
1511.6
1376.5
1436.6
1455.1
1403.6
1352
1356
1295.1
1212.5
1105.2
1015.7
973.3
868.7
832.9
842.2
298.4
68.2
20.2
379.3
237.9
179.6
108.2
92.2
83.4
66.1
53.8
33.7
24.1
18.6
15.9

income-statement-row.row.interest-income

55.3010.910
83.3
84.4
0
0
0
0
0
0
0
2.5
2.3
2.7
3.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

37.19738585.5
83.3
84.4
80.8
68.5
67.8
49.7
39.5
45.1
58.4
75.4
73.4
72.8
62.8
53.8
58.8
63.9
69.2
74.4
87.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-88.6-75-3.5-103.3
-157.6
-84.8
-7.8
-0.5
-4.5
-0.9
-28.9
-6.4
0.3
-0.3
0
-3.7
0.3
-1.3
-0.8
-35.5
-1
-3.4
2.6
13.9
-647.6
-219
-11.1
10.8
-4.2
-4
-3.4
-4.1
0
0
0
0
0
0
0

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

31.660.6127.9134.7
150.9
144.6
-0.2
0.1
-0.5
0.1
1.2
0.1
0.3
108.9
104.1
100.8
90.8
80.1
67.7
59.9
54.5
52.9
51.9
842.2
298.4
68.2
20.2
14.1
11.3
6.5
5.5
5.2
6.8
4
3
2.2
2.3
1.4
0.9

income-statement-row.row.total-operating-expenses

-88.6-75-3.5-103.3
-157.6
-84.8
-7.8
-0.5
-4.5
-0.9
-28.9
-6.4
0.3
-0.3
0
-3.7
0.3
-1.3
-0.8
-35.5
-1
-3.4
2.6
13.9
-647.6
-219
-11.1
10.8
-4.2
-4
-3.4
-4.1
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

37.19738585.5
83.3
84.4
80.8
68.5
67.8
49.7
39.5
45.1
58.4
75.4
73.4
72.8
62.8
53.8
58.8
63.9
69.2
74.4
87.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

127.32127.3127.9143.9
150.9
148.8
156.5
147.1
166.7
151.5
113.9
112.7
113.9
108.9
104.1
100.8
90.8
82.6
72.1
65.4
61.3
61.5
66.2
-13.9
647.6
219
11.1
-14.1
-11.3
-6.5
-5.5
-5.2
-6.8
-4
-3
-2.2
2.3
1.4
0.9

income-statement-row.row.ebitda-caps

248.37---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

234.56170.8168.8189.4
217.3
281.6
249.5
260.4
296.4
280.6
240.3
251.2
304.8
332.1
323.1
314
303.8
266.3
225.9
176.9
175
168
130
138.6
13.8
217.5
50.5
82.9
54.6
27.6
12.5
8.2
6.8
1.8
1.7
3.1
0.7
-1.6
-2

income-statement-row.row.income-before-tax

95.8295.8165.386.1
59.7
196.7
167.6
192
228.2
230.2
202
169.6
244.7
258.8
251.9
237.5
244.1
212.8
166.4
77.5
104.8
90.2
45.1
26.8
-778.8
-1.5
39.4
87.1
50.4
23.6
9.1
4.1
0
0
0
0
0
0
0

income-statement-row.row.income-tax-expense

16.9628.243138
4.4
7.8
8.4
13.9
8.3
8.4
6.9
-135
87.6
96.3
94.3
81.7
92.1
80.3
61.1
26.9
42.1
-52.4
-63.3
1.1
-48
51.9
9.9
33.1
19.5
9.3
1.9
0.1
17.9
11.7
7.5
5.9
0.8
0.3
0.5

income-statement-row.row.net-income

67.5967.6122.3-51.9
55.3
188.9
159.2
178
219.9
221.9
195
300.8
156.8
162.5
157.2
155
150.9
133.4
105.2
50.1
62.5
141.8
-7.9
25.7
-730.8
-53.4
29.5
54
30.9
14.3
7.2
4
2.5
-1.9
0.2
1.6
-0.1
-1.9
-2.5
Podobné akcie
Môže vás zaujímať aj:
OUT
Outfront Media Inc..
15.73 USD
NYSE
HASI
Hannon Armstrong Sustainable Infrastructure Capital, Inc..
28.06 USD
NYSE
GLPI
Gaming and Leisure Properties, Inc..
42.46 USD
NASDAQ
NLCP
NewLake Capital Partners, Inc..
18.97 USD
PNK
EPR
EPR Properties.
42.09 USD
NYSE
RYN
Rayonier Inc..
32.47 USD
NYSE
EPR-PC
EPR Properties.
18.91 USD
NYSE
WY
Weyerhaeuser Company.
31.05 USD
NYSE
PW
Power REIT.
0.7601 USD
AMEX
FPI
Farmland Partners Inc..
10.84 USD
NYSE
PCH
PotlatchDeltic Corporation.
47.02 USD
NASDAQ

Často kladené otázky

Čo je CoreCivic, Inc. (CXW) celkové aktíva?

CoreCivic, Inc. (CXW) celkové aktíva sú 3105399000.000.

Aký je ročný obrat podniku?

Ročné príjmy sú 974951000.000.

Aké je ziskové rozpätie podniku?

Zisková marža firmy je 0.212.

Aký je voľný peňažný tok podniku?

Voľný peňažný tok je 1.425.

Aká je čistá zisková marža podniku?

Čistá zisková marža je 0.036.

Aké sú celkové výnosy podniku?

Celkové príjmy sú 0.124.

Aká je CoreCivic, Inc. (CXW) čistý zisk (čistý príjem)?

Čistý zisk (čistý príjem) je 67590000.000.

Aký je celkový dlh firmy?

Celkový dlh je 1095073000.000.

Aké je číslo prevádzkových nákladov?

Prevádzkové výdavky sú 136084000.000.

Aký je údaj o hotovosti spoločnosti?

Peňažné prostriedky podniku sú 128955999.000.