NavInfo Co., Ltd.

Simbol: 002405.SZ

SHZ

8.61

CNY

Tržna cena danes

  • -12.3642

    Razmerje P/E

  • -0.9266

    Razmerje PEG

  • 20.49B

    Kapaciteta MRK

  • 0.00%

    Donos DIV

NavInfo Co., Ltd. (002405-SZ) Finančni izkazi

Na grafu so prikazane privzete številke v dinamiki za NavInfo Co., Ltd. (002405.SZ). Prihodki podjetja prikazujejo povprečje 1483.068 M, ki je 0.209 % gowth. Povprečni bruto dobiček za celotno obdobje je 975.662 M, ki je 0.149 %. Povprečno razmerje bruto dobička je 0.755 %. Rast čistega dobička za lanskoletno poslovanje podjetja je 1.571 %, kar je enako -0.231 % % v povprečju v celotni zgodovini podjetja.,

Bilanca stanja

Če pogledamo fiskalno pot podjetja NavInfo Co., Ltd., opazimo povprečno rast sredstev. Zanimivo je, da ta stopnja znaša , kar odraža tako visoke kot tudi padce podjetja. Pri primerjavi četrtletja s četrtletjem se ta številka prilagodi na 0. Pogled nazaj v preteklo leto razkrije skupno spremembo sredstev v višini -0.114. Na področju kratkoročnih sredstev 002405.SZ znaša 5510.109 v valuti poročanja. Velik del teh sredstev, natančneje 3176.582, je v denarju in kratkoročnih naložbah. V tem segmentu se je ob primerjavi s podatki za preteklo leto spremenil za -0.238%. Dolgoročne naložbe podjetja, ki sicer niso v središču njegovega zanimanja, znašajo 1806.709, če obstajajo, v valuti poročanja. To pomeni razliko v višini -33.480% glede na zadnje obdobje poročanja, kar odraža strateške premike družbe. Dolgoročni profil podjetja kaže skupni dolgoročni dolg v višini 115.624 v valuti poročanja. Ta številka pomeni medletno spremembo v višini 1.162%. Vrednost za delničarje, kot jo prikazuje celotni lastniški kapital, je ovrednotena z vrednostjo 10026.008 v valuti poročanja. Letna sprememba tega vidika je -0.152%. Podrobnejši pregled finančnih podatkov podjetja razkrije dodatne podrobnosti. Neto terjatve so ovrednotene na 1112.017, zaloge na 879.93, dobro ime pa na 2190.64, če obstaja. Celotna neopredmetena sredstva, če so prisotna, so ovrednotena z vrednostjo 2012.29.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

balance-sheet.row.cash-and-short-term-investments

13198.233176.64168.15380.2
1450.6
1722.9
2304.5
3443.4
1724.2
1779.5
1731.9
1848.8
1935.9
2105.3
1988
339.6
305.2
276.4
46.3

balance-sheet.row.short-term-investments

180.4403601.90.5
-21.1
-27.7
-23.7
-30.2
-9
-3.5
-4.1
-10.1
-12.2
0
0
0
0
0
0

balance-sheet.row.net-receivables

4913.1911121432.31300.4
1069.7
830.4
592.2
853.6
544.6
515.4
298.7
304.9
266.6
147.3
60.8
105.3
52.6
42.7
38.2

balance-sheet.row.inventory

3448.22879.9695.2368
157.4
87.8
77.3
79.9
57.9
50.6
51.4
31.6
8.3
1.5
0.6
0.8
0.7
0.3
1

balance-sheet.row.other-current-assets

361.12108.1100.988.8
88.1
87.5
462.2
137.6
19.3
36
58.3
42.8
20.1
10.2
3.6
-16.9
-9.2
-8.1
1

balance-sheet.row.total-current-assets

22348.415510.16396.67137.4
2765.8
2728.6
3436.1
4514.4
2346
2381.4
2140.3
2228.1
2231
2264.3
2052.9
428.8
349.3
311.3
86.6

balance-sheet.row.property-plant-equipment-net

2995.58758783.2710
630.4
656.7
654.4
647.4
765.9
317.1
205.5
123.1
109.4
80
55.6
41.3
37.4
24.1
20.8

balance-sheet.row.goodwill

8762.572190.62190.62190.6
2190.6
2232.2
2232.2
3324.6
314.5
324.1
147.6
146.2
146.2
75.2
33.6
33.6
33.6
21
0

balance-sheet.row.intangible-assets

7830.972012.31865.31622.1
1345
1255.1
1108.7
904.3
443.8
369.8
372.4
294.1
238.6
163.1
96.4
86
87.5
66.8
17.7

balance-sheet.row.goodwill-and-intangible-assets

16593.544202.94055.93812.7
3535.6
3487.3
3340.9
4228.9
758.4
693.9
520
440.3
384.8
238.3
130
119.6
121.1
87.8
17.7

balance-sheet.row.long-term-investments

8724.911806.72716.12796.9
2140.2
2020.6
1628.5
337.6
191.8
175.2
37.7
60.9
60.6
0
0
0
0
0
0

balance-sheet.row.tax-assets

45.7310.912.112.9
20.4
25.8
43.4
39.9
30.5
28.1
25.7
20.9
20.9
12.8
10.6
6.9
4.5
1.9
0.1

balance-sheet.row.other-non-current-assets

538.89123.744.536.4
113.6
136.5
111.8
30.6
29.8
132.5
181.9
114.5
2.9
52.3
39.6
6.6
0.6
0.3
0

balance-sheet.row.total-non-current-assets

28898.646902.17611.77368.9
6440.2
6327
5779
5284.5
1776.3
1346.8
970.9
759.8
578.5
383.3
235.8
174.5
163.7
114.2
38.6

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

51247.0612412.214008.314506.3
9205.9
9055.6
9215.1
9798.9
4122.2
3728.2
3111.3
2988
2809.5
2647.6
2288.6
603.3
513
425.5
125.2

balance-sheet.row.account-payables

3842.441063.6811.4420.1
301.3
226.7
156
122.4
115.1
107.8
68.3
80.9
66.2
36.6
16.9
13
5
3.3
0.7

balance-sheet.row.short-term-debt

925.13306.781.811.1
100.1
90
0
0
21.9
34.8
92.4
53.9
14.6
32
1
1.2
6
3
0

balance-sheet.row.tax-payables

78.0322.834.448.5
52.2
42.1
116.5
73.6
56.7
53.4
33.6
25.7
45.2
36.5
-0.2
15.4
3.1
7.5
4.5

balance-sheet.row.long-term-debt-total

464.22115.6113.528.9
9.2
1.2
50
50
0
11.4
0
0
11.6
25.7
0
0
0
0
0

Deferred Revenue Non Current

222.1865.145.219.9
24.1
17.7
31
46.1
24.2
21.4
7.6
21.3
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

4.72---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

86.5826.2824.573.4
215.2
69.1
1575.3
2706.5
117.1
114.7
121.5
91.9
54.8
39.9
30.4
7.9
9.9
7.3
38.2

balance-sheet.row.total-non-current-liabilities

1011.3201.3322.9652.7
24.1
18.9
81
96.1
24.2
32.7
7.6
21.3
25.7
35.9
36
10.8
14.2
12.5
4

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

135.0331.446.29.5
9.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

8816.642456.22136.82073.9
1317.9
1064.3
1812.3
2925
950.6
763.9
481.2
402.6
320.3
286.1
163.2
105
109.2
65.4
42.9

balance-sheet.row.preferred-stock

274.74137.460.483.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

9512.752377.82380.32374.5
1961.1
1961.6
1309.5
1282.6
1066.5
711.4
691.6
691.6
576.3
480.3
400.2
344.2
344.2
90.4
63.4

balance-sheet.row.retained-earnings

2148.7120.21417.71764.5
1538.1
1879.9
1535
1110.9
896.3
785.9
693.2
616.5
569.3
523.5
329.5
121.1
49.1
67
17.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

9485.66-38.8-60.4-83.5
342.4
40.2
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

21196.687429.48031.68095.8
3917.9
3917.9
4356.7
4242.6
830.6
1044.6
1075.8
1101.7
1227.5
1307.1
1361.6
15
0
192.4
1.8

balance-sheet.row.total-stockholders-equity

42618.531002611829.612234.9
7759.5
7799.5
7201.2
6636.2
2793.4
2541.9
2460.7
2409.8
2373.1
2310.9
2091.4
480.3
393.4
349.7
82.5

balance-sheet.row.total-liabilities-and-stockholders-equity

51247.0612412.214008.314506.3
9205.9
9055.6
9215.1
9798.9
4122.2
3728.2
3111.3
2988
2809.5
2647.6
2288.6
603.3
513
425.5
125.2

balance-sheet.row.minority-interest

-188.11-7041.9197.5
128.5
191.8
201.5
237.8
378.2
422.4
169.4
175.5
116
50.6
34
18
10.5
10.4
-0.2

balance-sheet.row.total-equity

42430.42995611871.512432.4
7888
7991.4
7402.8
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

51247.06---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

8905.351806.72716.12797.4
2119
1992.9
1604.8
307.5
182.8
171.6
33.7
50.9
48.4
46.8
34.7
2.7
0.6
0.3
0

balance-sheet.row.total-debt

1389.36422.3195.340
100.1
91.2
50
50
21.9
46.1
92.4
53.9
14.6
32
1
1.2
6
3
0

balance-sheet.row.net-debt

-11808.87-2754.3-3972.8-5339.7
-1350.5
-1631.7
-2254.5
-3393.4
-1702.3
-1733.4
-1639.5
-1794.9
-1921.4
-2073.3
-1987
-338.4
-299.2
-273.4
-46.3

Izkaz denarnih tokov

V zadnjem obdobju se je v finančnem okolju NavInfo Co., Ltd. opazno spremenil prosti denarni tok, ki se je spremenil v -0.221. Podjetje je nedavno povečalo svoj osnovni kapital z izdajo 37.08, kar kaže na razliko -0.107 v primerjavi s prejšnjim letom. Družba je pri naložbenju porabila neto denarna sredstva v višini -783287969.220 v valuti poročanja. To je premik za -0.185 v primerjavi s prejšnjim letom. V istem obdobju je družba zabeležila 319.09, 0 in -32.57, ki so pomembne za razumevanje naložbenih in odplačilnih strategij podjetja. Družba je pri financiranju porabila 0.000, pri čemer je razlika v primerjavi z letom prej znašala 0.000. Poleg tega je podjetje namenilo -36.17 za izplačilo dividend svojim delničarjem. Hkrati je izvajalo tudi druge finančne manevre, imenovane -259.93, ki so prav tako pomembno vplivali na denarni tok v tem obdobju. Te sestavine skupaj tvorijo celovito sliko finančnega stanja podjetja in strateškega pristopa k upravljanju denarnih tokov.

common:word.in-mln

USD
Growth
TTM20222021202020192018201720162015201420132012201120102009200820072006

cash-flows.row.net-income

-1380.58-511125.6-357
306.5
377.4
212.3
116.3
145.9
129.4
128.3
155.7
308.1
254.9
148.4
121.6
82.8
26.4

cash-flows.row.depreciation-and-amortization

164.24319.1261206.4
209.3
279.2
187
125.6
122
108.6
68.5
49.8
76.8
77
70.8
44.2
9.9
0

cash-flows.row.deferred-income-tax

-80.970.87.55.4
17.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

146.588.7-7.5-5.4
-17.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-110.37-209.7-498.3-28.9
-285.9
351.2
-146.9
-31
-104.9
-21.6
-75.9
-159.6
20.1
65.4
-13.1
7.2
8.4
0

cash-flows.row.account-receivables

-12.61-170.5-229.2-229
-252.2
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-197.24-333.3-208.2-69.9
-10.5
-7.8
57.6
-6.8
1.9
-19.3
-8.9
-6.5
-0.9
0.2
-0.1
-0.4
0.7
0

cash-flows.row.account-payables

0293.3-68.4264.6
-40.8
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

99.480.87.55.4
17.6
359.1
-204.5
-24.2
-106.8
-2.3
-67
-153.1
21
65.2
-13
7.5
7.7
0

cash-flows.row.other-non-cash-items

1134.42155.9202.9316.3
-195.3
-637.1
137.9
187.7
133.5
108.4
68.7
62.1
-21.1
1.2
2.7
2.2
1.5
-26.4

cash-flows.row.net-cash-provided-by-operating-activities

-169.39000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-408.53-601.8-627.3-290.2
-1014.5
-383.7
-426.7
-459.6
-307.8
-399.2
-330.5
-214.5
-155.7
-97.3
-87.6
-80.8
-50.6
-12.9

cash-flows.row.acquisitions-net

-111.540.2-269.71.5
-110.7
-713.8
-1583.7
-5.3
-42.4
0.1
-14.2
-49.1
-8.2
0.4
0
0
0
0

cash-flows.row.purchases-of-investments

-16-202.6-200.7-917.1
-2685.2
-3168.6
-822.6
-401.5
-1034.5
-493.5
-706
-401.3
-12.3
-32.2
-30.6
-61.9
-29.1
0

cash-flows.row.sales-maturities-of-investments

61.1820.932.1868.7
3042.2
1731.8
929.6
404.2
919.5
406.8
715.8
410.5
0.3
0.2
0
0
0
0

cash-flows.row.other-investing-activites

-37.670104.9115.2
89
1602.1
-1373.6
133
71
405.9
105.4
321.2
269
-1453.7
-17.7
-74.9
21.1
0

cash-flows.row.net-cash-used-for-investing-activites

-393.98-783.3-960.7-221.9
-679.2
-932.2
-3276.9
-329.1
-394.2
-79.9
-229.5
66.8
93.1
-1582.5
-135.9
-217.6
-58.6
-12.9

cash-flows.row.debt-repayment

-210.58-32.6-189.4-93
-48.8
0
-23
-25.5
-70.9
-0.8
-22.8
0
0
-0.1
-18
-3
0
0

cash-flows.row.common-stock-issued

174.9637.1-1.53.5
14.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-362.29-37.1-100-3.5
-14.6
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-8.7-36.2-12.1-55.5
-37.8
-73.7
-51.1
-41.1
-39
-35.1
-41.7
-81.6
-60
0
-53.5
-3.4
-26
-1

cash-flows.row.other-financing-activites

-84.03-259.95060.285.7
227.7
989.6
3284.5
76.6
276.3
66.6
35.9
19
-9.8
1378.5
13
4.2
212
0

cash-flows.row.net-cash-used-provided-by-financing-activities

89.63-328.74757.1-62.8
141.2
915.9
3210.3
10.1
166.4
30.7
-28.6
-62.7
-69.9
1378.4
-58.5
-2.3
186
-1

cash-flows.row.effect-of-forex-changes-on-cash

3.023-24-3.4
0.5
37.4
2.3
3.2
1.1
-2
-0.2
-2
-5.7
-2.3
3.1
-2.5
0.1
-0.1

cash-flows.row.net-change-in-cash

-470.73-12653863.7-151.3
-502.9
391.8
326
82.8
69.8
273.6
-68.6
110.2
401.3
192.2
17.4
-47.2
230.1
14.8

cash-flows.row.cash-at-end-of-period

12720.914026.35291.31427.6
1578.9
2081.8
1690
1364
1281.1
1211.3
937.7
950.3
840.1
438.8
246.6
229.3
276.4
46.3

cash-flows.row.cash-at-beginning-of-period

13191.655291.31427.61578.9
2081.8
1690
1364
1281.1
1211.3
937.7
1006.3
840.1
438.8
246.6
229.3
276.4
46.3
31.5

cash-flows.row.operating-cash-flow

-169.39-15691.3136.8
34.6
370.7
390.3
398.6
296.5
324.8
189.7
108.1
383.8
398.5
208.8
175.2
102.7
28.8

cash-flows.row.capital-expenditure

-408.53-601.8-627.3-290.2
-1014.5
-383.7
-426.7
-459.6
-307.8
-399.2
-330.5
-214.5
-155.7
-97.3
-87.6
-80.8
-50.6
-12.9

cash-flows.row.free-cash-flow

-577.93-757.9-536-153.4
-979.9
-12.9
-36.4
-60.9
-11.3
-74.4
-140.8
-106.4
228.1
301.2
121.2
94.4
52
15.9

Vrstica izkaza poslovnega izida

Prihodki NavInfo Co., Ltd. so se v primerjavi s prejšnjim obdobjem spremenili za -0.067%. Bruto dobiček podjetja 002405.SZ znaša 1061.68. Odhodki iz poslovanja podjetja so 2306.46 in so se v primerjavi s prejšnjim letom spremenili za 6.703%. Odhodki za amortizacijo znašajo 319.09, kar je -0.041% sprememba glede na zadnje obračunsko obdobje. Stroški poslovanja so sporočeni v višini 2306.46, ki kaže 6.703% spremembo glede na preteklo leto. Stroški prodaje in trženja znašajo 0, kar pomeni 0.000% spremembo v primerjavi s preteklim letom. EBITDA na podlagi zadnjih podatkov znaša 0 in predstavlja -1.787% rast v primerjavi s preteklim letom. Prihodki iz poslovanja so -1439.31, ki kažejo 1.787% spremembo v primerjavi s preteklim letom. Sprememba čistih prihodkov je 1.571%. Čisti prihodki v zadnjem letu so znašali -1313.62.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006

income-statement-row.row.total-revenue

3122.083121.83346.83060
2147.7
2309.7
2133.7
2156.5
1585.3
1506.2
1059
880.9
773
867.1
675.3
428.1
325.6
185.1
133.5

income-statement-row.row.cost-of-revenue

2160.282060.11701.71227.4
740.1
723.5
626.2
530.8
367
356
197
184.7
117
130.8
80
37.1
23.6
17.1
13.1

income-statement-row.row.gross-profit

961.811061.71645.11832.7
1407.6
1586.2
1507.5
1625.6
1218.3
1150.2
862
696.2
655.9
736.3
595.3
391
301.9
168
120.4

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

1616.32---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

63.31---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

239.84---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

63.1162.9215.4127.6
116.8
153.9
0
0.6
78.9
86.6
113
74.4
66.6
74.1
61.5
40.9
35.9
18.7
12

income-statement-row.row.operating-expenses

2246.842306.52161.61727.2
1515.4
1590
1795.7
1383.1
1144
1060.4
822.9
696.6
556.7
482
384
258.8
204.9
99.1
104.5

income-statement-row.row.cost-and-expenses

4407.114366.63863.32954.5
2255.5
2313.5
2421.9
1913.9
1511
1416.4
1019.9
881.3
673.7
612.8
464
295.9
228.6
116.2
117.6

income-statement-row.row.interest-income

103.8294.4140.4137.4
18.1
25.5
47.7
61
25.8
25
40.7
38
58.8
42.8
16.2
4.9
4.6
0
0

income-statement-row.row.interest-expense

10.629.322.815.4
21.9
19.9
19.2
0.3
2.7
3.8
3.5
1.3
58.6
42.6
0
0.3
0.3
-1.2
-0.3

income-statement-row.row.selling-and-marketing-expenses

239.84---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-87.4-567.313
-240.5
1.7
0
0.6
78.2
75.3
112.1
74.2
66.2
73.8
61.2
40.6
35.3
18.6
12

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

63.1162.9215.4127.6
116.8
153.9
0
0.6
78.9
86.6
113
74.4
66.6
74.1
61.5
40.9
35.9
18.7
12

income-statement-row.row.total-operating-expenses

-87.4-567.313
-240.5
1.7
0
0.6
78.2
75.3
112.1
74.2
66.2
73.8
61.2
40.6
35.3
18.6
12

income-statement-row.row.interest-expense

10.629.322.815.4
21.9
19.9
19.2
0.3
2.7
3.8
3.5
1.3
58.6
42.6
0
0.3
0.3
-1.2
-0.3

income-statement-row.row.depreciation-and-amortization

75.42339.5353.9301.8
75.4
244.7
279.2
187
125.6
122
108.6
68.5
49.8
76.8
77
70.8
44.2
9.9
-0.1

income-statement-row.row.ebitda-caps

-1392.38---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-1498.83-1439.3-516.4122.9
-107.8
262.4
506.7
268.9
85.4
123.5
61.3
47.3
134.8
298.6
225.8
132.4
99
69.9
16.2

income-statement-row.row.income-before-tax

-1435.72-1376.5-509.1136
-348.3
264.1
506.7
269.4
163.6
198.7
173.4
121.5
201
372.4
287
173
134.4
88.5
28.2

income-statement-row.row.income-tax-expense

10.28.91.810.4
8.7
-42.4
129.3
57.1
47.3
52.8
44
-6.8
45.3
64.3
32.1
24.6
12.8
5.6
1.6

income-statement-row.row.net-income

-1380.58-1313.6-511122.1
-357
339.2
479.1
265.2
156.6
130.2
117.5
105.3
143.9
281.4
232.9
136.2
121.9
81.3
26.4

Pogosto zastavljeno vprašanje

Kaj je NavInfo Co., Ltd. (002405.SZ) skupna sredstva?

NavInfo Co., Ltd. (002405.SZ) skupna sredstva so 12412248395.000.

Kakšen je letni prihodek podjetja?

Letni prihodki so 1511126132.000.

Kolikšna je stopnja dobička podjetja?

Dobiček podjetja je 0.308.

Kakšen je prosti denarni tok podjetja?

Prosti denarni tok je -0.250.

Kolikšna je neto stopnja dobička podjetja?

Čista stopnja dobička je -0.442.

Kolikšni so skupni prihodki podjetja?

Celotni prihodki so -0.480.

Kaj je NavInfo Co., Ltd. (002405.SZ) čisti dobiček (čisti dobiček)?

Čisti dobiček (čisti prihodek) je -1313619381.450.

Kolikšen je skupni dolg podjetja?

Skupni dolg je 422278528.000.

Kolikšni so stroški poslovanja?

Stroški poslovanja so 2306458138.000.

Kolikšno je število denarnih sredstev podjetja?

Denarna sredstva podjetja so 3086407532.000.