Shandong Mining Machinery Group Co., Ltd

Simbol: 002526.SZ

SHZ

2.96

CNY

Tržna cena danes

  • 26.2166

    Razmerje P/E

  • -0.6233

    Razmerje PEG

  • 5.25B

    Kapaciteta MRK

  • 0.00%

    Donos DIV

Shandong Mining Machinery Group Co., Ltd (002526-SZ) Finančni izkazi

Na grafu so prikazane privzete številke v dinamiki za Shandong Mining Machinery Group Co., Ltd (002526.SZ). Prihodki podjetja prikazujejo povprečje 1587.902 M, ki je 0.106 % gowth. Povprečni bruto dobiček za celotno obdobje je 365.443 M, ki je 0.145 %. Povprečno razmerje bruto dobička je 0.222 %. Rast čistega dobička za lanskoletno poslovanje podjetja je 0.489 %, kar je enako -4.083 % % v povprečju v celotni zgodovini podjetja.,

Bilanca stanja

Če pogledamo fiskalno pot podjetja Shandong Mining Machinery Group Co., Ltd, opazimo povprečno rast sredstev. Zanimivo je, da ta stopnja znaša , kar odraža tako visoke kot tudi padce podjetja. Pri primerjavi četrtletja s četrtletjem se ta številka prilagodi na 0. Pogled nazaj v preteklo leto razkrije skupno spremembo sredstev v višini 0.096. Na področju kratkoročnih sredstev 002526.SZ znaša 3333.64 v valuti poročanja. Velik del teh sredstev, natančneje 811.015, je v denarju in kratkoročnih naložbah. V tem segmentu se je ob primerjavi s podatki za preteklo leto spremenil za -0.128%. Dolgoročne naložbe podjetja, ki sicer niso v središču njegovega zanimanja, znašajo 233.293, če obstajajo, v valuti poročanja. To pomeni razliko v višini -201.658% glede na zadnje obdobje poročanja, kar odraža strateške premike družbe. Dolgoročni profil podjetja kaže skupni dolgoročni dolg v višini 0 v valuti poročanja. Ta številka pomeni medletno spremembo v višini 0.159%. Vrednost za delničarje, kot jo prikazuje celotni lastniški kapital, je ovrednotena z vrednostjo 3044.115 v valuti poročanja. Letna sprememba tega vidika je 0.061%. Podrobnejši pregled finančnih podatkov podjetja razkrije dodatne podrobnosti. Neto terjatve so ovrednotene na 1540.395, zaloge na 746.37, dobro ime pa na 0, če obstaja. Celotna neopredmetena sredstva, če so prisotna, so ovrednotena z vrednostjo 338.56.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

3526.94811930925.5
1054.5
769
257.7
217
150.1
250.2
206
410.1
385.2
550.3
1408.9
157.4
162.1
158

balance-sheet.row.short-term-investments

1230.4283.8486.7667.5
569.9
445.9
-3.6
-4.1
-4.7
-1.2
0
-2.5
0
0
0
0
0
0

balance-sheet.row.net-receivables

6507.121540.41392.5995.8
852.9
974.2
0
1042.2
941.6
1082.1
1412.3
1244.4
1038
859.2
493.8
392.9
281.3
253.1

balance-sheet.row.inventory

3143.68746.4718.2606
508.5
520.5
520.5
460.5
442.1
462.7
612.1
625.3
589.6
642.7
536.8
372.9
391.4
246.3

balance-sheet.row.other-current-assets

467.78154.7110107.6
10.5
4.7
182.8
102.5
236.3
102.3
431
-35.6
14.7
-35
-15.3
-12.9
-10.8
0.5

balance-sheet.row.total-current-assets

13726.663333.63150.82634.9
2426.4
2268.4
1977.3
1822.2
1770
1897.4
2661.3
2244.2
2027.4
2017.2
2424.2
910.4
824
657.9

balance-sheet.row.property-plant-equipment-net

2660.17718.3485.9444
434.7
389.3
420.1
452.8
544.3
600.1
708.9
639.7
548.2
415.7
347.4
313
308.6
274.6

balance-sheet.row.goodwill

00077.5
250.4
372.2
437.6
437.6
0
0
4.5
4.5
1.6
1.6
0
0
0
0

balance-sheet.row.intangible-assets

1149.59338.6203.5157.7
162.8
169.6
177.6
184.9
204.5
212.1
219.7
208.8
150.2
74.2
58.1
55.4
55.9
20.2

balance-sheet.row.goodwill-and-intangible-assets

1149.59338.6203.5235.2
413.2
541.8
615.2
622.5
204.5
212.1
224.1
213.3
151.8
75.8
58.1
55.4
55.9
20.3

balance-sheet.row.long-term-investments

81.43233.3-229.5-448.3
-399.2
-289.9
149.5
144.1
135.2
218.4
0
145.4
117.5
15.9
0
0
0
0

balance-sheet.row.tax-assets

395.3109.581.676.4
4
4.4
7.5
9.5
8.3
5.4
25.7
21.2
16.7
6.6
4.1
5
4.7
2.8

balance-sheet.row.other-non-current-assets

1365.8950.3671.2773.9
594.3
485.8
5.2
9.6
1.3
3.3
150.5
151
167.3
326.4
11.6
22.5
21
22.1

balance-sheet.row.total-non-current-assets

5652.371449.91212.71081.2
1047
1131.5
1197.5
1238.5
893.6
1039.3
1109.1
1170.6
1001.5
840.5
421.3
395.9
390.3
319.8

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

19379.044783.64363.53716.1
3473.4
3399.9
3174.7
3060.7
2663.6
2936.6
3770.4
3414.8
3029
2857.6
2845.5
1306.4
1214.3
977.6

balance-sheet.row.account-payables

3449.76775.7660.1416.9
375.5
344.7
340.9
349.4
282.1
348.1
561.9
454.5
376.3
378.3
396.8
309.7
239.1
151.7

balance-sheet.row.short-term-debt

1682.99453.4391.3150
46
83
68
100
395
626.9
470
348.5
421.8
410.5
331
282
245.8
235.7

balance-sheet.row.tax-payables

121.410.937.737.7
29.3
28.7
32
62.6
24.1
29.2
29.6
20.7
23
3
-12.4
5.3
9.2
27.3

balance-sheet.row.long-term-debt-total

0000
0
0
0
0
0
0
0
18
0
54
80
94
144
160.6

Deferred Revenue Non Current

6.1203.13.8
4.7
5.7
4.8
5.2
14.4
14.9
5.8
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

12.65---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

714.5475.7167.457.9
18.8
195.9
232.7
151.4
103.8
77.8
522.2
429.5
108.3
105.5
177.8
128.7
163.7
69.5

balance-sheet.row.total-non-current-liabilities

18.774.84.73.8
4.7
7.1
6.7
6.9
14.4
14.9
28.2
46.2
28.2
6.1
86.4
100.8
144
160.8

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

6963.471699.51450909.7
701.6
722.4
680.3
725.2
887.2
1168.7
1711.4
1375
1053.8
918.8
997
835.5
812.4
687.7

balance-sheet.row.preferred-stock

64.9464.900
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

7131.181782.81782.81782.8
1782.8
1782.8
1782.8
614.9
534
534
534
534
534
267
267
200
200
113

balance-sheet.row.retained-earnings

3389.96830.4665.1549.8
488.7
401.9
216.9
71.8
0.4
-10.3
257.4
276.1
256.3
275.3
226.8
113
51.5
140.8

balance-sheet.row.accumulated-other-comprehensive-income-loss

565.1612.487.478.7
77
70.7
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

1093.91353.6333.2354.9
376.8
376.8
442.2
1592
1167.1
1168.7
1159.4
1153.5
1149
1359
1345.8
150.1
143.2
28.5

balance-sheet.row.total-stockholders-equity

12245.163044.12868.52766.2
2725.3
2632.2
2442
2278.6
1701.6
1692.5
1950.8
1963.7
1939.2
1901.3
1839.6
463.1
394.7
282.3

balance-sheet.row.total-liabilities-and-stockholders-equity

19379.044783.64363.53716.1
3473.4
3399.9
3174.7
3060.7
2663.6
2936.6
3770.4
3414.8
3029
2857.6
2845.5
1306.4
1214.3
977.6

balance-sheet.row.minority-interest

170.4139.94540.2
46.5
45.3
52.5
56.8
74.8
75.4
108.3
76.1
35.9
37.5
8.9
7.8
7.3
7.6

balance-sheet.row.total-equity

12415.5730842913.52806.4
2771.8
2677.5
2494.4
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

19379.04---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

1028.01233.3257.2219.2
170.7
156
145.9
140.1
130.5
217.2
148.1
142.9
117.5
15.9
11.6
22.2
20.5
19.8

balance-sheet.row.total-debt

1682.99453.4391.3150
46
83
68
100
395
626.9
470
366.5
421.8
410.5
411
376
389.8
396.3

balance-sheet.row.net-debt

-613.56-73.8-52-108
-438.6
-240
-189.7
-117
244.9
376.7
264
-43.6
36.6
-139.8
-997.9
218.6
227.7
238.3

Izkaz denarnih tokov

V zadnjem obdobju se je v finančnem okolju Shandong Mining Machinery Group Co., Ltd opazno spremenil prosti denarni tok, ki se je spremenil v -0.112. Podjetje je nedavno povečalo svoj osnovni kapital z izdajo 55.67, kar kaže na razliko 0.000 v primerjavi s prejšnjim letom. Družba je pri naložbenju porabila neto denarna sredstva v višini 5386891.000 v valuti poročanja. To je premik za -1.015 v primerjavi s prejšnjim letom. V istem obdobju je družba zabeležila 62.31, 189.51 in -150, ki so pomembne za razumevanje naložbenih in odplačilnih strategij podjetja. Družba je pri financiranju porabila 0.000, pri čemer je razlika v primerjavi z letom prej znašala 0.000. Poleg tega je podjetje namenilo -6.22 za izplačilo dividend svojim delničarjem. Hkrati je izvajalo tudi druge finančne manevre, imenovane 354.13, ki so prav tako pomembno vplivali na denarni tok v tem obdobju. Te sestavine skupaj tvorijo celovito sliko finančnega stanja podjetja in strateškega pristopa k upravljanju denarnih tokov.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

127.17119.970.6117.1
189.5
172.5
81
10.2
-283.2
16.6
46.4
44.1
146.7
138.2
74.9
57
75.6

cash-flows.row.depreciation-and-amortization

50.6762.367.764.7
66
68.4
73
78.3
85.6
94.4
71.7
49
39.8
32.7
29.7
24
19.5

cash-flows.row.deferred-income-tax

-6.23-3.6-72.40
2.6
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

7.696.572.40
-2.6
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

-544.82-499.2-346.764.3
3.5
-73.3
-35
28.1
38
-203
-229.3
-151.2
-496.8
-162.9
-68.1
-53.8
-99

cash-flows.row.account-receivables

-513.77-426.1-233.855.2
27.3
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

-31.06-144.5-128.5-9.6
-46.3
-78.8
-23
27.8
98.4
13.2
-35.7
69.9
-105.9
-163.9
20.8
-148
-97

cash-flows.row.account-payables

07588.118.7
20
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-3.6-72.40
2.6
5.5
-11.9
0.3
-60.3
-216.2
-193.6
-221.1
-390.8
1
-88.9
94.2
-1.9

cash-flows.row.other-non-cash-items

184.33110.8241.3140.5
128.6
22.1
37.5
22.5
259.9
78.3
54.3
95.2
39.8
30.6
26.6
38.9
28.8

cash-flows.row.net-cash-provided-by-operating-activities

-188.88000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-246.39-183-135.8-46.5
-60.2
-21.6
-4.6
-13.5
-19.6
-53.7
-109
-167.9
-132.9
-39.3
-36.2
-80
-116.7

cash-flows.row.acquisitions-net

-1.5704.51.1
0.5
0
21.2
0
0.7
0
-9
0
-325.7
-4.3
0
4.1
17.3

cash-flows.row.purchases-of-investments

-385.6-20.1-42.3-1265
-734
0
0.3
0
0
0
-26.9
-100
-4.9
40.5
0
-1.3
-9

cash-flows.row.sales-maturities-of-investments

33.27192417.3
8.2
5.6
3.6
143.9
60.6
7.8
9.6
0
326.4
1.2
0
17.6
4.4

cash-flows.row.other-investing-activites

206.38189.5-200.61143
461.7
-71.5
236.7
-118.6
177.7
-278.3
35.2
125.4
-326.4
-39.3
17.6
0.7
24.9

cash-flows.row.net-cash-used-for-investing-activites

-11.85.4-350.2-150.1
-323.8
-87.6
257.2
11.7
219.4
-324.2
-100.1
-142.5
-463.6
-41.2
-18.6
-58.9
-79

cash-flows.row.debt-repayment

-345.78-150-58-70
-68
-100
-395
-678.9
-1197
-897.9
-492.8
-530.8
-482.2
-403
-275.8
-268.7
-149.1

cash-flows.row.common-stock-issued

055.721.90
1
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-70-55.7-21.90
-1
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-5.18-6.2-13.1-31.8
-13.2
-29.9
-14.3
-25.1
-65
-58.4
-43.6
-28.2
-101.3
-34.2
-34.9
-49.5
-48.8

cash-flows.row.other-financing-activites

506.5354.1162.646
83.7
67.6
102.5
528.4
876.4
1094.7
694.6
541
487.2
1697.3
282.8
244.8
352.3

cash-flows.row.net-cash-used-provided-by-financing-activities

390.59197.991.5-55.9
2.5
-62.3
-306.8
-175.7
-385.6
138.4
158.2
-18
-96.3
1260.1
-27.9
-73.5
154.4

cash-flows.row.effect-of-forex-changes-on-cash

0.040.3-0.6-1
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.net-change-in-cash

176.390.3-226.4179.5
66.4
39.7
106.9
-24.9
-66
-199.6
1.2
-123.4
-830.3
1257.5
16.6
-66.3
100.2

cash-flows.row.cash-at-end-of-period

1424.6258.2258484.3
304.9
238.5
198.8
91.9
116.8
182.7
382.3
381.1
504.5
1334.8
77.3
60.7
127

cash-flows.row.cash-at-beginning-of-period

1248.21258484.3304.9
238.5
198.8
91.9
116.8
182.7
382.3
381.1
504.5
1334.8
77.3
60.7
127
26.8

cash-flows.row.operating-cash-flow

-188.88-203.332.8386.5
387.7
189.7
156.5
139.1
100.2
-13.8
-56.9
37
-270.4
38.6
63.1
66.1
24.9

cash-flows.row.capital-expenditure

-246.39-183-135.8-46.5
-60.2
-21.6
-4.6
-13.5
-19.6
-53.7
-109
-167.9
-132.9
-39.3
-36.2
-80
-116.7

cash-flows.row.free-cash-flow

-435.27-386.3-102.9340
327.5
168
151.8
125.5
80.6
-67.5
-165.9
-130.9
-403.3
-0.7
26.9
-13.9
-91.9

Vrstica izkaza poslovnega izida

Prihodki Shandong Mining Machinery Group Co., Ltd so se v primerjavi s prejšnjim obdobjem spremenili za 0.122%. Bruto dobiček podjetja 002526.SZ znaša 638.82. Odhodki iz poslovanja podjetja so 344.65 in so se v primerjavi s prejšnjim letom spremenili za 16.402%. Odhodki za amortizacijo znašajo 62.31, kar je 0.009% sprememba glede na zadnje obračunsko obdobje. Stroški poslovanja so sporočeni v višini 344.65, ki kaže 16.402% spremembo glede na preteklo leto. Stroški prodaje in trženja znašajo 0, kar pomeni 0.000% spremembo v primerjavi s preteklim letom. EBITDA na podlagi zadnjih podatkov znaša 0 in predstavlja -0.250% rast v primerjavi s preteklim letom. Prihodki iz poslovanja so 227.2, ki kažejo -0.250% spremembo v primerjavi s preteklim letom. Sprememba čistih prihodkov je 0.489%. Čisti prihodki v zadnjem letu so znašali 171.78.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

2590.812697.624052285.6
2090.2
2177.7
1874.1
1382
856.5
1075.9
1453.7
1454.8
1613.5
1661.4
1317.3
1056.2
851.8
740.8

income-statement-row.row.cost-of-revenue

1988.782058.81852.51727.9
1513.1
1522.5
1391.7
1086.8
719.4
877
1159.4
1193.1
1286
1298.4
1017.1
831.2
661.7
585.2

income-statement-row.row.gross-profit

602.02638.8552.5557.7
577.1
655.2
482.4
295.3
137.1
198.9
294.4
261.7
327.5
363
300.2
225
190.2
155.6

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

82.48---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

25.74---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

146.16---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

4.354.288.584.8
79.1
53
-8.9
18.2
51.4
-3.3
26.3
24
26.9
6.6
12.9
3.4
5.1
24.3

income-statement-row.row.operating-expenses

349.9344.6296.1265.1
244.1
262.4
235.6
175.8
155.7
200.9
214.6
180.1
202.1
164.5
119.7
103.7
86.4
53.9

income-statement-row.row.cost-and-expenses

2338.692403.42148.61993
1757.2
1784.9
1627.3
1262.6
875.1
1078
1374
1373.2
1488.1
1462.9
1136.8
934.9
748.1
639.1

income-statement-row.row.interest-income

18.151811.44.6
3.3
4.2
3.2
1.6
0.8
0.8
2
1.8
2.4
5.4
1.9
2.9
4
2.6

income-statement-row.row.interest-expense

17.2717.81710.1
5.7
8.8
7.5
13.4
26.1
40.7
55.4
40.5
29.1
19.9
26
27.7
33.7
26.2

income-statement-row.row.selling-and-marketing-expenses

146.16---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-77.91-62.8-145.5-281.4
-169.2
-148.6
-30.9
-15.8
29.1
-252.1
-49.8
-28.5
-68.3
-22.9
-17.3
-23.2
-29.4
-6.9

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

4.354.288.584.8
79.1
53
-8.9
18.2
51.4
-3.3
26.3
24
26.9
6.6
12.9
3.4
5.1
24.3

income-statement-row.row.total-operating-expenses

-77.91-62.8-145.5-281.4
-169.2
-148.6
-30.9
-15.8
29.1
-252.1
-49.8
-28.5
-68.3
-22.9
-17.3
-23.2
-29.4
-6.9

income-statement-row.row.interest-expense

17.2717.81710.1
5.7
8.8
7.5
13.4
26.1
40.7
55.4
40.5
29.1
19.9
26
27.7
33.7
26.2

income-statement-row.row.depreciation-and-amortization

52.5462.962.367.7
64.7
66
68.4
73
78.3
85.6
94.4
71.7
49
39.8
32.7
29.7
24
19.5

income-statement-row.row.ebitda-caps

300.55---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

203.67227.2303.1337.1
362
411.3
224.8
85.5
-39.9
-250.8
4
29.4
30.3
169.5
151
94.9
69.4
79.6

income-statement-row.row.income-before-tax

208.03231.4157.655.8
192.9
262.7
216
103.7
10.5
-254.1
29.9
53
57.2
175.6
163.2
98.1
74.3
94.8

income-statement-row.row.income-tax-expense

48.835837.6-14.8
75.8
73.2
43.5
22.8
0.3
29.1
13.4
6.6
13.1
28.9
25
23.2
17.3
19.2

income-statement-row.row.net-income

156.39171.8115.361.1
105.5
189.5
152.6
71.3
10.7
-267.7
2.6
45.8
44.5
141.9
136
74.4
56.4
76.2

Pogosto zastavljeno vprašanje

Kaj je Shandong Mining Machinery Group Co., Ltd (002526.SZ) skupna sredstva?

Shandong Mining Machinery Group Co., Ltd (002526.SZ) skupna sredstva so 4783555678.000.

Kakšen je letni prihodek podjetja?

Letni prihodki so 952423986.000.

Kolikšna je stopnja dobička podjetja?

Dobiček podjetja je 0.237.

Kakšen je prosti denarni tok podjetja?

Prosti denarni tok je -0.255.

Kolikšna je neto stopnja dobička podjetja?

Čista stopnja dobička je 0.064.

Kolikšni so skupni prihodki podjetja?

Celotni prihodki so 0.084.

Kaj je Shandong Mining Machinery Group Co., Ltd (002526.SZ) čisti dobiček (čisti dobiček)?

Čisti dobiček (čisti prihodek) je 171781828.000.

Kolikšen je skupni dolg podjetja?

Skupni dolg je 453358543.000.

Kolikšni so stroški poslovanja?

Stroški poslovanja so 344648940.000.

Kolikšno je število denarnih sredstev podjetja?

Denarna sredstva podjetja so 544937843.000.