Beingmate Co., Ltd.

Simbol: 002570.SZ

SHZ

2.87

CNY

Tržna cena danes

  • -18.5016

    Razmerje P/E

  • -0.0802

    Razmerje PEG

  • 3.01B

    Kapaciteta MRK

  • 0.00%

    Donos DIV

Beingmate Co., Ltd. (002570-SZ) Finančni izkazi

Na grafu so prikazane privzete številke v dinamiki za Beingmate Co., Ltd. (002570.SZ). Prihodki podjetja prikazujejo povprečje 3422.114 M, ki je 0.083 % gowth. Povprečni bruto dobiček za celotno obdobje je 1948.098 M, ki je 0.067 %. Povprečno razmerje bruto dobička je 0.555 %. Rast čistega dobička za lanskoletno poslovanje podjetja je -3.245 %, kar je enako -0.623 % % v povprečju v celotni zgodovini podjetja.,

Bilanca stanja

Če pogledamo fiskalno pot podjetja Beingmate Co., Ltd., opazimo povprečno rast sredstev. Zanimivo je, da ta stopnja znaša , kar odraža tako visoke kot tudi padce podjetja. Pri primerjavi četrtletja s četrtletjem se ta številka prilagodi na 0. Pogled nazaj v preteklo leto razkrije skupno spremembo sredstev v višini -0.047. Na področju kratkoročnih sredstev 002570.SZ znaša 2045.285 v valuti poročanja. Velik del teh sredstev, natančneje 798.406, je v denarju in kratkoročnih naložbah. V tem segmentu se je ob primerjavi s podatki za preteklo leto spremenil za 0.180%. Dolgoročne naložbe podjetja, ki sicer niso v središču njegovega zanimanja, znašajo 466.884, če obstajajo, v valuti poročanja. To pomeni razliko v višini -10.446% glede na zadnje obdobje poročanja, kar odraža strateške premike družbe. Dolgoročni profil podjetja kaže skupni dolgoročni dolg v višini 41.778 v valuti poročanja. Ta številka pomeni medletno spremembo v višini 0.009%. Vrednost za delničarje, kot jo prikazuje celotni lastniški kapital, je ovrednotena z vrednostjo 1538.64 v valuti poročanja. Letna sprememba tega vidika je -0.138%. Podrobnejši pregled finančnih podatkov podjetja razkrije dodatne podrobnosti. Neto terjatve so ovrednotene na 788.284, zaloge na 413.03, dobro ime pa na 13, če obstaja. Celotna neopredmetena sredstva, če so prisotna, so ovrednotena z vrednostjo 159.99. Obveznosti in kratkoročni dolgovi so 158.07 oziroma {{short_term_deby}}. Celotni dolg je 1164.77, neto dolg pa je 366.36. Druge kratkoročne obveznosti znašajo 618.22 in se dodajo k skupnim obveznostim 2286. Nazadnje se navedena zaloga vrednoti po vrednosti {{preffered_stock}}, če obstaja.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

3159.11798.4676.9705.2
735.5
1103.1
771.7
881
391.6
557.9
1514.5
2206.4
2004.1
579.3
336.7
293.3
455.8

balance-sheet.row.short-term-investments

-1198.62-302.9-316.9-398.8
70
-45.1
-46
-45.1
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

3337.16788.3882716.3
892.6
792
890.2
1335.6
1477
658.8
568.4
302.2
462.7
405
236.4
252.4
131

balance-sheet.row.inventory

1717.86413505.6528.3
539.2
496.4
692.7
644.1
593.6
914.6
864.9
545.5
566.5
435.9
351.5
251.1
146

balance-sheet.row.other-current-assets

192.0745.6118.8129.8
129.6
121.9
98.6
377.4
652.4
583.7
376.1
29.4
-12.9
-27
20
-13.6
-14.1

balance-sheet.row.total-current-assets

8406.212045.32183.32079.5
2296.9
2513.5
2453.3
3238.2
3114.5
2714.9
3323.9
3083.5
3020.3
1393.3
944.6
783.2
718.7

balance-sheet.row.property-plant-equipment-net

4374.941096.21108.31145.8
1494.8
1575.3
1656.1
1779.8
1739.9
1651.4
1524
1277.8
1110
1110
920.9
481.1
420.6

balance-sheet.row.goodwill

52131313
13
13
13
68.8
0
0
0
0
0
0
0.3
0
0

balance-sheet.row.intangible-assets

625.04160170.4179.2
175.3
191.5
223.5
273
264.2
175.7
139.9
139.7
119.1
119.5
123.3
111
89.2

balance-sheet.row.goodwill-and-intangible-assets

677.04173183.4192.2
188.3
204.5
236.5
341.8
264.2
175.7
139.9
139.7
119.1
119.5
123.6
111
89.2

balance-sheet.row.long-term-investments

1780.47466.9521.3590.3
96.5
724
677.5
602.2
51.5
42.4
0.9
8.7
0
0
0
0
0

balance-sheet.row.tax-assets

50.6814.911.612.5
6.6
17.9
12.4
25.5
129.2
103.3
41.2
44.4
28.8
25.2
24.1
20.2
13.6

balance-sheet.row.other-non-current-assets

298.880.861.414
292.9
10.3
20.7
19.1
24.2
38.2
62.3
14.7
11.2
12.4
13.5
1
2.5

balance-sheet.row.total-non-current-assets

7181.931831.81886.11954.8
2079.1
2532
2603.2
2768.4
2209
2011
1768.2
1485.3
1269
1267
1082
613.3
525.9

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

15588.143877.14069.44034.3
4376
5045.5
5056.5
6006.6
5323.5
4725.9
5092.1
4568.7
4289.3
2660.3
2026.6
1396.5
1244.6

balance-sheet.row.account-payables

1762.55406.1381.8449.7
503.2
588.9
489.5
448.6
533.9
739.4
738.5
637.3
492.2
449.2
396.4
417.4
209

balance-sheet.row.short-term-debt

4166.9811231087.81349.9
1180.7
1158.7
1198.7
1098.5
336.8
0
1
0
173
452.2
240
325
345

balance-sheet.row.tax-payables

127.3951.158.748.5
39.3
143
90.6
76.1
259.4
91.7
121.4
86.5
91.3
85.9
71.7
67.8
22.7

balance-sheet.row.long-term-debt-total

139.5241.866.1110.2
340.4
512.4
520.1
757.1
0
0
0
11
147
351
179.6
10.5
0.7

Deferred Revenue Non Current

154.5541.647.955.8
65.4
79.6
83
53.2
45.6
14.1
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

135.67---
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

1607.4618.28327.4
43.2
715.3
191.7
100.7
113.8
402.1
83.2
519.7
87.3
117.6
277.2
148.2
285.3

balance-sheet.row.total-non-current-liabilities

294.0783.4114166
406.7
592
653.2
810.2
45.6
14.1
4.2
15.4
162.3
366.3
185.1
22.1
0.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

3.861.511.7
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

9144.3222862232.72528.5
2646.6
3198
3173.3
3099.7
1656.8
1155.6
1179
1172.4
1104.1
1555.9
1248.8
1083
970

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

4320.17108010801022.5
1022.5
1022.5
1022.5
1022.5
1022.5
1022.5
639.1
426.1
426.1
383.1
383.1
135
135

balance-sheet.row.retained-earnings

-4359.01-1116.2-940.2-1013.5
-689.2
-586.2
-627.3
429.8
1210.4
1132.5
1532.5
1109.9
939.6
566.7
270.1
57.3
10.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

4086.32211.7284277
215.5
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

2192.971363.113621167.2
1139.2
1380.1
1466.7
1430.7
1435.1
1411.2
1741.4
1860.4
1819.6
154.6
123.2
120.7
117

balance-sheet.row.total-stockholders-equity

6240.461538.61785.81453.1
1688
1816.4
1861.9
2883
3668.1
3566.2
3913
3396.4
3185.2
1104.4
776.4
313
262.3

balance-sheet.row.total-liabilities-and-stockholders-equity

15588.143877.14069.44034.3
4376
5045.5
5056.5
6006.6
5323.5
4725.9
5092.1
4568.7
4289.3
2660.3
2026.6
1396.5
1244.6

balance-sheet.row.minority-interest

203.3652.550.952.7
41.3
31.1
21.2
23.9
-1.4
4.1
0
0
0
0
1.4
0.6
12.3

balance-sheet.row.total-equity

6443.821591.11836.71505.8
1729.4
1847.5
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

15588.14---
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

581.84164204.4191.6
166.5
678.9
631.5
557.1
51.5
42.4
0.9
8.7
0
0
0.3
1
2.5

balance-sheet.row.total-debt

4306.491164.81153.81460.1
1521.1
1671.1
1718.8
1855.6
336.8
0
1
11
320
803.2
419.6
335.5
345.7

balance-sheet.row.net-debt

1147.38366.4477754.9
855.6
568
947
974.6
-54.8
-557.9
-1513.5
-2195.4
-1684.1
223.9
83
42.2
-110.1

Izkaz denarnih tokov

V zadnjem obdobju se je v finančnem okolju Beingmate Co., Ltd. opazno spremenil prosti denarni tok, ki se je spremenil v 2.004. Podjetje je nedavno povečalo svoj osnovni kapital z izdajo 84.98, kar kaže na razliko 0.000 v primerjavi s prejšnjim letom. Družba je pri naložbenju porabila neto denarna sredstva v višini -116442522.300 v valuti poročanja. To je premik za -0.242 v primerjavi s prejšnjim letom. V istem obdobju je družba zabeležila 114.53, 0 in -1299.93, ki so pomembne za razumevanje naložbenih in odplačilnih strategij podjetja. Družba je pri financiranju porabila 0.000, pri čemer je razlika v primerjavi z letom prej znašala 0.000. Poleg tega je podjetje namenilo -53.87 za izplačilo dividend svojim delničarjem. Hkrati je izvajalo tudi druge finančne manevre, imenovane 1056.96, ki so prav tako pomembno vplivali na denarni tok v tem obdobju. Te sestavine skupaj tvorijo celovito sliko finančnega stanja podjetja in strateškega pristopa k upravljanju denarnih tokov.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

-162.43-164.681.2-313.5
-95.3
50.6
-1059.8
-772
89.5
63.2
721
509.4
436.4
422.1
375.9
109.9
27.7

cash-flows.row.depreciation-and-amortization

30.3114.5117.5126.3
149.6
167.4
187.9
185.6
161.9
141.2
105.9
101.4
90.2
67.8
38.3
31.8
0

cash-flows.row.deferred-income-tax

-308.7-3.30.9-6
11.3
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

4.041.90.117.8
19.5
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

35.55190.3-66.67.1
-179.5
59.5
15.8
20.6
-294
-392.5
-612.2
369.7
-144.8
-284.8
-101.5
-115.7
0

cash-flows.row.account-receivables

-5.85-5.9-52.599.8
-15
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

41.441.427.9-97.7
-54.6
168.5
-217.1
-46.9
300
-63.6
-335
21
-130.8
-84.5
-100.8
-105.5
0

cash-flows.row.account-payables

0158.1-42.811
-121.2
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

0-3.30.9-6
11.3
-109
232.9
67.6
-594
-328.8
-277.3
348.8
-13.9
-200.3
-0.8
-10.2
0

cash-flows.row.other-non-cash-items

477.87238.6113.7198.6
44.5
13.8
703.1
142.4
71.8
0.4
-5.2
28.7
38.2
44.7
16
35.9
-27.7

cash-flows.row.net-cash-provided-by-operating-activities

74.51000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-94.38-132.3-165.1-127.1
-113.5
-155.1
-106.2
-181.4
-388.8
-344
-375.1
-212.4
-186
-236.6
-425.4
-137.4
-255.5

cash-flows.row.acquisitions-net

9.4600.245.3
25.7
78
0
-93.3
0
0
0
0
0
0
-0.8
0.4
-56.4

cash-flows.row.purchases-of-investments

-10.37-2.80-20.1
-90.1
0
0
-511.6
0
0
0
0
0
0
-40
-11
0

cash-flows.row.sales-maturities-of-investments

4418.65.971.6
72.5
9.2
3.7
8.2
19.8
37.1
7.5
0
0
20.1
21.4
1.6
0

cash-flows.row.other-investing-activites

22.3405.471.4
57.9
147.9
439.6
72.9
8.8
821.6
-1485.9
2.2
1
2.5
0.4
0.1
0

cash-flows.row.net-cash-used-for-investing-activites

-28.95-116.4-153.541
-47.6
80.1
337.2
-705.3
-360.2
514.7
-1853.5
-210.1
-185
-214
-444.4
-146.3
-311.9

cash-flows.row.debt-repayment

-925.36-1299.9-1270-1623.8
-1675.5
-1495.2
-1549.7
-764.5
0
-1
0
-320
-563.2
-267.4
-428.4
-498.2
-296.5

cash-flows.row.common-stock-issued

94.128511.227
42
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

-94.12-85-11.2-4
-42
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-51.53-53.9-64.2-68.7
-54.6
-62.2
-68.1
-43.9
-6.5
-415.4
-247.1
-309.7
-31.3
-186.6
-140.6
-90.1
-51.3

cash-flows.row.other-financing-activites

829.1210571525.61648.9
1463.7
1396.5
1259.1
2304.9
345.4
9.8
-1.5
32.9
1798.7
656.5
724.2
527
515.1

cash-flows.row.net-cash-used-provided-by-financing-activities

-147.77-296.8191.4-20.6
-266.3
-160.9
-358.6
1496.6
339
-406.6
-248.6
-596.8
1204.2
202.4
155.2
-61.3
167.3

cash-flows.row.effect-of-forex-changes-on-cash

3.112.25.81.4
3.9
5.5
5.1
3.1
-3.5
-0.3
0
0
0.7
0
0
0
0

cash-flows.row.net-change-in-cash

197.34-33.7290.452.2
-360
215.9
-169.3
371.1
4.3
-79.9
-1892.4
202.3
1440.1
238.2
39.6
-145.6
298.4

cash-flows.row.cash-at-end-of-period

2651.36606.6640.3349.9
297.7
657.7
441.7
611
240
235.7
315.6
2206.3
2004
563.8
325.7
286.1
431.7

cash-flows.row.cash-at-beginning-of-period

2454.02640.3349.9297.7
657.7
441.7
611
240
235.7
315.6
2208
2004
563.8
325.7
286.1
431.7
133.3

cash-flows.row.operating-cash-flow

74.51377.4246.730.3
-49.9
291.3
-153
-423.3
29.1
-187.6
209.6
1009.3
420.1
249.7
328.7
62
0

cash-flows.row.capital-expenditure

-94.38-132.3-165.1-127.1
-113.5
-155.1
-106.2
-181.4
-388.8
-344
-375.1
-212.4
-186
-236.6
-425.4
-137.4
-255.5

cash-flows.row.free-cash-flow

-19.87245.181.6-96.8
-163.5
136.2
-259.2
-604.8
-359.7
-531.6
-165.5
796.9
234.1
13.1
-96.7
-75.4
-255.5

Vrstica izkaza poslovnega izida

Prihodki Beingmate Co., Ltd. so se v primerjavi s prejšnjim obdobjem spremenili za 0.045%. Bruto dobiček podjetja 002570.SZ znaša 1151.18. Odhodki iz poslovanja podjetja so 1023.83 in so se v primerjavi s prejšnjim letom spremenili za 5.214%. Odhodki za amortizacijo znašajo 114.53, kar je -0.025% sprememba glede na zadnje obračunsko obdobje. Stroški poslovanja so sporočeni v višini 1023.83, ki kaže 5.214% spremembo glede na preteklo leto. Stroški prodaje in trženja znašajo 0, kar pomeni 0.000% spremembo v primerjavi s preteklim letom. EBITDA na podlagi zadnjih podatkov znaša 0 in predstavlja -0.787% rast v primerjavi s preteklim letom. Prihodki iz poslovanja so 45.52, ki kažejo -0.787% spremembo v primerjavi s preteklim letom. Sprememba čistih prihodkov je -3.245%. Čisti prihodki v zadnjem letu so znašali -164.62.

common:word.in-mln

USD
Growth
TTM2022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

2541.872654.62539.62665.1
2785.5
2490.8
2660.5
2764.5
4533.8
5048.8
6117.1
5354.4
4726.8
4028.3
3245.2
1938.5
1200.3

income-statement-row.row.cost-of-revenue

1339.861503.41347.91444.4
1390.3
1182.8
1061
1115.1
1970.1
2325.4
2360.2
1893
1699.3
1511.4
1302.9
925.8
551.1

income-statement-row.row.gross-profit

1202.011151.21191.71220.7
1395.2
1308
1599.4
1649.4
2563.7
2723.3
3757
3461.5
3027.5
2516.9
1942.3
1012.6
649.2

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

19.07---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

96.93---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

857.89---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

96.17100.1105.6116
140.8
-3.1
-59.1
29.6
70.2
10.2
23.8
-15.6
45.5
-3.7
-13.3
4.3
3.1

income-statement-row.row.operating-expenses

1070.941023.8973.11351.9
1439.8
1223.2
1881.8
2167.4
2426.5
2636.2
2855
2739.2
2477.5
1924.5
1453.7
858
609.4

income-statement-row.row.cost-and-expenses

2410.82527.323212796.3
2830.1
2406
2942.8
3282.5
4396.7
4961.6
5215.2
4632.1
4176.9
3436
2756.6
1783.8
1160.5

income-statement-row.row.interest-income

15.2129.510.3
15.1
13.2
14.2
11.2
9.5
29
50.4
32.8
33.3
4.1
6.3
6.6
0

income-statement-row.row.interest-expense

44.550.762.671.4
61.4
63.9
67.9
46.2
6.9
0
0
11
31.7
31.9
20.5
38.5
19.1

income-statement-row.row.selling-and-marketing-expenses

857.89---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-65.93-205.4-123.3-276.1
-77
-12.3
-750
-105.7
6.8
16.7
58.9
0.4
39.3
-43.9
-28.1
-28.1
-6.8

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

96.17100.1105.6116
140.8
-3.1
-59.1
29.6
70.2
10.2
23.8
-15.6
45.5
-3.7
-13.3
4.3
3.1

income-statement-row.row.total-operating-expenses

-65.93-205.4-123.3-276.1
-77
-12.3
-750
-105.7
6.8
16.7
58.9
0.4
39.3
-43.9
-28.1
-28.1
-6.8

income-statement-row.row.interest-expense

44.550.762.671.4
61.4
63.9
67.9
46.2
6.9
0
0
11
31.7
31.9
20.5
38.5
19.1

income-statement-row.row.depreciation-and-amortization

133.05114.5117.5126.3
149.6
167.4
187.9
185.6
161.9
141.2
105.9
101.4
90.2
67.8
38.3
31.8
0.6

income-statement-row.row.ebitda-caps

51.39---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

-81.6645.5214-34.7
-21.8
75.6
-973.4
-646.3
75.5
97.5
939.2
741
544.4
552.4
473.9
122.6
30

income-statement-row.row.income-before-tax

-147.59-159.990.7-310.8
-98.9
72.5
-1032.4
-623.7
143.9
103.8
960.9
722.7
589.2
548.5
460.5
126.5
33.1

income-statement-row.row.income-tax-expense

6.34.79.52.7
-3.5
21.9
27.4
148.3
54.5
40.6
239.8
213.3
152.8
126.4
132.7
27.4
5

income-statement-row.row.net-income

-162.43-164.673.3-313.5
-95.3
41.1
-1057
-780.7
103.6
68.9
721
509.4
436.9
422.2
327.7
98.5
27.7

Pogosto zastavljeno vprašanje

Kaj je Beingmate Co., Ltd. (002570.SZ) skupna sredstva?

Beingmate Co., Ltd. (002570.SZ) skupna sredstva so 3877108863.000.

Kakšen je letni prihodek podjetja?

Letni prihodki so 1198833015.000.

Kolikšna je stopnja dobička podjetja?

Dobiček podjetja je 0.473.

Kakšen je prosti denarni tok podjetja?

Prosti denarni tok je -0.019.

Kolikšna je neto stopnja dobička podjetja?

Čista stopnja dobička je -0.064.

Kolikšni so skupni prihodki podjetja?

Celotni prihodki so -0.032.

Kaj je Beingmate Co., Ltd. (002570.SZ) čisti dobiček (čisti dobiček)?

Čisti dobiček (čisti prihodek) je -164623055.490.

Kolikšen je skupni dolg podjetja?

Skupni dolg je 1164769185.000.

Kolikšni so stroški poslovanja?

Stroški poslovanja so 1023825464.000.

Kolikšno je število denarnih sredstev podjetja?

Denarna sredstva podjetja so 793214122.000.