Perfect World Co., Ltd.

Simbol: 002624.SZ

SHZ

10.17

CNY

Tržna cena danes

  • 91.0152

    Razmerje P/E

  • 1.9503

    Razmerje PEG

  • 19.39B

    Kapaciteta MRK

  • 0.03%

    Donos DIV

Perfect World Co., Ltd. (002624-SZ) Finančni izkazi

Na grafu so prikazane privzete številke v dinamiki za Perfect World Co., Ltd. (002624.SZ). Prihodki podjetja prikazujejo povprečje 4285.607 M, ki je 0.319 % gowth. Povprečni bruto dobiček za celotno obdobje je 2530.317 M, ki je 0.432 %. Povprečno razmerje bruto dobička je 0.484 %. Rast čistega dobička za lanskoletno poslovanje podjetja je -0.643 %, kar je enako 1.171 % % v povprečju v celotni zgodovini podjetja.,

Bilanca stanja

Če pogledamo fiskalno pot podjetja Perfect World Co., Ltd., opazimo povprečno rast sredstev. Zanimivo je, da ta stopnja znaša , kar odraža tako visoke kot tudi padce podjetja. Pri primerjavi četrtletja s četrtletjem se ta številka prilagodi na 0. Pogled nazaj v preteklo leto razkrije skupno spremembo sredstev v višini -0.073. Na področju kratkoročnih sredstev 002624.SZ znaša 6747.511 v valuti poročanja. Velik del teh sredstev, natančneje 3768.393, je v denarju in kratkoročnih naložbah. V tem segmentu se je ob primerjavi s podatki za preteklo leto spremenil za 0.237%. Dolgoročne naložbe podjetja, ki sicer niso v središču njegovega zanimanja, znašajo 4386.28, če obstajajo, v valuti poročanja. To pomeni razliko v višini -3.153% glede na zadnje obdobje poročanja, kar odraža strateške premike družbe. Dolgoročni profil podjetja kaže skupni dolgoročni dolg v višini 1481.005 v valuti poročanja. Ta številka pomeni medletno spremembo v višini -0.174%. Vrednost za delničarje, kot jo prikazuje celotni lastniški kapital, je ovrednotena z vrednostjo 8956.004 v valuti poročanja. Letna sprememba tega vidika je -0.022%. Podrobnejši pregled finančnih podatkov podjetja razkrije dodatne podrobnosti. Neto terjatve so ovrednotene na 1184.369, zaloge na 1269.57, dobro ime pa na 272.12, če obstaja. Celotna neopredmetena sredstva, če so prisotna, so ovrednotena z vrednostjo 741.65.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

balance-sheet.row.cash-and-short-term-investments

14842.33768.43045.34425.3
4696.5
4774.6
4228.9
3236.4
2097.1
1098
251.1
20.6
101.5
247.3
47.8
72.6
14

balance-sheet.row.short-term-investments

1630.21750.158.8988.8
1753.3
2249.1
-46
-229.1
-161
-1.5
0
0.7
0
0
0
0
0

balance-sheet.row.net-receivables

5357.581184.41452.11503
1814.5
3080
2875
2680.4
2511.1
886.5
777.9
212.8
206.1
175
121.5
87.7
72.5

balance-sheet.row.inventory

5493.11269.61562.41218.1
1027.2
1760.2
2141.8
1575.6
496
344.3
451.6
114.4
84.2
83.7
65.3
40.5
33.6

balance-sheet.row.other-current-assets

2708.86525.2318.6418.4
346.4
517.4
1537.5
2753.9
6104.2
169.4
68.7
0
3.6
-0.9
-0.5
-1.6
-3.1

balance-sheet.row.total-current-assets

28401.856747.56378.57564.7
7884.6
10132.1
10783.3
10246.3
11208.4
2498.2
1549.2
347.8
395.3
505
234.1
199.2
117

balance-sheet.row.property-plant-equipment-net

6530.341524.71841.91675.7
629
411.6
362.3
490.7
526.5
7.8
15.8
311.8
240.8
133.2
80.2
50.8
44.4

balance-sheet.row.goodwill

1088.15272.1271.8271.7
272.2
619.6
932.2
2040.2
1396.3
53.6
54
62.8
0
0
0
0
0

balance-sheet.row.intangible-assets

1989.94741.6391359.6
419.1
368.1
86.8
114.4
132.5
2.8
4.3
62.4
63.6
47.3
21.5
6.2
6.3

balance-sheet.row.goodwill-and-intangible-assets

3078.091013.8662.8631.3
691.4
987.8
1019
2154.6
1528.7
56.4
58.2
62.4
63.6
47.3
21.5
6.2
6.3

balance-sheet.row.long-term-investments

13932.814386.34529.13405.6
3389
2102.4
3498.2
3466.6
2859
417.3
0
32.3
0
0
0
0
0

balance-sheet.row.tax-assets

2294.67533.4744.6825.2
710.2
585.3
280.4
211.2
147.7
35.1
9.1
4.1
3.1
2
0.8
0.6
0.6

balance-sheet.row.other-non-current-assets

4570282.91479.22937
2202.7
2410.3
35
15.6
27.2
16
14
0.7
19.5
13.5
13.5
7.9
5.3

balance-sheet.row.total-non-current-assets

30405.9277419257.59474.8
7622.3
6497.3
5195
6338.6
5089.1
532.5
97.3
411.3
326.9
196
116
65.6
56.5

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

58807.7714488.51563617039.5
15506.9
16629.4
15978.3
16584.9
16297.5
3030.8
1646.5
759.1
722.2
701
350.1
264.8
173.6

balance-sheet.row.account-payables

1341.1350.3353.1500.6
733
486.4
393.1
489.3
727
18.1
42
120
123.4
100.6
88
50.4
39.5

balance-sheet.row.short-term-debt

2613.15567.2548.1858.4
784.1
1563.6
1270
1723.5
549.7
522.3
98.3
95.5
83.7
92
55
53
24.7

balance-sheet.row.tax-payables

795.88100279.5221.8
340
289.1
331.9
371
326.2
141.5
86.3
1.1
0.1
4.6
4.2
9
16.7

balance-sheet.row.long-term-debt-total

6654.2514811932.22084.3
22.6
225.3
793.7
500
2032.6
642.9
267.3
10
0
0
0
0
0

Deferred Revenue Non Current

27.417.915.57.1
3.2
10
13.6
17
0.6
-642.9
-267.3
-11.1
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

282.84---
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

2016.791044.41376.861.8
80.3
1654.1
1926.3
1806.9
1795.8
51.2
79.7
0.9
0.2
0.1
0.5
0.3
0.2

balance-sheet.row.total-non-current-liabilities

6992.491598.92042.62178.1
120.8
1701
2748.1
2582.8
3621.8
643.3
268.1
13.5
6.2
0.8
0.9
0
0

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

6654.2514811932.22084.3
2172
0.9
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

21201.355062.86159.86535.1
4324.5
6500.6
6669.4
7798.2
7844.7
1882.1
837.5
251.5
231.4
214.7
161.9
127.1
109.1

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

8046.652011.72011.72011.7
2011.7
1364.9
1386.5
1386.4
1386.4
559.4
559.4
200
200
100
75
24
18

balance-sheet.row.retained-earnings

20901.215228.35402.96481.5
6782.4
5678.1
4437.6
2978.6
1612.1
430.6
167.4
111
96
94.3
45.6
46.7
39.8

balance-sheet.row.accumulated-other-comprehensive-income-loss

6183.31853818630.6
409.1
208.8
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

679.02863.1926.61166.3
1632.2
2262.9
2615.1
3599.2
4215.8
35.8
28.9
196.6
194.9
291.9
67.7
66.9
6.6

balance-sheet.row.total-stockholders-equity

35810.1989569159.110290
10835.3
9514.7
8439.1
7964.2
7214.3
1025.8
755.7
507.6
490.9
486.2
188.2
137.6
64.5

balance-sheet.row.total-liabilities-and-stockholders-equity

58807.7714488.51563617039.5
15506.9
16629.4
15978.3
16584.9
16297.5
3030.8
1646.5
759.1
722.2
701
350.1
264.8
173.6

balance-sheet.row.minority-interest

1795.23468.8317.1214.4
347.1
614
869.8
822.6
1238.4
122.9
53.3
33.1
0
0
0
0
0

balance-sheet.row.total-equity

37605.429424.89476.210504.4
11182.4
10128.7
9308.9
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

58807.77---
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

15563.025136.44587.84394.4
5142.3
4351.4
3452.2
3237.5
2698
415.8
0
33
19.5
13.5
13.5
7.9
5.3

balance-sheet.row.total-debt

9267.42048.22480.32942.7
806.6
1789
2063.8
2223.5
2582.4
1165.1
365.6
95.5
83.7
92
55
53
24.7

balance-sheet.row.net-debt

-3944.69-970.1-506.2-493.7
-2136.5
-736.5
-2165.1
-1012.9
485.2
67.2
114.5
74.9
-17.8
-155.3
7.2
-19.6
10.7

Izkaz denarnih tokov

V zadnjem obdobju se je v finančnem okolju Perfect World Co., Ltd. opazno spremenil prosti denarni tok, ki se je spremenil v -0.651. Podjetje je nedavno povečalo svoj osnovni kapital z izdajo 0, kar kaže na razliko 0.000 v primerjavi s prejšnjim letom. Družba je pri naložbenju porabila neto denarna sredstva v višini 59255716.000 v valuti poročanja. To je premik za -0.956 v primerjavi s prejšnjim letom. V istem obdobju je družba zabeležila 319.27, 29.41 in -67.05, ki so pomembne za razumevanje naložbenih in odplačilnih strategij podjetja. Družba je pri financiranju porabila 0.000, pri čemer je razlika v primerjavi z letom prej znašala 0.000. Poleg tega je podjetje namenilo -666.04 za izplačilo dividend svojim delničarjem. Hkrati je izvajalo tudi druge finančne manevre, imenovane -18.53, ki so prav tako pomembno vplivali na denarni tok v tem obdobju. Te sestavine skupaj tvorijo celovito sliko finančnega stanja podjetja in strateškega pristopa k upravljanju denarnih tokov.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

cash-flows.row.net-income

220.41491.51399.6177.4
1504.3
1447.2
1759.4
1459.9
1133.1
299.1
213.2
16.7
29.6
54.2
50.6
35.5
25

cash-flows.row.depreciation-and-amortization

50.96319.3318.7291.5
176.3
115.6
120.2
206.4
186
5.3
7.4
18.1
14.6
9.8
7.2
5.3
4.7

cash-flows.row.deferred-income-tax

0245.5-26.4-108.3
-118.8
-280.9
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0-830.213.1108.3
3.7
3.5
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

235.28-213.2-257.5264.8
1504.8
117.4
-1795
-1187.3
-169
-155
-490.1
-39.8
-39.3
-59.6
-30.3
-38.2
0.4

cash-flows.row.account-receivables

-21.2-21.2-738.362.9
1302.6
-318
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

277.97278-367.7-170.9
560.7
25.4
-569.6
-999.2
-144.2
-99.5
-192.3
-32.8
-8.8
-18.6
-24.3
-7.3
-0.1

cash-flows.row.account-payables

0-448.5874.9481.2
-239.6
690.9
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-21.49-21.5-26.4-108.3
-118.8
-280.9
-1225.4
-188.1
-24.8
-55.5
-297.9
-7
-30.5
-41
-6
-30.9
0.5

cash-flows.row.other-non-cash-items

85.98820-292.3364
622.3
620.8
-214.6
325.4
4.8
48.9
41.9
14.1
9.6
11.4
2.5
3.4
5.4

cash-flows.row.net-cash-provided-by-operating-activities

592.63000
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-566.08-526-277.1-419.2
-571.9
-449
-140.7
-193.8
-168.4
-2.2
-31.1
-91
-123.1
-96.9
-49.7
-9
-6.8

cash-flows.row.acquisitions-net

39.3839.1222.8235.4
12.2
-28.9
1434.7
-722.9
-1400.7
1.2
5.3
0.1
0.1
0
0
9.2
10

cash-flows.row.purchases-of-investments

-843.15-908.3-2064.3-6779.8
-8254.6
-5850.3
-1211
-2267.2
-7256.6
-763.3
-38.3
-13.5
-26
0
-5.6
-2.6
-5

cash-flows.row.sales-maturities-of-investments

2510.2314253393.87253.3
8360.1
4384.4
2847.7
4893
207
232.4
41
0.9
22
0.9
0.3
0.1
0

cash-flows.row.other-investing-activites

40.0429.487300.7
1.1
-50.5
45.1
5.8
8.1
21.7
-7.5
18.5
-3.7
-0.6
0.9
-9
-6.8

cash-flows.row.net-cash-used-for-investing-activites

1180.4259.31362.1590.4
-453.1
-1994.3
2975.8
1714.9
-8610.6
-510.3
-30.6
-85
-130.7
-96.5
-54
-11.4
-8.6

cash-flows.row.debt-repayment

-648.36-67.1-1108.3-842.9
-2051.5
-2167.4
-2207.3
-1090.1
-1808.2
-163.7
-210
-232.6
-240.7
-152
-114
-49.4
-75

cash-flows.row.common-stock-issued

00251.5453.8
0
149
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

00-251.5-453.8
0
-149
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

-675.67-666-2320.9-333.6
-405
-467.4
-462
-369.3
-137.8
-63.9
-18
-5.5
-28.4
-4.5
-2.6
-27
-14.7

cash-flows.row.other-financing-activites

1233.98-18.5406.849.5
-337.8
1208.1
717
8.5
10108
1150.7
424.2
243.8
229.8
436
116
140.4
70.7

cash-flows.row.net-cash-used-provided-by-financing-activities

-796.98-898.2-3022.3-1127
-2794.4
-1426.6
-1952.3
-1451
8162
923
196.2
5.7
-39.3
279.5
-0.6
64
-19

cash-flows.row.effect-of-forex-changes-on-cash

58.1935.2116.9-38.2
-61.5
13.6
26.8
-36.8
20.3
14.5
0
-0.4
-0.1
0
-0.1
0
0

cash-flows.row.net-change-in-cash

1031.9431.8-388.1522.9
383.6
-1384
920.4
1031.6
726.6
611.1
-62.1
-70.7
-155.5
198.8
-24.7
58.6
8

cash-flows.row.cash-at-end-of-period

13208.353018.32986.43374.4
2851.5
2467.9
3851.9
2931.5
1899.9
842.1
231.1
20.4
91.1
246.6
47.8
72.6
14

cash-flows.row.cash-at-beginning-of-period

12176.42986.63374.42851.5
2467.9
3851.9
2931.5
1899.9
1173.3
231.1
293.2
91.1
246.6
47.8
72.6
14
6

cash-flows.row.operating-cash-flow

592.63832.91155.21097.7
3692.5
2023.4
-130
804.4
1154.9
198.3
-227.6
9.1
14.6
15.8
30
6
35.5

cash-flows.row.capital-expenditure

-566.08-526-277.1-419.2
-571.9
-449
-140.7
-193.8
-168.4
-2.2
-31.1
-91
-123.1
-96.9
-49.7
-9
-6.8

cash-flows.row.free-cash-flow

26.55306.9878.1678.5
3120.6
1574.4
-270.7
610.5
986.5
196.1
-258.8
-81.9
-108.5
-81.1
-19.7
-3
28.7

Vrstica izkaza poslovnega izida

Prihodki Perfect World Co., Ltd. so se v primerjavi s prejšnjim obdobjem spremenili za 0.013%. Bruto dobiček podjetja 002624.SZ znaša 4427.99. Odhodki iz poslovanja podjetja so 3991.45 in so se v primerjavi s prejšnjim letom spremenili za -2.144%. Odhodki za amortizacijo znašajo 319.27, kar je -0.455% sprememba glede na zadnje obračunsko obdobje. Stroški poslovanja so sporočeni v višini 3991.45, ki kaže -2.144% spremembo glede na preteklo leto. Stroški prodaje in trženja znašajo 0, kar pomeni 0.000% spremembo v primerjavi s preteklim letom. EBITDA na podlagi zadnjih podatkov znaša 0 in predstavlja -0.704% rast v primerjavi s preteklim letom. Prihodki iz poslovanja so 436.54, ki kažejo -0.704% spremembo v primerjavi s preteklim letom. Sprememba čistih prihodkov je -0.643%. Čisti prihodki v zadnjem letu so znašali 491.48.

common:word.in-mln

USD
Growth
TTM2023202220212020201920182017201620152014201320122011201020092008

income-statement-row.row.total-revenue

7205.037766.87670.48518
10224.8
8039
8033.8
7929.8
6158.8
1129.4
925.8
475.4
407.1
422
365
266.1
237.5

income-statement-row.row.cost-of-revenue

2968.443338.82420.33282.8
4057
3141.7
3549.9
3381.2
2404.3
562.4
467.9
333.9
281.8
285.6
235.5
178.3
163.2

income-statement-row.row.gross-profit

4236.5944285250.15235.2
6167.7
4897.4
4483.8
4548.6
3754.6
567
457.8
141.5
125.3
136.4
129.5
87.8
74.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

2109.88---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

-57.29---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

953.7---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-30.66-24.7557.9455.1
507.1
427.1
23.5
59.4
155.8
57
21.8
1.6
5.8
10.1
0.9
0.4
2.4

income-statement-row.row.operating-expenses

4073.273991.54078.94811.8
4078.8
3276.1
2911.6
2814
2644.5
197.2
158.8
112.5
91.5
71.4
67.1
41.1
38.2

income-statement-row.row.cost-and-expenses

7041.717330.26499.28094.5
8135.8
6417.8
6461.6
6195.2
5048.8
759.6
626.8
446.4
373.3
357
302.6
219.3
201.4

income-statement-row.row.interest-income

520.05103.955.441.7
25.2
32.5
68.5
115.9
64.3
6.6
2.9
1.1
4.5
0.3
0.2
0.1
0.1

income-statement-row.row.interest-expense

109.66118.4165.1166.6
91.2
241.6
241.7
258.3
110.6
45.4
15.4
5.2
3.4
4.6
2.6
2
2.7

income-statement-row.row.selling-and-marketing-expenses

953.7---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

734.34548.112.6-325.4
-989.5
-967.4
343.6
-85.8
245.9
15
-11.1
-11.5
-1.8
-1.3
-2.6
-4.6
-3.7

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-30.66-24.7557.9455.1
507.1
427.1
23.5
59.4
155.8
57
21.8
1.6
5.8
10.1
0.9
0.4
2.4

income-statement-row.row.total-operating-expenses

734.34548.112.6-325.4
-989.5
-967.4
343.6
-85.8
245.9
15
-11.1
-11.5
-1.8
-1.3
-2.6
-4.6
-3.7

income-statement-row.row.interest-expense

109.66118.4165.1166.6
91.2
241.6
241.7
258.3
110.6
45.4
15.4
5.2
3.4
4.6
2.6
2
2.7

income-statement-row.row.depreciation-and-amortization

-35.92319.3585.7291.5
176.3
115.6
120.2
206.4
186
5.3
7.4
18.1
14.6
9.8
7.2
5.3
4.7

income-statement-row.row.ebitda-caps

182.72---
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

218.64436.51473.1481.3
2646
2313.3
1892.3
1589.4
1201
327.8
266.3
16.1
26.6
53.4
58.8
42.2
31.9

income-statement-row.row.income-before-tax

952.98984.61485.7155.9
1656.5
1345.9
1915.7
1648.9
1356
384.8
287.9
17.5
32
63.8
59.7
42.2
32.5

income-statement-row.row.income-tax-expense

515.632286.1-21.5
152.2
-101.3
156.4
188.9
222.8
85.7
74.7
0.8
2.3
9.6
9.1
6.7
7.5

income-statement-row.row.net-income

220.41491.51377.2177.4
1548.5
1502.8
1706.1
1504.7
1166.3
288.4
190.2
16.7
29.6
54.2
50.6
35.5
25

Pogosto zastavljeno vprašanje

Kaj je Perfect World Co., Ltd. (002624.SZ) skupna sredstva?

Perfect World Co., Ltd. (002624.SZ) skupna sredstva so 14488533708.000.

Kakšen je letni prihodek podjetja?

Letni prihodki so 2913171649.000.

Kolikšna je stopnja dobička podjetja?

Dobiček podjetja je 0.588.

Kakšen je prosti denarni tok podjetja?

Prosti denarni tok je 0.013.

Kolikšna je neto stopnja dobička podjetja?

Čista stopnja dobička je 0.031.

Kolikšni so skupni prihodki podjetja?

Celotni prihodki so 0.030.

Kaj je Perfect World Co., Ltd. (002624.SZ) čisti dobiček (čisti dobiček)?

Čisti dobiček (čisti prihodek) je 491480319.000.

Kolikšen je skupni dolg podjetja?

Skupni dolg je 2048236243.000.

Kolikšni so stroški poslovanja?

Stroški poslovanja so 3991453451.000.

Kolikšno je število denarnih sredstev podjetja?

Denarna sredstva podjetja so 4257902411.000.