Goldenmax International Technology Ltd.
Simbol: 002636.SZ
SHZ
6.67
CNYTržna cena danes
90.5046
Razmerje P/E
4.7515
Razmerje PEG
4.86B
Kapaciteta MRK
- 0.01%
Donos DIV
Goldenmax International Technology Ltd. (002636-SZ) Finančni izkazi
Bilanca stanja
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
balance-sheet.row.cash-and-short-term-investments | 4575.79 | 1210.3 | 1879.4 | 1351.2 | |||||||||||||||
balance-sheet.row.short-term-investments | 951.97 | 230.9 | 267 | 745.1 | |||||||||||||||
balance-sheet.row.net-receivables | 5510.67 | 1383.7 | 2421.9 | 1648.7 | |||||||||||||||
balance-sheet.row.inventory | 1602.13 | 394.8 | 425.5 | 276.2 | |||||||||||||||
balance-sheet.row.other-current-assets | 1997.5 | 795.7 | 95.7 | 121.8 | |||||||||||||||
balance-sheet.row.total-current-assets | 13686.08 | 3784.5 | 4822.6 | 3398 | |||||||||||||||
balance-sheet.row.property-plant-equipment-net | 6186.71 | 1545.8 | 1087.5 | 909.1 | |||||||||||||||
balance-sheet.row.goodwill | 949.77 | 237.4 | 248.4 | 227.9 | |||||||||||||||
balance-sheet.row.intangible-assets | 995.55 | 249.6 | 109 | 96.3 | |||||||||||||||
balance-sheet.row.goodwill-and-intangible-assets | 1945.32 | 487 | 357.4 | 324.1 | |||||||||||||||
balance-sheet.row.long-term-investments | -751.14 | -181.6 | -209.1 | -587.9 | |||||||||||||||
balance-sheet.row.tax-assets | 84.69 | 21.4 | 11.1 | 10.6 | |||||||||||||||
balance-sheet.row.other-non-current-assets | 3335.01 | 586.4 | 795.6 | 1272.2 | |||||||||||||||
balance-sheet.row.total-non-current-assets | 10800.59 | 2459.1 | 2042.6 | 1928.1 | |||||||||||||||
balance-sheet.row.other-assets | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.total-assets | 24486.67 | 6243.6 | 6865.2 | 5326.1 | |||||||||||||||
balance-sheet.row.account-payables | 8338.36 | 2133.1 | 2851.7 | 1988.3 | |||||||||||||||
balance-sheet.row.short-term-debt | 161.09 | 2.2 | 1 | 67.5 | |||||||||||||||
balance-sheet.row.tax-payables | 98.12 | 38.5 | 66.5 | 67.8 | |||||||||||||||
balance-sheet.row.long-term-debt-total | 22.27 | 5.6 | 5.5 | 6.5 | |||||||||||||||
Deferred Revenue Non Current | 188.81 | 39.4 | 24.6 | 20.5 | |||||||||||||||
balance-sheet.row.deferred-tax-liabilities-non-current | 29.69 | - | - | - | |||||||||||||||
balance-sheet.row.other-current-liab | 485.22 | 288.6 | 3.2 | 4 | |||||||||||||||
balance-sheet.row.total-non-current-liabilities | 303.39 | 68.5 | 112.1 | 101.2 | |||||||||||||||
balance-sheet.row.other-liabilities | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.capital-lease-obligations | 22.27 | 5.6 | 5.5 | 6.5 | |||||||||||||||
balance-sheet.row.total-liab | 9789.38 | 2547.7 | 3200.6 | 2410.2 | |||||||||||||||
balance-sheet.row.preferred-stock | 0 | 0 | 0 | 0 | |||||||||||||||
balance-sheet.row.common-stock | 2912 | 728 | 728 | 728 | |||||||||||||||
balance-sheet.row.retained-earnings | 9438.85 | 2382.6 | 2414.1 | 1819.9 | |||||||||||||||
balance-sheet.row.accumulated-other-comprehensive-income-loss | 1259 | 217.9 | 160.5 | 107.8 | |||||||||||||||
balance-sheet.row.other-total-stockholders-equity | 382.67 | 191.3 | 191.3 | 191.3 | |||||||||||||||
balance-sheet.row.total-stockholders-equity | 13992.52 | 3519.9 | 3493.9 | 2847 | |||||||||||||||
balance-sheet.row.total-liabilities-and-stockholders-equity | 24486.67 | 6243.6 | 6865.2 | 5326.1 | |||||||||||||||
balance-sheet.row.minority-interest | 704.77 | 176 | 170.7 | 68.8 | |||||||||||||||
balance-sheet.row.total-equity | 14697.29 | 3695.9 | 3664.6 | 2915.9 | |||||||||||||||
balance-sheet.row.total-liabilities-and-total-equity | 24486.67 | - | - | - | |||||||||||||||
Total Investments | 200.83 | 49.3 | 58 | 157.2 | |||||||||||||||
balance-sheet.row.total-debt | 183.36 | 7.8 | 6.5 | 67.5 | |||||||||||||||
balance-sheet.row.net-debt | -3440.45 | -971.5 | -1605.9 | -538.7 |
Izkaz denarnih tokov
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash-flows.row.net-income | 51.96 | 96.8 | 701 | 183.6 | |||||||||||||||
cash-flows.row.depreciation-and-amortization | 32.94 | 110.3 | 106 | 97.1 | |||||||||||||||
cash-flows.row.deferred-income-tax | 0 | -12.4 | 0.8 | -1 | |||||||||||||||
cash-flows.row.stock-based-compensation | 0 | 12.4 | -0.8 | 1 | |||||||||||||||
cash-flows.row.change-in-working-capital | 1064.3 | 299.9 | -132.2 | 74.8 | |||||||||||||||
cash-flows.row.account-receivables | 1036.52 | 1036.5 | -852.6 | -279.1 | |||||||||||||||
cash-flows.row.inventory | 27.78 | 27.8 | -140.7 | -45.9 | |||||||||||||||
cash-flows.row.account-payables | 0 | -752.1 | 860.3 | 400.7 | |||||||||||||||
cash-flows.row.other-working-capital | 0 | -12.4 | 0.8 | -1 | |||||||||||||||
cash-flows.row.other-non-cash-items | -928.44 | -51.3 | 67.3 | 77 | |||||||||||||||
cash-flows.row.net-cash-provided-by-operating-activities | 220.77 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.investments-in-property-plant-an-equipment | -271.68 | -565.7 | -332.7 | -101.7 | |||||||||||||||
cash-flows.row.acquisitions-net | 52.48 | 53.3 | 12.4 | 0.3 | |||||||||||||||
cash-flows.row.purchases-of-investments | -3204.97 | -2898.3 | -3542.5 | -4043.1 | |||||||||||||||
cash-flows.row.sales-maturities-of-investments | 2987.82 | 2464 | 4207.9 | 3382.7 | |||||||||||||||
cash-flows.row.other-investing-activites | 82.91 | 0 | 0.3 | -0.3 | |||||||||||||||
cash-flows.row.net-cash-used-for-investing-activites | -436.35 | -946.6 | 345.4 | -762.2 | |||||||||||||||
cash-flows.row.debt-repayment | -195 | -65.5 | -196.5 | -57.3 | |||||||||||||||
cash-flows.row.common-stock-issued | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.common-stock-repurchased | 0 | 0 | 0 | 0 | |||||||||||||||
cash-flows.row.dividends-paid | -64.16 | -65.6 | -47.2 | -6.2 | |||||||||||||||
cash-flows.row.other-financing-activites | 152.23 | 59.7 | 58.5 | 72.5 | |||||||||||||||
cash-flows.row.net-cash-used-provided-by-financing-activities | -90.39 | -71.3 | -185.3 | 9.1 | |||||||||||||||
cash-flows.row.effect-of-forex-changes-on-cash | 3.36 | 3.6 | 2.4 | -2 | |||||||||||||||
cash-flows.row.net-change-in-cash | -270.44 | -558.6 | 904.7 | -322.8 | |||||||||||||||
cash-flows.row.cash-at-end-of-period | 3513.02 | 926.6 | 1485.2 | 580.6 | |||||||||||||||
cash-flows.row.cash-at-beginning-of-period | 3783.46 | 1485.2 | 580.6 | 903.3 | |||||||||||||||
cash-flows.row.operating-cash-flow | 220.77 | 455.7 | 742.1 | 432.4 | |||||||||||||||
cash-flows.row.capital-expenditure | -271.68 | -565.7 | -332.7 | -101.7 | |||||||||||||||
cash-flows.row.free-cash-flow | -50.91 | -109.9 | 409.5 | 330.7 |
Vrstica izkaza poslovnega izida
common:word.in-mln USD Growth | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income-statement-row.row.total-revenue | 3658.24 | 3760.4 | 5891.2 | 3606.8 | |||||||||||||||
income-statement-row.row.cost-of-revenue | 3273.18 | 3318.2 | 4554.9 | 2948.6 | |||||||||||||||
income-statement-row.row.gross-profit | 385.07 | 442.2 | 1336.3 | 658.2 | |||||||||||||||
income-statement-row.row.gross-profit-ratio | 0 | 0 | 0 | 0 | |||||||||||||||
income-statement-row.row.research-development | 168.22 | - | - | - | |||||||||||||||
income-statement-row.row.selling-general-administrative | 35.11 | - | - | - | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 119.69 | - | - | - | |||||||||||||||
income-statement-row.row.other-expenses | 94.79 | 102.8 | 105.3 | 84.7 | |||||||||||||||
income-statement-row.row.operating-expenses | 416.45 | 438.4 | 516.9 | 381.1 | |||||||||||||||
income-statement-row.row.cost-and-expenses | 3689.63 | 3756.6 | 5071.8 | 3329.8 | |||||||||||||||
income-statement-row.row.interest-income | 49.43 | 49.8 | 44.2 | 28.7 | |||||||||||||||
income-statement-row.row.interest-expense | 3.29 | 6.2 | 3.5 | 6.2 | |||||||||||||||
income-statement-row.row.selling-and-marketing-expenses | 119.69 | - | - | - | |||||||||||||||
income-statement-row.row.total-other-income-expensenet | -9.38 | 45 | -0.9 | -91.1 | |||||||||||||||
income-statement-row.row.ebitda-ratio-caps | 0 | - | - | - | |||||||||||||||
income-statement-row.row.other-operating-expenses | 94.79 | 102.8 | 105.3 | 84.7 | |||||||||||||||
income-statement-row.row.total-operating-expenses | -9.38 | 45 | -0.9 | -91.1 | |||||||||||||||
income-statement-row.row.interest-expense | 3.29 | 6.2 | 3.5 | 6.2 | |||||||||||||||
income-statement-row.row.depreciation-and-amortization | -46.09 | 110.3 | 188.6 | 97.1 | |||||||||||||||
income-statement-row.row.ebitda-caps | 23.86 | - | - | - | |||||||||||||||
income-statement-row.row.operating-income | 69.95 | 62.6 | 789.5 | 330.2 | |||||||||||||||
income-statement-row.row.income-before-tax | 60.57 | 107.5 | 788.6 | 239.1 | |||||||||||||||
income-statement-row.row.income-tax-expense | 1.47 | 10.7 | 87.6 | 55.5 | |||||||||||||||
income-statement-row.row.net-income | 51.96 | 87.1 | 690.2 | 180.3 |
Pogosto zastavljeno vprašanje
Kaj je Goldenmax International Technology Ltd. (002636.SZ) skupna sredstva?
Goldenmax International Technology Ltd. (002636.SZ) skupna sredstva so 6243561878.000.
Kakšen je letni prihodek podjetja?
Letni prihodki so 1788868867.000.
Kolikšna je stopnja dobička podjetja?
Dobiček podjetja je 0.105.
Kakšen je prosti denarni tok podjetja?
Prosti denarni tok je -0.070.
Kolikšna je neto stopnja dobička podjetja?
Čista stopnja dobička je 0.014.
Kolikšni so skupni prihodki podjetja?
Celotni prihodki so 0.019.
Kaj je Goldenmax International Technology Ltd. (002636.SZ) čisti dobiček (čisti dobiček)?
Čisti dobiček (čisti prihodek) je 87104844.000.
Kolikšen je skupni dolg podjetja?
Skupni dolg je 7826205.000.
Kolikšni so stroški poslovanja?
Stroški poslovanja so 438420672.000.
Kolikšno je število denarnih sredstev podjetja?
Denarna sredstva podjetja so 747074435.000.