JL Mag Rare-Earth Co., Ltd.

Simbol: 300748.SZ

SHZ

16.23

CNY

Tržna cena danes

  • 40.5471

    Razmerje P/E

  • 2.0274

    Razmerje PEG

  • 19.75B

    Kapaciteta MRK

  • 0.02%

    Donos DIV

JL Mag Rare-Earth Co., Ltd. (300748-SZ) Finančni izkazi

Na grafu so prikazane privzete številke v dinamiki za JL Mag Rare-Earth Co., Ltd. (300748.SZ). Prihodki podjetja prikazujejo povprečje NaN M, ki je NaN % gowth. Povprečni bruto dobiček za celotno obdobje je NaN M, ki je NaN %. Povprečno razmerje bruto dobička je NaN %. Rast čistega dobička za lanskoletno poslovanje podjetja je NaN %, kar je enako NaN % % v povprečju v celotni zgodovini podjetja.,

Bilanca stanja

Če pogledamo fiskalno pot podjetja JL Mag Rare-Earth Co., Ltd., opazimo povprečno rast sredstev. Zanimivo je, da ta stopnja znaša , kar odraža tako visoke kot tudi padce podjetja. Pri primerjavi četrtletja s četrtletjem se ta številka prilagodi na . Pogled nazaj v preteklo leto razkrije skupno spremembo sredstev v višini NaN. Vrednost za delničarje, kot jo prikazuje celotni lastniški kapital, je ovrednotena z vrednostjo NaN v valuti poročanja. Letna sprememba tega vidika je NaN%.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

balance-sheet.row.cash-and-short-term-investments

04095.34273.71506.7
759.4
780.8
463.6
248.9
248.7
192.4
85.5
94.1

balance-sheet.row.short-term-investments

0209.5143.57.2
2.7
1.9
0.7
0
0
0
0
0

balance-sheet.row.net-receivables

02460.82884.91668.5
1060.2
850.4
529.5
477.1
381.7
268.2
257.1
260.6

balance-sheet.row.inventory

02213.21931.11324.2
925
637.3
598.1
354.2
297.8
263.3
252.4
132.8

balance-sheet.row.other-current-assets

06737.265.5
15.2
7.8
38.7
3.2
9.5
1.9
11
9.3

balance-sheet.row.total-current-assets

08836.391274565
2759.8
2276.3
1629.9
1083.3
937.6
725.9
605.9
496.9

balance-sheet.row.property-plant-equipment-net

02488.91716.91044.9
562.6
423
337.6
274.7
204.6
189.5
174.3
172.9

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

0217.1217.7197.2
83.5
34.7
31.5
32.4
33.1
33.2
34.7
35.3

balance-sheet.row.goodwill-and-intangible-assets

0217.1217.7197.2
83.5
34.7
31.5
32.4
33.1
33.2
34.7
35.3

balance-sheet.row.long-term-investments

019.8-125-3.7
8.1
10.6
9.4
20.8
21.1
17.8
19.4
0

balance-sheet.row.tax-assets

00.61.75
17.9
7.8
6.9
7.3
7.2
17.6
15.6
14.5

balance-sheet.row.other-non-current-assets

0263.4282.2242.4
88.4
73.8
55
43.1
29.9
17.8
19.4
20.1

balance-sheet.row.total-non-current-assets

02989.72093.51485.8
760.6
550
440.4
357.6
274.8
258.1
244
242.7

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

01182611220.56050.8
3520.4
2826.2
2070.3
1440.9
1212.4
984
849.9
739.5

balance-sheet.row.account-payables

05512603.51017.7
621.3
475.6
321.5
205.1
176.6
244.9
131.3
68.9

balance-sheet.row.short-term-debt

02767.31250.21354.4
467.9
320.6
452.4
151
139
109
91.5
224.5

balance-sheet.row.tax-payables

010.39.213.5
20.3
7.7
1.1
11.3
1.7
16.3
0.6
1.5

balance-sheet.row.long-term-debt-total

0544.2207.1416.4
611
570.8
69.2
129.7
50
60
149
12

Deferred Revenue Non Current

0201.982.792.3
58
35.6
37.1
39.8
39.9
39.5
19.5
21.1

balance-sheet.row.deferred-tax-liabilities-non-current

0---
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

0377.52.74.7
3.5
28.4
38.2
99.3
99.8
118.4
210.1
130.6

balance-sheet.row.total-non-current-liabilities

0603.4321.4516.4
681.8
623.5
106.3
169.5
89.9
107.4
176
40.5

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

09.17.14.6
0.6
0
0
0
0
0
0
0

balance-sheet.row.total-liab

04586.94432.73084.4
1952.7
1495.9
962.5
624.9
505.2
579.7
608.9
464.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

01344.8838711
416
413.4
413.4
371.8
185.9
166.7
111.1
111.1

balance-sheet.row.retained-earnings

01591.81281.6851.7
534.7
361.8
267.1
175.8
78
52.6
37.3
75.3

balance-sheet.row.accumulated-other-comprehensive-income-loss

0154.7290.4303.6
280.9
67.7
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

03930.24374.91099.1
335.9
487.5
430.9
271.5
445.8
190.1
97.1
91.6

balance-sheet.row.total-stockholders-equity

07021.56784.92965.4
1567.5
1330.4
1111.5
819
709.7
409.4
245.5
278

balance-sheet.row.total-liabilities-and-stockholders-equity

01182611220.56050.8
3520.4
2826.2
2070.3
1440.9
1212.4
984
849.9
739.5

balance-sheet.row.minority-interest

015.72.91
0.2
0
-3.7
-3
-2.5
-5
-4.4
-3.1

balance-sheet.row.total-equity

07037.26787.82966.4
1567.6
1330.4
1107.8
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

0---
-
-
-
-
-
-
-
-

Total Investments

0229.318.43.5
10.8
12.5
10.2
13.1
14.9
16.6
18.6
19.3

balance-sheet.row.total-debt

03320.61457.21770.8
1078.9
891.4
521.7
280.7
189
169
240.5
224.5

balance-sheet.row.net-debt

0-565.2-2673271.3
322.1
112.6
58.9
31.8
-59.7
-23.4
155
130.4

Izkaz denarnih tokov

V zadnjem obdobju se je v finančnem okolju JL Mag Rare-Earth Co., Ltd. opazno spremenil prosti denarni tok, ki se je spremenil v NaN. Podjetje je nedavno povečalo svoj osnovni kapital z izdajo NaN, kar kaže na razliko NaN v primerjavi s prejšnjim letom. Družba je pri naložbenju porabila neto denarna sredstva v višini NaN v valuti poročanja. To je premik za NaN v primerjavi s prejšnjim letom. V istem obdobju je družba zabeležila NaN, NaN in NaN, ki so pomembne za razumevanje naložbenih in odplačilnih strategij podjetja. Družba je pri financiranju porabila NaN, pri čemer je razlika v primerjavi z letom prej znašala NaN. Poleg tega je podjetje namenilo NaN za izplačilo dividend svojim delničarjem. Hkrati je izvajalo tudi druge finančne manevre, imenovane NaN, ki so prav tako pomembno vplivali na denarni tok v tem obdobju. Te sestavine skupaj tvorijo celovito sliko finančnega stanja podjetja in strateškega pristopa k upravljanju denarnih tokov.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

cash-flows.row.net-income

0563.7704.6453.8
244.7
156.6
146.5
139
68.8
102.5
46.4
23.8

cash-flows.row.depreciation-and-amortization

014795.167.1
47.8
40.7
33.2
25.6
21.9
20.1
17.2
14.8

cash-flows.row.deferred-income-tax

015.320.8-10.1
3.5
16.1
0
0
0
0
0
0

cash-flows.row.stock-based-compensation

0331.2-20.810.1
-3.5
-16.1
0
0
0
0
0
0

cash-flows.row.change-in-working-capital

0712.4-482.9-530.8
-249
-209.3
-157
-93.6
-197.9
-28
-29.5
-54

cash-flows.row.account-receivables

0256.8-2098.5-458.7
-152.5
-310.8
0
0
0
0
0
0

cash-flows.row.inventory

0-311.7-617.2-400.6
-287.7
-40
-243.3
-57.2
-26.6
-9.2
-120
23.1

cash-flows.row.account-payables

0680.12212338.6
187.6
125.5
0
0
0
0
0
0

cash-flows.row.other-working-capital

087.220.8-10.1
3.5
16.1
86.3
-36.3
-171.3
-18.8
90.5
-77.1

cash-flows.row.other-non-cash-items

0-251.8-6.6111.7
112.4
54.8
35.3
29.2
-1.9
23.2
32.2
24.7

cash-flows.row.net-cash-provided-by-operating-activities

0000
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

0-805.6-582.5-675.8
-183.8
-119.2
-108.8
-94.8
-28.5
-8.4
-12.8
-22

cash-flows.row.acquisitions-net

02.80.51.5
5.7
120.5
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0-135-601.1-412.4
-839.9
-254.3
0
0
0
0
-1
0

cash-flows.row.sales-maturities-of-investments

00428.7434.2
845.6
251.3
0
0
0
0
0
0

cash-flows.row.other-investing-activites

0-4.300
-35.7
-119.2
0.2
0.8
0
0
0
0.1

cash-flows.row.net-cash-used-for-investing-activites

0-942-754.3-652.5
-208.1
-120.8
-108.5
-94.1
-28.5
-8.3
-13.8
-21.9

cash-flows.row.debt-repayment

0-433.2-1458.5-472.9
-454.7
-452.4
-195.6
-149.3
-109
-124.1
-245.5
-150.5

cash-flows.row.common-stock-issued

0000
0
0
0
0
0
0
0
0

cash-flows.row.common-stock-repurchased

0-16000
0
0
0
0
0
0
0
0

cash-flows.row.dividends-paid

0-218.2-276.9-129.3
-73.8
-68.8
-59.2
-45.6
-46.6
-54.1
-82.2
-102

cash-flows.row.other-financing-activites

00.44171.21819.9
530.4
845.4
492.7
241
352.7
132.7
261.5
232.8

cash-flows.row.net-cash-used-provided-by-financing-activities

0-815.62435.91217.7
2
324.1
237.9
46.1
197.1
-45.6
-66.2
-19.6

cash-flows.row.effect-of-forex-changes-on-cash

0-3.8153.2-4.5
-1
1.4
3.9
0
1.8
0.7
0.1
-0.1

cash-flows.row.net-change-in-cash

0-244.52144.9662.5
-51.3
247.6
191.4
52.2
61.4
64.5
-13.7
-32.4

cash-flows.row.cash-at-end-of-period

03885.83400.41255.5
593
644.3
396.7
205.3
153.1
91.7
27.2
41.4

cash-flows.row.cash-at-beginning-of-period

04130.21255.5593
644.3
396.7
205.3
153.1
91.7
27.2
40.9
73.8

cash-flows.row.operating-cash-flow

01517.8310.1101.8
155.9
42.8
58.1
100.2
-109.1
117.8
66.2
9.3

cash-flows.row.capital-expenditure

0-805.6-582.5-675.8
-183.8
-119.2
-108.8
-94.8
-28.5
-8.4
-12.8
-22

cash-flows.row.free-cash-flow

0712.2-272.3-574
-28
-76.3
-50.7
5.4
-137.5
109.4
53.4
-12.7

Vrstica izkaza poslovnega izida

Prihodki JL Mag Rare-Earth Co., Ltd. so se v primerjavi s prejšnjim obdobjem spremenili za NaN%. Bruto dobiček podjetja 300748.SZ znaša NaN. Odhodki iz poslovanja podjetja so NaN in so se v primerjavi s prejšnjim letom spremenili za NaN%. Odhodki za amortizacijo znašajo NaN, kar je NaN% sprememba glede na zadnje obračunsko obdobje. Stroški poslovanja so sporočeni v višini NaN, ki kaže NaN% spremembo glede na preteklo leto. Stroški prodaje in trženja znašajo NaN, kar pomeni NaN% spremembo v primerjavi s preteklim letom. EBITDA na podlagi zadnjih podatkov znaša NaN in predstavlja NaN% rast v primerjavi s preteklim letom. Prihodki iz poslovanja so NaN, ki kažejo NaN% spremembo v primerjavi s preteklim letom. Sprememba čistih prihodkov je NaN%. Čisti prihodki v zadnjem letu so znašali NaN.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013

income-statement-row.row.total-revenue

06659.57165.24080.1
2417.3
1696.8
1289.3
912.4
806.3
834
631.2
602.5

income-statement-row.row.cost-of-revenue

05627.16006.23165.1
1842.8
1330.7
996.7
649
609.8
632.1
527.7
494.2

income-statement-row.row.gross-profit

01032.51159914.9
574.6
366.1
292.7
263.4
196.6
201.9
103.5
108.3

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

0---
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0-29.7-2.1-0.4
-2.8
0.1
-0.9
2.3
26
38.8
48.5
22.7

income-statement-row.row.operating-expenses

0554.6501.7330.9
207.6
140.7
94
79.7
139.8
91.9
66.2
77.3

income-statement-row.row.cost-and-expenses

06181.76507.83496
2050.4
1471.4
1090.7
728.7
749.5
724
593.9
571.5

income-statement-row.row.interest-income

071.939.612.7
7
4.5
1.4
2.3
2.2
1.3
1.9
1.1

income-statement-row.row.interest-expense

048.466.675.5
58.6
37.9
23.7
18.1
13.7
20.3
20.5
23.1

income-statement-row.row.selling-and-marketing-expenses

0---
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

0138.8-2.1-0.4
-2.8
0.1
-0.9
2.3
26
38.8
48.2
22.6

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0-29.7-2.1-0.4
-2.8
0.1
-0.9
2.3
26
38.8
48.5
22.7

income-statement-row.row.total-operating-expenses

0138.8-2.1-0.4
-2.8
0.1
-0.9
2.3
26
38.8
48.2
22.6

income-statement-row.row.interest-expense

048.466.675.5
58.6
37.9
23.7
18.1
13.7
20.3
20.5
23.1

income-statement-row.row.depreciation-and-amortization

014795.167.1
47.8
40.7
33.2
25.6
21.9
20.1
17.2
14.8

income-statement-row.row.ebitda-caps

0---
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

0477.8768.8512.7
281.5
178.6
160.1
155
59.8
82.1
7.8
7

income-statement-row.row.income-before-tax

0616.6766.7512.3
278.7
178.7
159.2
157.3
85.7
120.9
56
29.6

income-statement-row.row.income-tax-expense

050.162.158.5
34
22.1
12.7
18.2
16.9
18.4
9.6
5.8

income-statement-row.row.net-income

0563.7702.7453.1
244.5
156.9
147.2
139.4
68.8
103.3
48.3
26.6

Pogosto zastavljeno vprašanje

Kaj je JL Mag Rare-Earth Co., Ltd. (300748.SZ) skupna sredstva?

JL Mag Rare-Earth Co., Ltd. (300748.SZ) skupna sredstva so 11825954292.000.

Kakšen je letni prihodek podjetja?

Letni prihodki so N/A.

Kolikšna je stopnja dobička podjetja?

Dobiček podjetja je 0.146.

Kakšen je prosti denarni tok podjetja?

Prosti denarni tok je -0.357.

Kolikšna je neto stopnja dobička podjetja?

Čista stopnja dobička je 0.074.

Kolikšni so skupni prihodki podjetja?

Celotni prihodki so 0.062.

Kaj je JL Mag Rare-Earth Co., Ltd. (300748.SZ) čisti dobiček (čisti dobiček)?

Čisti dobiček (čisti prihodek) je 563692826.000.

Kolikšen je skupni dolg podjetja?

Skupni dolg je 3320571763.000.

Kolikšni so stroški poslovanja?

Stroški poslovanja so 554642968.000.

Kolikšno je število denarnih sredstev podjetja?

Denarna sredstva podjetja so 0.000.