Franco-Nevada Corporation

Simbol: FNV

NYSE

121.05

USD

Tržna cena danes

  • -47.8652

    Razmerje P/E

  • -0.0611

    Razmerje PEG

  • 23.26B

    Kapaciteta MRK

  • 0.01%

    Donos DIV

Franco-Nevada Corporation (FNV) Finančni izkazi

Na grafu so prikazane privzete številke v dinamiki za Franco-Nevada Corporation (FNV). Prihodki podjetja prikazujejo povprečje 610.113 M, ki je 2.797 % gowth. Povprečni bruto dobiček za celotno obdobje je 352.64 M, ki je 2.790 %. Povprečno razmerje bruto dobička je 0.633 %. Rast čistega dobička za lanskoletno poslovanje podjetja je -1.678 %, kar je enako 1.755 % % v povprečju v celotni zgodovini podjetja.,

Bilanca stanja

Če pogledamo fiskalno pot podjetja Franco-Nevada Corporation, opazimo povprečno rast sredstev. Zanimivo je, da ta stopnja znaša , kar odraža tako visoke kot tudi padce podjetja. Pri primerjavi četrtletja s četrtletjem se ta številka prilagodi na 0. Pogled nazaj v preteklo leto razkrije skupno spremembo sredstev v višini -0.100. Na področju kratkoročnih sredstev FNV znaša 1606.439 v valuti poročanja. Velik del teh sredstev, natančneje 1414.625, je v denarju in kratkoročnih naložbah. V tem segmentu se je ob primerjavi s podatki za preteklo leto spremenil za 0.182%. Dolgoročne naložbe podjetja, ki sicer niso v središču njegovega zanimanja, znašajo 277.871, če obstajajo, v valuti poročanja. To pomeni razliko v višini 23.718% glede na zadnje obdobje poročanja, kar odraža strateške premike družbe. Dolgoročni profil podjetja kaže skupni dolgoročni dolg v višini 0 v valuti poročanja. Ta številka pomeni medletno spremembo v višini -0.054%. Vrednost za delničarje, kot jo prikazuje celotni lastniški kapital, je ovrednotena z vrednostjo 5739.584 v valuti poročanja. Letna sprememba tega vidika je -0.106%. Podrobnejši pregled finančnih podatkov podjetja razkrije dodatne podrobnosti. Neto terjatve so ovrednotene na 110.432, zaloge na 0.5, dobro ime pa na 0, če obstaja. Celotna neopredmetena sredstva, če so prisotna, so ovrednotena z vrednostjo 0.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

balance-sheet.row.cash-and-short-term-investments

5255.231414.61196.5539.3
534.2
132.1
69.7
511.1
253
168
592.5
788
779.9
810.8
547.7
500.1
214.8
12.9

balance-sheet.row.short-term-investments

3373.17846.1654.89.6
10.5
13.4
33
0
0
18.8
0
18
148.2
16.7
133.8
377.5
141.6
0

balance-sheet.row.net-receivables

541.43110.4135.7159.5
93.4
97.8
75.5
65.9
71.1
65.1
72.1
78
83.4
79.1
47.4
26.8
22.9
3.3

balance-sheet.row.inventory

2.190.50.10.5
0.5
4.4
5.4
7.1
2.7
20.6
16.4
0
0
0
0
0
0
0

balance-sheet.row.other-current-assets

275.4880.928.733.3
19.2
26.9
27.9
15.3
9.9
21
17.9
46.3
15.9
4.5
4
13.3
10.7
1.8

balance-sheet.row.total-current-assets

6072.641606.41383.1751.4
663.7
278.7
178.5
616.4
361.2
274.7
698.9
912.3
879.2
894.4
599.1
540.2
248.4
18

balance-sheet.row.property-plant-equipment-net

19229.864013.14934.25156.4
4639.5
4810
4566.3
3952.5
3683
3274.6
2664.8
2050.2
2223.6
1912.1
1427.1
1348.7
1167.9
0

balance-sheet.row.goodwill

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.goodwill-and-intangible-assets

00016.4
0
37.6
0
0
7.1
-17.1
21.2
0
0
0
0
0
0
0

balance-sheet.row.long-term-investments

985.07277.9224.6235.1
238.4
145.6
136.7
203.1
147.4
94.8
67.1
38.2
108.4
74.4
182.1
106.6
68.7
87.8

balance-sheet.row.tax-assets

146.9136.839.949.4
45.1
6.8
17.3
14.5
21.3
16.1
13.9
15.8
8.7
10.6
16.9
19.3
14.8
0

balance-sheet.row.other-non-current-assets

162.9529.2451.2
6.2
1.9
33
1.9
1.6
31.2
1
28.4
24
9.5
8.4
6.1
4
1230.8

balance-sheet.row.total-non-current-assets

20524.7943575243.75458.5
4929.2
5001.9
4753.3
4172
3860.4
3399.6
2768
2132.6
2364.7
2006.6
1634.6
1480.7
1255.4
1318.7

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

26597.435963.46626.86209.9
5592.9
5280.6
4931.8
4788.4
4221.6
3674.3
3466.9
3044.9
3243.9
2901
2233.6
2020.9
1503.8
1336.7

balance-sheet.row.account-payables

139.475.578.5
3.5
6.8
7.3
6.2
9.6
6.2
6.2
5.6
6.2
7.3
0
0
0
0

balance-sheet.row.short-term-debt

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-payables

21.068.37.19.6
12.4
11.6
1.4
1.1
16.6
2.8
3.4
5
12.8
7.4
0
0
0
0

balance-sheet.row.long-term-debt-total

0000
0
82.6
207.6
0
0
457.3
0
0
0
0
0
0
0
0

Deferred Revenue Non Current

0000
0
80
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

672.48---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

46.3333.543.234.7
49.7
46.6
17.7
16.4
28
14.6
14.9
45.5
50.6
36
26.4
9.5
9.3
3.9

balance-sheet.row.total-non-current-liabilities

695.65184.8159141.5
95.9
165
274.9
60.3
37.5
490.5
40.3
30
38
23.5
105.2
81.1
60.9
45.7

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

23.145.766.1
4.4
2.6
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

881.45223.8209.2184.7
149.1
218.4
299.9
82.9
75.1
511.3
61.4
81.1
94.8
66.8
131.5
90.6
70.2
49.6

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

22838.995698.95695.35628.5
5580.1
5390.7
5158.3
5107.8
4666.2
3709
3656.6
3133
3116.7
0
0
0
0
1310.2

balance-sheet.row.retained-earnings

3654.31211.2940.4484.9
-34.4
-164.4
-321.7
-310
-336.8
-302.2
-197.8
-212.5
-120.6
-135.5
70.5
38.1
-14.5
-33.1

balance-sheet.row.accumulated-other-comprehensive-income-loss

-852.92-191-233.7-104.3
-115.9
-178.3
-220.3
-106.5
-224.5
-288.1
-98.8
-2.5
105.8
66.6
63.9
-8.8
-127.7
9.9

balance-sheet.row.other-total-stockholders-equity

75.5920.515.616.1
14
14.2
15.6
14.2
41.6
44.3
45.5
45.8
47.2
2903.1
1967.8
1900.9
1575.8
0.1

balance-sheet.row.total-stockholders-equity

25715.985739.66417.66025.2
5443.8
5062.2
4631.9
4705.5
4146.5
3163
3405.5
2963.8
3149.1
2834.2
2102.1
1930.3
1433.6
1287.1

balance-sheet.row.total-liabilities-and-stockholders-equity

26597.435963.46626.86209.9
5592.9
5280.6
4931.8
4788.4
4221.6
3674.3
3466.9
3044.9
3243.9
2901
2233.6
2020.9
1503.8
1336.7

balance-sheet.row.minority-interest

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

25715.985739.66417.66025.2
5443.8
5062.2
4631.9
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.total-liabilities-and-total-equity

26597.43---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

1831.221124224.6235.1
238.4
145.6
169.7
203.1
147.4
113.6
67.1
56.2
256.6
91.1
315.9
484.1
210.3
87.8

balance-sheet.row.total-debt

23.145.766.1
4.4
82.6
207.6
0
0
457.3
0
0
0
0
0
0
0
0

balance-sheet.row.net-debt

-4385.94-562.8-1190.5-533.2
-529.8
-49.5
137.9
-511.1
-253
308.1
-592.5
-770
-631.7
-794.1
-413.9
-122.6
-73.2
-12.9

Izkaz denarnih tokov

V zadnjem obdobju se je v finančnem okolju Franco-Nevada Corporation opazno spremenil prosti denarni tok, ki se je spremenil v -0.443. Podjetje je nedavno povečalo svoj osnovni kapital z izdajo 2.95, kar kaže na razliko 0.063 v primerjavi s prejšnjim letom. Zanimivo je, da je del delnic podjetja, natančneje 0, odkupilo podjetje samo. To dejanje je povzročilo spremembo v 0.000 v primerjavi s prejšnjim letom. Medtem pa obveznosti podjetja trenutno znašajo 0 v valuti poročanja. Družba je pri naložbenju porabila neto denarna sredstva v višini -551023132.000 v valuti poročanja. To je premik za 2.787 v primerjavi s prejšnjim letom. V istem obdobju je družba zabeležila 278.11, -19.04 in 0, ki so pomembne za razumevanje naložbenih in odplačilnih strategij podjetja. Družba je pri financiranju porabila 0.000, pri čemer je razlika v primerjavi z letom prej znašala 0.000. Poleg tega je podjetje namenilo -237.27 za izplačilo dividend svojim delničarjem. Hkrati je izvajalo tudi druge finančne manevre, imenovane 0, ki so prav tako pomembno vplivali na denarni tok v tem obdobju. Te sestavine skupaj tvorijo celovito sliko finančnega stanja podjetja in strateškega pristopa k upravljanju denarnih tokov.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

cash-flows.row.net-income

-493.55-475700.6733.7
326.2
344.1
139
194.7
122.2
24.6
106.7
11.7
102.6
-6.8
74.2
80.9
40.3
-33.1

cash-flows.row.depreciation-and-amortization

275.41278.1286.2233.1
503.5
263.2
323.3
274
314.9
284.5
195.3
287.5
201.3
130.6
92.6
88.9
87.5
0

cash-flows.row.deferred-income-tax

26.8227.137.437.1
-35.2
22.7
10
21.8
3.5
-2.2
18.6
-12.6
14
-5.1
5.3
10.9
-9.4
0

cash-flows.row.stock-based-compensation

5.55.58.28
5.6
4.9
5.2
4.6
5
4.5
3.9
4.6
2.9
4.5
5.5
4.2
4.1
23.2

cash-flows.row.change-in-working-capital

6.536.2-10.9-41
1
-13.8
4.4
-7
6.3
-63.7
-65
-43.4
-14.7
16.7
18.3
-6.3
-23.1
-0.4

cash-flows.row.account-receivables

25.2425.2-15.3-26.2
4.6
-22.8
-9.6
5.2
-6
7
5.9
5.4
-4.3
0
0
0
0
0

cash-flows.row.inventory

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.account-payables

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-18.71-18.94.4-14.8
-3.6
9
14
-12.2
12.3
-70.7
-70.9
-48.8
-10.4
0
0
0
0
0

cash-flows.row.other-non-cash-items

1177.181167.4-22-15.5
2.8
-3.4
-7.1
0.5
19.1
5.8
7.5
1.6
0.2
147.9
-32.6
-56.3
9.5
9.5

cash-flows.row.net-cash-provided-by-operating-activities

997.89000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-524.07-531.2-141.5-760.5
-312.6
-445.2
-989.6
-501.2
-747.1
-1020.4
-857.9
-142.2
-509.1
-38.1
-49.4
-134.1
-107
-0.3

cash-flows.row.acquisitions-net

6.997.104.5
0
-9.1
0
0
-744.8
-1016.8
0
0
0
-378.7
1.9
-0.1
0
-1210.7

cash-flows.row.purchases-of-investments

-7.63-10-48.5-17.2
0
-3.9
0
-12.3
-1.6
-111.3
-54.6
-124.6
-468.6
-90.1
-337.7
-455.9
-158.7
0

cash-flows.row.sales-maturities-of-investments

104.3121.812.7
3.6
13
0.9
12.6
28.6
25.6
45.2
253.4
318.4
281.6
653.3
224.2
0
0

cash-flows.row.other-investing-activites

-123.53-1942.7-4.5
0
9.1
0
0
775.1
1077.6
51.4
12
0
0
-110.6
0.9
0
0

cash-flows.row.net-cash-used-for-investing-activites

-543.93-551-145.5-765
-309
-436.1
-988.7
-500.9
-689.8
-1045.3
-815.9
-1.4
-659.3
-225.3
157.5
-364.9
-265.8
-1211

cash-flows.row.debt-repayment

000-150
-80
-565
-27
0
-460
-20
-0.7
-1.5
0
-172.7
0
0
0
-142.2

cash-flows.row.common-stock-issued

2.9339.10.4
135.7
136
0
0
883.5
0
479.8
0
0
367.4
0
313.3
260.1
1226.8

cash-flows.row.common-stock-repurchased

000-0.4
0
448.2
0
0
0
0
7
0
0
178.8
0
0
0
0

cash-flows.row.dividends-paid

-233-237.3-197.6-179.6
-154.9
-138.2
-136.1
-125.8
-118.1
-94.1
-90.7
-101.8
-77.9
-49.2
-33.3
-28.2
-21.8
0

cash-flows.row.other-financing-activites

-0.020-0.5149.4
7.4
-0.8
240.7
365.5
16.3
488.2
-0.7
9.3
257.9
-0.6
3.1
4.5
0
140

cash-flows.row.net-cash-used-provided-by-financing-activities

-231.55-234.3-189-180.2
-91.8
-119.8
77.6
239.7
321.7
374.1
394.7
-94
180
323.7
-30.2
289.5
238.3
1224.6

cash-flows.row.effect-of-forex-changes-on-cash

5.45.4-7.8-5.1
-1
0.6
-5.1
30.7
0.9
-25.6
-23.3
-15.7
10.6
-6
0.5
2.5
-21.1
0.2

cash-flows.row.net-change-in-cash

257.7627.3657.25.1
402.1
62.4
-441.4
258.1
103.8
-443.3
-177.5
138.3
-162.4
380.2
291.2
49.4
60.4
12.9

cash-flows.row.cash-at-end-of-period

4409.08568.51196.5539.3
534.2
132.1
69.7
511.1
253
149.2
592.5
770
631.7
794.1
413.9
122.6
73.2
12.9

cash-flows.row.cash-at-beginning-of-period

4151.32541.2539.3534.2
132.1
69.7
511.1
253
149.2
592.5
770
631.7
794.1
413.9
122.6
73.2
12.9
0

cash-flows.row.operating-cash-flow

997.891009.4999.5955.4
803.9
617.7
474.8
488.6
471
253.5
267
249.4
306.3
287.8
163.4
122.3
109
-0.8

cash-flows.row.capital-expenditure

-524.07-531.2-141.5-760.5
-312.6
-445.2
-989.6
-501.2
-747.1
-1020.4
-857.9
-142.2
-509.1
-38.1
-49.4
-134.1
-107
-0.3

cash-flows.row.free-cash-flow

473.82478.2858194.9
491.3
172.5
-514.8
-12.6
-276.1
-766.9
-590.9
107.2
-202.8
249.7
114.1
-11.8
1.9
-1.1

Vrstica izkaza poslovnega izida

Prihodki Franco-Nevada Corporation so se v primerjavi s prejšnjim obdobjem spremenili za -0.057%. Bruto dobiček podjetja FNV znaša 780.35. Odhodki iz poslovanja podjetja so 29.43 in so se v primerjavi s prejšnjim letom spremenili za -9.724%. Odhodki za amortizacijo znašajo 278.11, kar je -0.057% sprememba glede na zadnje obračunsko obdobje. Stroški poslovanja so sporočeni v višini 29.43, ki kaže -9.724% spremembo glede na preteklo leto. Stroški prodaje in trženja znašajo 0, kar pomeni 0.000% spremembo v primerjavi s preteklim letom. EBITDA na podlagi zadnjih podatkov znaša 0 in predstavlja -0.085% rast v primerjavi s preteklim letom. Prihodki iz poslovanja so 750.92, ki kažejo -0.085% spremembo v primerjavi s preteklim letom. Sprememba čistih prihodkov je -1.678%. Čisti prihodki v zadnjem letu so znašali -474.95.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007

income-statement-row.row.total-revenue

1227.5912411315.71300
1020.2
844.1
653.2
675
610.2
443.6
442.4
400.9
427
411.2
233.3
199.7
151
3.3

income-statement-row.row.cost-of-revenue

455.55460.7463.1477.9
399.8
408
365.9
415
379.6
309.4
236
189.5
185.9
63.3
8
6.6
8.1
0.2

income-statement-row.row.gross-profit

772.04780.4852.6822.1
620.4
436.1
287.3
260
230.6
134.2
206.4
211.4
241.1
347.9
225.3
193.1
142.9
3.1

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

28.9---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

0.14---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

0000
-1.7
0
0.1
0.3
2.3
0
0
0
0
130.6
92.6
88.9
87.5
32.9

income-statement-row.row.operating-expenses

29.0429.432.630.8
26.8
28.8
22.6
24.9
24.1
17.8
18.6
18.2
20
151.2
111
105.7
102.8
33.9

income-statement-row.row.cost-and-expenses

484.59490.1495.7508.7
426.6
436.8
388.5
439.9
403.7
327.2
254.6
207.7
205.9
214.5
119
112.4
110.9
34

income-statement-row.row.interest-income

52.7553.312.63.7
3.7
3.5
3.1
5.4
3.5
5.3
3.9
3.5
9.6
4.3
3.9
1.9
5.3
0

income-statement-row.row.interest-expense

2.9230.10.3
0.4
10.6
4.6
3.4
3.6
2.9
1.6
1.9
1.1
2.3
2.3
1.7
1.7
-2.9

income-statement-row.row.selling-and-marketing-expenses

0.14---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-1162.22-1121.813-2.9
-253
-4.3
-74.1
-1.1
-38.5
-70.3
-33.1
-160.8
-74.7
-159.6
-7.8
11.1
-8.5
-2.9

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

0000
-1.7
0
0.1
0.3
2.3
0
0
0
0
130.6
92.6
88.9
87.5
32.9

income-statement-row.row.total-operating-expenses

-1162.22-1121.813-2.9
-253
-4.3
-74.1
-1.1
-38.5
-70.3
-33.1
-160.8
-74.7
-159.6
-7.8
11.1
-8.5
-2.9

income-statement-row.row.interest-expense

2.9230.10.3
0.4
10.6
4.6
3.4
3.6
2.9
1.6
1.9
1.1
2.3
2.3
1.7
1.7
-2.9

income-statement-row.row.depreciation-and-amortization

281.1278.1295230.6
241
263.8
247.7
273
273.8
216.3
163.1
129.3
126.7
130.6
92.6
88.9
87.5
2.4

income-statement-row.row.ebitda-caps

1054---
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

748.99750.9820.7860.7
592.5
410.2
188.8
235.4
155.4
53.5
156.3
49.6
138.4
28
108.7
87.1
31.6
-30.8

income-statement-row.row.income-before-tax

-390.73-370.9833.7857.8
339.5
405.9
189.1
236
167.9
48.5
157
34
154.9
39.1
108.1
98.6
36
-33.6

income-statement-row.row.income-tax-expense

102.83104.1133.1124.1
13.3
61.8
50.1
41.3
45.7
23.9
50.3
22.3
52.3
45.9
33.9
17.8
-4.3
-0.5

income-statement-row.row.net-income

-493.55-475700.6733.7
326.2
344.1
139
194.7
122.2
24.6
106.7
11.7
102.6
-6.8
74.2
80.9
40.3
-33.1

Pogosto zastavljeno vprašanje

Kaj je Franco-Nevada Corporation (FNV) skupna sredstva?

Franco-Nevada Corporation (FNV) skupna sredstva so 5963432386.000.

Kakšen je letni prihodek podjetja?

Letni prihodki so 621388263.000.

Kolikšna je stopnja dobička podjetja?

Dobiček podjetja je 0.629.

Kakšen je prosti denarni tok podjetja?

Prosti denarni tok je 2.466.

Kolikšna je neto stopnja dobička podjetja?

Čista stopnja dobička je -0.402.

Kolikšni so skupni prihodki podjetja?

Celotni prihodki so 0.610.

Kaj je Franco-Nevada Corporation (FNV) čisti dobiček (čisti dobiček)?

Čisti dobiček (čisti prihodek) je -474953223.000.

Kolikšen je skupni dolg podjetja?

Skupni dolg je 5670837.000.

Kolikšni so stroški poslovanja?

Stroški poslovanja so 29429991.000.

Kolikšno je število denarnih sredstev podjetja?

Denarna sredstva podjetja so 568476546.000.