Sichuan Xinjinlu Group Co., Ltd.

Sembol: 000510.SZ

SHZ

4.42

CNY

Bugünkü piyasa fiyatı

-11.2837
F/K Oranı
-0.6545
PEG Oranı
2.69B
MRK Kapağı
0.00%
DIV Verimi

Sichuan Xinjinlu Group Co., Ltd. (000510-SZ) Finansal Tablolar

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Sichuan Xinjinlu Group Co., Ltd. (000510.SZ). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Sichuan Xinjinlu Group Co., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
balance-sheet.row.cash-and-short-term-investments	324.4	408.1	523.1	179	106.4	124.1	130	45.7	173	220.4	82.5	338.9	324.4	775.3	523	289.3	300.7	451	626.4	680.2	662.6	513.2	299.3	127	138.1	89.4	180	40	52.4	54.7	54.4	4.6	0.9	0.6
balance-sheet.row.short-term-investments	-95.2	0	-3.2	-4.6	-37.8	0	0	0	0	0	0	-3.1	0	0	0	-3.9	0	0	0	0	0	0	0	0	0	0.2	12.9	17.3	37.1	38	25	0	0	0
balance-sheet.row.net-receivables	179.6	168.5	130.6	287.5	232.1	266.9	240.5	100.2	126.9	174.9	205.7	249.3	303.9	175.1	171.3	186.4	264.5	318.7	479.2	466.1	499.8	318.8	250.4	21.9	9.2	9.4	14.3	19.3	15.3	19	11	23.4	55.6	26
balance-sheet.row.inventory	318.7	229	193.8	192.5	108.5	102.5	92.4	91.1	94.7	136.2	153.5	193.5	167	104.7	502.2	540.1	410.2	362.3	529.8	435	375.4	362.8	312.8	32	45.8	55.8	92.5	66.1	61.2	51.4	67	34.1	31	23.3
balance-sheet.row.other-current-assets	16.5	10.9	9.3	19.5	15.9	7.6	5.6	4.5	0.3	2.2	-4.2	-4.4	0.2	-9.8	-18.5	-27.6	-32.7	-47.6	-102.5	-96.7	-129.1	0	-62.9	150.1	130.3	147.5	186.2	129.1	74.5	77.8	67.5	59.1	-18.3	-10.6
balance-sheet.row.total-current-assets	839.2	816.5	856.8	678.5	462.9	501.1	468.5	241.4	394.9	533.6	437.4	777.3	795.5	1045.4	1178	988.2	942.6	1084.5	1532.9	1484.7	1408.6	1194.8	799.7	331	323.4	302.1	473	254.5	203.4	203	200	121.2	69.2	39.3
balance-sheet.row.property-plant-equipment-net	1162.3	1134.1	1060.2	937.6	864.6	889.2	934.7	957.7	1019.5	1131.4	1279.4	1388.3	1414.3	1215.7	1463.6	1472	1582.8	1442.3	1467.8	1311.3	1077.3	894.9	681.1	560.9	525.4	590.3	655.5	551	373.2	279.6	236.2	101	67.6	66.2
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	1.9	1.9	0	0.4	1.7	1.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	180.1	69.6	56.3	58.4	61.3	64	60.9	62.5	64.4	70.8	72.9	77.3	101.9	87.4	110.8	81.5	93.5	92.3	124.3	150	134.9	136.8	103.2	68.7	69.4	71.6	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	180.1	69.6	56.3	58.4	61.3	64	60.9	62.5	64.4	70.8	72.9	79.2	103.8	87.4	111.2	83.2	95.2	92.3	124.3	150	134.9	136.8	103.2	68.7	69.4	71.6	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	261.1	168.6	169.6	131	205	0	0	0	0	0	0	15.1	0	0	0	129.1	0	0	0	0	0	136.6	0	0	0	95.2	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	79.2	21.2	17.4	9.4	10.6	0	0	0	0	0	0	0.1	0.1	0.5	0.4	4.3	2	0	0	0	0	0	0	0	0	8.3	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	63	87.4	16.1	1.5	6.2	30.1	36.6	60.1	63.7	67.9	52.5	41.3	40.4	70.4	53.8	-5.9	119.9	106.8	90.2	146	150.9	0.4	143.3	40.8	33.6	0.2	45.8	48.7	40.9	34.3	26	8.1	0.4	0.2
balance-sheet.row.total-non-current-assets	1745.7	1481	1319.5	1137.9	1147.6	983.3	1032.3	1080.3	1147.6	1270.2	1404.8	1524	1558.6	1374	1629.1	1682.7	1799.9	1641.4	1682.3	1607.3	1363	1168.7	927.6	670.4	628.4	765.6	701.2	599.7	414.1	313.8	262.2	109.1	68	66.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2584.8	2297.5	2176.4	1816.4	1610.5	1484.5	1500.8	1321.7	1542.5	1803.8	1842.1	2301.3	2354.1	2419.3	2807	2670.9	2742.5	2725.9	3215.2	3092	2771.6	2363.5	1727.3	1001.5	951.8	1067.7	1174.2	854.2	617.5	516.8	462.1	230.3	137.1	105.7
balance-sheet.row.account-payables	463	235.9	258.6	280.4	164.8	279.3	206.8	208.9	212.5	394.3	299.5	351.7	277.4	198.1	346.2	343.9	252.1	306.6	577.5	306.2	336.4	271.1	148.4	103.7	113.2	119.7	80.4	66.8	48.2	36.7	40.8	29.5	23.6	17.5
balance-sheet.row.short-term-debt	391.8	265	217.6	213.7	219.7	73.7	230.8	58.5	285.1	434.6	351.1	517.8	727	846.2	915.4	866.4	780.3	702.2	800.8	1020.8	1096.4	887.2	659.9	191.8	209.2	182.5	112.5	61.1	68.8	72.8	57	54.1	19.9	11.2
balance-sheet.row.tax-payables	3.2	29.7	45.5	21.7	13.2	24.3	23.2	26.6	22	17.3	1.9	-1.5	29	55.6	9.7	-16.1	45.1	57.4	81.1	77.5	61.8	36.9	39.2	23.5	12.9	13.1	17.3	18.2	12.2	3.4	4.9	3.1	3.8	3
balance-sheet.row.long-term-debt-total	29.2	4.2	4	2.8	1.4	2.3	1.2	1.5	6.4	33.2	29	64	35	4.8	28	106	213.6	225.6	317.9	289.9	84	70.8	39.3	51.5	45.7	62.7	156.3	205.4	74	85.6	67.4	18	0	0
Deferred Revenue Non Current	34.4	30.5	34.5	26.2	23.4	22.7	26.1	29.6	34.8	38.2	0	0	0	0	0	0	0	0	0	-263.8	-62.8	-56.4	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	7.4	131.9	7.6	5.2	35.7	126.5	38.1	42.2	41.2	33.4	66.8	67.3	73.3	80.6	271.4	189.4	173.2	184.5	171.6	105.2	58.7	21.6	12.1	17.6	6.5	8.5	13.8	9.2	11.1	8.4	5.4	6.2	3.4	0.9
balance-sheet.row.total-non-current-liabilities	227	147.8	92.7	53.9	34.7	25	28.5	33	43.6	73.9	128.8	184.6	70.7	22.3	52.8	122.2	220.9	237.6	331.9	329.2	118.8	99.4	45.5	42.7	43.4	64.4	167.3	220.6	86.3	87.7	71.2	24.7	44.6	27.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	3.2	4.2	4	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1258	837.9	814	721.4	560.3	528.9	624.5	474.3	746.7	1008.6	900.3	1171.4	1235.7	1242.1	1654.1	1545.9	1515.6	1554.5	2115	1969.4	1785.7	1488.5	1008.5	416.1	440.6	457.5	419.4	402.5	276.1	227.3	211.3	123.6	106.1	71
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	609.2	468.6	468.6	292.9	292.9	292.9	292.9	239.6	142.6	103.1	79.3	52.8	31	34.7
balance-sheet.row.retained-earnings	450	626.9	617	317.5	241.8	179.8	104.1	36.6	-21.5	-28.4	118.8	292.6	281.7	397.5	321.2	322.6	413	345.6	282.7	240	136.1	93.2	19.8	-24.5	-94.3	-9.6	127.1	68.6	8.5	44.9	31.6	5.9	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	34.4	197.1	109.9	136.9	140.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	176.7	0	0	0	0	142.4	139.8	157.8	159.5	153.8	154	155.7	144.9	144.1	181.9	162.3	172.5	180.3	178.2	161.3	139.3	212.5	198.7	316.1	311.9	318.3	322.5	127.1	184.1	135.2	133.7	47.9	0	0
balance-sheet.row.total-stockholders-equity	1270.3	1433.2	1336.1	1063.6	991.3	931.4	853.1	803.5	747.1	734.5	882	1057.4	1035.8	1150.8	1112.3	1094.1	1194.7	1135.1	1070.1	1010.4	884.6	774.3	687.2	584.5	510.5	601.6	742.5	435.4	335.3	283.2	244.6	106.7	31	34.7
balance-sheet.row.total-liabilities-and-stockholders-equity	2584.8	2297.5	2176.4	1816.4	1610.5	1484.5	1500.8	1321.7	1542.5	1803.8	1842.1	2301.3	2354.1	2419.3	2807	2670.9	2742.5	2725.9	3215.2	3092	2771.6	2363.5	1727.3	1001.5	951.8	1067.7	1174.2	854.2	617.5	516.8	462.1	230.3	137.1	105.7
balance-sheet.row.minority-interest	56.6	26.3	26.2	31.4	58.9	24.2	23.2	43.9	48.7	60.6	59.9	72.5	82.7	26.4	40.6	30.9	32.3	36.3	30.1	112.2	101.4	100.6	31.6	0.8	0.8	8.6	12.3	16.3	6.1	6.3	6.2	0	0	0
balance-sheet.row.total-equity	1326.9	1459.6	1362.4	1095	1050.2	955.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	165.9	168.6	166.4	126.4	167.1	25.4	27.7	29.2	31	32	12	12	37.5	70	53.7	125.2	115.4	106.2	88.2	141.7	148.7	136.6	142.7	45.6	39.4	95.4	12.9	17.3	37.1	38	25	0	0	0
balance-sheet.row.total-debt	421	269.2	221.6	213.7	219.7	73.7	230.8	58.5	285.1	434.6	380.1	581.8	762	846.2	943.4	972.4	993.9	927.8	1118.7	1310.6	1180.3	958	699.1	243.3	254.8	245.2	268.8	266.5	142.9	158.4	124.4	72.2	19.9	11.2
balance-sheet.row.net-debt	96.6	-138.9	-301.4	34.6	113.3	-50.4	100.8	12.9	112.2	214.3	297.6	242.9	437.6	70.8	420.4	683.1	693.2	476.8	492.3	630.4	517.7	444.8	399.8	116.3	116.8	155.9	101.8	243.8	127.6	141.7	94.9	67.6	19	10.6

Nakit Akış Tablosu

Sichuan Xinjinlu Group Co., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	13.3	303.5	75.4	64.7	102.9	42.3	54.3	6.5	-146.3	-191.2	4.3	-115.9	83.1	7.5	-63.9	80.9	70.1	84.6	133.1	111	103.6	94.3	82.1	2.1	-119.9
cash-flows.row.depreciation-and-amortization	90	83.6	100.3	108.2	114.4	122.2	123.1	137.6	139.6	144.5	148.1	127.9	126	125.4	120.6	84.7	103.6	103.6	82	62.1	52.4	45.1	23.6	31.9	42.4
cash-flows.row.deferred-income-tax	6.6	10.7	18.5	-0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	78.4	15.7	-18.5	0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-232.8	-77.1	16	-127	-37.3	-138.5	62.5	18.2	62.4	129.6	49.1	-76.8	199.3	134.8	-83.7	-100.9	-130.5	-135.6	-106.8	33.3	-109.6	-96.7	-34.4	-8.9	115.3
cash-flows.row.account-receivables	-39.9	29.2	-156.6	-31.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-59.1	-6.7	-83	-5	-11.2	-0.8	8.1	43.6	15.3	45.2	-33.8	-66.1	185	41	-131.5	7.9	28.7	-107.7	-58.6	-12.6	-43.8	-281.7	14.9	-15	36.7
cash-flows.row.account-payables	-140.3	-110.3	238.8	-90.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	6.6	10.7	16.9	-0.7	-26.2	-137.8	54.4	-25.4	47.1	84.4	82.9	-10.7	14.3	93.7	47.8	-108.8	-159.1	-27.9	-48.3	45.9	-65.8	185	-49.3	6.1	78.6
cash-flows.row.other-non-cash-items	25.2	24.1	3.5	22.7	28.6	19.3	20.4	-117.7	70	38.3	-110.7	58.9	12.2	69.8	104.9	71.6	99.2	78.6	102.1	74.5	36.2	15.1	-0.4	-21.7	-24.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-82.6	-60.4	-117	-115.8	-66.1	-78.3	-80.7	-66.1	-50.2	-73	-191.6	-190.3	-71.6	-44.7	-89	-255.1	-147.9	-254.6	-304.4	-272.7	-212.5	-115.3	-54.2	-15	-58.3
cash-flows.row.acquisitions-net	0.3	-11.9	-22.6	15.8	0	-1.9	0	122.2	0	0	0	0	193.3	0	0.3	15	4	7.1	1.9	1.9	0.1	115.7	54.2	0	59.7
cash-flows.row.purchases-of-investments	-20.4	-76.6	-55.7	-103	-4	82.1	0	120.1	-1.5	0	0	0	-18	0	-0.3	-18.6	-9.8	-15.5	-5.4	-17	-38	-132.9	-6.7	0	-21.2
cash-flows.row.sales-maturities-of-investments	43.5	146.3	94.7	60	4.6	0.2	0.5	1.6	0	0	115.9	3	3.6	0.9	1	0.7	183.9	67.6	7.7	8	0.2	24.5	0.1	60.9	0.1
cash-flows.row.other-investing-activites	-79	16	0.3	-45	-59.2	-78.3	3.7	-66.1	7.4	0.1	122.7	0.8	0.7	18.7	5.3	6.3	-158.7	0.9	-23.7	0.7	176.9	-115.3	-54.2	0	-58.3
cash-flows.row.net-cash-used-for-investing-activites	-138.2	13.5	-100.3	-188	-124.7	-76.2	-76.5	111.8	-44.2	-72.9	47	-186.5	108	-25.1	-82.6	-251.8	-128.4	-194.3	-323.9	-279.2	-73.3	-223.3	-60.7	45.9	-78
cash-flows.row.debt-repayment	-209.7	-209.7	-245.7	-107.7	-245.8	-54	-312.1	-454.6	-377.1	-497.8	-944.6	-895.6	-1207.2	-1045.4	-887.3	-792.2	-1643.4	-1149.4	-1320.5	-1242.9	-521.2	-104.2	-197.3	-3.2	-37.5
cash-flows.row.common-stock-issued	0	36	16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-90	-16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-7.5	-7.7	-14.5	-14.7	-45.6	-10.9	-19	-39.2	-43.2	-42.4	-58	-55.9	-61	-67.5	-121.1	-90.5	-78.3	-118.9	-77	-79.2	-54.3	-15.2	-14.9	-12.3	-26.6
cash-flows.row.other-financing-activites	293.3	190	223.1	280.2	131	180.3	20	360.1	406.6	274.6	842.4	811.4	1059	1020.3	918.7	873	1570.8	1123	1528.7	1469.8	780.1	457.4	191.1	15.3	51.1
cash-flows.row.net-cash-used-provided-by-financing-activities	76.1	-81.4	-37.1	157.8	-160.4	115.3	-311.1	-133.7	-13.6	-265.6	-160.2	-140.1	-209.2	-92.6	-89.7	-9.7	-150.8	-145.3	131.2	147.7	204.6	338.1	-21.2	-0.1	-13
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	-39.2	36.8	-118.4	-67	13.9	83.1	-25.2	-38.6	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-81.5	292.7	58	38.4	-76.6	84.3	-127.3	22.6	67.9	-256.4	14.4	-450.9	252.4	233.7	-11.4	-150.3	-175.4	-208.5	17.7	149.4	213.9	172.5	-11.1	49.1	-77.8
cash-flows.row.cash-at-end-of-period	360.9	442.4	149.7	91.8	53.4	130	45.7	173	150.4	82.5	338.9	324.4	775.3	523	289.3	300.7	451	626.4	680.2	662.6	513.2	299.3	127	138.1	89.3
cash-flows.row.cash-at-beginning-of-period	442.4	149.7	91.8	53.4	130	45.7	173	150.4	82.5	338.9	324.4	775.3	523	289.3	300.7	451	626.4	834.8	662.6	513.2	299.3	126.8	138.1	89	167
cash-flows.row.operating-cash-flow	-19.4	360.6	195.3	68.6	208.5	45.2	260.4	44.5	125.8	121.3	90.8	-5.9	420.5	337.5	77.8	136.3	142.5	131.2	210.3	280.9	82.6	57.7	70.8	3.4	13.2
cash-flows.row.capital-expenditure	-82.6	-60.4	-117	-115.8	-66.1	-78.3	-80.7	-66.1	-50.2	-73	-191.6	-190.3	-71.6	-44.7	-89	-255.1	-147.9	-254.6	-304.4	-272.7	-212.5	-115.3	-54.2	-15	-58.3
cash-flows.row.free-cash-flow	-102	300.2	78.3	-47.2	142.5	-33.1	179.6	-21.5	75.6	48.3	-100.8	-196.2	348.9	292.8	-11.1	-118.7	-5.4	-123.4	-94.1	8.1	-129.8	-57.6	16.7	-11.7	-45.1

Gelir Tablosu Satırı

Sichuan Xinjinlu Group Co., Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 000510.SZ brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	2589.3	3038.8	2978.1	2207	2319.1	2069.4	1728.1	1534.2	1620.1	2052.2	2005.5	2172.7	2587.1	2702.6	2284	2018.1	2209.5	2522.7	2298.4	1971.4	1473.6	941.1	634	511	344.3	321.9	485.6	486.4	418.8	324.9	205.6	78.8	59.1
income-statement-row.row.cost-of-revenue	2408.8	2624.2	2187	1854.7	2009	1719.8	1432.2	1272.6	1530.5	1979.3	2002.4	2133.1	2505.5	2438.3	2078.2	1838.8	1867.4	2024.5	1837.6	1484.5	1055.6	650.3	483.8	373	299.5	323.6	395	380	336.8	261.1	147.6	56	40.1
income-statement-row.row.gross-profit	180.5	414.7	791.1	352.2	310	349.6	295.9	261.6	89.6	72.9	3.1	39.6	81.7	264.2	205.8	179.3	342.1	498.2	460.9	486.9	417.9	290.8	150.2	138	44.8	-1.7	90.6	106.4	81.9	63.9	57.9	22.8	19
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-12	175.5	223.8	180.9	152.9	-4.3	-17.3	11.5	86.6	40.5	22.1	107.6	15.8	13.9	21.3	0.3	-18.5	-12.2	8.5	1.6	-5.6	4.6	12.1	0.3	0.7	-8.6	20.6	1	2.4	3	1.8	2.1	0.9
income-statement-row.row.operating-expenses	295.6	338.2	327.9	243.3	221.6	213.3	220.3	192.3	195.9	171.2	173.3	158	154.6	186.4	156	145	127.2	297	278.6	284.8	234	141.1	69.1	46.2	37.9	91.9	29.4	31.6	27.1	22.1	33.9	14.7	13.1
income-statement-row.row.cost-and-expenses	2704.4	2962.4	2514.9	2098.1	2230.6	1933.1	1652.5	1464.9	1726.4	2150.5	2175.7	2291.1	2660.1	2624.7	2234.2	1983.8	1994.6	2321.5	2116.2	1769.4	1289.6	791.4	552.9	419.2	337.3	415.5	424.5	411.6	364	283.2	181.5	70.7	53.3
income-statement-row.row.interest-income	2.5	4.7	2.7	1.8	0.5	0.3	0.3	0.3	1.6	2.4	2.3	2.5	4.5	5	7.7	5.2	3.2	7	11.5	8.3	3.4	5.9	5.3	4	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	23.1	10.4	11.5	12.6	14.3	18.4	11	18.7	39.2	45.9	41.2	57.4	56.3	61.1	67.3	83.5	53.3	85.7	95.2	71.4	58.1	54.3	16.6	14.8	10	21	9.6	8.2	6.7	6.5	6.8	2.1	1.3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-12	-42.7	-3.3	-14.3	-4	-30.9	-33.1	-15	127.1	-47.9	-19.8	123.1	-39.5	6.1	-41.3	-100.5	-117.8	-100.8	-73.6	-62.8	-54.7	-36.3	3.9	-11	-5.7	-28.9	19	7.9	0	7.6	12.9	-0.3	-0.5
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-12	175.5	223.8	180.9	152.9	-4.3	-17.3	11.5	86.6	40.5	22.1	107.6	15.8	13.9	21.3	0.3	-18.5	-12.2	8.5	1.6	-5.6	4.6	12.1	0.3	0.7	-8.6	20.6	1	2.4	3	1.8	2.1	0.9
income-statement-row.row.total-operating-expenses	-12	-42.7	-3.3	-14.3	-4	-30.9	-33.1	-15	127.1	-47.9	-19.8	123.1	-39.5	6.1	-41.3	-100.5	-117.8	-100.8	-73.6	-62.8	-54.7	-36.3	3.9	-11	-5.7	-28.9	19	7.9	0	7.6	12.9	-0.3	-0.5
income-statement-row.row.interest-expense	23.1	10.4	11.5	12.6	14.3	18.4	11	18.7	39.2	45.9	41.2	57.4	56.3	61.1	67.3	83.5	53.3	85.7	95.2	71.4	58.1	54.3	16.6	14.8	10	21	9.6	8.2	6.7	6.5	6.8	2.1	1.3
income-statement-row.row.depreciation-and-amortization	99.6	90	116.9	101	117.1	114.4	122.2	123.1	137.6	139.6	144.5	148.1	127.9	126	125.4	120.6	84.7	103.6	103.6	82	62.1	52.4	45.1	23.6	31.9	42.4	-0.3	-7.8	1.5	-6.3	-12	1.8	0.9
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-159.5	93.5	435.9	121.4	70.5	109.6	59.8	47.3	-65.5	-183.8	-211.5	-102.1	-127.5	70.4	-9.1	-61.6	115.6	119.7	114.9	149.6	131.2	120.3	88.3	83.1	2.3	-111.9	61.4	82.5	53.3	48	36	6.3	5
income-statement-row.row.income-before-tax	-171.5	50.8	432.6	107	66.6	105.3	42.5	54.3	20.7	-146.2	-190	4.7	-112.5	84	8.4	-66.2	97.1	104	116	145.2	127.4	119.2	92.7	82.1	2.1	-121.5	81	83.1	55.3	50.2	37.4	8.1	5.6
income-statement-row.row.income-tax-expense	6.4	37.5	129.1	31.6	1.9	2.4	0.2	0	14.2	0	1.1	0.4	3.3	0.8	0.9	-1	15.1	33.9	31.3	12.1	16.5	15.5	-1.5	2.9	-0.9	-2.6	10.4	8.8	7.8	6.8	5.6	1.2	2
income-statement-row.row.net-income	-176.6	13	299.5	71.5	62	100.1	67.5	58.1	14.1	-147.3	-173.7	16	-115.9	81.4	5.7	-64	81.7	69.9	80.2	122.2	105.5	100.1	94.1	82.1	2.1	-119.9	74.7	74.3	46.3	41.8	31.6	6.9	3.6