Hainan Haiyao Co., Ltd.

Sembol: 000566.SZ

SHZ

3.82

CNY

Bugünkü piyasa fiyatı

-37.5249
F/K Oranı
0.1159
PEG Oranı
4.85B
MRK Kapağı
0.00%
DIV Verimi

Hainan Haiyao Co., Ltd. (000566-SZ) Finansal Tablolar

Q: Nedir Hainan Haiyao Co., Ltd. (000566.SZ) toplam varlıklar?

Hainan Haiyao Co., Ltd. (000566.SZ) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Hainan Haiyao Co., Ltd. (000566.SZ). Şirketin geliri 767.018 M ortalamasını gösterir ki bu da 0.199 % gowth'dur. Tüm dönem için ortalama brüt kar 337.119 M olup 0.245 % dir. Ortalama brüt kar oranı 0.384 %dır. Şirketin geçen yılki performansı için net gelir artışı -45.799 % olup -1.507 % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Hainan Haiyao Co., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam 0 olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin 0.000 olduğu görülür. Dönen varlıklar alanında, 000566.SZ raporlama para birimi cinsinden 2496.244 değerini gösterir. Bu varlıkların önemli bir kısmı, tam olarak 932.995, nakit ve kısa vadeli yatırımlarda tutulmaktadır. Bu bölüm, geçen yılın verileriyle yan yana getirildiğinde -0.043% oranında bir değişim göstermektedir. Şirketin uzun vadeli yatırımları, odak noktası olmamakla birlikte, raporlama para biriminde 392.187 seviyesindedir. Bu, şirketin stratejik değişimlerini yansıtan son raporlama dönemine göre -7.934%'lik bir farka işaret etmektedir. Şirketin borç profili, raporlama para biriminde 902.448 uzun vadeli toplam borcu göstermektedir. Bu rakam, yıldan yıla -0.011%'lik bir değişimi ifade etmektedir. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde 2062.448 olarak değerlenir. Bu açıdan yıldan yıla değişim -0.047%'dir. Şirketin mali tablolarına daha derinlemesine bakıldığında ek ayrıntılar ortaya çıkmaktadır. Net alacaklar 1222.951 değerinde, envanter 320.86 değerinde ve varsa şerefiye 218.24 değerindedir. Varsa, toplam maddi olmayan duran varlıklar 722.87 ile değerlenir. Hesap borçları ve kısa vadeli borçlar sırasıyla 473.35 ve 2460.36 şeklindedir. Toplam borç 3362.81, net borç ise 2995.84'dir. Diğer kısa vadeli borçlar 79.98 tutarındadır ve 5166.17 toplam borçlara eklenir. Son olarak, eğer varsa, anılan hisse senedi 0 ile değerlenir.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
balance-sheet.row.cash-and-short-term-investments	3842.38	933	974.5	1596.8	2946.7	3629.4	2685	3969.4	3194.1	1222.1	953.7	731.2	712.4	724.9	107.4	47.5	44	32.1	19.1	2.3	5.5	3.6	6.2	6.2	11.5	11.3	5.6	4.6	43.8	44.4	75.7	21.7	32.7	0	0
balance-sheet.row.short-term-investments	2232.14	566	580	845.9	1690.5	1545.1	54.3	293.2	50.4	-236.9	-256.8	-1.6	20	0	3.5	0.2	0.1	0	0	0	0	0	0	0	0	0	0	0	24.2	14.3	55.9	4.4	0	0	0
balance-sheet.row.net-receivables	4220.89	1223	1229.4	1538.9	1852.9	1802.5	1917.8	1089.5	1413.4	836	736.9	620	623	540.1	251.9	254.5	246.1	214.3	139.1	144.4	127.3	126.6	115	118.7	31.4	27.1	42.5	52.2	59.4	46.8	64.3	23.2	0	0	0
balance-sheet.row.inventory	1464.04	320.9	277.1	260.1	300.9	482.2	456.2	507.4	361.6	358	281.9	302.5	333.4	302.1	251	212	128.4	86.5	67.5	44	33.6	34.5	43.6	81.7	243.3	148.1	181	153.1	147.2	129.9	136.1	89.3	43.7	0	0
balance-sheet.row.other-current-assets	96.8	19.4	45.4	118.4	111.4	68.2	243.7	243.4	1545.9	98.2	14	11.4	8.4	-117.6	-30.8	-45.1	-30.7	-47.5	0.3	-23.2	-24.6	-32.8	-34	-31.4	173.4	128.9	125.2	90.1	95.2	89.2	107.8	161.9	86.6	90.6	40.2
balance-sheet.row.total-current-assets	10367.08	2496.2	2526.5	3514.2	5211.9	5982.2	5302.7	5809.7	6515	2514.4	1986.6	1665	1677.1	1449.5	579.5	468.9	387.7	285.3	225.9	167.5	141.9	132	130.7	175.2	459.5	315.4	354.3	300	345.5	310.3	383.9	296.1	163	90.6	40.2
balance-sheet.row.property-plant-equipment-net	10496.48	2558.7	2706.5	2703.6	2578.8	2165.6	1948	1761.9	1214.9	940.5	832.2	651.8	467.4	336.6	306.2	207	208.3	217.3	208.2	217.6	227.7	159.8	137.6	139.3	225.8	362.8	367.4	371.3	265.4	234.6	261.3	149.8	112.5	46.1	22.8
balance-sheet.row.goodwill	872.98	218.2	218.2	218.2	270.9	297.3	299.4	299.7	292	30.7	30.7	30.7	30.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2876.7	722.9	608	743.8	812.3	793	695.9	653.7	592	391.9	375.5	333.6	266.1	192.4	164.1	158.5	120.5	110.7	113.5	114.4	118	35.1	83.1	80.6	188.4	192.2	195.9	194.9	288.3	248.3	98.6	96.5	7	0	0
balance-sheet.row.goodwill-and-intangible-assets	3749.68	941.1	826.3	962.1	1083.2	1090.4	995.4	953.4	884	422.6	406.2	364.3	296.8	192.4	164.1	158.5	120.5	110.7	113.5	114.4	118	35.1	83.1	80.6	188.4	192.2	195.9	194.9	288.3	248.3	98.6	96.5	7	0	0
balance-sheet.row.long-term-investments	2224.71	392.2	426	-14.9	-921.2	-640.9	1541.9	1426.1	710.5	836.2	376.4	577.5	185	0	21.3	4.6	6.1	0	0	0	0	0	0	0	0	0	0	0	27.7	34.5	-17.2	31.6	0	0	0
balance-sheet.row.tax-assets	541.03	136.1	131.5	161.8	222.5	133.8	57.7	33.6	22.2	20.3	16.8	16.3	15.3	6.5	3.6	5.9	11.7	16	0	0	0	0	0	0	0	0	0	0	24.2	14.3	55.9	4.4	0	0	0
balance-sheet.row.other-non-current-assets	2513.69	842.2	748.7	1036	2104	2045.8	490.7	562.7	260.6	148.2	55.4	196.9	119.8	34.8	3.5	0.2	0.1	6.4	6.1	6	6	5.9	5.5	4.7	11.8	44.3	56.2	59.5	2	2.1	5	5	3.7	0	-1.4
balance-sheet.row.total-non-current-assets	19525.58	4870.3	4839	4848.6	5067.3	4794.7	5033.7	4737.7	3092.3	2367.8	1686.8	1806.9	1084.4	570.3	498.7	376.2	346.8	350.4	327.9	337.9	351.7	200.8	226.3	224.5	426	599.3	619.5	625.6	607.6	533.8	403.6	287.3	123.2	46.1	21.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	29892.66	7366.5	7365.4	8362.7	10279.2	10776.9	10336.4	10547.4	9607.3	4882.2	3673.4	3471.9	2761.5	2019.8	1078.2	845.1	734.6	635.7	553.8	505.4	493.6	332.8	357	399.7	885.6	914.7	973.8	925.6	953.1	844	787.5	583.4	286.2	136.7	61.6
balance-sheet.row.account-payables	2156.12	473.3	523.7	932.3	1331.6	1890	555.5	375	293.6	296.8	238.5	263.3	186	163.1	87.4	80.2	64.6	56.9	58.1	39.4	29.4	28.8	44	25.7	36.9	52.7	49.6	23.8	34.7	3.4	8.3	11.7	7	0	0
balance-sheet.row.short-term-debt	10221.25	2460.4	2738.7	2593.5	3186.9	2477.4	2829.4	1769.9	1712.6	402.8	292.1	399	443.1	311.5	426.6	74	191.5	122.9	61	32	37.8	41.9	71.1	538.2	29.3	251.7	275.9	204.8	204.8	173.3	155.6	135.6	66.4	0	0
balance-sheet.row.tax-payables	71.03	20	33.6	23.9	24.6	50.9	146	88	101.9	87.4	68.1	44.2	37.1	35.9	18.9	18.6	11	12.5	13.8	15	17.6	17.1	11.9	10.8	10.6	7.4	6.8	5.8	3.8	3.4	5.4	0.2	0.1	0	0
balance-sheet.row.long-term-debt-total	3601.03	902.4	660.1	687.7	828.2	944.4	1445.5	1706.4	316	752.6	677.8	495.7	494.6	99	4.7	174.6	38.9	14	67.4	84.8	2	2	299.9	0	49.2	152.5	116.6	71.5	113.8	111.7	114.2	99.2	8	0	0
Deferred Revenue Non Current	302.81	77.7	72.5	64.1	45.9	57.8	59.5	59.1	61	18.8	20.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	119.25	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	155.49	80	703.3	4.5	463	37.3	248.7	536.2	530.1	518.5	520	519.4	22.9	38.9	20	13.3	2.7	0.9	5.4	6.2	0	5.3	5	6.1	3	1.5	1.1	0.2	5.4	4.4	0.2	10	13.2	55.8	35
balance-sheet.row.total-non-current-liabilities	5747.5	1442.3	1025.6	1300.6	1290.4	1521.9	1731.4	2451.4	1105.7	896.8	698.7	521.5	504.1	110.1	11.7	185.3	41.2	75.7	73.8	88.2	97.4	169.5	299.9	0	537	253.1	210.6	98.7	113.8	111.7	114.2	99.2	8	48.6	13
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1.23	0.3	0.8	1.6	102.9	284.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	20887.04	5166.2	5028.3	5977.9	6307.6	6146.3	5511	5470.2	3977.2	2345.6	1944.9	1882.3	1271.9	687.5	586.4	399.8	324.8	281.7	236.4	212.5	228.2	325.8	492.5	649.1	676.9	699.6	679.2	541.4	450	372.4	322.1	307.9	94.6	104.5	48
balance-sheet.row.preferred-stock	90.92	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	5189.46	1297.4	1297.4	1297.4	1336	1336	1336	1336	1336	545.3	495.2	495.2	495.2	247.6	212.8	211.3	209.8	202.3	202.3	202.3	202.3	202.3	202.3	202.3	202.3	202.3	202.3	202.3	168.6	153.3	142.5	75	191.5	0	0
balance-sheet.row.retained-earnings	-8234.24	-2103.9	-1997.8	-2008.3	-442	136	579.3	589.5	720	580.4	401.5	264.3	196.8	145.6	43.9	-8.7	-74.3	-103.5	-98.1	-121.6	-672.6	-697.6	-746.4	-761.2	-317.4	-235.7	-156.2	-105.5	13.4	0	63.8	47.6	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	3064.61	0	226	221	241.5	268.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	8316.58	2869	2639.2	2639.2	2570.6	2718.1	2693.1	2928.5	3372.7	1168.3	729.3	725.3	703.5	921.2	173.6	188.3	206.3	162.2	124.2	127.4	653	502.2	408.5	309.4	323.7	248.5	248.5	287.3	321.1	318.4	259	151.7	0	0	0
balance-sheet.row.total-stockholders-equity	8427.33	2062.4	2164.8	2149.2	3706.1	4458.5	4608.4	4854	5428.7	2294.1	1626	1484.8	1395.6	1314.4	430.3	390.9	341.8	261.1	228.4	208.2	182.7	7	-135.6	-249.4	208.6	215.1	294.6	384.2	503.1	471.7	465.3	274.4	191.5	32.2	13.6
balance-sheet.row.total-liabilities-and-stockholders-equity	29892.66	7366.5	7365.4	8362.7	10279.2	10776.9	10336.4	10547.4	9607.3	4882.2	3673.4	3471.9	2761.5	2019.8	1074.8	845.1	734.6	635.7	553.8	505.4	493.6	332.8	357	399.7	885.6	914.7	973.8	925.6	953.1	844	787.5	583.4	286.2	136.7	61.6
balance-sheet.row.minority-interest	578.29	137.9	172.4	235.6	265.5	172.2	217.1	223.2	201.4	242.5	102.5	104.9	94	17.8	58	54.4	67.9	92.9	89	84.8	82.7	0	0	0	0	0	0	0	0	0	0	1.2	0	0	0
balance-sheet.row.total-equity	9005.62	2200.4	2337.2	2384.8	3971.6	4630.6	4825.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	29892.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3890.72	958.2	1006	831	769.3	904.2	1596.2	1719.3	760.8	599.3	119.6	575.9	205	34.8	24.8	4.8	6.3	6.3	6	6	6	4.5	4.5	4.5	11.8	54.8	54.8	55.9	51.9	48.8	38.7	36	0.1	0	0
balance-sheet.row.total-debt	13822.28	3362.8	3398.7	3281.3	4015.2	3421.8	4274.9	3476.3	2028.6	1155.4	969.9	894.7	937.6	410.5	426.6	248.6	191.5	136.9	61	32	39.8	43.9	71.1	538.2	78.5	404.2	392.5	276.3	318.6	285	269.7	234.8	74.4	0	0
balance-sheet.row.net-debt	12212.05	2995.8	3004.2	2530.4	2759	1337.5	1644.1	-199.9	-1115.2	-66.8	16.2	163.5	245.3	-314.4	322.7	201.3	147.6	104.9	41.9	29.7	34.2	40.2	64.9	532	67	392.9	387	271.7	299	254.9	250	217.5	41.8	0	0

Nakit Akış Tablosu

Hainan Haiyao Co., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek 0.119 şeklinde bir değişim sergilemiştir. Şirket kısa süre önce 0 ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla 0.000 oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden 393958694.000 tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre -0.351 değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan 153.25, 205.97 ve -3328.72 'i kaydetti. Şirketin finansman faaliyetleri 0.000 net nakit kullanımına yol açmış ve bir önceki yıla göre 0.000 farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için -166.77 ayırmıştır. Aynı zamanda, 2733.86 olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-127	2.4	-1597.6	-654.6	-194.6	102.3	81.2	159.3	197.7	170.6	101.8	79.1	102.3	37.6	71.7	47.2	-30.1	28.8	23.8	26.1	22	11.3	-264.6	-54.1	5.4	-55.3
cash-flows.row.depreciation-and-amortization	121.43	153.2	176.3	304.8	130.7	115.4	101.5	84.1	55.1	46.7	42.6	31.3	24.6	19.2	19	18.4	18	17.6	18.5	14.8	9.9	10.2	9.8	11.4	10.7	14.5
cash-flows.row.deferred-income-tax	0	-68.1	35.9	-60.3	38.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	68.1	-35.9	60.3	-38.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	13.62	-133.2	162.1	-132.3	-99.8	-1014.6	160.5	-433.1	-203.1	-302.7	1.3	-167.3	-58.6	-43.3	-36.6	-79.8	-64.9	-19.5	-27.7	-14.9	-4.2	1.7	24.5	4.6	-37	-1.6
cash-flows.row.account-receivables	55.76	216	-139.8	89.8	-250.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-42.13	-7	40.9	181.3	-28.1	51.1	-135.9	-0.1	-77.4	23.4	29.3	-16.6	-53.8	-39	-83.6	-37.8	-19	-29.3	-10.4	20.5	9.6	-11.6	41.9	27.4	-8.4	-28
cash-flows.row.account-payables	0	-274.1	225.2	-343.1	139.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-68.1	35.9	-60.3	38.8	-1065.8	296.4	-433	-125.7	-326.1	-27.9	-150.7	-4.8	-4.3	47	-41.9	-45.9	9.8	-17.3	-35.3	-13.9	13.3	-17.3	-22.8	-28.5	26.4
cash-flows.row.other-non-cash-items	114.36	119.7	1367.4	364.7	-32	287.9	183.3	171.9	91.8	100.4	36.2	59.3	-10.6	38.2	24.7	20.9	54.5	3.6	11.7	10.3	7.8	15.5	243.8	46.2	36.2	8.5
cash-flows.row.net-cash-provided-by-operating-activities	122.42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-199.77	-263.8	-415.1	-768.9	-467.9	-565	-769.4	-175.1	-169.3	-226	-277.9	-138.5	-78.1	-127.2	-27.3	-15.6	-21.9	-9.2	-3.5	-4.3	-2.6	-1.3	-2.2	-1.9	-1	-2.9
cash-flows.row.acquisitions-net	11.5	238.3	-22.3	52.9	0.1	-7	0.1	-349.7	0.8	3.7	1.4	-66.1	0	127.2	27.3	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-9	-5.3	-6.3	-48.6	-768.3	-1576.3	-7184.9	-5060.2	-2133.9	-612.3	-1109.4	-907.2	-78.8	-30.7	-18.6	-29.5	-0.3	0	0	-1.5	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	73.62	218.7	354.1	40.8	163.8	2129.3	7407.5	3375.5	1532.6	1077.1	782	685.1	59.6	0	0	0	0	0	0	0	0	0	1.1	0	0	7.4
cash-flows.row.other-investing-activites	24.84	206	696.8	207.2	216	492.1	-94.2	-1512.9	115.8	-6.1	194.8	-286.4	-70	-127.2	-27.3	0	0	0	-0.3	-8.5	0	0.2	0	0.6	0	0.5
cash-flows.row.net-cash-used-for-investing-activites	-99.05	394	607.2	-516.6	-856.3	473.2	-640.8	-3722.4	-653.9	236.3	-409.1	-713.2	-167.2	-157.8	-45.9	-45.1	-22.2	-9.2	-3.8	-14.2	-2.6	-1.1	-1.1	-1.2	-0.9	4.9
cash-flows.row.debt-repayment	-1989.53	-3328.7	-3152.1	-2793.5	-3730.8	-1809.8	-2648.7	-1284.6	-537.6	-791.2	-473.1	-526	-457.6	-119	-286.4	-99.9	-69	-47	-24.1	-34	-73.4	-57.4	-12.1	-24.3	-13.7	-60.2
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-133.23	-166.8	-171.6	-204.5	-296.9	-421.4	-403.8	-116.3	-131.1	-110.3	-81.3	-60.2	-30.3	-21	-16.5	-13.1	-6.2	-4.4	-5	-9.2	-8	-2.2	-5.7	-4.4	-7.7	-15.5
cash-flows.row.other-financing-activites	1881.29	2733.9	2775	3454.5	3993.5	1869.7	3579.1	5625.4	1521.9	880.6	889.5	1038.3	1230.6	297.5	277.6	156.6	132.9	46.9	3.4	23.1	46	22	0	22	12.7	105.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-241.48	-761.6	-548.8	456.5	-34.2	-361.5	526.6	4224.5	853.1	-20.9	335.1	452.1	742.8	157.4	-25.3	43.6	57.7	-4.6	-25.7	-20.2	-35.5	-37.6	-17.7	-6.7	-8.7	29.9
cash-flows.row.effect-of-forex-changes-on-cash	1.31	1.6	-0.7	-3.4	2.6	4.1	-6.4	4.7	4.3	0.2	-0.2	0	-0.3	0	0	0.2	0.1	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-216.8	-223.9	166	-180.9	-1083.7	-393.2	405.9	489.1	345.1	230.7	107.6	-258.8	633	51.2	7.6	5.5	13	16.7	-3.2	1.9	-2.5	0	-5.3	0.2	5.7	0.9
cash-flows.row.cash-at-end-of-period	1330.08	324.6	548.5	382.5	563.4	1647.1	2040.3	1634.4	1145.3	800.2	569.5	461.9	720.6	86.3	35	37.7	32.1	19.1	2.3	5.5	3.6	6.2	6.2	11.5	11.3	5.6
cash-flows.row.cash-at-beginning-of-period	1546.88	548.5	382.5	563.4	1647.1	2040.3	1634.4	1145.3	800.2	569.5	461.9	720.6	87.6	35	27.4	32.2	19.1	2.3	5.5	3.6	6.2	6.2	11.5	11.3	5.6	4.6
cash-flows.row.operating-cash-flow	122.42	142.2	108.2	-117.4	-195.8	-509	526.5	-17.7	141.6	15	181.8	2.4	57.8	51.6	78.8	6.8	-22.6	30.5	26.3	36.3	35.5	38.7	13.5	8.1	15.4	-33.9
cash-flows.row.capital-expenditure	-199.77	-263.8	-415.1	-768.9	-467.9	-565	-769.4	-175.1	-169.3	-226	-277.9	-138.5	-78.1	-127.2	-27.3	-15.6	-21.9	-9.2	-3.5	-4.3	-2.6	-1.3	-2.2	-1.9	-1	-2.9
cash-flows.row.free-cash-flow	-77.35	-121.6	-306.9	-886.3	-663.7	-1074	-242.9	-192.8	-27.7	-211	-96.1	-136.2	-20.3	-75.6	51.5	-8.8	-44.5	21.3	22.8	32.1	32.9	37.4	11.3	6.3	14.4	-36.8

Gelir Tablosu Satırı

Hainan Haiyao Co., Ltd.'nın geliri bir önceki döneme göre -0.169% oranında bir değişim gösterdi. Şirketin 000566.SZ brüt kârı 570.12 olarak raporlanmıştır. Şirketin işletme giderleri 588.71 olup, geçen yıla göre -23.482% değişim göstermiştir. Amortisman ve itfa giderleri 153.25, yani 0.030% son hesap dönemine göre değişimdir. İşletme giderleri 588.71 olarak raporlanmıştır ve yıldan yıla -23.482% değişim göstermektedir. Satış ve pazarlama giderleri 0, bir önceki yıla göre 0.000% değişimdir. Son rakamlara göre FAVÖK 0 olup, yıldan yıla -1.393% büyümeyi temsil etmektedir. Faaliyet geliri -120.65 olup, bir önceki yıla göre -1.393% değişim göstermektedir. Net gelirdeki değişim -45.799%'dir. Geçen yılın net geliri -106.49 idi.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
income-statement-row.row.total-revenue	1346.57	1478.6	1779.1	2059.1	2200.3	2445.3	2471.8	1824.5	1544	1678.3	1384.8	1052.3	951.4	721.8	613.2	517.2	386.7	241.7	213.6	210.3	225.4	241	182.5	193.3	175.5	135.9	121	64.1	173.8	131.9	177.2	278.8	96.4	70	38
income-statement-row.row.cost-of-revenue	829.27	908.5	1010.8	1228	1238.5	1201.3	1152	946.8	718.6	946.8	792	588.8	553.2	459.7	388.9	350.9	244.2	150.9	120.7	99.9	105.8	132.3	101	114.8	125.6	80.9	76	43.6	139.6	83.3	121.5	227	76	57.9	31.2
income-statement-row.row.gross-profit	517.3	570.1	768.2	831	961.8	1244	1319.8	877.8	825.4	731.5	592.8	463.5	398.2	262.2	224.3	166.3	142.4	90.9	92.9	110.3	119.6	108.6	81.5	78.5	49.9	55	45.1	20.5	34.3	48.6	55.7	51.8	20.4	12.2	6.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	62.73	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	70.04	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	313.74	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.35	2.1	149.8	130.8	101.1	139.5	-15.1	-4.5	37	16.7	28.7	8.5	11.1	9.4	-6.6	30.8	11.1	4.3	7.9	8.2	13.2	3.4	13.4	-21.1	1.9	32.7	1.9	-31.6	1.7	12	3.9	40.3	0.2	-0.4	-0.2
income-statement-row.row.operating-expenses	545.58	588.7	769.4	1077.9	1407.5	1535.1	1003.3	673.6	524.1	432.7	329.1	320.2	288.4	162.4	141.2	94.2	86.3	117.6	62.8	83.4	90.4	82.5	70.9	277.8	68.9	45.4	57.5	42.6	22.2	20.3	15.7	26.2	10.6	5.2	2.7
income-statement-row.row.cost-and-expenses	1374.85	1497.2	1780.2	2306	2646.1	2736.3	2155.3	1620.3	1242.7	1379.4	1121.1	908.9	841.5	622	530	445.1	330.5	268.5	183.5	183.3	196.2	214.8	171.9	392.6	194.5	126.3	133.5	86.2	161.8	103.7	137.2	253.1	10.6	5.2	2.7
income-statement-row.row.interest-income	26.52	23.3	49.4	55.7	84.8	122.9	129.1	86.4	24	18.1	29.1	27.3	35.9	7.8	0.5	1.3	2.8	0.1	0.1	0.1	0	0	0	0.1	2.5	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	173.47	179.1	218.2	248.7	236.2	339.2	331.1	220.6	120.3	110.7	103.4	79.6	49.5	29.3	20.1	16.5	12.6	3.5	3.1	5.4	8.2	3.8	6.4	37.4	39.5	36.9	47.6	29.7	1.8	0.9	4.1	16.2	0	0	0
income-statement-row.row.selling-and-marketing-expenses	313.74	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-50.43	-100	-366.3	-1383.7	-266.4	-428.2	-173.4	-98.4	-105.7	-61.3	-57.4	-15.9	-21.4	21.6	-36.7	12.2	0.6	0.6	-0.6	-2.6	-5.6	-4.8	0.9	-65.5	-35	-4.3	-42.9	-97.3	7.5	-0.3	25.4	-10	0.2	-0.4	-0.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.35	2.1	149.8	130.8	101.1	139.5	-15.1	-4.5	37	16.7	28.7	8.5	11.1	9.4	-6.6	30.8	11.1	4.3	7.9	8.2	13.2	3.4	13.4	-21.1	1.9	32.7	1.9	-31.6	1.7	12	3.9	40.3	0.2	-0.4	-0.2
income-statement-row.row.total-operating-expenses	-50.43	-100	-366.3	-1383.7	-266.4	-428.2	-173.4	-98.4	-105.7	-61.3	-57.4	-15.9	-21.4	21.6	-36.7	12.2	0.6	0.6	-0.6	-2.6	-5.6	-4.8	0.9	-65.5	-35	-4.3	-42.9	-97.3	7.5	-0.3	25.4	-10	0.2	-0.4	-0.2
income-statement-row.row.interest-expense	173.47	179.1	218.2	248.7	236.2	339.2	331.1	220.6	120.3	110.7	103.4	79.6	49.5	29.3	20.1	16.5	12.6	3.5	3.1	5.4	8.2	3.8	6.4	37.4	39.5	36.9	47.6	29.7	1.8	0.9	4.1	16.2	0	0	0
income-statement-row.row.depreciation-and-amortization	98.3	157.8	153.2	176.3	369.4	130.7	115.4	101.5	84.1	55.1	46.7	42.6	31.3	24.6	19.2	19	18.4	18	17.6	18.5	14.8	9.9	10.2	9.8	11.4	10.7	14.5	64.8	-5.9	-11.7	-30.9	-19.7	-20.4	-12.2	-6.9
income-statement-row.row.ebitda-caps	-22.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-145.33	-120.7	307.4	-172.2	-445.7	305	158.1	110.3	158.9	221.8	177.9	119.1	77.7	112	53.1	53.5	45.6	-30.5	29.5	21.9	23.5	23.1	4	-243.5	-56	-27.2	-57.3	-86.9	17.9	39.9	70.9	45.3	9.8	6.9	4.2
income-statement-row.row.income-before-tax	-143.98	-118.6	-58.9	-1556	-712.2	-123.2	143.1	105.8	195.6	237.5	206.2	127.5	88.4	121.4	46.4	84.3	56.7	-26.2	31.9	24.6	26.1	22	11.3	-264.6	-54.1	5.4	-55.3	-118.9	19.6	40	70.2	50.6	10.1	6.6	4
income-statement-row.row.income-tax-expense	16.35	16.8	-61.3	41.7	-57.6	71.5	40.8	24.6	36.3	39.8	35.6	25.8	9.3	12.3	8	12.6	9.5	3.9	3.1	0.8	3.7	-1.1	7.3	-28	4.4	-0.1	0	-65.2	2.8	2.6	6.3	2.6	0.2	0.2	0.1
income-statement-row.row.net-income	-127	-106.5	2.4	-1597.6	-654.6	-194.6	119.6	86.6	164.6	195.3	162.8	93.8	77.3	105.1	34.3	65.6	42.7	-33.9	24.6	21.7	25	22	11.3	-264.6	-54.1	5.4	-55.3	-118.9	16.8	37.4	63.8	47.6	9.9	6.4	3.9