Oriental Energy Co., Ltd.

Sembol: 002221.SZ

SHZ

9.16

CNY

Bugünkü piyasa fiyatı

94.5148
F/K Oranı
9.4515
PEG Oranı
14.44B
MRK Kapağı
0.00%
DIV Verimi

Oriental Energy Co., Ltd. (002221-SZ) Finansal Tablolar

Q: Nedir Oriental Energy Co., Ltd. (002221.SZ) toplam varlıklar?

Oriental Energy Co., Ltd. (002221.SZ) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Oriental Energy Co., Ltd. (002221.SZ). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Oriental Energy Co., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	7198.9	7933.3	9805.2	7852.2	9250	8498.3	4351.8	3417	3342.2	3249.7	2581.4	1848.9	1366.6	360.6	459.2	498.7	235.7	176.9	126.2	51.5
balance-sheet.row.short-term-investments	-1315.2	16.1	36	190.6	724.4	1.8	-40	-24.6	0	0	-18.5	0	-0.9	-9.8	-9.8	10.8	0	0	0	0
balance-sheet.row.net-receivables	7336.9	6813.7	5984	5196.7	5230.5	3269.9	2235.7	1872.9	1429.3	1429.1	589.4	415.6	373.8	382.8	328	164.1	164.6	183.1	186.8	189.7
balance-sheet.row.inventory	3676.3	4230.4	2877.2	2225.9	2069	2084.9	1375.1	1294.6	951.9	983.1	1494.5	1026.8	1330	607.6	192.4	136.2	107.5	57.3	132.3	63.3
balance-sheet.row.other-current-assets	134.5	611	296.5	288.8	284.3	2776.1	4674.9	4138.3	788.2	386.9	111.8	0.4	-18.7	0.8	0.7	1	0.7	0.8	1.5	1.3
balance-sheet.row.total-current-assets	18346.4	19588.3	18962.8	15563.6	16833.8	16629.2	12637.5	10722.8	6511.6	6048.9	4777.2	3291.8	3051.6	1351.8	980.3	799.9	508.6	418.1	446.7	305.8
balance-sheet.row.property-plant-equipment-net	18816.5	17993.6	13007.4	11147.6	9809.9	8719.8	8533.3	8636.6	7764.9	4634.6	2528	1228.9	654.5	528	362.9	360.8	211.8	176.7	196.4	217.6
balance-sheet.row.goodwill	168.7	196.5	196.5	196.5	196.5	196.5	29.6	21.1	16.1	5.2	5.2	4.3	4.3	2.8	2.8	2.8	0	0	0	0
balance-sheet.row.intangible-assets	1349.4	1493.9	1545.9	972.5	991.7	821.1	717.8	631.2	523.1	530.6	282.9	288.7	121.3	101.7	70.6	53	54.4	25.9	26.3	27
balance-sheet.row.goodwill-and-intangible-assets	1518.1	1690.4	1742.4	1169	1188.2	1017.6	747.4	652.3	539.2	535.8	288	293	125.6	104.5	73.4	55.8	54.4	25.9	26.3	27
balance-sheet.row.long-term-investments	3102.6	11	-23	-177	-711.5	9.6	51.3	36	0	0	25.1	0	15.2	20.7	20	0	0	0	0	0
balance-sheet.row.tax-assets	163.4	176	100.2	78.1	70.6	108.6	63	41.5	57	56.5	16.7	12.5	8.4	5.7	3.9	0.4	0.4	0	0	0
balance-sheet.row.other-non-current-assets	53	1901.4	2157.6	342.6	890.5	302.1	362.1	193	24.3	23.4	61.5	35	-0.2	-9.8	-9.8	10.8	0	0	0	0
balance-sheet.row.total-non-current-assets	23653.6	21772.3	16984.5	12560.2	11247.6	10157.6	9756.9	9559.4	8385.4	5250.3	2919.3	1569.4	803.5	649.1	450.5	427.8	266.6	202.6	222.7	244.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	42000	41360.6	35947.4	28123.9	28081.4	26786.9	22394.4	20282.3	14897.1	11299.1	7696.5	4861.2	3855.1	2000.8	1430.7	1227.7	775.2	620.7	669.4	550.4
balance-sheet.row.account-payables	4878.8	3727.2	2701.4	2831.5	3803.8	2817.4	1021.9	1330.5	415.6	1375.6	1463.5	10	342	20.1	102.5	533.1	394.4	319	287.1	46
balance-sheet.row.short-term-debt	12219.9	14577.1	12786.3	9817	11872.3	8947.2	6134.6	4210.4	5993.4	3862.2	3094.5	3055.6	2520.6	1317.1	690.3	85	90.9	89	39.5	164.8
balance-sheet.row.tax-payables	108	192.6	223.6	103.6	146.1	221.8	141.3	88.6	97.2	77.6	25.6	11.4	6.9	-32.9	26	2.1	0.7	-6.1	-9.4	5.8
balance-sheet.row.long-term-debt-total	9123.2	9518.8	6364.9	4315	2362.7	3927.2	5584.4	5151.7	4091.8	2513.4	1002.2	54.6	51.5	34.1	0	20	60	0	0	0
Deferred Revenue Non Current	24.4	26.7	29	31.3	33.6	36.1	42.7	45.4	48.2	30.9	10.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	48.2	341	54.5	26.7	185.5	1765.9	597.3	1291.8	52.4	32.8	14.5	41.8	15.9	34.8	20.3	24.9	4.7	48.6	6.1	6.6
balance-sheet.row.total-non-current-liabilities	11627.7	10432.5	7086.2	4890.5	2553.7	4613	6056.9	5833.6	4140	2544.7	1012.5	65.4	62.5	34.1	0	20	60	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	791.5	1245.4	1586.4	500	107.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	29314.2	29298	23401.3	17916.2	18741.1	18365.3	14738.3	13645.2	11656.8	7968.2	5702.9	3227.7	2987.6	1381.9	852.9	675.9	555.4	454.3	497.8	400.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1576.1	1576.1	1649	1649	1649.8	1649.8	1649.8	1620	692.3	692.3	586.3	293.2	224.9	222	222	222	166	165.9	165.9	165.9
balance-sheet.row.retained-earnings	5479.7	5349.9	5640.8	4897.7	4053.6	3048.9	2053.6	1076.4	645.8	260.7	137.8	24.3	194.8	124.3	88.7	57	38.7	0.1	5.6	-15.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	470.3	283.9	252.8	350.7	332.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	3130	3130	3299.3	3291.1	3291.1	3689.9	3920.2	3929.9	1891.4	1927.8	817.1	1081.8	301	268.5	262.7	254.9	4.7	0.4	0.1	0
balance-sheet.row.total-stockholders-equity	10656.2	10339.9	10842	10188.5	9326.9	8388.6	7623.5	6626.2	3229.5	2880.9	1541.2	1399.3	720.7	614.8	573.4	533.9	209.5	166.4	171.5	150
balance-sheet.row.total-liabilities-and-stockholders-equity	42000	41360.6	35947.4	28123.9	28081.4	26786.9	22394.4	20282.3	14897.1	11299.1	7696.5	4861.2	3855.1	2000.8	1430.7	1227.7	775.2	620.7	669.4	550.4
balance-sheet.row.minority-interest	2029.6	1722.7	1704.1	19.1	13.5	33.1	32.6	10.8	10.7	450.1	452.4	234.2	146.8	4.1	4.5	17.8	10.3	0	0	0
balance-sheet.row.total-equity	12685.8	12062.6	12546.1	10207.6	9340.4	8421.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1787.5	27.1	13	13.5	12.9	11.4	11.3	11.4	8.2	6.2	6.6	15.3	14.3	10.9	10.3	10.8	0	0	0	0
balance-sheet.row.total-debt	21343.1	24095.9	19151.1	14132	14234.9	12874.3	11719	9362.1	10085.3	6375.5	4096.7	3110.2	2572.2	1351.2	690.3	105	150.9	89	39.5	164.8
balance-sheet.row.net-debt	14144.3	16178.8	9381.9	6470.4	5709.3	4377.9	7367.2	5945.1	6743.1	3125.8	1515.3	1261.2	1205.6	990.5	231.1	-393.7	-84.8	-87.9	-86.6	113.2

Nakit Akış Tablosu

Oriental Energy Co., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	172.3	48.4	1208.1	1212.5	1106.9	1079.9	1083.1	470.6	405.6	137.7	125.8	91.1	78.5	40.3	35.1	33.7	43	33.9	21.6	16.2
cash-flows.row.depreciation-and-amortization	870.7	846.5	634.2	626.9	623.1	607.2	515.7	325.5	82.6	79.8	77.5	83.7	32.4	24.4	30.9	24.8	24.7	23.8	23.9	24.3
cash-flows.row.deferred-income-tax	18.5	-79.6	-28	-18.3	43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-18.5	79.6	28	18.3	19.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	648.8	-2531.9	-1249.6	-1484.5	-1179.2	129.2	7	-354.2	-208.4	-886.9	693.2	122.9	-442.2	-668	-550.6	56.9	95.6	69.9	83.2	-124.1
cash-flows.row.account-receivables	-2219.3	-1569	-968.9	-210	-1900.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	551.3	-1353.2	-651.3	-156.9	79.9	-773.8	-80.5	-342.7	135.6	367.1	-467.6	377.3	-722.4	-415.2	-56.3	-19.4	-50.2	75	-69	-27.9
cash-flows.row.account-payables	2298.2	469.9	399.2	-1099.3	598.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	18.5	-79.6	-28.7	-18.3	43	903	87.5	-11.5	-344.1	-1254	1160.8	-254.4	280.2	-252.9	-494.3	76.3	145.9	-5.1	152.2	-96.1
cash-flows.row.other-non-cash-items	908.1	730	585.6	530.5	564.7	586.4	534.4	531.5	189.6	309.8	118.7	172.3	71.9	38	31.6	17.6	12.2	13	7.3	2.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2154.3	-4496.2	-3074.5	-1695.4	-1610.3	-936.3	-808	-1995.9	-2567.1	-2189.1	-1428.5	-330.7	-184.8	-168.7	-180	-153.3	-95.7	-3.8	-2	-1
cash-flows.row.acquisitions-net	8.6	29.3	0	4.4	-4.7	-351.3	-33.9	-6.9	-13	1	16.1	-220.1	-17.8	10.6	0	0	0	0	0	0
cash-flows.row.purchases-of-investments	-1781.2	-4624.4	-6107.9	-5628.8	-12209.1	-12270.3	-19793.2	-3255.7	-500	-102.1	1428.6	-3.9	-5.3	0	-5	-76	0	0	0	0
cash-flows.row.sales-maturities-of-investments	1842.9	4698.8	6274.4	6269.7	14172.9	14065	18873.3	7.4	0.8	121.3	42.1	11.1	12	0	6.4	0	0.2	0	0	0
cash-flows.row.other-investing-activites	-57	-104.2	56	-3.9	-5.1	-92.6	-150	0.1	-757.7	20.3	-1428.5	3.6	-62.1	-2.7	32.8	0.2	0	0	0	0
cash-flows.row.net-cash-used-for-investing-activites	-2141	-4496.7	-2851.9	-1054	343.6	414.6	-1911.9	-5250.9	-3837.1	-2148.7	-1370.2	-539.9	-258	-160.8	-145.8	-229.1	-95.5	-3.8	-2	-1
cash-flows.row.debt-repayment	-21020	-18421.1	-16018.2	-17843.3	-7727.2	-23863.7	-11899.8	-7564.9	-4571.1	-3117.9	-6147.9	-5132.7	-2774.6	-2053.4	-332.3	-284.7	-321.2	-484	-364.2	-551.6
cash-flows.row.common-stock-issued	0	0	0	0	197.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	-197.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-1186.1	-1240.2	-1003.5	-933.5	-762.5	-729.6	-636.9	-514.3	-153.2	-300.6	-145.4	-168.5	-97.4	-47.9	-25.1	-29.5	-55.5	-15	-7.5	-3
cash-flows.row.other-financing-activites	1424.6	22934.6	20847.6	17750.2	7617.8	24909.2	13681.1	11600.3	8448.7	6133.8	7258	5816.1	4123.1	2657.9	974.7	595.6	396.4	365.7	240.1	643.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-1316.8	3273.2	3825.9	-1026.6	-871.9	315.9	1144.3	3521.2	3724.4	2715.3	964.7	514.9	1251.1	556.6	617.3	281.4	19.7	-133.3	-131.7	88.9
cash-flows.row.effect-of-forex-changes-on-cash	34.6	-41.4	-43.8	-72.2	-39.6	157.7	-62.8	19.8	-94.9	2.1	-16.1	-3.3	-17	-2	-0.9	1.6	-0.1	2.2	0.1	-0.1
cash-flows.row.net-change-in-cash	-804.9	-2171.8	2108.4	-1267.5	610	3290.8	1310	-736.5	261.7	209	593.7	441.5	716.6	-171.7	17.6	186.9	99.6	5.7	2.4	7.2
cash-flows.row.cash-at-end-of-period	4858.2	5663	7759.8	5651.5	6919	6309	3018.2	1708.2	2444.7	2182.9	1973.9	1380.2	908.6	191.9	363.6	346	159.2	59.6	53.9	51.5
cash-flows.row.cash-at-beginning-of-period	5663	7834.8	5651.5	6919	6309	3018.2	1708.2	2444.7	2182.9	1973.9	1380.2	938.7	191.9	363.6	346	159.2	59.6	53.9	51.5	44.4
cash-flows.row.operating-cash-flow	2618.4	-907	1178.2	885.3	1178	2402.7	2140.3	973.5	469.3	-359.6	1015.2	469.9	-259.5	-565.4	-453	132.9	175.5	140.6	136	-80.6
cash-flows.row.capital-expenditure	-2154.3	-4496.2	-3074.5	-1695.4	-1610.3	-936.3	-808	-1995.9	-2567.1	-2189.1	-1428.5	-330.7	-184.8	-168.7	-180	-153.3	-95.7	-3.8	-2	-1
cash-flows.row.free-cash-flow	464.1	-5403.2	-1896.3	-810.1	-432.3	1466.4	1332.3	-1022.4	-2097.8	-2548.7	-413.3	139.3	-444.3	-734.1	-633	-20.3	79.8	136.9	134	-81.6

Gelir Tablosu Satırı

Oriental Energy Co., Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 002221.SZ brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	27123.1	29199	26367.1	29081.7	46187.6	48942.9	32678.3	19975	17196	13314.3	9397.6	5450.7	3480.4	2260.2	2379.8	1653	1310.2	1362.6	1229	952
income-statement-row.row.cost-of-revenue	25617.5	27958.3	23715.5	26572.7	43737.1	46513.1	30550.1	18660.5	16202.6	12699.8	9062	5119.2	3249.5	2135.8	2274.8	1590	1246.1	1310.6	1194.3	920.3
income-statement-row.row.gross-profit	1505.6	1240.7	2651.6	2509	2450.5	2429.8	2128.2	1314.5	993.4	614.4	335.6	331.5	230.9	124.4	104.9	63	64.1	52.1	34.7	31.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-11.4	257.4	323.8	335.3	223.5	61.1	10.6	22	12.9	0.1	3.5	23.7	25.4	9.1	15.9	2.3	0	0.2	0.1	0.2
income-statement-row.row.operating-expenses	327.6	375.5	565.3	550.1	451.4	610.8	399.7	353.2	215.5	143.2	109	103.8	67.9	47.3	60.6	25.7	20.8	14.9	15.5	16.1
income-statement-row.row.cost-and-expenses	25945.1	28333.8	24280.8	27122.8	44188.5	47123.9	30949.8	19013.7	16418.1	12843	9171	5223	3317.5	2183.1	2335.4	1615.7	1266.9	1325.5	1209.8	936.4
income-statement-row.row.interest-income	95.7	75.9	55.7	42.7	122.5	118.7	89.5	95	50.2	53.1	33.5	26.6	9.7	3.3	8.4	8.5	4.4	5.9	3.6	5.4
income-statement-row.row.interest-expense	877	686.2	439.9	497.2	664.7	670.7	530	411.2	162.9	160.9	149.1	165	102.2	42.9	21.3	25	19.1	18.2	8.4	3.9
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-11.1	-647.4	14.3	-500.4	-614.4	-438.1	-347.8	-352.8	-273.5	-289	-71.1	-109.6	-55.9	-23.4	-3.4	1.5	3.3	-3.2	2.4	0.6
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-11.4	257.4	323.8	335.3	223.5	61.1	10.6	22	12.9	0.1	3.5	23.7	25.4	9.1	15.9	2.3	0	0.2	0.1	0.2
income-statement-row.row.total-operating-expenses	-11.1	-647.4	14.3	-500.4	-614.4	-438.1	-347.8	-352.8	-273.5	-289	-71.1	-109.6	-55.9	-23.4	-3.4	1.5	3.3	-3.2	2.4	0.6
income-statement-row.row.interest-expense	877	686.2	439.9	497.2	664.7	670.7	530	411.2	162.9	160.9	149.1	165	102.2	42.9	21.3	25	19.1	18.2	8.4	3.9
income-statement-row.row.depreciation-and-amortization	870.7	846.5	1149.7	626.9	623.1	607.2	515.7	325.5	82.6	79.8	77.5	83.7	32.4	24.4	30.9	24.8	24.7	23.8	23.9	24.3
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	227.3	641.8	1553.2	2054.6	2054.5	1251.1	1370	586.7	491.9	182.3	153.5	95.6	82.3	45.9	25.7	36.8	46.6	33.8	21.5	16.1
income-statement-row.row.income-before-tax	216.2	-5.6	1567.5	1554.3	1440.1	1380.9	1380.7	608.6	504.4	182.2	155.5	118.1	107.1	53.7	41	38.9	46.6	34	21.6	16.2
income-statement-row.row.income-tax-expense	43.9	-54.1	359.4	341.8	333.2	300.9	297.5	137.9	98.8	44.4	29.7	27	28.6	13.4	5.9	5.1	3.7	0	11.8	5.1
income-statement-row.row.net-income	150.5	42.4	1286.5	1210.3	1104	1078.4	1063	469.9	411.1	137.5	125	91.8	78.9	40.6	38.4	32.7	43.1	33.9	21.6	16.2