Chongqing Fuling Electric Power Industrial Co., Ltd.

Sembol: 600452.SS

SHH

14.71

CNY

Bugünkü piyasa fiyatı

30.3021
F/K Oranı
-0.6088
PEG Oranı
16.14B
MRK Kapağı
0.01%
DIV Verimi

Chongqing Fuling Electric Power Industrial Co., Ltd. (600452-SS) Finansal Tablolar

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Chongqing Fuling Electric Power Industrial Co., Ltd. (600452.SS). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Chongqing Fuling Electric Power Industrial Co., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	2273.7	2212.4	1182.9	700.4	347	455	587.2	504.9	516.6	167.8	53.2	107	186.6	182.8	164.9	266.2	227.1	322.5	291.8	268.4	31.2	50.4	51.4
balance-sheet.row.short-term-investments	0	0	0	-1.9	-5.6	-0.7	-0.6	-0.8	-1.1	-1.6	-2.8	0	0	0	-0.1	0	0	2.8	0.3	0	0	0	0
balance-sheet.row.net-receivables	875.8	879.4	588.1	295.1	73.2	23.7	4.4	13.4	10	13.3	10.6	25.4	42	55.7	61.9	150.9	118.3	150.2	36.8	56.3	55.3	37.5	28.4
balance-sheet.row.inventory	1.1	1.1	1.1	0.3	0.5	0.6	0.6	0.6	1	1.3	2.3	10.4	9.6	12.9	5.9	9.8	10.8	5.3	1.8	2.4	2.7	1.9	4
balance-sheet.row.other-current-assets	19.1	0.1	7.8	102.1	6.1	0.2	4.6	8.2	16	-2.8	-3.5	-5.2	-8.4	-25.6	-25.1	-49.7	-5.8	-5.5	-6.8	-6.3	-3.7	-3.9	-2.5
balance-sheet.row.total-current-assets	3169.7	3093	1779.9	1097.9	426.8	479.4	596.7	527	543.5	179.5	62.6	137.5	229.8	225.7	207.6	377.2	350.4	472.5	323.6	320.8	85.5	85.8	81.3
balance-sheet.row.property-plant-equipment-net	3267.1	3633.7	4251.2	4652.6	4209.5	4069.6	3365.9	3056.4	531.7	462.8	439.8	415.9	401.1	378.2	542.8	540.6	529.7	552	428.1	250.9	205.3	186	173.3
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	43.4	44.2	44.8	46.2	77	79.2	81.4	83.7	86	89.4	91.9	95	98	99.4	103.2	105.3	65.9	47.3	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	43.4	44.2	44.8	46.2	77	79.2	81.4	83.7	86	89.4	91.9	95	98	99.4	103.2	105.3	65.9	47.3	0	0	0	0	0
balance-sheet.row.long-term-investments	121.7	125	136.4	121.1	126.2	101.9	74.1	74.2	67.6	92.4	130.7	0	0	0	161.1	168.4	126.1	30.2	3.7	0	0	0	0
balance-sheet.row.tax-assets	49	37.8	24.2	13	2	1.8	1.1	2	2.2	13.6	13.4	1	2.9	4.3	3.6	1.5	1.1	0.9	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1.4	51.8	48.2	48.2	-1.7	-0.7	-0.6	-0.8	-1.1	-1.6	-2.8	163.5	168	162.7	1.3	1.5	1.7	1.9	0.2	12	0	0	0
balance-sheet.row.total-non-current-assets	3482.6	3892.5	4504.8	4881.1	4413	4251.8	3521.9	3215.5	686.5	656.6	673	675.5	670	644.6	811.9	817.2	724.4	632.3	432.2	262.9	205.3	186	173.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	6652.3	6985.5	6284.7	5978.9	4839.8	4731.2	4118.6	3742.5	1230	836.1	735.6	813	899.8	870.3	1019.5	1194.4	1074.8	1104.8	755.8	583.7	290.8	271.8	254.6
balance-sheet.row.account-payables	1473.1	1817.5	1569.9	1540.6	1551.6	1859.3	1372.9	1480.6	126.5	69.1	79.7	157.8	259.8	217.5	163.5	65.9	42.1	36.9	62.4	23.7	21.8	32.6	26.6
balance-sheet.row.short-term-debt	8.6	295.4	300.2	264	417.5	666	72	35	0	0	50	115	0	0	110	576	478	537.1	142.5	63.3	40.5	39	10
balance-sheet.row.tax-payables	8.9	46.2	26.8	18.2	0.6	12.6	17.4	3.8	5.2	8.9	3.5	5.8	1.8	18.5	5.3	15.1	18.9	5.6	3.3	-1.3	6.1	5.9	3.8
balance-sheet.row.long-term-debt-total	4.2	8.2	24.6	818.5	785	503.5	981.5	685	0	0	0	0	125	180	185.3	26.1	34.1	20	20	0	0	0	29
Deferred Revenue Non Current	25.6	11.2	10.9	10.8	5.7	2.9	1	1.1	1.1	1.2	1.3	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1.1	212.1	5.4	1375.8	58.3	220.5	84.6	163.8	408.1	240.3	87.3	80.7	167.5	136.6	0.6	0.1	1.5	0.1	37.1	17.8	13.9	29	14.8
balance-sheet.row.total-non-current-liabilities	30	19.4	35.6	829.3	790.7	506.4	982.5	686.1	1.1	1.2	1.3	8.2	133.5	187.2	185.3	26.1	34.1	20	20	0	0	0	29
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	4.2	8.2	24.6	21.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	1669.4	2380	2176.2	4054.9	2985.2	3264.8	2984.2	2851.1	535.7	310.6	306.7	450	560.9	541.4	556.2	727.1	604.2	632.5	265.3	103.5	82.4	89.7	80.5
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1097.5	914.6	762.2	439	313.6	224	160	160	160	160	160	160	160	160	160	160	160	160	160	160	108	108	108
balance-sheet.row.retained-earnings	1674.2	1549.3	1273.4	1090.9	924.7	706.6	485.9	289	193.8	58.3	-7.2	-61.3	-89.6	-99.6	35.5	40.3	50.8	54.6	59	67.4	45.8	23.3	19.5
balance-sheet.row.accumulated-other-comprehensive-income-loss	1.3	526	457.2	394.1	449.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2209.9	1615.7	1615.8	0	166.9	535.8	488.6	442.4	340.5	307.2	276	264.4	265.9	265.9	265	264.5	259.8	255.7	255	250.8	54.7	50.7	46.6
balance-sheet.row.total-stockholders-equity	4982.9	4605.5	4108.6	1924	1854.6	1466.4	1134.4	891.4	694.3	525.5	428.9	363.1	336.3	326.3	460.6	464.8	470.6	470.3	474	478.2	208.4	182	174.1
balance-sheet.row.total-liabilities-and-stockholders-equity	6652.3	6985.5	6284.7	5978.9	4839.8	4731.2	4118.6	3742.5	1230	836.1	735.6	813	899.8	870.3	1019.5	1194.4	1074.8	1104.8	755.8	583.7	290.8	271.8	254.6
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	2.6	2.6	2.7	2.5	0.3	2	16.4	2	0	0	0
balance-sheet.row.total-equity	4982.9	4605.5	4108.6	1924	1854.6	1466.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	121.7	125	136.4	119.1	120.7	101.2	73.5	73.4	66.6	90.8	127.9	163.5	168	161.2	161	168.4	126.1	33	4	12	0	0	0
balance-sheet.row.total-debt	12.8	303.6	324.8	1082.5	1202.5	1169.5	1053.5	720	0	0	50	115	125	180	295.3	576	478	557.1	162.5	63.3	40.5	39	39
balance-sheet.row.net-debt	-2260.9	-1908.8	-858.1	382.1	855.5	714.5	466.3	215.1	-516.6	-167.8	-3.2	8	-61.6	-2.8	130.3	309.8	250.9	234.6	-129.1	-205.1	9.3	-11.4	-12.4

Nakit Akış Tablosu

Chongqing Fuling Electric Power Industrial Co., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003
cash-flows.row.net-income	613.1	505.2	400.8	396.7	348.7	226.4	167.9	186.1	72	54.1	28.1	10	-143.3	2.4	26.2	30.9	30	27.8	25.4	26.4
cash-flows.row.depreciation-and-amortization	1061.8	1026.9	810	726.6	679.3	501	287.5	75	43.7	38.3	33.4	30.4	34.2	34.4	0	32.2	19.2	16.4	13.1	12.8
cash-flows.row.deferred-income-tax	-13.6	-11.1	-11.1	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	13.6	11.1	11.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-74.5	-182.5	-111.3	23.5	-267	-55.1	-82.3	36.9	-5	-36.6	-85	72	96	172.7	0	21	-58.9	38.1	-20.3	-12.3
cash-flows.row.account-receivables	-325.1	-198.8	-221.9	-46.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	-0.8	0.2	0	0	0	0.4	0.3	1	8.1	-0.8	3.3	5.3	3.9	0	-2.7	-0.1	0.6	0.3	-0.8
cash-flows.row.account-payables	264.2	27.5	121.4	69.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-13.6	-10.4	-11.1	-0.2	-267	-55.1	-82.7	36.6	-6	-44.7	-84.2	68.7	90.8	168.8	0	23.7	-58.8	37.5	-20.6	-11.5
cash-flows.row.other-non-cash-items	32.7	53.6	23.4	15.8	-4.1	24.8	-28.9	-128	40.9	43.1	13.2	-2.5	183.9	29.2	-26.2	17.4	9.8	6	4.6	1.8
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-473.8	-1754.3	-558.1	-1202.9	-946.2	-928.7	-733.1	-126	-74.8	-90.5	-57.5	-48	-28.3	-43	-91.8	-37.1	-226.4	-129.6	-40.2	-47.5
cash-flows.row.acquisitions-net	4.1	3	1.7	1.9	0	0	1.3	0	0	12.9	0	0	0.5	0	0	-0.5	226.4	0	0	0
cash-flows.row.purchases-of-investments	-4.1	-3	-1.7	-1.9	0	0	-373.5	0	0	-3.6	-0.4	0	0	0	-49.3	-71.1	-71.3	-17	-12	-5
cash-flows.row.sales-maturities-of-investments	22.1	10.5	24.5	0.1	0.3	10.7	6.7	149.5	4.2	0.9	3	0	0.2	15	11.5	0.3	3.1	10	0	5.1
cash-flows.row.other-investing-activites	4.1	3	4.1	1.9	28.3	33.2	88.1	187.2	57.8	0	1.1	2.7	2.9	32.8	-14.7	15.6	-226.4	1.2	0	0.2
cash-flows.row.net-cash-used-for-investing-activites	-447.5	-1740.8	-529.5	-1201	-917.7	-884.8	-1010.6	210.8	-12.8	-80.3	-53.8	-45.3	-24.7	4.7	-144.3	-92.8	-294.5	-135.5	-52.2	-47.3
cash-flows.row.debt-repayment	-380	-1896	-420	-667	-284	-36.5	-10	0	-100	-115	-100	-55	-265.3	-663.8	-398	-229.7	-408.5	-84.3	-52.6	-36
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-131.5	-142.1	-120	-102.7	-87.4	-63.5	-65.3	-32	-1.6	-7.4	-5.6	-8.9	-13	-30.3	-73	-58.5	-49.4	-39.4	-2.7	-2.1
cash-flows.row.other-financing-activites	355.5	2858.1	300	700	400	370	730	0	78.5	57	104.2	-1.6	146.6	414	473.3	298.2	640.3	174.5	321.9	37.5
cash-flows.row.net-cash-used-provided-by-financing-activities	-156.1	820	-240	-69.7	28.6	270	654.7	-32	-23.1	-65.4	-1.4	-65.5	-131.7	-280	2.3	10	182.3	50.8	266.6	-0.6
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	1029.5	482.5	353.4	-108	-132.2	82.3	-11.6	348.7	115.6	-46.8	-65.5	-0.8	14.4	-36.6	8.8	18.5	-112	3.7	237.2	-19.2
cash-flows.row.cash-at-end-of-period	2212.4	1182.9	700.4	347	455	587.2	504.9	516.6	167.8	52.2	99	164.4	165.2	150.8	187.4	178.6	160.1	272.1	268.4	31.2
cash-flows.row.cash-at-beginning-of-period	1182.9	700.4	347	455	587.2	504.9	516.6	167.8	52.2	99	164.4	165.2	150.8	187.4	178.6	160.1	272.1	268.4	31.2	50.4
cash-flows.row.operating-cash-flow	1633.1	1403.2	1122.9	1162.7	756.9	697.1	344.2	170	151.5	98.9	-10.3	110	170.9	238.7	0	101.4	0.2	88.4	22.8	28.7
cash-flows.row.capital-expenditure	-473.8	-1754.3	-558.1	-1202.9	-946.2	-928.7	-733.1	-126	-74.8	-90.5	-57.5	-48	-28.3	-43	-91.8	-37.1	-226.4	-129.6	-40.2	-47.5
cash-flows.row.free-cash-flow	1159.3	-351.1	564.8	-40.2	-189.3	-231.6	-389	44	76.6	8.4	-67.8	62	142.5	195.6	-91.8	64.3	-226.2	-41.3	-17.4	-18.8

Gelir Tablosu Satırı

Chongqing Fuling Electric Power Industrial Co., Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 600452.SS brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3442.3	3562.1	3145.5	2654.4	2621.9	2447.8	2060.3	1665.2	1250	1268.6	1243.9	1116.2	957.5	911.6	691.8	638.1	582.2	607.7	494.6	446.3	384.5	363.8	312.1
income-statement-row.row.cost-of-revenue	2719.5	2768.6	2433	2108.1	2092	1974.2	1709.6	1442.8	1119.4	1111.9	1073.1	981	855.8	795.8	612.5	531.9	497.2	544.7	436.1	388.2	329.3	317.8	272.8
income-statement-row.row.gross-profit	722.8	793.6	712.5	546.3	529.9	473.6	350.7	222.5	130.5	156.8	170.8	135.2	101.7	115.8	79.3	106.1	85	63	58.6	58.1	55.2	45.9	39.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	1.1	74.9	90.9	76.8	84	-0.7	-0.3	1	7.8	37.9	15.4	6.2	-3	2	0.9	8.9	3.9	3.2	0.6	0.2	0.2	2	3.1
income-statement-row.row.operating-expenses	121.2	106	124.2	97.1	102.5	111.2	98.2	82.9	66.5	67.7	80.4	85.7	64.4	63.9	47.9	39.5	29.2	27.9	25.3	26.1	22.4	10.9	9
income-statement-row.row.cost-and-expenses	2840.7	2874.6	2557.2	2205.2	2194.5	2085.4	1807.8	1525.6	1185.9	1179.5	1153.5	1066.7	920.2	859.8	660.5	571.5	526.4	572.6	461.3	414.3	351.7	328.8	281.8
income-statement-row.row.interest-income	33.3	16.5	2.3	0.7	1.2	2.8	4	8.4	4.7	2.9	2.2	3.9	4	3	0	7.5	6.8	7.3	4.4	1.9	0.2	0.2	0.3
income-statement-row.row.interest-expense	4.9	11	45.5	51.4	53.7	55.4	37.9	9.3	0	1.6	4.2	8.7	9.8	12.6	22.7	45.2	26.5	10.7	5.1	2.7	2.1	2.6	3.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	1.1	3.7	3.2	3.1	2.8	6.9	-20.2	38	133.8	-0.4	-27.8	-3.2	-20.6	-181	-28.3	-29.6	-17.4	-0.1	-1.5	-1.9	-1.7	-2.7	-3.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	1.1	74.9	90.9	76.8	84	-0.7	-0.3	1	7.8	37.9	15.4	6.2	-3	2	0.9	8.9	3.9	3.2	0.6	0.2	0.2	2	3.1
income-statement-row.row.total-operating-expenses	1.1	3.7	3.2	3.1	2.8	6.9	-20.2	38	133.8	-0.4	-27.8	-3.2	-20.6	-181	-28.3	-29.6	-17.4	-0.1	-1.5	-1.9	-1.7	-2.7	-3.4
income-statement-row.row.interest-expense	4.9	11	45.5	51.4	53.7	55.4	37.9	9.3	0	1.6	4.2	8.7	9.8	12.6	22.7	45.2	26.5	10.7	5.1	2.7	2.1	2.6	3.5
income-statement-row.row.depreciation-and-amortization	1011.1	1104.4	1110.6	854.3	785.4	679.3	501	287.5	75	43.7	38.3	33.4	30.4	34.2	34.4	56.2	32.2	19.2	16.4	13.1	12.8	2.2	3.3
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	618	673.6	537.2	428.4	414	370.1	232.6	179.1	194.1	55.3	47.7	40.5	19.7	-130.7	2.4	30.8	34.9	32.2	33.7	31.4	30.9	32.6	27.2
income-statement-row.row.income-before-tax	619.1	677.2	540.4	431.5	416.8	369.3	232.3	177.6	197.9	88.7	62.6	46.2	16.7	-129.1	3	37	38.5	35.2	33.1	30.4	31.1	32.2	27
income-statement-row.row.income-tax-expense	93.8	64.1	35.3	30.7	20.1	20.6	5.8	9.7	11.8	16.8	8.5	18.1	6.7	14.2	0.7	10.6	7.6	5.2	5.2	5	4.7	4.8	4.1
income-statement-row.row.net-income	525.4	612.6	505.9	400.8	396.7	348.7	226.4	167.9	186.1	72	54.1	28.3	10	-143.1	2.1	26.2	31.1	30.1	27.9	25.4	26.4	27.4	23