Xiamen King Long Motor Group Co., Ltd.

Sembol: 600686.SS

SHH

7.69

CNY

Bugünkü piyasa fiyatı

89.3920
F/K Oranı
-3.9332
PEG Oranı
5.51B
MRK Kapağı
0.00%
DIV Verimi

Xiamen King Long Motor Group Co., Ltd. (600686-SS) Finansal Tablolar

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Xiamen King Long Motor Group Co., Ltd. (600686.SS). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Xiamen King Long Motor Group Co., Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	8283.4	7199.8	9102.6	6236.1	7211.3	6392.6	5364.8	5203.9	6199.6	4095.2	4406.9	4447	4358.7	4204.1	3231.6	2208.2	2129.5	1734.6	1051.2	444.5	498.6	342.1	186.9	190.4	112.2	79	63.6	105.8	99.9	40.8	52.3
balance-sheet.row.short-term-investments	1996.3	1585.9	2526.2	1546.9	1411.4	1.1	2.1	1.5	-121.4	0.5	4.2	1.4	0	0	0	0	0	31.3	0	3.1	3.5	3.6	0.1	1	0.1	0	0	0	0	0.5	0.4
balance-sheet.row.net-receivables	5293.6	7999.1	8416.1	9358.9	11997	13246	13784.1	13078.4	12536.9	8669	6690.4	5420.8	4727.9	4257.6	2955.3	2325.7	1964.4	1152.9	912.6	198	138.8	90.8	108.3	61.1	30.7	31.6	29.9	156.9	61.6	0	19.4
balance-sheet.row.inventory	2221	2696.1	2537.1	1913.8	1768.8	1535.2	1252.2	1435.5	3145.5	1712.6	1742.4	2030.4	2120	1960.3	1336.4	1742	1324.8	1263.9	1060.6	391.1	398.1	337.9	302.6	227.7	167.9	131.2	102.7	8.2	110.5	162.6	88.5
balance-sheet.row.other-current-assets	1576.2	1927.9	286.7	232.1	223.8	1020.6	1591.6	2461.6	596.6	898.4	630.1	330	-66.8	-51.7	-103.6	-70.3	-92.9	5.8	-117.3	-9.6	0.7	4.2	1.9	50.2	49.9	110.1	74.7	94.5	149.8	162.2	76.5
balance-sheet.row.total-current-assets	17374.3	19822.9	20342.5	17740.9	21201	22194.3	21992.6	22179.5	22478.5	15375.2	13469.8	12228.3	11139.8	10370.4	7419.7	6205.6	5325.9	4157.4	2907.1	1024.1	1036.3	775	599.7	529.3	360.6	352	270.9	365.4	421.8	365.6	236.8
balance-sheet.row.property-plant-equipment-net	3476.5	3698.9	3832.5	3667.5	3182.7	2009.9	1871.9	1920.7	1860.1	1934.6	1688.7	1693	1616.9	1516.1	1525	1396.6	1261.1	1076.1	740.2	222.6	224.7	243.3	243.8	225.6	236.5	245.6	255.9	194.9	180.3	147.5	75.9
balance-sheet.row.goodwill	89.6	89.6	89.6	89.6	89.6	71.3	71.3	71.5	71.3	71.3	71.3	71.3	71.3	71.3	71.3	75.8	75.8	75.8	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	616.2	626.9	651.1	624.4	604.8	520.6	283	285.2	277.2	291.8	287.6	293.8	202	212.1	215.8	213	210.2	88	56.4	49.4	51.4	53.4	48.6	53.1	43.6	45.2	42.1	26.7	27.6	0	25.9
balance-sheet.row.goodwill-and-intangible-assets	705.9	716.6	740.7	714	694.4	591.9	354.3	356.7	348.5	363.1	358.9	365.1	273.3	283.4	287.1	288.8	286.1	88	56.4	49.4	51.4	53.4	48.6	53.1	43.6	45.2	42.1	26.7	27.6	0	25.9
balance-sheet.row.long-term-investments	636.1	-288.4	-2230	-1169.3	-1076.3	197.5	154.7	157.7	276.2	163.3	155.6	158.4	0	0	0	0	0	31.3	0	201.8	78.2	102.6	88.1	75.3	57.5	0	0	0	0	0	44.4
balance-sheet.row.tax-assets	403.6	431.5	384	375.6	410	421.6	431.7	405.7	386.4	167.5	124.8	106.4	81.6	80	70.4	63.2	39.9	32.2	0	5.7	6.5	6.8	3.6	2.7	0.9	0	0	0	0	0	0.4
balance-sheet.row.other-non-current-assets	3762.6	3374.3	3014.9	2392.1	1553.8	409	294.6	169.6	31.9	425.9	290.9	105.2	169.4	179.1	141.8	121.8	131.8	79.6	139.5	23.8	26.6	3.6	4.6	9.9	10.8	53.1	57.9	55.5	32.6	89	3.7
balance-sheet.row.total-non-current-assets	8984.7	7932.9	5742.2	5979.9	4764.6	3629.9	3107.2	3010.4	2903.1	3054.3	2618.9	2428	2141.1	2058.7	2024.4	1870.5	1718.8	1307.2	936.1	503.3	387.5	409.7	388.6	366.6	349.4	343.9	355.9	277.1	240.4	236.5	150.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	26359.1	27755.8	26084.7	23720.8	25965.6	25824.2	25099.9	25189.9	25381.5	18429.5	16088.7	14656.3	13280.9	12429	9444.1	8076.1	7044.7	5464.6	3843.2	1527.4	1423.7	1184.7	988.3	895.9	710.1	695.9	626.8	642.5	662.2	602.1	387.1
balance-sheet.row.account-payables	12676.8	13431.6	12061	10430.2	12650.8	11969.1	12604.1	13721.6	15172.4	11271.6	9979.1	9217.5	8226.7	7875.4	5491.8	4477.1	3809.2	2924.9	1812.9	403.3	393.1	303.3	250.1	107.7	27.8	13.8	13.4	15.3	34.9	57.5	28.5
balance-sheet.row.short-term-debt	2341.3	1973.7	1265.6	1883.6	2359.6	3638.9	2164.8	1613.9	104	922	64.4	270	86.4	188.3	426.4	308	212.8	88	339.3	170	119.3	95	143.4	182.8	140.6	102.4	91.7	171.6	152.5	220.8	144
balance-sheet.row.tax-payables	107.8	206.5	90.5	80	86.3	89.2	55.1	137.4	378.2	125.7	124.8	70.6	94.9	64.7	92.9	17.7	56.3	45.1	50.8	31.4	37.5	29.9	6.2	16.2	20.3	13.7	10.4	5.6	-18.1	-15.2	-0.1
balance-sheet.row.long-term-debt-total	3286.5	3323.3	4052.7	1686.4	1744.7	1294	943	598.6	535	0	437	0	200	0	0	200	0	0	0	0	0	0	0.2	0	18.6	47	39.4	25	55	43	62.5
Deferred Revenue Non Current	277.1	250.4	249.4	261.3	202.1	215.2	151.9	154.9	160.4	145.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	216.9	1171	330.9	285.1	528.5	1771.4	558	1213.6	604.7	401.2	335.2	362.6	450.7	490.9	339.9	289	344.1	432.7	297.4	85.1	89.5	88.5	42.5	41.7	15.7	13.3	15.8	6.1	25.7	15.4	6.6
balance-sheet.row.total-non-current-liabilities	4874.5	4895.6	5652.1	3412.5	3765.8	3392	3047.5	2607.6	2059.2	452.1	747.6	263.5	473.6	269.2	153.1	367.5	196.9	11.9	6.2	2.6	1	0.7	0.2	0	20.9	72.8	66.4	31	56.2	-309.9	63.5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	602.1	0
balance-sheet.row.capital-lease-obligations	96.6	120	144.7	175	18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	22269.5	23278.1	21011.9	17402.2	20312.9	20860.6	19800.7	20742.7	19408.6	14003.1	12103.4	10914.9	9908.1	9437.7	6944.5	5758.2	4950.8	3830	2756.5	861.9	789.2	663.5	520.8	454.2	301.5	286.6	276.1	326.5	368.4	602.1	270.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	717	717	717	717	606.7	606.7	606.7	606.7	606.7	442.6	442.6	442.6	442.6	442.6	442.6	442.6	295.1	227	151.5	151.5	151.5	151.5	151.5	151.5	151.5	101	101	101	84.2	84.2	58.5
balance-sheet.row.retained-earnings	713.8	663.6	1145.6	1785.1	1826	1575.4	1509.8	1056.8	1890.2	1388.8	1253.8	1121.2	965.6	769.9	565.9	463.1	504.7	252.5	152.9	111.7	92.5	38.4	25.6	29.8	22.6	36.1	7.7	7.4	0.5	18.4	6.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	30	329.9	330.9	335	315.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1666	1858.1	1860.3	2271.4	1685.9	1602.6	1910.7	1904.4	1382.1	603.9	578.1	537.5	526.5	507.3	498.7	471.8	435.5	488.9	230	202.7	185.9	162.5	140.5	129.2	119.1	131.1	118.9	115.4	119.7	98.2	34.9
balance-sheet.row.total-stockholders-equity	3126.9	3568.7	4053.9	5108.5	4434.3	3784.8	4027.2	3567.9	3879.1	2435.3	2274.5	2101.2	1934.6	1719.8	1507.2	1377.5	1235.3	968.4	534.4	465.9	429.9	352.4	317.6	310.5	293.3	268.2	227.7	223.8	204.4	200.8	100.4
balance-sheet.row.total-liabilities-and-stockholders-equity	26359.1	27755.8	26084.7	23720.8	25965.6	25824.2	25099.9	25189.9	25381.5	18429.5	16088.7	14656.3	13280.9	12429	9444.1	8076.1	7044.7	5464.6	3843.2	1527.4	1423.7	1184.7	988.3	895.9	710.1	695.9	626.8	642.5	662.2	602.1	387.1
balance-sheet.row.minority-interest	962.6	909.1	1018.8	1210.1	1218.4	1178.9	1271.9	879.3	2093.9	1991.1	1710.8	1640.1	1438.1	1271.5	992.3	940.3	858.6	666.1	552.2	199.5	204.7	168.8	149.8	131.2	115.3	141	123.1	92.1	89.4	47.3	15.8
balance-sheet.row.total-equity	4089.5	4477.8	5072.7	6318.6	5652.8	4963.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2632.4	1297.5	296.2	377.6	335	198.6	156.8	159.2	154.8	163.8	159.8	159.8	76.3	82.8	76.2	72.3	94.3	62.6	59.5	204.9	81.7	106.2	88.2	76.4	57.5	51.6	0	0	16.4	0.5	44.8
balance-sheet.row.total-debt	5627.8	5297.1	5318.3	3569.9	4104.3	4932.9	3107.8	2212.5	639	922	501.4	270	286.4	188.3	426.4	508	212.8	88	339.3	170	119.3	95	143.4	182.8	140.6	149.4	131.1	196.6	207.5	263.8	206.5
balance-sheet.row.net-debt	-659.2	-316.9	-1258.1	-1119.3	-1695.6	-1458.6	-2254.9	-2990	-5560.6	-3172.7	-3901.2	-4175.6	-4072.3	-4015.8	-2805.1	-1700.2	-1916.7	-1646.6	-711.9	-271.4	-375.7	-243.5	-43.4	-6.5	28.5	70.4	67.4	90.8	107.7	223.6	154.5

Nakit Akış Tablosu

Xiamen King Long Motor Group Co., Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-456.8	-776	60.8	234.5	205.6	905.3	-1894.4	946	486.6	449.2	455.2	496.6	500.5	305.6	338.3	513.2	310.6	216.5	116.4	151	127.3	61.7	54.7	31.8	45.5
cash-flows.row.depreciation-and-amortization	338	283.5	250	251	244	239.8	268.7	250.8	210.4	199.7	199.5	182.8	153.3	129.5	116.8	92.5	77.1	70.1	35.1	45.5	36.8	26.7	32.3	24.3	23.8
cash-flows.row.deferred-income-tax	-39.8	-15.1	28.6	8.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	39.8	15.1	-28.6	-8.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-333.8	2100.8	-361.2	790.3	-514.1	-2238.4	-936.7	-998.7	-971.9	-151.5	197.6	-602.9	591.1	665.1	-509.2	-171	521.5	295.6	-58.6	-7.1	113.8	24.8	-9.7	74.5	-56.7
cash-flows.row.account-receivables	-2690.3	1027.1	2255.4	854.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-326.7	-705.3	-266.4	-333.6	-398.9	-72	1490.4	-1632.4	-72.4	201.8	17.5	-274.4	-689.4	336.5	-452.7	-85.7	-208.1	-18.7	-3.2	-70.8	-43.2	-84.9	-61.1	-36.6	-28.6
cash-flows.row.account-payables	2723	1794.1	-2378.9	260.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-39.8	-15.1	28.6	8.8	-115.2	-2166.4	-2427.1	633.7	-899.5	-353.4	180.2	-328.4	1280.5	328.6	-56.5	-85.3	729.6	314.3	-55.4	63.7	157	109.7	51.4	111.2	-28.1
cash-flows.row.other-non-cash-items	269.8	278.3	221	282.1	367.4	402.7	845.7	694.4	388.7	204.9	79.1	136	153.5	131.7	39.5	47.2	42.8	51	0.6	4	-8.5	-3.8	3.5	-17.2	-9.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-359.4	-233	-801.5	-730	-792.1	-314.5	-353.3	-221.9	-223.5	-232.6	-432.1	-243.5	-167.8	-158.2	-309.3	-378.9	-362.1	-257.2	-25.6	-21.1	-33	-57.3	-27.8	-19.9	-8.5
cash-flows.row.acquisitions-net	-16.5	4.4	1.5	39.4	37.1	28.8	0.3	-658.9	-140.4	-7.5	44.3	44	0	160.9	82.1	382.9	0.8	0.2	27.3	21.4	0.2	58	0.9	1.2	8.9
cash-flows.row.purchases-of-investments	-5993.6	-3333.7	-2514.3	-861.3	-2048.4	-7412.3	-2010.9	-198.6	-371	-40.3	-120	-0.5	0	-2	-10.5	-16.8	-51.6	-10.5	-125.7	-20	-8.6	-3.8	-24.5	-16.1	-34
cash-flows.row.sales-maturities-of-investments	5236.4	2540.1	2385.7	1081.9	1135.4	8342	1284.9	407.6	52.3	127.5	31.1	7.5	9.1	8.4	22.3	7.3	23.7	30.7	1.2	35.5	11.5	35.2	19.7	10.2	36.9
cash-flows.row.other-investing-activites	16.9	0	17.4	-33.8	-52	29.5	11.3	72	76	-94	53.1	24	83.6	-158.2	11.3	-378.9	19.9	360.7	-25.6	-21.1	1	-57.3	0.1	-14.9	0
cash-flows.row.net-cash-used-for-investing-activites	-1116.1	-1022.2	-911.2	-503.8	-1720	673.5	-1067.6	-599.7	-606.6	-246.8	-423.6	-168.5	-75	-149.2	-204.2	-384.3	-369.2	123.9	-148.3	-5.3	-28.8	-25.3	-31.7	-39.6	3.3
cash-flows.row.debt-repayment	-2323.6	-2236.5	-4876.5	-4959.2	-3443.6	-2709.4	-2925	-2170.7	-894.9	-519.5	-159.1	-188.3	-347.2	-316	-497.3	-188.3	-1098.9	-586.9	-269.4	-205	-345.9	-256.4	-168.7	-204.9	-175.3
cash-flows.row.common-stock-issued	0	900	-9.1	-0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-900	9.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-208	-183.7	-208.9	-206.5	-372	-171.2	-196.3	-140.8	-183.5	-112.1	-73.5	-51.5	-37.9	-49.1	-69.8	-42.3	-135	-83.2	-49.5	-60.9	-41.9	-35.2	-14.2	-37.4	-23.8
cash-flows.row.other-financing-activites	2053	3367.5	4724.8	4502.5	5261.4	3232.4	5633.1	3708.3	1266.7	710.4	116	141.8	102.5	171.4	720.5	260.3	1183.4	522.8	320	234.3	298.8	212.4	210.9	201.6	208.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-478.6	947.3	-360.7	-663.1	1445.8	351.8	2511.8	1396.8	188.4	78.8	-116.6	-98	-282.6	-193.7	153.4	29.6	-50.5	-147.3	1.1	-31.6	-89	-79.1	28	-40.7	9
cash-flows.row.effect-of-forex-changes-on-cash	33.2	-35.9	-54.5	31.4	48.9	-76.4	94.3	79.5	-2.4	-29.4	2.6	-39.7	-14.5	-1.5	-12.2	-7.5	-2.6	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-1744.3	1775.7	-1155.9	422.3	77.6	258.2	-178.2	1769.1	-306.7	504.8	394	-93.7	1026.2	887.5	-77.6	119.6	529.7	609.8	-53.6	156.6	151.6	-2.5	77.2	33.2	15.3
cash-flows.row.cash-at-end-of-period	5162.5	6906.8	5131	6287	5864.7	5787.1	5528.9	5707.1	3937.9	4244.7	3738.9	3344.9	3438.6	2412.4	1524.9	1602.6	1482.9	1044.9	435.1	495.1	338.5	186.8	189.3	112.1	79
cash-flows.row.cash-at-beginning-of-period	6906.8	5131	6287	5864.7	5787.1	5528.9	5707.1	3937.9	4244.7	3739.9	3344.9	3438.6	2412.4	1524.9	1602.6	1482.9	953.3	435.1	488.7	338.5	186.8	189.3	112.1	79	63.6
cash-flows.row.operating-cash-flow	-182.8	1886.6	170.5	1557.8	302.9	-690.6	-1716.6	892.5	113.9	702.3	931.5	212.5	1398.3	1231.9	-14.6	481.8	952	633.2	93.5	193.5	269.4	109.4	80.9	113.4	3.1
cash-flows.row.capital-expenditure	-359.4	-233	-801.5	-730	-792.1	-314.5	-353.3	-221.9	-223.5	-232.6	-432.1	-243.5	-167.8	-158.2	-309.3	-378.9	-362.1	-257.2	-25.6	-21.1	-33	-57.3	-27.8	-19.9	-8.5
cash-flows.row.free-cash-flow	-542.2	1653.6	-631.1	827.8	-489.3	-1005.2	-2070	670.6	-109.6	469.7	499.4	-31	1230.5	1073.6	-323.9	102.9	590	376	68	172.4	236.4	52.1	53	93.5	-5.4

Gelir Tablosu Satırı

Xiamen King Long Motor Group Co., Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin 600686.SS brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992	1990
income-statement-row.row.total-revenue	19399.8	18240.4	15418.4	13957.9	17890.6	18290.5	17736.1	21828	26834.9	21431	20812.3	19165.4	18924.9	16156.1	11771.1	12389.7	12441.7	9607.6	7760.1	2729.4	2599.8	2111.3	1187.6	863.1	547.7	481.9	456.5	365.3	478.2	490.8	424.7	134.9	41.8	9.7
income-statement-row.row.cost-of-revenue	17156.5	16497.4	14061.5	12231.4	15416.7	15725.9	14411.5	19885	22233.9	18450.5	18214.2	16795.8	16671.6	14078	10277.6	11051.2	10816.6	8393.9	6703.2	2298.9	2133.2	1728.6	980.3	688.5	413.4	333.6	305.3	244.4	356.1	0	398.2	0	0	0
income-statement-row.row.gross-profit	2243.4	1743	1356.9	1726.5	2473.9	2564.6	3324.6	1943	4601	2980.5	2598.1	2369.5	2253.3	2078.1	1493.5	1338.5	1625.1	1213.7	1056.9	430.5	466.6	382.7	207.3	174.6	134.4	148.4	151.2	120.9	122	490.8	26.6	134.9	41.8	9.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-9.8	279	316.6	256.8	294.3	39.1	85	-174.2	-47.9	126.5	152.4	176.3	71	30.3	28.4	94.2	35.2	61.5	0.6	22.8	24.1	10.7	13.7	10.7	13.8	22.1	-26.3	8.8	8.2	-2.3	2.9	-0.4	0.2	0
income-statement-row.row.operating-expenses	2265.7	2034.1	1826.3	1443.5	2039.1	2190.4	2152.5	2811	2933.9	2202.6	2078.9	1963.2	1700.2	1430.8	1051.9	994.9	1058.7	904.8	799.5	330.7	324	265.5	167.8	131.2	104.6	92.5	98	72.1	70.3	-2.3	24.1	-0.4	0.2	0
income-statement-row.row.cost-and-expenses	19422.2	18531.5	15887.8	13674.8	17455.8	17916.2	16564	22695.9	25167.8	20653.1	20293.1	18759	18371.8	15508.8	11329.5	12046.1	11875.3	9298.6	799.5	2629.6	2457.2	1994.2	1148.1	819.8	518	426.1	403.3	316.6	426.4	-2.3	422.3	-0.4	0.2	0
income-statement-row.row.interest-income	194	149.7	43.5	49.9	73.5	84.3	86.5	57.6	104.7	73.2	103.8	96.9	106.8	60.3	0	37.3	27.7	18.9	12.3	5.7	3.1	1.9	1.6	1.1	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	195	154.1	76.7	101.8	126.7	200.5	155.1	113.5	115.3	82.8	34.3	11.5	17.4	20.2	4.7	27.4	7.3	16.5	22	7.2	5.7	6.4	9.1	10.6	7.4	12.5	15.6	18.1	24.8	0	-2.7	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	9.2	-509	-317.6	-201.1	-327.7	-137.9	85	-189.2	-51.3	123.4	150.8	175.3	67.6	29.5	25.9	91.6	33.5	6.5	8.3	2.8	8.9	0.5	8.8	4.6	7.5	14.9	-34	2.3	1.6	-1.2	-0.2	-0.4	0.2	0
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-9.8	279	316.6	256.8	294.3	39.1	85	-174.2	-47.9	126.5	152.4	176.3	71	30.3	28.4	94.2	35.2	61.5	0.6	22.8	24.1	10.7	13.7	10.7	13.8	22.1	-26.3	8.8	8.2	-2.3	2.9	-0.4	0.2	0
income-statement-row.row.total-operating-expenses	9.2	-509	-317.6	-201.1	-327.7	-137.9	85	-189.2	-51.3	123.4	150.8	175.3	67.6	29.5	25.9	91.6	33.5	6.5	8.3	2.8	8.9	0.5	8.8	4.6	7.5	14.9	-34	2.3	1.6	-1.2	-0.2	-0.4	0.2	0
income-statement-row.row.interest-expense	195	154.1	76.7	101.8	126.7	200.5	155.1	113.5	115.3	82.8	34.3	11.5	17.4	20.2	4.7	27.4	7.3	16.5	22	7.2	5.7	6.4	9.1	10.6	7.4	12.5	15.6	18.1	24.8	0	-2.7	0	0	0
income-statement-row.row.depreciation-and-amortization	405.5	338	281.3	250	251	244	239.8	268.7	250.8	210.4	199.7	199.5	182.8	153.3	129.5	116.8	92.5	77.1	70.1	35.1	45.5	36.8	26.7	32.3	24.3	23.8	-1.5	5.2	-1.5	463.5	-11	130.7	40.5	8.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	166	18.9	-469.4	301.4	579	197.3	821.2	-1570.6	1158.1	463.1	383.6	350.1	511.5	540.4	339.4	270	540.4	362.7	248.5	137.3	169.8	150.3	61.7	58.1	47.5	62.3	54.7	43.6	53.3	27.3	13.5	4.3	1.3	1.7
income-statement-row.row.income-before-tax	175.2	-490	-787.1	100.3	251.2	236.4	906.2	-1759.7	1106.8	586.4	534.4	525.4	579	569.8	365.3	361.6	573.9	369.2	256.7	140.1	178.7	150.8	70.4	62.7	55	77.2	20.7	45.8	54.8	26.1	13.3	3.9	1.5	1.7
income-statement-row.row.income-tax-expense	31.1	-33.2	-11	39.5	16.8	30.8	0.9	134.7	160.8	99.8	85.2	70.2	82.5	69.3	59.8	23.4	60.8	58.6	40.2	23.7	27.7	23.5	8.8	7.9	5.4	5.4	3.3	5.8	1	6	1.1	0.4	0.2	0
income-statement-row.row.net-income	75.1	-456.8	-776	60.8	181.4	158.9	478.9	-718.6	535.2	248.5	229.6	210.9	259.1	234.7	150.6	196.5	272.9	153	99.9	75.8	92.4	87.2	44.4	36.7	31.8	45.5	3.9	12.7	33.7	20.1	12.2	3.5	1.3	1.7