AECOM

Sembol: ACM

NYSE

92.7

USD

Bugünkü piyasa fiyatı

-914.7323
F/K Oranı
3.8752
PEG Oranı
12.61B
MRK Kapağı
0.01%
DIV Verimi

AECOM (ACM) Finansal Tablolar

Q: Nedir AECOM (ACM) toplam varlıklar?

AECOM (ACM) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz AECOM (ACM). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

AECOM'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2003
balance-sheet.row.cash-and-short-term-investments	1260.2	1172.2	1229.2	1708.3	1080.4	886.7	802.4	692.1	683.9	574.2	600.7	593.8	456.9	612.9	290.8	252.3	417.7	127.9	54.4	120	28
balance-sheet.row.short-term-investments	17.2	9.4	0	0	0	0	0	0	0	0	0	0	0	0	0	81.4	3.2	0	0	0	0
balance-sheet.row.net-receivables	4069.5	3812.2	4065.9	4437.9	5826.8	5595.6	5183.1	4578.6	4922.7	2656.5	2342.3	2395.9	2425.4	2170.2	1733	1638.8	1091.7	913.2	703.8	0	0
balance-sheet.row.inventory	-17.2	838.4	878.5	1384.1	627.5	645	696.7	730.1	639.6	203.4	188.7	0	0	0	116.3	138.3	0	0	0	0	0
balance-sheet.row.other-current-assets	319.2	0	0	0	0	0	0	0	-0.1	0	0	157.6	107.7	163.5	74.5	75.8	67.1	52.8	64.1	0	0
balance-sheet.row.total-current-assets	5648.9	5822.8	6173.5	7530.4	7534.6	7127.3	6682.2	6000.8	6246.1	3434.1	3131.6	3147.3	2990.1	2946.5	2214.5	2105.3	1576.5	1093.9	822.3	120	28
balance-sheet.row.property-plant-equipment-net	829.7	968	1006	1033.8	559.4	614.1	621.4	645	699.3	282	270.7	325.9	323.8	258.8	228.8	223	118.2	90.3	79.5	0	0
balance-sheet.row.goodwill	3418.9	3380.8	3502.5	3484.2	5275.3	5921.1	5992.9	5823.8	5820.7	1937.3	1811.8	1775.4	2086.3	1690.4	1062.9	949.1	592.2	466.5	404.1	0	0
balance-sheet.row.intangible-assets	17.8	35.6	54.9	76.9	233	319.9	415.1	479.4	659.4	90.2	83.1	97	119.1	108.6	62	80.3	30.9	18.2	32.2	0	0
balance-sheet.row.goodwill-and-intangible-assets	3436.7	3416.4	3557.4	3561.1	5508.3	6241	6408	6303.2	6480.1	2027.5	1894.9	1872.3	2205.5	1799	1124.9	1029.4	623.2	484.7	436.3	0	0
balance-sheet.row.long-term-investments	139.2	355	328.9	229.3	405.2	310.7	364.2	330.5	321.6	142.9	80	91	71.1	53.2	34.5	46.4	23.6	0	0	0	0
balance-sheet.row.tax-assets	439.6	284.2	360.3	357.3	245.3	159.4	171.3	171.5	250599	118	143.5	126.9	83	105	91.1	45.9	61.6	98.4	36.5	0	0
balance-sheet.row.other-non-current-assets	739.2	293	307.9	287	208.7	228.7	149.8	275.7	-250331.9	118.8	144.9	101	115.9	80.3	96	146.2	88.8	58.5	50.4	0	0
balance-sheet.row.total-non-current-assets	5584.5	5316.5	5560.5	5468.6	6926.9	7553.9	7714.8	7725.9	7768.2	2689.2	2534	2517.3	2799.3	2296.4	1575.3	1490.9	915.4	731.9	602.7	0	0
balance-sheet.row.other-assets	0	128.7	117	121	208.8	4278.3	4214.6	0	0.1	0	0	0	0	0	0	0	0	0	0	1056	0
balance-sheet.row.total-assets	11233.4	11268	11851.1	13119.9	14670.4	18959.5	18611.6	13726.7	14014.3	6123.4	5665.6	5664.6	5789.3	5242.9	3789.9	3596.2	2491.8	1825.8	1424.9	1056	965
balance-sheet.row.account-payables	2190.8	2027.3	2090.5	2352.1	2954.7	2726	2249.9	1910.9	1854	1047.2	725.4	761.2	679.1	589.1	401.2	713.6	420.8	408.5	302.6	0	0
balance-sheet.row.short-term-debt	89.5	48.6	53.8	20.9	117.2	143.1	142	366.3	160.4	64.4	84.3	162.6	17.7	16.4	29.1	32	8.8	14.7	20.5	0	0
balance-sheet.row.tax-payables	48.2	46.3	50.5	47.1	59.5	39.8	38.2	10.8	0	0	6.1	12.6	0	2	19.6	17.7	42.7	0	0	0	0
balance-sheet.row.long-term-debt-total	2217.3	2752	2836.8	2786.4	3285.8	3483.7	3702.1	3759	4446.5	939.6	1089.1	907.1	1144.7	914.7	142.1	366	39.2	122.8	216.2	122	0
Deferred Revenue Non Current	-337.2	0	395	542.3	505.8	412.6	559.1	694.1	565.3	0	0	0	0	0	0	0	-14.6	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	3521.9	2277	1116.7	1623.9	1536.1	1468.1	1371.8	1385.8	1174.7	518.2	517.2	320.3	324.9	1244.8	50.3	85.8	42.7	91	54.6	0	0
balance-sheet.row.total-non-current-liabilities	2217.3	3129.8	3382.7	3495	4100.5	4273.1	4603.9	4869.5	5547.3	1395.1	1538	1361.7	1579.7	1252.2	478.7	648.4	213.4	1205.4	1003.5	122	0
balance-sheet.row.other-liabilities	953.5	128.7	117.1	121	208.8	4278.4	4214.7	0	0	0	0	0	0	0	0	0	0	0	0	1115	0
balance-sheet.row.capital-lease-obligations	548.9	595.3	679.1	745.3	0	0	0	0	0	0	0	160.9	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	9021.1	8662.7	9021.5	9706.4	10771	14681.1	14397	10174.3	10383.4	3850.9	3591.5	3440.1	3394.2	3104.4	2035.5	2122.4	1192.2	2098	1655.1	1237	0
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	2.5	2.6	5	0	0	0	0
balance-sheet.row.common-stock	1.4	1.4	1.4	1.6	1.6	1.6	1.6	1.5	1.5	1	1	1.1	1.1	1.2	1.1	1	1	0	0	0	0
balance-sheet.row.retained-earnings	-1104	-701.7	-504.1	174.2	599.5	948.1	961.6	618.4	522.3	677.2	472.2	606.1	826.9	651.1	414.3	221.4	74.6	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	-926.6	-979.7	-900.4	-918.7	-864.2	-703.3	-700.7	-857.6	-635.1	-356.6	-261.3	-179.2	-187.6	-147.5	-146.6	-111.5	-26.2	-36.7	-63.8	0	0
balance-sheet.row.other-total-stockholders-equity	4241.5	4156.6	4115.5	4035.4	3953.7	3846.4	3735.1	3606.1	3519	1865	1809.6	1741.5	1699.2	1585	1458.3	1309.5	1224.2	-254.2	-176.1	-181	0
balance-sheet.row.total-stockholders-equity	2212.3	2476.7	2712.5	3292.6	3690.6	4092.8	3996.1	3366.9	3407.7	2186.5	2021.4	2169.5	2339.7	2090	1729.7	1423	1278.5	-290.9	-239.9	-181	-108
balance-sheet.row.total-liabilities-and-stockholders-equity	11233.4	11268	11851.1	13119.9	14670.4	18959.5	18611.6	13726.7	14014.3	6123.4	5665.6	5664.6	5789.3	5242.9	3789.9	3596.2	2491.8	1825.8	1424.9	1056	965
balance-sheet.row.minority-interest	171.4	128.7	117.1	121	208.8	185.6	218.6	185.6	223.2	86	52.7	55	55.4	48.5	24.7	50.8	21.1	18.7	9.7	0	0
balance-sheet.row.total-equity	2383.7	2605.4	2829.6	3413.5	3899.3	4278.4	4214.7	3552.5	3630.9	2272.5	2074.1	2224.5	2395.1	2138.5	1754.4	1473.7	1299.6	-272.2	-230.2	-181	-108
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	139.2	355	328.9	229.3	405.2	310.7	364.2	330.5	321.6	142.9	80	91	71.1	53.2	34.5	127.9	26.7	0	0	0	0
balance-sheet.row.total-debt	2751.7	2800.6	2890.6	2807.3	3402.9	3626.8	3844.1	4125.3	4606.9	1004	1173.3	1069.7	1162.5	931.1	171.2	398	48	137.5	236.7	122	0
balance-sheet.row.net-debt	1491.5	1628.4	1661.4	1099	2322.6	2740.1	3041.7	3433.1	3923	429.8	572.6	476	705.5	318.3	-119.6	227.1	-366.6	9.6	182.4	2	-28

Nakit Akış Tablosu

AECOM'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2002
cash-flows.row.net-income	100.1	334.7	203	-315.6	-184	197.1	421.5	163.5	-71.2	232.8	243.2	-56.9	284.1	249.3	189.7	147.2	100.3	53.7	53.8	23
cash-flows.row.depreciation-and-amortization	175.7	170.9	176.4	237.4	261.2	267.6	278.6	398.7	599.3	95.4	94.4	102974	110.3	78.9	84.1	62.8	45.1	39.8	19.9	0
cash-flows.row.deferred-income-tax	-135.9	22.8	-48.3	11.1	-98	36.7	-49.9	-110.1	-53	27.2	-7.2	-20.3	29.2	21.8	-3.2	-34.5	15.7	-12.1	13.1	0
cash-flows.row.stock-based-compensation	45.9	38.5	44.7	54.2	63.8	73.1	83.8	73.4	85.9	34.4	32.6	26.6	24.9	34.6	26	24.1	25	0	0	0
cash-flows.row.change-in-working-capital	49.9	134	73	-77.9	137.1	-1.5	-23.2	224	129.1	25	54.7	64.1	-242.9	-200.9	-45.6	-4	-39.6	32.8	-39.1	0
cash-flows.row.account-receivables	-402.5	236605	533006	-137	-316.5	-381.8	-432.8	337.3	369.6	-14.4	92.2	-21.5	-89052	-234.2	-67.9	-150.9	-114.5	0	0	0
cash-flows.row.inventory	145.4	0	-533006	123.7	194.6	-97.4	-117	-106.9	-254.3	-55.6	22.6	32.8	88921.7	-43.5	32.6	144.7	131.8	0	0	0
cash-flows.row.account-payables	169.5	-102.9	-250.1	-193	251.4	474.9	292.5	16.6	142.1	92	-47	81	76.1	57	-8.1	36.1	-51.2	0	0	0
cash-flows.row.other-working-capital	137.5	-236368.1	323.1	128.3	7.6	2.7	234.1	-22.9	-128.4	3.1	-12.9	-28.2	-188.7	19.7	-2.2	-33.8	-5.8	32.8	-39.1	0
cash-flows.row.other-non-cash-items	460.2	12.7	255.8	420.4	597.5	201.5	-14.2	64.6	74.5	-54.2	-9.2	-102554.1	-73.6	-25.1	-32.6	-40.5	-9	7.1	-1.1	-23
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-105.6	-137	-136.3	-114.6	-100.7	-113.3	-86.4	-191.4	-69.4	-62.9	-52.1	-62.9	-78	-68.5	-62.9	-69.4	-43.2	-32.3	-31.2	-20
cash-flows.row.acquisitions-net	-38.9	-14.9	-49.3	-83	-72.5	44.1	-125.2	-37.4	-3310.9	-82.7	-36.5	-9.9	-386.5	-521.2	-35.7	-566.9	-158.7	-53.3	-158.9	0
cash-flows.row.purchases-of-investments	-59.8	-26.7	136.3	114.6	-3.2	-23.5	86.4	-0.2	34560	2727	-50.9	-2.9	-22.7	-24.8	62.9	-9.9	-4.9	-1	-8.2	0
cash-flows.row.sales-maturities-of-investments	6	10.2	15.5	12.4	12.4	7.2	0.9	11.7	34.6	2.7	52.1	2	65.3	68.5	84.4	129.2	14.7	0	60.5	0
cash-flows.row.other-investing-activites	60.1	-6.6	-387.3	2108.1	17.3	26.4	-78.5	54.6	-34560	-2727	-52.1	0	0	-68.5	-62.9	-4.4	0.2	14.8	0.8	20
cash-flows.row.net-cash-used-for-investing-activites	-138.2	-175	-421.1	2037.4	-146.8	-59.1	-202.7	-162.6	-3345.7	-142.8	-139.5	-73.8	-421.9	-614.5	-14.3	-521.3	-191.9	-71.8	-137	-20
cash-flows.row.debt-repayment	-3552.6	-3657.3	-3641.1	-5833.8	-7984.6	-8874.8	-7250.8	-5200	-5213.9	-1998.9	-2156.4	-1551	-2640.6	-1234.9	-239.4	-312.1	-66.8	-99.9	-120.9	0
cash-flows.row.common-stock-issued	32.9	26.7	25.7	26.4	30.4	35.2	30.1	28.2	25.6	13.9	14	13.8	15	3.5	101	28.4	526.7	302.9	42	0
cash-flows.row.common-stock-repurchased	-379.3	-473	-867.1	-187	-98.2	-179.5	-25.1	-25.9	-23.1	-34.9	-388.1	-159.8	-167	-17.2	-13.5	-13.9	-50.1	-175	-70.9	0
cash-flows.row.dividends-paid	-96.2	-63.3	-3643	-4452.1	-7700.8	-8531.8	-6958.1	-4716.2	-8192.8	-1823.7	-2292.8	-1459.4	-2810.9	-1995.3	-26.1	-0.2	-0.2	-1.9	-5.3	0
cash-flows.row.other-financing-activites	3522.3	3578.6	7252.9	8818.5	15319.9	16925.9	13817.4	9275.9	16124	3609.9	4568.9	2918.8	5741	4014.4	67.3	644.5	-71.4	-2.3	239.2	0
cash-flows.row.net-cash-used-provided-by-financing-activities	-472.9	-588.3	-872.5	-1628	-433.3	-624.9	-386.5	-638	2719.8	-233.8	-254.4	-237.6	137.5	770.6	-110.7	346.7	338.2	23.8	84.1	0
cash-flows.row.effect-of-forex-changes-on-cash	0.5	-8.3	5.5	-1.2	-4	-6.2	2.8	-5.3	-28.8	-10.6	-7.8	14.9	-3.5	7.4	0.3	-3	2.9	0.3	0.2	0
cash-flows.row.net-change-in-cash	83.4	-62.6	-589.1	737.9	193.6	84.4	110.2	8.3	109.7	-26.5	6.9	136.8	-155.9	322.1	93.7	-22.4	286.6	73.5	-6.1	-20
cash-flows.row.cash-at-end-of-period	1260.2	1172.2	1229.2	1818.2	1080.4	886.7	802.4	692.1	683.9	574.2	600.7	593.8	456.9	612.9	290.8	194.5	414.5	127.9	54.4	-20
cash-flows.row.cash-at-beginning-of-period	1176.8	1234.8	1818.2	1080.4	886.7	802.4	692.1	683.9	574.2	600.7	593.8	456.9	612.9	290.8	197.1	216.9	127.9	54.4	60.5	0
cash-flows.row.operating-cash-flow	696	713.6	704.7	329.6	777.6	774.6	696.7	814.2	764.4	360.6	408.6	433.4	132	158.6	218.3	155.2	137.5	121.3	46.6	0
cash-flows.row.capital-expenditure	-105.6	-137	-136.3	-114.6	-100.7	-113.3	-86.4	-191.4	-69.4	-62.9	-52.1	-62.9	-78	-68.5	-62.9	-69.4	-43.2	-32.3	-31.2	-20
cash-flows.row.free-cash-flow	590.4	576.6	568.4	215	677	661.3	610.3	622.8	695	297.8	356.5	370.5	54	90.1	155.4	85.8	94.3	89	15.4	-20

Gelir Tablosu Satırı

AECOM'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin ACM brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	14378.5	13148.2	13340.9	13240	20173.3	20155.5	18203.4	17410.8	17989.9	4855.6	4977	8218.2	8037.4	6545.8	6117.5	5194.5	4237.3	3421.5	2395.3	2012	1915	1747
income-statement-row.row.cost-of-revenue	13433	12300.2	12542.4	12530.4	19359.9	19504.9	17519.7	16768	17454.7	4452.5	4527	7796.3	7559.2	6115.5	5766.3	4907.3	3076.1	2515.7	1717.9	0	1381	1269
income-statement-row.row.gross-profit	945.5	848	798.4	709.6	813.4	650.6	683.7	642.8	535.2	403.2	450	421.9	478.1	430.3	351.2	287.2	1161.2	905.8	677.5	2012	534	478
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	8.4	14.2	17.6	11.1	16.8	20.1	6.6	8.2	19.1	2.7	3.5	-48.6	-44.8	-21	22.6	-22.2	-11.8	-6.6	-2.4	0	-2	-1
income-statement-row.row.operating-expenses	153.6	147.3	155.1	188.5	148.1	135.8	133.3	115.1	114	80.9	97.3	80.9	56.9	110.5	109.5	48.4	1005.2	802.4	579.2	0	465	429
income-statement-row.row.cost-and-expenses	13586.6	12447.5	12697.5	12719	19508	19640.7	17653	16883.1	17568.7	4533.4	4624.3	7877.2	7616.2	6226	5875.7	4955.7	4081.3	3318.1	2297	0	1846	1698
income-statement-row.row.interest-income	40.3	8.2	6.7	159.9	161.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	159.3	110.3	238.4	159.9	226	267.5	231.3	258.2	299.6	40.8	44.7	45.1	40.4	0	0	0	3.3	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-459.4	-96.1	-220.7	-148.9	-686	-69.9	110.1	-144	-273.1	33.4	27.8	-278.4	3.4	10.3	1.7	18.8	23.1	6.6	2.4	0	-13	1
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	8.4	14.2	17.6	11.1	16.8	20.1	6.6	8.2	19.1	2.7	3.5	-48.6	-44.8	-21	22.6	-22.2	-11.8	-6.6	-2.4	0	-2	-1
income-statement-row.row.total-operating-expenses	-459.4	-96.1	-220.7	-148.9	-686	-69.9	110.1	-144	-273.1	33.4	27.8	-278.4	3.4	10.3	1.7	18.8	23.1	6.6	2.4	0	-13	1
income-statement-row.row.interest-expense	159.3	110.3	238.4	159.9	226	267.5	231.3	258.2	299.6	40.8	44.7	45.1	40.4	0	0	0	3.3	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	237	121.7	66.4	199.4	261.2	267.6	278.6	398.7	599.3	95.4	94.4	103	110.3	78.9	84.1	62.8	45.1	39.8	19.9	0	0	-1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	324.1	646.8	629.6	381.5	501.9	424.9	653.9	375.5	129	352.9	377	53.6	421.2	319.8	286.9	238.8	155.9	103.4	98.3	2012	69	49
income-statement-row.row.income-before-tax	213.4	550.7	408.8	232.6	-184.1	177.5	429.2	125.6	-151.5	314.8	335.8	17.5	384.2	341.1	263.7	222.5	147.5	78.9	82.8	0	56	34
income-statement-row.row.income-tax-expense	56.1	136.1	89	45.8	-0.1	-19.6	7.7	-37.9	-80.2	82	92.6	74.4	100.1	91.7	77	76.3	47.2	25.2	29	-50.4	19	-11
income-statement-row.row.net-income	55.3	414.6	319.8	186.8	-184	136.5	339.4	96.1	-154.8	229.9	239.2	-58.6	275.8	236.9	189.7	147.2	100.3	53.7	53.8	50.4	37	23