SIIC Environment Holdings Ltd.

Sembol: AWAEF

PNK

0.1475

USD

Bugünkü piyasa fiyatı

4.5475
F/K Oranı
-0.0005
PEG Oranı
379.91M
MRK Kapağı
0.01%
DIV Verimi

SIIC Environment Holdings Ltd. (AWAEF) Finansal Tablolar

Q: Nedir SIIC Environment Holdings Ltd. (AWAEF) toplam varlıklar?

SIIC Environment Holdings Ltd. (AWAEF) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz SIIC Environment Holdings Ltd. (AWAEF). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

SIIC Environment Holdings Ltd.'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
balance-sheet.row.cash-and-short-term-investments	2951.9	2609.4	2804.3	2671.7	2378.1	2136.3	1436.9	1661.4	814.5	1119.3	1878.8	488.5	458.5	175.2	114.7	153.9	295	123.9	111.6	78.7
balance-sheet.row.short-term-investments	3.1	2.9	9.3	3.2	3.4	3.1	34.8	26.8	19.2	-3351.4	-2773.8	-2479.6	-45.2	0	0	0	15	0	0	0
balance-sheet.row.net-receivables	4983.9	4250	3178.6	2634.4	2173.8	0	0	0	0	0	0	0	308.3	0	329.5	408.3	376.1	0	232.8	85.6
balance-sheet.row.inventory	250.1	233.5	286	221.4	159.1	121.2	96.1	73.4	20.8	20.9	17.7	16.3	47.8	29.7	103.3	65.5	89.8	140	288	117.3
balance-sheet.row.other-current-assets	1151.1	1329.1	1232.1	1208.5	1231.5	0	0	0	0	0	0	0	134.4	0	3.3	14.1	6.3	0	52.6	21.5
balance-sheet.row.total-current-assets	9271	8325.1	7491.6	6732.8	5939.3	5371.6	3882.5	3892.6	2006.8	1957.6	2540.6	1226.2	949	455	550.9	641.8	767.2	584.2	685	303.1
balance-sheet.row.property-plant-equipment-net	521.2	490	401.3	373.6	379.3	315.6	206	183.6	104.9	107.9	95.7	107.4	109.6	35.4	45.5	51.1	44	245.4	8.8	3.1
balance-sheet.row.goodwill	457.2	457.2	457.2	457.2	457.2	457.2	457.2	457.2	457.2	9.6	9.6	20.3	20.3	13.6	13.6	24.2	36.4	39.1	4.9	4.9
balance-sheet.row.intangible-assets	8667.7	7070.4	6932.8	6702.9	6741.6	6708.9	6473.1	6445.7	3224.4	1520.8	1070.3	911.9	850.8	483.9	476.6	525.6	402.4	5.3	0	0
balance-sheet.row.goodwill-and-intangible-assets	9124.9	7527.6	7390	7160.1	7198.8	7166.1	6930.4	6902.9	3681.7	1530.3	1079.9	932.2	871.1	497.5	490.2	549.9	438.9	44.4	5	5
balance-sheet.row.long-term-investments	768	760.7	633.1	646.7	673.6	858.4	789.4	967.7	1391.4	4549.8	2922.2	2603.1	155.6	0	0	0	32.7	0	0	0
balance-sheet.row.tax-assets	51.3	57.5	63.3	67.5	71	67	48	22.4	16.9	18.4	15.9	24.7	3.3	0	0	0	137.2	0	0	0
balance-sheet.row.other-non-current-assets	22871.6	23384.2	21534.5	19770.9	18104.6	15940	13792.9	11069	5043.1	2.7	1	0.7	1332.1	450.5	335.9	272	3.1	56.4	35	9
balance-sheet.row.total-non-current-assets	33337	32220.1	30022.3	28018.9	26427.4	24347.2	21766.8	19145.7	10238.1	6209.1	4114.6	3668.1	2471.7	983.4	871.6	873	655.8	346.2	48.9	17.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	42607.9	40545.2	37514	34751.6	32366.6	29718.7	25649.3	23038.3	12244.8	8166.6	6655.3	4894.3	3420.7	1438.4	1422.5	1514.8	1423.1	930.4	733.9	320.1
balance-sheet.row.account-payables	2324.8	2271.4	2675.9	2321.7	2202.8	1907.1	1434.1	1144.8	387	266.5	244.9	305.6	168.6	109	180.5	285.3	243.2	256.5	140.8	32
balance-sheet.row.short-term-debt	5777.5	3806.8	5034.2	4766.3	5336.2	4468.2	3781.9	3953.7	1967	1035.6	1459.9	670.2	687.6	222.6	422.5	247.8	316.9	99.8	15.4	0
balance-sheet.row.tax-payables	150.1	139.3	202.8	165.7	127.7	126.2	69.7	55.4	32.1	31.6	19.7	23.5	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	14523.9	15408.2	11682.7	10575.2	9112.3	8699.3	7310.5	6607.3	1768.9	1719.5	1030.5	1515	577.9	355.5	323.7	315.9	179.9	50.4	69.1	0
Deferred Revenue Non Current	79.1	78.3	98.7	113.5	116.7	126.9	73.1	69.4	51.5	51.3	46.5	51.6	217.4	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2156.1	1809	1724.2	1801.7	1707.2	1635.1	1028.6	1054.5	70	80	392.6	383	55.5	32	19.2	39	57.6	34.6	16.2	221.9
balance-sheet.row.total-non-current-liabilities	17059.1	17843.5	14043.5	12839.9	11260.7	10794.6	9161.2	8352	2627.9	2048.8	1268.8	1736.6	866.8	370.5	329.4	320	180.5	65.7	69.1	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	42.6	42.4	39.7	43.6	55.9	586.9	431.4	428.4	16.7	50	84.3	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	27317.5	25730.6	23477.8	21729.6	20506.9	18805.1	15405.7	14505.1	5665.4	3889.7	3366.1	3095.2	2123.3	1004	1196.4	1109.3	1027.7	631.3	601.4	254
balance-sheet.row.preferred-stock	498.9	413.5	118.4	230.3	309.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	5920.2	5920.2	5920.2	5947.4	5947.4	5951.8	5951.9	4861.1	4861.1	3278.6	2512.5	1153.1	1136.9	0	204.5	204.5	204.4	198.3	38.7	28.7
balance-sheet.row.retained-earnings	3955.5	3682.9	3188.8	2805.2	2356.3	1942.7	1591.9	1199.2	797.6	553.4	315.7	189.9	53.6	-62.6	0	111.1	0	80.9	45	26.7
balance-sheet.row.accumulated-other-comprehensive-income-loss	-498.9	-413.5	-118.4	-230.3	-309.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	255.8	212.5	423.5	175.1	41.8	-49.7	-30.9	-87.6	-147.1	-141.4	-98.6	-30.4	-146.3	467.6	-10.1	57.3	187.9	14.9	33.7	5.5
balance-sheet.row.total-stockholders-equity	10131.5	9815.6	9532.5	8927.8	8345.5	7844.8	7512.9	5972.7	5511.6	3690.6	2729.6	1312.6	1044.2	405	194.4	372.9	392.3	294.1	117.5	60.9
balance-sheet.row.total-liabilities-and-stockholders-equity	42607.9	40545.2	37514	34751.6	32366.6	29718.7	25649.3	23038.3	12244.8	8166.6	6655.3	4894.3	3420.7	1438.4	1422.5	1514.8	1423.1	930.4	733.9	320.1
balance-sheet.row.minority-interest	5158.9	4999	4503.7	4094.2	3514.2	3068.9	2730.7	2560.4	1067.9	586.3	559.5	486.5	253.2	29.4	31.8	32.6	3	4.9	15	5.2
balance-sheet.row.total-equity	15290.5	14814.6	14036.2	13022	11859.7	10913.7	10243.6	8533.2	6579.4	4277	3289.1	1799.1	1297.4	434.3	226.1	405.5	395.3	299	132.4	66.2
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	771	763.6	642.4	649.9	677	861.5	824.2	994.5	1410.7	1198.5	148.4	123.5	110.4	39.2	41.9	42.8	47.7	25.9	35	9
balance-sheet.row.total-debt	20301.4	19215	16716.8	15341.5	14448.5	13167.5	11092.4	10561	3735.9	2755.1	2490.4	2185.2	1265.5	578.1	746.2	563.7	496.8	150.2	84.5	0
balance-sheet.row.net-debt	17352.6	16608.5	13921.9	12672.9	12073.7	11034.3	9690.3	8926.5	2940.7	1635.9	611.6	1696.6	807.1	402.8	631.4	409.7	216.8	26.4	-27.1	-78.7

Nakit Akış Tablosu

SIIC Environment Holdings Ltd.'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
cash-flows.row.net-income	1393.5	1486	1426.3	1184.4	1019.6	920.7	878.5	664.5	524	409.7	288.9	204.9	34.2	34.2	-168.5	-14.8	61.9	59.3	49.2	27.4
cash-flows.row.depreciation-and-amortization	449.4	397.9	343.5	356.6	338.3	317.8	300.4	175.9	116.7	76.6	56.7	50.8	18	18	17.2	16.1	8.5	2	1	2.2
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-566.9	-3806.7	-1886.5	-1905.5	-1703.6	-1947	-2508.7	-831.4	-716.8	-15.3	-75.7	86.6	40.1	8.1	-72.1	-73	1.3	-28.5	-85.3	26.2
cash-flows.row.account-receivables	-337.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-16.6	52.5	-64.6	-62.3	-35.3	-25.1	-22.4	-30.7	-0.7	-3.1	-7.8	0.6	1	86.3	-58	-4.7	90.9	167.8	-161.4	-36.4
cash-flows.row.account-payables	337.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-212.9	-3859.2	-1821.9	-1843.3	-1668.3	-1921.9	-2486.3	-800.7	-716	-12.1	-67.9	86	39.1	-78.2	-14	-68.3	-89.6	-196.4	76.1	62.7
cash-flows.row.other-non-cash-items	625.2	528.2	432.3	517.4	497.6	322	167.3	-94.2	12.4	-186.7	-108.7	-81.9	-43.7	-11.7	147.4	-9.5	-4.9	0.8	1.1	-0.5
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1128.9	-453.8	-871.2	-261.7	-777.2	-298.3	-184	-92.9	-62.5	-152.4	-213.3	-103.3	-25.6	-25.6	-41.9	-136.3	-233.7	-119.7	-1.1	-1.7
cash-flows.row.acquisitions-net	0	-248.1	-20.8	3.5	196.4	-157.8	-345.5	-156.5	-886.7	-1151.2	-149.3	-174.8	-18.1	-18.1	0	-2.8	-13.9	-34.8	-5.6	0
cash-flows.row.purchases-of-investments	0	299.3	0	195.3	-3	0	0	72.7	-31	-122.3	-191	0	0	0	0	127.3	-15	4.5	0	0
cash-flows.row.sales-maturities-of-investments	0	14.5	0	23.2	723.5	0	0	30.9	8	-82.9	3.3	0	0	0	0	15	213.3	2.1	0	0
cash-flows.row.other-investing-activites	-305.1	-270.1	25	-175.6	-687.7	42.1	48.5	42.3	48.5	184.6	249	62.6	-0.1	-0.1	1.4	0	0.9	0.1	-34.4	-8.8
cash-flows.row.net-cash-used-for-investing-activites	-1434	-658.1	-867.1	-215.3	-548.1	-414	-480.9	-176.2	-923.8	-1324.3	-301.3	-215.5	-43.8	-43.8	-40.5	-124.1	-261.8	-152.2	-41.1	-10.5
cash-flows.row.debt-repayment	-3794	-3439.2	-5235.6	-3608.9	-3136	-2018.3	-2532.2	-2049.2	-531.8	-903.4	-675.2	-661.6	-419.4	-419.4	-289.9	-236.8	-144.9	-72.2	-30	-20.8
cash-flows.row.common-stock-issued	0	0	6037.3	0	3704.9	0	1090.8	0	0	750.5	1272.3	644.9	179.5	192	0	0.1	5.4	73.2	52.3	1.7
cash-flows.row.common-stock-repurchased	0	0	-27.2	0	-4.4	0	2891.2	0	0	544.5	0	-0.1	0	0	0	296	502.9	117.7	95.1	0
cash-flows.row.dividends-paid	-202.7	-192.1	-186	-132	-131.8	-130.8	-111	-1698	0	-43.2	0	-7.9	0	0	0	-10	-10.2	-9.3	-16.3	0
cash-flows.row.other-financing-activites	19.5	5395.6	90.1	4100.3	182.4	3691.6	107.5	4838.5	1187.9	-43.6	938.7	11.6	331.9	319.4	367	18	3	10.3	4.3	11.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-89.5	1764.3	678.5	359.4	615.2	1542.5	1446.3	1091.2	656.1	304.9	1535.8	-13.1	91.9	91.9	77.1	67.2	356.1	119.7	105.3	-8
cash-flows.row.effect-of-forex-changes-on-cash	-4.6	6.2	-0.7	-3.2	22.4	-10.7	-35.3	9.5	7.3	-24.5	-5.4	-1.7	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	373.2	-282.3	126.4	293.8	241.5	731.1	-232.5	839.3	-324	-759.6	1390.3	30.1	96.7	96.7	-39.4	-138.1	161.2	0.9	30.1	36.9
cash-flows.row.cash-at-end-of-period	2885.8	2512.6	2795	2668.5	2374.8	2133.2	1402.1	1634.6	795.2	1119.3	1878.8	488.5	178.2	178.2	81.6	121	259.1	98	97	67
cash-flows.row.cash-at-beginning-of-period	2512.6	2795	2668.5	2374.8	2133.2	1402.1	1634.6	795.2	1119.3	1878.8	488.5	458.5	81.6	81.6	121	259.1	98	97	67	30.1
cash-flows.row.operating-cash-flow	1901.2	-1394.7	315.6	152.9	151.9	-386.6	-1162.5	-85.3	-63.7	284.3	161.1	260.4	48.6	48.6	-76	-81.2	66.8	33.5	-34.1	55.4
cash-flows.row.capital-expenditure	-1128.9	-453.8	-871.2	-261.7	-777.2	-298.3	-184	-92.9	-62.5	-152.4	-213.3	-103.3	-25.6	-25.6	-41.9	-136.3	-233.7	-119.7	-1.1	-1.7
cash-flows.row.free-cash-flow	772.3	-1848.4	-555.6	-108.8	-625.3	-684.9	-1346.5	-178.1	-126.2	131.9	-52.2	157	22.9	22.9	-117.9	-217.6	-166.9	-86.2	-35.2	53.7

Gelir Tablosu Satırı

SIIC Environment Holdings Ltd.'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin AWAEF brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	7572.9	8303.9	7267.1	6251.9	5959.5	5313.3	4639.3	2648.1	1803.8	1287.8	1214.5	804.5	519.5	282.4	321.9	386.7	486.4	379	397.3	225.6
income-statement-row.row.cost-of-revenue	4868.5	5670.8	4862.9	4067.6	4026.1	3728.7	3252.9	1835.8	1091.7	918.8	853	527.1	331.2	205	267.1	328.9	362.8	288.1	322	169.4
income-statement-row.row.gross-profit	2704.4	2633.1	2404.3	2184.4	1933.4	1584.6	1386.3	812.3	712.1	369	361.5	277.4	188.2	77.4	54.8	57.8	123.5	90.9	75.3	56.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	68.3	12	89.1	44.9	76.1	111.3	71.7	23.5	-4.7	0	4.9	-0.6	78.1	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	588.6	521.2	482.3	413.2	361.2	336.6	238.1	188.6	115.4	159.9	133.8	106.3	93	44	82.7	48.3	52	24.9	25.5	28.7
income-statement-row.row.cost-and-expenses	5457.1	6191.9	5345.2	4480.8	4387.3	4065.3	3491.1	2024.4	1207.1	1078.7	986.8	633.4	424.2	249	349.8	377.2	414.9	313	347.5	198.1
income-statement-row.row.interest-income	28.8	35.9	33.6	20.6	21.4	14.6	21.1	8.5	8.7	46.8	2.4	2.4	43.3	21.5	1.3	15.3	9.9	4.6	1.4	0.4
income-statement-row.row.interest-expense	833.2	713.9	677.3	697.1	685.5	583.7	507.9	230.9	166.8	144.6	124	99.7	66.5	35.2	57.6	66.4	25.8	11.1	1.6	0.5
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-833	-710.4	-647.6	-685.6	-685.2	-493.8	-417.4	115.8	-18.5	197	81.8	-102.7	54.9	-0.8	-140.6	-24.3	-9.6	-6.7	-0.7	-0.1
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	68.3	12	89.1	44.9	76.1	111.3	71.7	23.5	-4.7	0	4.9	-0.6	78.1	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-833	-710.4	-647.6	-685.6	-685.2	-493.8	-417.4	115.8	-18.5	197	81.8	-102.7	54.9	-0.8	-140.6	-24.3	-9.6	-6.7	-0.7	-0.1
income-statement-row.row.interest-expense	833.2	713.9	677.3	697.1	685.5	583.7	507.9	230.9	166.8	144.6	124	99.7	66.5	35.2	57.6	66.4	25.8	11.1	1.6	0.5
income-statement-row.row.depreciation-and-amortization	449.4	397.9	343.5	356.6	338.3	317.8	300.4	175.9	116.7	76.6	56.7	50.8	18	18	17.2	16.1	8.5	2	1	2.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2226.5	2196.4	2073.8	1870	1704.8	1414.5	1295.9	548.7	542.5	212.6	207.1	307.6	95.3	33.4	-27.9	9.4	71.5	66	49.9	27.5
income-statement-row.row.income-before-tax	1393.5	1486	1426.3	1184.4	1019.6	920.7	878.5	664.5	524	409.7	288.9	204.9	150.2	32.6	-168.5	-14.8	61.9	59.3	49.2	27.4
income-statement-row.row.income-tax-expense	373.9	364.2	357.2	266.6	265.2	236.4	194.4	124.1	99.6	75.9	74.2	27.6	14.9	12.2	12	3.1	8.6	6	5.3	0.2
income-statement-row.row.net-income	604	780.2	706.2	635.3	600.3	540.2	535.7	454.9	360.4	262.4	150.1	130.5	110.1	22.1	-179.5	-17.5	53.3	53	39.4	24