Global Partners LP

Sembol: GLP

NYSE

45.21

USD

Bugünkü piyasa fiyatı

15.0082
F/K Oranı
-0.2115
PEG Oranı
1.54B
MRK Kapağı
0.06%
DIV Verimi

Global Partners LP (GLP) Finansal Tablolar

Q: Nedir Global Partners LP (GLP) toplam varlıklar?

Global Partners LP (GLP) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Global Partners LP (GLP). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Global Partners LP'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	19.6	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	17.9	0.7	0.9	2.1	17.8	1.8	3.3	3.5	0.6	1.2
balance-sheet.row.short-term-investments	0	0	0	0	0	26.4	3.8	21.4	66.1	0	0	0	0	0	0	0	0	13.9	0	0	0	0	0
balance-sheet.row.net-receivables	559.9	481.2	412.3	229.7	421	340.2	421	424.5	313.9	461.6	687.8	698.1	623.4	554.3	337.5	251.9	443.5	204.6	239.9	164.5	0	0	0
balance-sheet.row.inventory	397.3	566.7	509.5	384.4	450.5	386.4	350.7	521.9	389	336.8	572.8	634.7	664.1	586.8	465.9	240.3	484.3	288.1	260.7	165.6	0	0	0
balance-sheet.row.other-current-assets	121	74	132.4	157.6	121	99	78	70	65.6	56.5	36.7	65.4	43.9	1.9	21.1	170.8	13.3	66.7	9.2	8.5	0	0	0
balance-sheet.row.total-current-assets	1097.8	1169.3	1065.1	781.4	1004.5	874.9	878.1	1075.5	867	961.2	1374.3	1506.9	1412.9	1197.6	862.9	693.3	960.9	596.1	519.3	345.5	3.5	0.6	62.2
balance-sheet.row.property-plant-equipment-net	1766.4	1506.3	1379.6	1373	1401.6	1132.6	1036.7	1099.9	1242.7	825.1	803.6	712.3	408.9	422.7	159.3	162	161.7	31.7	22	22.6	14.8	15	13.9
balance-sheet.row.goodwill	429.2	427.8	328.1	323.6	324.5	327.4	312.4	294.8	435.4	154.1	154.1	32.3	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	20.7	26.9	26	35.9	46.8	58.5	56.5	65	75.7	48.9	67.8	60.8	36.7	40.1	28.6	31.4	34.2	9.1	10.6	12.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	449.9	454.6	354.1	359.5	371.2	385.9	368.9	359.8	511.1	203	221.8	93.1	36.7	40.1	28.6	31.4	34.2	9.1	10.6	12.2	0	0	0
balance-sheet.row.long-term-investments	94.4	-91.4	-75	-73	-86.8	-38.9	-28.9	-44.2	-44.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	86.3	91.4	75	73	86.8	38.9	28.9	44.2	44.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	37.5	30.7	32.3	26.6	31.1	30.8	7.5	-15.3	-1.8	50.7	28.1	17.3	10.4	11.9	2	2.6	2.5	2.1	2.8	12.6	-14.8	-15	-13.9
balance-sheet.row.total-non-current-assets	2434.5	1991.6	1766.1	1759.1	1803.9	1549.4	1442	1488.6	1796.6	1078.8	1053.6	822.8	456	474.7	189.8	196	198.4	42.8	35.4	47.4	14.8	15	13.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	243.4	215.1	124.9
balance-sheet.row.total-assets	3532.3	3160.9	2831.2	2540.5	2808.4	2424.3	2320.2	2564	2663.7	2040	2427.9	2329.8	1868.9	1672.3	1052.7	889.3	1159.2	638.9	554.8	393	261.7	230.7	201
balance-sheet.row.account-payables	648.7	530.9	353.3	207.9	373.4	309	313.4	320.3	303.8	456.6	781.1	759.7	575.8	443.5	243.4	219.8	371.3	222	259.5	140.5	0	0	0
balance-sheet.row.short-term-debt	76.7	218.3	267.1	109.8	217.1	103.3	126.7	274.6	98.1	0.7	3.7	83.7	62.8	193.2	221.7	208.2	306	189	1.5	145.2	0	0	0
balance-sheet.row.tax-payables	67.4	43	44.2	36.6	42.9	42.6	110.3	101.2	95.3	105.7	80.2	91.5	76.5	69.8	0.5	0.5	0	1.2	1200000	0	0	0	0.1
balance-sheet.row.long-term-debt-total	1122.7	1213.2	1305.4	1382.8	1445.7	1184.5	1108.1	1178.3	1165.4	601.9	910	762.8	731.1	593.5	240.9	225.3	190.2	83.2	183.2	47.9	0	0	0
Deferred Revenue Non Current	338.7	0	48.2	49.2	54.3	57.1	53	57.7	67.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	257.3	222.2	31.7	12.1	12.7	127.9	13.7	27.4	31.9	238.2	38.2	44.4	14.6	14.7	246.1	12.7	42.8	1.2	1	6.5	0	0	0
balance-sheet.row.total-non-current-liabilities	1748.9	1401	1463.8	1547.5	1595.3	1342.3	1257.2	1367	1375	696.3	992.2	848.1	782.5	643.8	327.6	251.1	209	87.9	187.8	52.5	0	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	261.7	230.7	0
balance-sheet.row.capital-lease-obligations	338.7	438.1	435	448.6	455.6	150	150.3	152.4	89.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2731.7	2372.4	2303.4	2045	2349.2	1925.1	1925.9	2166.2	1969.7	1403.8	1964.7	1893.3	1553.6	1395.5	895.3	745.8	998.9	535.6	478.4	369.8	261.7	230.7	0.1
balance-sheet.row.preferred-stock	139.8	139.5	139.5	67.2	67.2	67.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	658.7	649	392.1	428.8	398.5	437.9	399.4	401	657.1	599.4	426.8	456.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.retained-earnings	-658.7	-788.5	-533.5	-494.5	-470.8	-510.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	0.4	-0.4	-1.9	1.6	-5.1	-5.3	-5.5	-5.4	-8.1	-13.3	-11.3	-19.7	-20.5	-13.8	-7	143.5	-2.7	103.2	76.3	23.2	0	0	0
balance-sheet.row.other-total-stockholders-equity	658.7	788.9	1.9	-1.6	5.1	5.3	-3	-2.9	-1.2	0.8	-0.2	-0.4	335.8	0	164.4	0	163.1	0	0	0	0	0	0
balance-sheet.row.total-stockholders-equity	798.8	788.4	-1.9	1.6	-5.1	-5.3	391	392.7	647.8	586.9	415.2	436.5	315.3	-13.8	157.4	143.5	160.4	103.2	76.3	23.2	0	0	200.9
balance-sheet.row.total-liabilities-and-stockholders-equity	3532.3	3160.9	2303.4	2045	2350.4	1927	2320.2	2564	2663.7	2040	2427.9	2329.8	1868.9	1381.7	1052.7	889.3	1159.2	638.9	554.8	393	261.7	230.7	201
balance-sheet.row.minority-interest	1.8	0.4	-1.9	-2.2	1.2	1.9	3.4	5.2	46.2	49.2	47.9	-0.4	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	800.7	788.9	-3.9	-0.6	-3.9	-3.4	394.3	397.8	694	636.2	463.2	436.1	315.3	-13.8	157.4	143.5	160.4	103.2	76.3	23.2	0	0	200.9
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	94.4	-91.4	-75	-73	-86.8	26.4	3.8	21.4	66.1	0	0	0	0	0	0	0	0	13.9	0	0	0	0	0
balance-sheet.row.total-debt	1538.1	1431.5	1572.4	1492.6	1662.8	1287.8	1234.8	1452.9	1263.5	602.6	913.7	846.5	793.9	786.7	462.6	433.5	496.2	272.3	184.7	193	0	0	0
balance-sheet.row.net-debt	1518.5	1427.5	1561.6	1482.8	1650.7	1279.6	1220	1442.9	1262.3	597.4	904.5	840.5	789.6	768.8	461.9	432.6	494.1	268.4	182.9	189.7	-3.5	-0.6	-1.2

Nakit Akış Tablosu

Global Partners LP'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	142.6	362.2	60.8	101.7	35.2	102.4	57.1	-238.6	43.3	117	41.1	46.7	19.4	27	34.1	21.1	47	33.5	9.4	17.3	16	6	20.6
cash-flows.row.depreciation-and-amortization	110.1	104.8	102.2	100.1	108.2	106.8	105.7	111.9	115.9	86.4	77.1	45.5	30.4	20.1	14.7	15.1	9.6	4.1	1	3.2	0	0	-82.9
cash-flows.row.deferred-income-tax	2.5	9.6	0.6	13.3	0	-49.9	-25.9	-18.8	-3.6	0	0.3	1.2	4.7	0.8	1.2	-0.7	-14.4	0	0	0	0	0	1.3
cash-flows.row.stock-based-compensation	10.6	2.7	0.7	1.1	2	2.7	2.8	4.1	4.2	3.5	1.8	0	0.4	0.2	1.9	0.7	0.3	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	233.5	75	-119.3	80.3	-70	-7.3	201.2	-159.8	-108.2	126.4	124.7	132.2	-74	-138.6	-113.8	58.7	-157.9	-92.6	-44.8	-102.5	0	0	0
cash-flows.row.account-receivables	-79.5	-69	-182.6	190.6	-81.4	80.2	3.3	-110.8	156	224.5	8.4	-56.7	-70.5	-218.2	-90.5	189.7	-236.6	35.3	-40523251	0	0	0	0
cash-flows.row.inventory	172.1	-52.1	-123.9	65.6	-64.8	-29.8	173.2	-135.9	-32.6	236	62	40.9	-77.3	-120.9	-225.6	243.9	-196.2	-27.4	14.3	-17.9	0	0	0
cash-flows.row.account-payables	117.8	177.6	145.4	-165.5	64.4	-4.4	-6.8	17.4	-172.3	-324.5	18.7	146.9	132.3	200	23.7	-151.6	149.3	-37.4	-20828581	0	0	0	0
cash-flows.row.other-working-capital	23.2	18.5	41.7	-10.3	11.7	-53.4	31.6	69.5	-59.3	-9.6	35.6	1.1	-58.5	0.5	178.6	-223.4	125.6	-63.1	61351772.8	-84.6	0	0	0
cash-flows.row.other-non-cash-items	13.1	-74.3	5.2	16	19.1	14.1	7.7	181.2	11.1	11.7	10.1	6.8	1.9	3.2	0.7	4.3	0.3	0.6	0.4	0	22.6	21.6	88.3
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-402	-106.8	-101.7	-76.3	-82.9	-69.2	-49.9	-71.3	-92.9	-95.1	-67.1	-44.9	-16	-14.7	-9.1	-11.5	-13.7	-5.9	-0.8	-2	-2.2	-3.3	0
cash-flows.row.acquisitions-net	11.4	-256.2	-18	7	17.1	-171.6	-38.5	0	-561.2	0	-185.3	-188.7	0	-248.4	0	0	-138	-6.6	0	0	0	0	0
cash-flows.row.purchases-of-investments	-95.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.3	0	0	0	0	0	0
cash-flows.row.other-investing-activites	-6.4	126.8	4.7	-0.4	-1.4	15.1	26.7	77.7	4.3	4	9.2	7.1	2.6	0	0	0	0	0	0	0.9	0	0	1.2
cash-flows.row.net-cash-used-for-investing-activites	-492.4	-236.2	-115	-69.7	-67.2	-225.7	-61.6	6.4	-649.8	-91.1	-243.2	-226.5	-13.4	-263	-9.1	-11.5	-136.5	-12.4	-0.7	-1.2	-2.2	-3.3	1.2
cash-flows.row.debt-repayment	-144.4	-201.3	-78.6	-516.7	-409.2	-51.4	-218.6	-52.3	-0.7	-571.1	-212.5	0	-7.2	-252.9	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-issued	288.8	0	72.2	344.8	463.9	66.4	0	0	109.3	137.8	279.3	0	69.6	132.2	0	0	49.1	0	181.6	0	0	0	0
cash-flows.row.common-stock-repurchased	-3.5	-4.5	-6	-0.6	-0.7	-0.8	-0.5	0	-3.9	-8.6	-6.7	-2.2	-0.7	-0.9	-4	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-144.7	-100.5	-91.9	-71.4	-76.6	-66	-62.7	-62.5	-97.5	-73.8	-67.3	-54.7	-42.8	-32	-26.1	-26.1	-23.3	-19.8	0	-16	0	0	0
cash-flows.row.other-financing-activites	-0.6	55.6	170.3	-1.3	-0.7	102	-0.2	237.2	575.9	257.9	-1.5	52.6	13.7	505.4	99.9	-62.7	224	88.8	-150.2	99	-33.6	-24.9	-31.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-4.5	-250.6	66	-245.1	-23.3	50.1	-282	122.4	583.1	-257.8	-8.7	-4.3	32.7	351.9	69.9	-88.9	249.8	69	31.4	83	-33.6	-24.9	-31.2
cash-flows.row.effect-of-forex-changes-on-cash	496.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-36.4	-24.3	-28.6
cash-flows.row.net-change-in-cash	15.6	-6.8	1.1	-2.3	3.9	-6.7	4.8	8.9	-4.1	-4	3.2	1.6	2	1.7	-0.3	-1.2	-1.8	2.1	-3.4	-0.1	-33.6	-24.9	-31.2
cash-flows.row.cash-at-end-of-period	19.6	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	2.4	0.7	0.9	2.1	3.9	1.8	3.3	-33.6	-24.9	-31.2
cash-flows.row.cash-at-beginning-of-period	4	10.8	9.7	12	8.1	14.9	10	1.1	5.2	9.2	6	4.3	2.4	0.7	0.9	2.1	3.9	1.8	5.1	3.5	0	0	0
cash-flows.row.operating-cash-flow	512.4	480	50.2	312.5	94.4	168.9	348.4	-119.9	62.5	344.9	255.1	232.5	-17.4	-87.2	-61.1	99.2	-115	-54.5	-34.1	-82	38.6	27.6	27.4
cash-flows.row.capital-expenditure	-402	-106.8	-101.7	-76.3	-82.9	-69.2	-49.9	-71.3	-92.9	-95.1	-67.1	-44.9	-16	-14.7	-9.1	-11.5	-13.7	-5.9	-0.8	-2	-2.2	-3.3	0
cash-flows.row.free-cash-flow	110.4	373.2	-51.5	236.2	11.5	99.7	298.6	-191.2	-30.4	249.8	188	187.6	-33.3	-101.9	-70.2	87.7	-128.8	-60.4	-34.8	-84	36.4	24.3	27.4

Gelir Tablosu Satırı

Global Partners LP'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin GLP brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	16492.2	18877.9	13248.3	8321.6	13081.7	12672.6	8920.6	8239.6	10314.9	17270	19589.6	17626	14835.7	7801.6	5818.4	9019.1	6757.8	4472.4	1248.9	3187.6	2478.5	1594.1	1753.6
income-statement-row.row.cost-of-revenue	15978.3	17780.2	12529	7600.5	12419	12022.2	8337.5	7693.1	9717.2	16727.3	19183.8	17292.5	14626.1	7634.8	5668.6	8899.3	6630.9	4359.2	1220	3111.7	2411.4	1538.9	1691.1
income-statement-row.row.gross-profit	513.8	1097.6	719.3	721.1	662.8	650.4	583.1	546.5	597.7	542.6	405.8	333.5	209.6	166.7	149.8	119.8	127	113.2	28.9	75.9	67.1	55.2	62.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	176.9	454.1	364.3	334.1	353.8	279.4	309.1	297.9	303.8	222.9	204.9	147.4	4.8	3.5	3	2.9	2.3	1.5	0.4	4.8	18.8	17.7	0
income-statement-row.row.operating-expenses	266.3	717.2	577.2	526.7	524.8	450.4	464.1	447.6	480.8	376.9	320.4	248.9	156.9	117.4	99.1	76.7	75.5	66.7	15.8	57.8	49.1	45.2	26.8
income-statement-row.row.cost-and-expenses	16244.7	18497.5	13106.2	8127.1	12943.7	12472.6	8801.6	8140.8	10198	17104.2	19504.2	17541.4	14783.1	7752.2	5767.7	8976.1	6706.3	4425.9	1235.8	3169.5	2460.5	1584.1	1717.9
income-statement-row.row.interest-income	0	81.3	80.1	83.5	89.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	85.6	81.3	80.1	83.5	89.9	89.1	86.2	86.3	73.3	47.8	43.5	36.3	31.2	22.3	15.2	20.8	17.4	11.9	2.7	4.7	2	2.2	3
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-86.9	-81.3	-80.1	-90.7	-102.9	-2.8	0.8	-251.1	-2.1	-2.2	-43.5	-36.3	-2	-22.3	-15.2	-0.1	14.1	0.5	-2.7	0	-2	1.1	0.7
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	176.9	454.1	364.3	334.1	353.8	279.4	309.1	297.9	303.8	222.9	204.9	147.4	4.8	3.5	3	2.9	2.3	1.5	0.4	4.8	18.8	17.7	0
income-statement-row.row.total-operating-expenses	-86.9	-81.3	-80.1	-90.7	-102.9	-2.8	0.8	-251.1	-2.1	-2.2	-43.5	-36.3	-2	-22.3	-15.2	-0.1	14.1	0.5	-2.7	0	-2	1.1	0.7
income-statement-row.row.interest-expense	85.6	81.3	80.1	83.5	89.9	89.1	86.2	86.3	73.3	47.8	43.5	36.3	31.2	22.3	15.2	20.8	17.4	11.9	2.7	4.7	2	2.2	3
income-statement-row.row.depreciation-and-amortization	110.1	-71	10.6	13	10.2	11	9.2	9.4	13.5	18.9	19.2	45.5	30.4	20.1	3	15.1	9.6	4.1	1	3.2	0	-1.1	26.1
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	247.5	460.3	142.2	192.3	139.2	197.2	119.8	-152.3	114.7	165.7	85.4	84.6	50.6	49.3	50.8	43.1	51.5	46.5	13.1	18	18	10	19.9
income-statement-row.row.income-before-tax	160.6	379	62.1	101.6	36.3	108	33.6	-238.6	41.4	117.9	41.9	48.3	19.4	27	35.6	22.2	48.2	35.1	10.4	0	16	6	20.6
income-statement-row.row.income-tax-expense	8.1	16.8	1.3	-0.1	1.1	5.6	-23.6	0.1	-1.9	1	0.8	1.6	0.1	0	1.4	1.2	1.2	1.7	1	0.7	0	5.1	-10.3
income-statement-row.row.net-income	152.5	362.2	60.8	102.2	35.9	103.9	58.8	-199.4	43.6	114.7	42.6	46.7	19.4	27	33.3	21.1	47	33.5	9.4	17.3	16	6	20.6