Sartorius Aktiengesellschaft

Sembol: SARTF

PNK

229.42

USD

Bugünkü piyasa fiyatı

59.4997
F/K Oranı
-8.2318
PEG Oranı
17.66B
MRK Kapağı
0.00%
DIV Verimi

Sartorius Aktiengesellschaft (SARTF) Finansal Tablolar

Q: Nedir Sartorius Aktiengesellschaft (SARTF) toplam varlıklar?

Sartorius Aktiengesellschaft (SARTF) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Sartorius Aktiengesellschaft (SARTF). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Sartorius Aktiengesellschaft'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	394.2	196.8	361	217.6	65.9	67.3	74.7	72.1	61.1	52.2	63.4	39.5	41	27.7	58.6	21.9	17.7	8	9.9	6.7	9	14
balance-sheet.row.short-term-investments	15	30.9	18.2	14.2	12	22.2	15.3	10	8.3	11.6	11.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	432.7	531.8	478.5	362.5	331.3	333.2	331	276.1	212.1	229.3	0	135.3	115.7	100.8	89.1	138.6	0	0	111.7	103.9	99.6	113.8
balance-sheet.row.inventory	1036.8	1179.1	874.1	551.7	408.5	318.3	241.7	217.5	186.3	144.1	134.3	121.3	102.8	76.8	69.6	95.6	85.7	70.7	69.6	69.1	67.5	70.1
balance-sheet.row.other-current-assets	93.2	115.6	83.3	78.8	43	35.1	24.7	22	17.9	10.6	0	18.9	19	16.8	15.6	15.5	0	0	1.7	0	0	0
balance-sheet.row.total-current-assets	1956.9	2023.3	1796.8	1210.6	848.6	753.9	672	587.6	477.4	436.1	361.1	315.1	278.5	222.1	233	271.7	261.7	202.1	192.9	179.7	176.1	197.9
balance-sheet.row.property-plant-equipment-net	2080.8	1714.9	1305.8	971.2	829.6	659.6	508	394	317.4	254.9	229.5	208.5	179.7	151.2	150.9	155.7	149.3	121.4	117.8	124.2	131.8	144.2
balance-sheet.row.goodwill	3417.3	1718.9	1362	1381.4	705	662.2	653.9	467.8	405.4	382.4	373.1	349.6	329.5	291.9	291.9	292.5	241.2	0	0	0	0	0
balance-sheet.row.intangible-assets	2097.9	1283.1	1095.6	1053.5	403.2	401	427.3	267.4	209.3	168.6	175.6	165.6	137	110.7	114.6	122.4	114.9	35.5	32.6	31.2	31.9	30
balance-sheet.row.goodwill-and-intangible-assets	5515.2	3002	2457.7	2434.9	1108.2	1063.3	1081.3	735.2	614.6	551.1	548.6	515.1	466.5	402.5	406.4	414.9	356.1	35.5	32.6	31.2	31.9	30
balance-sheet.row.long-term-investments	99.7	120	42.7	19.9	18.7	6.6	4.9	-2.5	-0.2	-3.9	-5.2	5.8	9	0	0	8.6	0	0	0	0	0	0
balance-sheet.row.tax-assets	83.9	83.6	75.2	45	25.8	20.6	16.2	27.7	18.9	21.9	26.4	26.1	30.1	24.3	21.5	14.1	12.4	13.5	18.7	0	0	0
balance-sheet.row.other-non-current-assets	18.7	34.2	19.8	15.7	13.4	22.9	15.3	10.9	9.1	12.3	27.9	6.3	9	7.7	8.7	8.6	4.5	4.8	4.5	21.9	26.4	26
balance-sheet.row.total-non-current-assets	7798.3	4954.7	3901.1	3486.8	1995.7	1772.9	1625.7	1165.4	959.9	836.4	813.3	756	685.4	585.6	587.5	593.3	522.3	175.3	173.6	177.3	190.1	200.2
balance-sheet.row.other-assets	0.1	-0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	9755.3	6977.7	5697.9	4697.3	2844.3	2526.9	2297.7	1753	1437.2	1272.4	1174.4	1071	963.8	807.7	820.4	865	783.9	377.3	366.4	357	366.2	398.1
balance-sheet.row.account-payables	499.5	551.9	515	330.7	224.1	173.5	139.2	120.4	113.2	90.5	76.2	66.3	154.5	60.4	42.2	0	38.1	28.3	66.6	0	0	0
balance-sheet.row.short-term-debt	288	555	337.5	195.3	187.6	110	67.6	96	30.7	13.4	28.2	96.7	34.6	18.1	21.9	0	193.7	33.9	27.8	0	0	0
balance-sheet.row.tax-payables	251.6	274.2	233.2	123.8	84.4	62.7	55.4	40.2	37.2	24.3	24.2	10.2	29.5	20.3	14	0	8.9	15.9	8.7	0	0	0
balance-sheet.row.long-term-debt-total	5023.3	1986.2	1738	1891.7	877.6	894.6	887.4	451.9	366	378.7	368.8	246.6	271.2	206.6	261.4	0	13.6	28.5	42.8	0	0	0
Deferred Revenue Non Current	174.1	77.7	0	398.6	0	94.5	118	82.1	74.6	75.2	69.9	66.1	54.8	53.1	44.9	0	42.6	46	46.6	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	96.5	97.3	80.2	46.6	30.3	30.2	186.9	148	127	145	109.3	117.8	41	104.1	92.8	0	69.5	58.2	17.4	0	0	0
balance-sheet.row.total-non-current-liabilities	5668.1	2515.5	2430.6	2424.2	1101.5	1072.8	1097.5	651.8	521.5	526.5	510.5	386.4	367.7	298.1	344.3	276.6	148.5	88	106.3	70.6	68.2	59.3
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	147.2	143.6	115	85.3	74.1	18.8	20.6	21.9	21.8	21.1	21.6	14.8	305.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	6997.9	4318.8	3977.7	3295.1	1763.1	1553.5	1491.2	1016.2	792.5	775.4	724.1	667.2	597.8	480.6	501.2	531.6	449.8	208.4	218.1	220.4	237.3	264.3
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	68.4	68.4	68.4	68.4	68.4	68.4	68.4	68.4	17.1	17	17	17	17	17	17	17	17	17	17	17	17	17
balance-sheet.row.retained-earnings	1972	1826.6	1166	997.3	710	0	0	0	0	0	0	0	202.8	0	168.5	185.7	0	0	44.3	32.5	24.7	28.6
balance-sheet.row.accumulated-other-comprehensive-income-loss	-18.3	50.2	-17.4	-76.2	-8.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	45.2	44.6	43.3	58.2	40.7	672.2	549.4	511.3	500.6	380.9	350.6	316.7	87	260.1	87	87	274.2	151.9	87	87	87	87
balance-sheet.row.total-stockholders-equity	2067.3	1989.8	1260.3	1047.6	810.4	740.6	617.8	579.7	517.7	398	367.6	333.8	306.9	277.2	272.6	289.7	291.3	168.9	148.4	136.5	128.7	132.6
balance-sheet.row.total-liabilities-and-stockholders-equity	9755.3	6977.7	5697.9	4697.3	2844.3	2526.9	2297.7	1753	1437.2	1272.4	1174.4	1071	963.8	807.7	820.4	865	783.9	377.3	366.4	357	366.2	398.1
balance-sheet.row.minority-interest	690.1	669.1	459.9	354.6	270.8	232.8	188.8	157.1	127	99.1	82.6	70	59.1	50	46.7	43.7	42.8	0	0	0	0.2	1.2
balance-sheet.row.total-equity	2757.4	2658.9	1720.2	1402.2	1081.2	973.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	114.7	150.9	60.8	34.1	30.7	28.8	20.1	7.5	8.1	7.7	6.3	4.6	8.2	5.8	5.7	5.1	3.4	3.8	3	3.1	3.2	3.4
balance-sheet.row.total-debt	5311.3	2541.2	2075.5	2087	1065.2	1004.6	955	547.9	396.8	392.1	397	343.3	305.8	224.7	283.3	0	207.4	62.4	70.6	0	0	0
balance-sheet.row.net-debt	4932.1	2375.3	1732.7	1883.6	1011.3	959.5	895.5	485.9	344	351.5	345.1	303.8	264.8	196.9	224.7	-21.9	189.6	54.4	60.7	-6.7	-9	-14

Nakit Akış Tablosu

Sartorius Aktiengesellschaft'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	338.5	1181.7	668.4	446.7	303.2	270.7	198.6	204.1	213.9	103.9	101.5	64.3	0	31	0	0	39.2	42.8	0	0	0	0
cash-flows.row.depreciation-and-amortization	342.3	287.1	231.2	180.6	132.6	113.4	98.4	75.7	58.9	54.9	47.7	40.6	32.8	31.9	33.4	29.6	27.4	19.2	18.8	22.3	23	22.7
cash-flows.row.deferred-income-tax	0	-1.6	-3.1	-3.1	-2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	1.6	3.1	3.1	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	144.1	-389.5	-82.2	-7.4	-22.4	-65.6	-62.5	-62.3	-82.1	-26.5	-23.5	-43.7	-22.2	6.3	77.6	-10.2	-6.5	-2.9	3.5	3.5	10.4	7
cash-flows.row.account-receivables	168.6	-86.6	-99.1	-59.3	18.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	118.1	-261.6	-294.4	-114.8	-77.2	-73.7	-20.6	-27.4	-39.2	-14	-8.7	-24	-17	-5	25.3	-7.6	-5.5	-3.2	1.2	2.4	0.8	2.9
cash-flows.row.account-payables	-168.6	86.6	99.1	59.3	-18.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	26	-127.9	212.2	107.4	54.8	8.1	-41.9	-34.9	-42.9	-12.5	-14.8	-19.6	-5.2	11.3	52.3	-2.6	-1	0.4	2.3	1.1	9.6	4.1
cash-flows.row.other-non-cash-items	28.7	-345.1	48.4	-108.4	-36.2	-74	-28	-47.1	-65.2	-2.7	-22.5	-8.1	68.4	26.8	32.3	33.6	-27	-7.4	21.5	25.2	15.3	3.9
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-559.7	-522.6	-407.2	-240.3	-225.6	-233.2	-197.1	-148.8	-111.4	-86.1	-56	-63	-51.8	-24.4	-23.9	-33.8	-44	-31.2	-13.8	-14.8	-16.3	-33.8
cash-flows.row.acquisitions-net	-2240.9	-536.1	-141.7	-1022.1	-42	0	-355.9	-119.5	19.2	-4.3	-45.1	0	0	0	-106.3	-11	-78.4	0	0	0	0	0
cash-flows.row.purchases-of-investments	0	0	0	0	0	0	0	0	0	0	0	-0.2	-2	-0.2	-0.7	-2.2	-0.4	-0.8	-0.1	-0.2	-1.3	-3
cash-flows.row.sales-maturities-of-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.1	9.2	-1.5	0	0	0	0	0
cash-flows.row.other-investing-activites	-22.7	-71.2	-20.8	-8.1	-1.6	-9.3	-2	0	0.9	4.2	-0.2	8.3	-68.8	2	-5.4	-6.8	10.2	0.7	25.6	29.7	32.4	69.8
cash-flows.row.net-cash-used-for-investing-activites	-2823.3	-1129.9	-569.6	-1270.5	-269.2	-242.5	-555.1	-268.2	-91.4	-86.3	-101.3	-54.8	-122.7	-22.6	-128.2	-44.7	-114.1	-31.3	11.7	14.7	14.8	33
cash-flows.row.debt-repayment	-3564.6	-1243.3	-211.7	-196.9	-185.8	-41.2	-104.3	-85.6	-103.4	-144.2	-100.6	0	-10.1	0	0	0	0	-7.6	0	0	0	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	115.3	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	-32	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-98.1	-85.9	-48.2	-24.3	-42.1	-34.5	-31.1	-34.5	-18.2	-17.2	-16.2	-13.8	-10.4	-7	-7	-11.4	-10.7	-8.7	-7	-4.3	-4.3	-4.3
cash-flows.row.other-financing-activites	5828.4	1539.1	94.8	1128.6	126.3	59	483.3	224.9	80.8	119.5	127.1	14.2	73.5	-65.9	28.5	8.3	-13.7	-6.1	38.7	40.9	41.6	5.9
cash-flows.row.net-cash-used-provided-by-financing-activities	2165.7	209.9	-165.2	907.5	-101.5	-16.7	347.9	104.7	-40.8	-41.9	10.3	0.4	53	-104.9	21.5	-3.1	90.9	-22.4	31.7	36.6	37.3	1.6
cash-flows.row.effect-of-forex-changes-on-cash	17.3	8.9	8	0.5	-0.2	0.4	-1.9	2.3	3.2	3.1	0.1	-0.2	4	0.7	0	-1	-0.3	0.2	2.7	1.9	1.6	3
cash-flows.row.net-change-in-cash	213.3	-176.9	139.4	149	8.8	-14.3	-2.6	9.2	-3.6	-11.3	12.3	-1.5	13.3	-30.8	36.6	4.2	9.7	-1.8	3.1	-2.3	-5	-4
cash-flows.row.cash-at-end-of-period	379.2	165.9	342.8	203.4	53.9	45.2	59.4	62	52.8	40.6	51.9	39.5	41	27.7	58.6	21.9	17.7	8	9.9	6.7	9	14
cash-flows.row.cash-at-beginning-of-period	165.9	342.8	203.4	54.4	45.2	59.4	62	52.8	56.4	51.9	39.5	41	27.7	58.6	21.9	17.7	8	9.9	6.7	9	14	18
cash-flows.row.operating-cash-flow	853.6	734.2	865.8	511.5	377.2	244.5	206.5	170.4	125.4	129.7	103.3	53.2	79	96	143.4	53	33.1	51.7	43.9	51	48.7	33.7
cash-flows.row.capital-expenditure	-559.7	-522.6	-407.2	-240.3	-225.6	-233.2	-197.1	-148.8	-111.4	-86.1	-56	-63	-51.8	-24.4	-23.9	-33.8	-44	-31.2	-13.8	-14.8	-16.3	-33.8
cash-flows.row.free-cash-flow	293.9	211.6	458.6	271.3	151.6	11.3	9.4	21.7	13.9	43.5	47.3	-9.8	27.2	71.6	119.5	19.2	-10.8	20.5	30.1	36.2	32.4	-0.1

Gelir Tablosu Satırı

Sartorius Aktiengesellschaft'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin SARTF brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	3395.7	4174.7	3449.2	2335.7	1827	1566	1404.6	1300.3	1114.8	891.2	887.3	845.7	733.1	659.3	602.1	611.6	589	521.1	484.3	467.6	442.3	476.5
income-statement-row.row.cost-of-revenue	1828.6	1978.3	1610.3	1129.9	885.8	762.4	697.7	668.5	563	461.6	457.6	425.7	375.7	343.2	329.8	325.3	316.3	275.4	258.2	251.8	238.3	268.2
income-statement-row.row.gross-profit	1567.1	2196.4	1838.9	1205.8	941.2	803.6	706.8	631.8	551.7	429.6	429.6	420	357.4	316.2	272.3	286.4	272.7	245.7	226.1	215.8	204	208.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	0	13.5	20	22	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	1023.9	1020.3	905.6	695.1	577.7	503	443.9	384.1	340.1	299.5	305.4	294.5	264.3	239.1	248.4	229.5	223.3	191.5	182.5	183.3	189.3	194.8
income-statement-row.row.cost-and-expenses	2852.5	2998.6	2515.9	1824.9	1463.5	1265.4	1141.6	1052.6	903.1	761	763	720.2	640	582.2	578.2	554.8	539.7	466.9	440.6	435.1	427.6	463
income-statement-row.row.interest-income	4.6	1	0.4	0.4	0.3	0.5	0.3	0.2	0.5	0.1	0.2	0.6	0.8	0.4	0.5	0.9	1	0.2	8.6	4.8	5.4	6.4
income-statement-row.row.interest-expense	144.9	35.2	26.9	22.3	15.9	14.5	14.6	9.5	9.7	13.2	11.7	12.4	14.9	7.2	14.1	24.6	12.4	3.3	0.2	0.2	0.3	0.4
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-114.9	45.8	-67.4	-76.8	-52.8	-21.1	-52.3	-41.5	-22.9	-34.6	-22.3	-26.6	-14.9	-13.6	-14.1	-24.6	-9.7	-7	-0.2	-0.2	-0.3	-0.4
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	0	13.5	20	22	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	-114.9	45.8	-67.4	-76.8	-52.8	-21.1	-52.3	-41.5	-22.9	-34.6	-22.3	-26.6	-14.9	-13.6	-14.1	-24.6	-9.7	-7	-0.2	-0.2	-0.3	-0.4
income-statement-row.row.interest-expense	144.9	35.2	26.9	22.3	15.9	14.5	14.6	9.5	9.7	13.2	11.7	12.4	14.9	7.2	14.1	24.6	12.4	3.3	0.2	0.2	0.3	0.4
income-statement-row.row.depreciation-and-amortization	342.3	287.1	231.2	180.6	132.6	113.4	98.4	75.7	58.9	54.9	47.7	40.6	32.8	31.9	33.4	29.6	27.4	19.2	18.8	22.3	23	22.7
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	500.8	1135.9	735.8	523.5	355.9	291.8	250.9	245.6	195.3	130.9	123.8	123.1	93.9	76.4	24.3	51.5	50.9	52.9	35.3	28	9.8	8
income-statement-row.row.income-before-tax	385.9	1181.7	668.4	446.7	303.2	270.7	198.6	204.1	172.4	96.3	101.5	96.5	79	62.7	10.3	26.8	41.2	45.9	35.2	27.9	9.5	7.5
income-statement-row.row.income-tax-expense	95.9	268.6	241.4	125.2	84.4	73.2	39.3	59.1	55	32.4	30.9	32.2	26.3	22	6.2	10.6	10.9	16.9	13.2	12.6	5	3.1
income-statement-row.row.net-income	338.5	913.1	427	321.5	218.7	141.3	114.7	102.9	126.3	48.5	52.4	48.5	52.8	31	1	16.3	30.1	29	22	15.2	4.5	4.4