Sing Tao News Corporation Limited

Sembol: STAOF

PNK

0.0144

USD

Bugünkü piyasa fiyatı

-4.9089
F/K Oranı
-0.0034
PEG Oranı
17.86M
MRK Kapağı
0.00%
DIV Verimi

Sing Tao News Corporation Limited (STAOF) Finansal Tablolar

Q: Nedir Sing Tao News Corporation Limited (STAOF) toplam varlıklar?

Sing Tao News Corporation Limited (STAOF) toplam varlıklar şeklindedir.

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Sing Tao News Corporation Limited (STAOF). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Sing Tao News Corporation Limited'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
balance-sheet.row.cash-and-short-term-investments	526.2	474.3	529	653.1	556.3	612.8	617.1	760.4	896.8	832	743.8	680.2	588.3	624.7	450.6	473.1	404.6	958.8	809.5	555.8	557.5	781.3
balance-sheet.row.short-term-investments	1.9	1.8	2	153.1	76.4	85.1	99.7	91.6	52.6	5.9	57.9	68.4	48.3	58.7	41.3	41.7	7.2	635.6	571.4	117.9	60.7	22.3
balance-sheet.row.net-receivables	190.1	190.6	180.9	193.2	285.7	363.2	411.4	429.9	454.2	492.9	529.6	0	603.5	571.3	554.7	468.8	406.1	364.6	313.4	244	220.9	171.2
balance-sheet.row.inventory	23.8	37.1	37.9	18.1	35.6	59.5	55.7	44.3	49.7	77.9	84.5	95	98	107.3	65.8	99.7	88.9	80.4	117.7	57.1	37.3	27.4
balance-sheet.row.other-current-assets	37	49.6	17.7	174.8	96.6	104.2	115	111	81.9	24.8	76	0	11.8	1.2	1.4	17.7	596.9	83.4	122.8	92.4	101.7	76.9
balance-sheet.row.total-current-assets	775.2	765.7	788.5	900.3	918	1076.7	1132.8	1286.2	1459.6	1444.5	1414.5	1364	1301.6	1304.5	1072.5	1059.3	1496.5	1487.1	1363.4	949.2	917.4	1056.9
balance-sheet.row.property-plant-equipment-net	1084.4	1125.8	1123.7	1168	1186.6	1256.9	1271.6	994.1	813.1	818.5	805.5	760.9	760.8	678.7	745	698.2	713.6	306.5	253.4	391.5	361.2	385.1
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0.9	0.9	0.9	0.9	0.9	7.1	0.9	0.9	0	0	-124.6	-127.7	-136.6
balance-sheet.row.intangible-assets	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	8.3	9.5	10.6	11.7	12.8	14	15.1	16.2	17.7	18.2	19.9	20.5	15.2
balance-sheet.row.goodwill-and-intangible-assets	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	9.2	10.3	11.4	12.6	13.7	21.1	15.9	17.1	17.7	18.2	-104.7	-107.2	-121.5
balance-sheet.row.long-term-investments	31.1	48.2	105	-46.9	11.5	0.8	-10	-1.4	26.4	111.2	83.1	104.4	198.6	244.3	173.9	128	39.3	-356.2	-294.9	221.1	327.1	234.3
balance-sheet.row.tax-assets	4.6	4.6	4.6	3	3.2	3.9	13.6	16.1	17	15	14.9	11.5	13	11.8	11.6	7.3	7.9	6.6	4.2	4.3	11.2	7.1
balance-sheet.row.other-non-current-assets	115.9	110.2	132.2	277.1	271.5	216.6	205	191.5	144.3	106	134.6	171.9	114.1	95.9	111.5	188.9	265.9	661.6	576.8	136.3	60.7	22.3
balance-sheet.row.total-non-current-assets	1236	1288.9	1365.5	1401.4	1472.8	1478.3	1480.4	1200.3	1000.8	1059.9	1048.5	1060.1	1099.1	1044.5	1063	1038.3	1043.8	636.2	557.7	648.5	653	527.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	2011.2	2054.6	2154	2301.7	2390.8	2555	2613.1	2486.5	2460.4	2504.4	2462.9	2424.2	2400.7	2348.9	2135.5	2097.7	2540.3	2123.3	1921.1	1597.7	1570.4	1584.2
balance-sheet.row.account-payables	29.3	29.2	42	33.4	37.6	86.7	66.6	57.6	68.8	92.6	101.3	112.8	134.9	140	119.2	110.3	402.1	499.5	422	432.6	313.3	270.8
balance-sheet.row.short-term-debt	10.4	16.2	7.6	21.9	29.3	0	0	0.3	0.3	1	0.9	0.9	1.1	1.7	31.6	71.2	109.4	29.4	14.7	9.7	9.6	9.7
balance-sheet.row.tax-payables	0.3	0.3	0.2	0.2	1.6	13.3	19.9	3.1	3.1	56.2	55.5	55.6	62.5	76.3	84	80.4	84.7	0.4	5.1	0	0.3	0
balance-sheet.row.long-term-debt-total	13.1	23.5	5.2	6.8	15.7	0	0	0	0.3	2.3	2.9	3.1	2.7	5.6	5.7	2.2	3.4	3.5	1.1	1.3	111	110.5
Deferred Revenue Non Current	-133.8	-127.4	-113.1	-113.4	-120.2	0	0	0	0	-61.9	-55.3	0	0	0	0	0	-3.4	0	0	0	0	16.2
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	134.1	130.6	144.8	148	37.2	214.5	291.3	244	225.6	290.6	305.6	308	312.5	314.5	291.9	341.1	221.3	0.4	5.1	0	0.3	4.9
balance-sheet.row.total-non-current-liabilities	146.9	150.9	118.3	120.2	135.9	117.5	113.8	111.3	104.9	64.2	58.2	51.4	43.6	43.2	42.3	47.5	51.5	31.4	25.2	42.2	154	166
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	23.5	39.7	12.9	28.7	45	0	0	0.3	0.6	3.3	3.8	4	3.8	7.2	7.3	3.5	4.8	3.5	1.1	0	0	0
balance-sheet.row.total-liab	310.3	326.9	312.8	323.5	387.4	418.7	471.6	413.3	399.5	448.4	466	473.1	492.1	499.4	484.9	570.1	869.1	560.7	467	484.5	477.1	451.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	176.1	176.1	176.1	176.1	175.3	173.2	173.2	173.2	173.1	167.8	167.5	167.5	173.8	174	169.2	169.2	169.6	0	0	0	0	0
balance-sheet.row.retained-earnings	719.9	766.1	872.4	1017.6	1098.3	1255	1309.1	1336.8	1354.9	1290.6	1226.8	1171.4	1108.3	1050.6	883.8	0	0	0	26.6	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	1524.8	334.1	341.3	333.1	283.2	274.8	225.8	129.9	100.2	154.2	160.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	-719.9	451.4	451.4	451.4	446.6	433.3	433.3	433.3	432.6	443.4	442.1	612	626.2	624.5	565.4	1271.9	1501.6	0	1427.5	0	0	0
balance-sheet.row.total-stockholders-equity	1700.9	1727.8	1841.3	1978.2	2003.3	2136.3	2141.5	2073.3	2060.9	2056	1996.9	1950.9	1908.2	1849.1	1618.4	1441.1	1671.3	1562.7	1454.1	1113.2	1092.6	1124.2
balance-sheet.row.total-liabilities-and-stockholders-equity	2011.2	2054.6	2154	2301.7	2390.8	2555	2613.1	2486.5	2460.4	2504.4	2462.9	2424.2	2400.7	2348.9	2135.5	2097.7	2540.3	2123.3	1921.1	1597.7	1570.4	1584.2
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0.2	0.3	0.4	32.2	43.2	0	0	0	0	0.6	8.7
balance-sheet.row.total-equity	1700.9	1727.8	1841.3	1978.2	2003.3	2136.3	2141.5	2073.3	2060.9	2056	1996.9	1951.1	1908.5	1849.5	1650.6	1484.3	1671.3	1562.7	1454.1	1113.2	1093.2	1132.9
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	31.1	50	107	106.3	87.9	86	89.8	90.1	79	117.1	141	172.8	246.9	303	215.2	169.7	46.5	279.4	276.5	339	387.8	256.7
balance-sheet.row.total-debt	23.5	39.7	12.9	28.7	45	0	0	0.3	0.6	3.3	3.8	4	3.8	7.2	37.3	73.5	109.4	32.9	15.7	11	120.6	120.2
balance-sheet.row.net-debt	-500.8	-432.7	-514.1	-471.3	-434.8	-527.6	-517.3	-668.5	-843.5	-822.8	-682.1	-607.8	-536.2	-558.8	-372	-357.9	-288	-290.2	-222.4	-426.9	-376.2	-638.8

Nakit Akış Tablosu

Sing Tao News Corporation Limited'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
cash-flows.row.net-income	-49.1	-126.9	-139.1	-87.5	-16.8	45	64.9	44.4	56.3	138.9	124.3	135.8	138.5	245.7	110.5	-152.3	0	0	0	0	0	-207.3
cash-flows.row.depreciation-and-amortization	0	85	94.1	112.8	117.5	86.7	77.4	75.2	82.2	79.1	79	83.3	81.5	76.7	81	108.9	52.7	37.3	41.8	44.5	38.9	39.2
cash-flows.row.deferred-income-tax	0	0	0	25.2	-11.6	-32.3	-23.9	-10.3	-11.4	0	-28.4	-57.6	17.3	-51.8	-31.6	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0.1	1.6	4.3	10.7	5.6	5.8	0	0	0.3	0.6	0.7	0.7	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	-28.9	-8.2	3.9	34.2	19.8	24.5	-9	-33.7	90.3	-14.5	-3.6	-40.4	29.4	-73.9	29.6	-12.2	44.2	-31.6	-11.3	-24.5	27.2
cash-flows.row.account-receivables	0	-2.5	6.2	98.9	80.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0.8	-19.8	17.4	23.9	-3.8	-11.4	5.4	28.2	6.7	10.5	3	9.3	-41.5	33.9	-10.7	-12.2	37.3	-60.6	-19.8	-9.9	20.4
cash-flows.row.account-payables	0	2.5	-6.2	-98.9	-80.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-27.2	5.4	-112.5	-69.8	23.7	35.9	-14.4	-61.9	83.6	-25	-6.5	-49.6	70.8	-107.8	40.3	0	6.9	29	8.5	-14.6	6.8
cash-flows.row.other-non-cash-items	49.1	-9.3	-16.9	-4.6	-13.6	-5.5	-27.3	-13.3	-16.1	-52.5	-32.8	-62.1	6.5	-75.7	-38.7	188.8	256.9	73.1	-456.7	-84.8	-111.7	136
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	0	-19.7	-28.7	-18	-31.2	-35.9	-272.5	-242.4	-42.6	-88.6	-99.4	-61.8	-137.7	-81.2	-35.9	-89.5	-314.2	-101.2	-65.7	-49.1	-57	-75.2
cash-flows.row.acquisitions-net	0	0	0	0	8.8	0	0	9.6	-4.5	-0.7	9.9	22.8	0	-1.8	-13.1	29.3	-24.4	0.9	0.3	1.1	-12.8	-0.2
cash-flows.row.purchases-of-investments	0	-13.7	0	-71.1	-40.6	0	-5.6	-2.1	-20.8	0	-4	-44	-2.5	0	-39.9	0	-3.6	-0.3	-0.1	-189.6	-47.1	-4.7
cash-flows.row.sales-maturities-of-investments	0	0	300.8	3.5	7.3	6.4	47.2	3.1	1.8	34.9	53.3	4.6	0	0	30.8	0	3.8	12.5	40	145.1	9.2	3.6
cash-flows.row.other-investing-activites	0	58.2	4.8	6.1	5.6	26.5	22	2.6	75.2	41.7	35.9	115.5	-8	22.7	31.4	142.7	-16.3	94	314.8	88.1	4.6	449.1
cash-flows.row.net-cash-used-for-investing-activites	0	24.9	277	-79.5	-50.2	-3.1	-208.9	-229.4	-27	-12.7	-22.2	-20.6	-148.2	-60.3	-57.6	82.5	-354.8	5.6	289.2	-5	-97.1	395.6
cash-flows.row.debt-repayment	0	-16.5	-23.4	-28.1	-29.4	0	0	0	0	0	0	0	0	-30	-40	-220	-1.6	-0.4	-0.5	-0.4	-0.2	-33.5
cash-flows.row.common-stock-issued	0	0	0	4.2	11.6	0	0	0.6	20.3	1	0.5	0.2	1.5	20.6	0	0.2	0.2	0.5	0	0.4	1.1	79.5
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	-35.2	-5.1	0	0	-2.3	-41.4	-42.8	-0.8	0	0	0
cash-flows.row.dividends-paid	0	0	-17.6	0	-134.2	-86.6	-69.3	-52	-51.8	-50.3	-50.3	-71.2	-82.7	-55.6	-16.9	-38.1	-43.2	-44.2	-9.2	0	0	0
cash-flows.row.other-financing-activites	0	0	-23.4	-28.1	-29.4	0	-0.3	-0.4	-2.9	-1.3	-0.9	-4.3	-7.2	-6.8	-5.2	59.7	213	-3.7	-3	-0.8	-90.6	34.2
cash-flows.row.net-cash-used-provided-by-financing-activities	0	-16.5	-41.1	-23.9	-152	-86.6	-69.6	-51.7	-34.3	-50.6	-50.7	-110.4	-93.5	-71.8	-62.1	-200.5	127	-90.6	-13.4	-0.7	-89.7	80.2
cash-flows.row.effect-of-forex-changes-on-cash	0	3.8	2.4	2.5	2.4	-15.5	19.6	0.7	-35.9	-20.6	-12.9	5.1	1.9	7.5	15.6	-17.4	5.1	6.3	-0.7	8.8	11.5	2.5
cash-flows.row.net-change-in-cash	0	-67.9	168.2	-50.9	-88.4	12.9	-108.6	-177.4	-2.8	171.8	70.2	27.8	-53.1	152.1	-24.5	39.7	74.7	75.8	-199.8	-48.5	-272.6	473.3
cash-flows.row.cash-at-end-of-period	457.5	457.5	525.3	357.1	408.1	496.5	483.6	592.2	769.6	772.4	600.6	530.4	502.7	555.8	403.7	428.2	388.5	313.9	238.1	437.9	486.4	759
cash-flows.row.cash-at-beginning-of-period	457.5	525.3	357.1	408.1	496.5	483.6	592.2	769.6	772.4	600.6	530.4	502.7	555.8	403.7	428.2	388.5	313.9	238.1	437.9	486.4	759	285.7
cash-flows.row.operating-cash-flow	0	-80	-70.1	49.9	111.4	118.1	150.2	103	94.5	255.7	156	153.7	186.7	276.8	79.6	175	297.4	154.5	-446.5	-51.6	-97.3	-5
cash-flows.row.capital-expenditure	0	-19.7	-28.7	-18	-31.2	-35.9	-272.5	-242.4	-42.6	-88.6	-99.4	-61.8	-137.7	-81.2	-35.9	-89.5	-314.2	-101.2	-65.7	-49.1	-57	-75.2
cash-flows.row.free-cash-flow	0	-99.7	-98.7	32	80.2	82.2	-122.2	-139.4	51.9	167.1	56.6	91.9	49	195.5	43.7	85.5	-16.8	53.3	-512.2	-100.7	-154.3	-80.1

Gelir Tablosu Satırı

Sing Tao News Corporation Limited'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin STAOF brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002
income-statement-row.row.total-revenue	819.9	815	834.8	825.7	1261.8	1431.7	1511.9	1609	1864.2	1986.7	2035.7	2210.9	2390.9	2909.7	2575	2432.8	2254.2	1974.4	1824.5	1441.1	1181.6	1094.1
income-statement-row.row.cost-of-revenue	567.4	607.8	585.7	554.3	794.7	895.4	929	1010.6	1169.7	1266.4	1325.8	1506.2	1644.5	2143.1	1954.7	1904.7	1643	1438.7	1325.4	1021.7	757.4	665.2
income-statement-row.row.gross-profit	252.5	207.2	249.1	271.5	467.1	536.3	582.9	598.3	694.5	720.3	709.8	704.7	746.4	766.6	620.3	528	611.2	535.6	499.1	419.3	424.2	429
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	2.9	8.8	7.2	-29.7	-0.1	2	-5.1	-5	-14	7	6.3	-2	-7.4	-3.9	-1	15.7	0	0	0	0	0	0
income-statement-row.row.operating-expenses	319.8	346.7	408.8	342.9	488.7	515.8	551.6	560.8	620.9	612.5	621.2	619.8	601	545.3	519.9	756.5	586.3	579.6	541.6	415.9	419.9	185.6
income-statement-row.row.cost-and-expenses	887.1	954.4	994.5	897.2	1283.4	1411.2	1480.6	1571.4	1790.6	1878.8	1947.1	2125.9	2245.5	2688.4	2474.6	2661.3	2229.3	2018.3	1867.1	1437.6	1177.2	850.8
income-statement-row.row.interest-income	20.2	5.1	0.9	3.4	5.4	4	3.4	3	4.9	3.6	4.7	5.1	4.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	1.2	1.2	1	1.3	2.4	0	0	0	0.2	0.2	0.3	0.6	0.5	2.1	1.9	8.6	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	39.9	1.2	6	2.8	1.1	-4.8	13.1	3.1	-7.9	-0.4	-7.1	-5.9	-0.5	-2.1	-1.9	9	157.1	234.3	256.4	13.1	32.2	-39.8
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	2.9	8.8	7.2	-29.7	-0.1	2	-5.1	-5	-14	7	6.3	-2	-7.4	-3.9	-1	15.7	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	39.9	1.2	6	2.8	1.1	-4.8	13.1	3.1	-7.9	-0.4	-7.1	-5.9	-0.5	-2.1	-1.9	9	157.1	234.3	256.4	13.1	32.2	-39.8
income-statement-row.row.interest-expense	1.2	1.2	1	1.3	2.4	0	0	0	0.2	0.2	0.3	0.6	0.5	2.1	1.9	8.6	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	79	85	94.1	112.8	117.5	86.7	77.4	75.2	82.2	79.1	79	83.3	81.5	76.7	81	108.9	52.7	37.3	41.8	44.5	38.9	39.2
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-86.8	-128.1	-145	-90.3	-17.9	49.9	51.8	41.3	64.2	139.2	131.4	141.7	139	247.9	112.4	-161.3	25	-43.9	-42.5	3.4	4.3	243.3
income-statement-row.row.income-before-tax	-46.9	-126.9	-139.1	-87.5	-16.8	45	64.9	44.4	56.3	138.9	124.3	135.8	138.5	245.7	110.5	-152.3	182.1	190.4	213.9	16.5	36.5	203.6
income-statement-row.row.income-tax-expense	2.2	11.9	0.7	-6.6	5.9	20.8	23.5	10.6	-6	24.7	18.9	15.7	-0.2	8.5	-4.1	-10.2	22.5	12.2	-6.9	12.4	26.8	24.2
income-statement-row.row.net-income	-49.1	-138.8	-139.8	-80.9	-22.7	24.2	41.3	33.8	62.3	114.2	105.7	120.2	138.7	240.4	121.1	-142	159.6	178.1	220.8	4.7	12.4	154.8