Molson Coors Beverage Company

Sembol: TAP

NYSE

57.27

USD

Bugünkü piyasa fiyatı

  • 11.2353

    F/K Oranı

  • -1.0884

    PEG Oranı

  • 12.18B

    MRK Kapağı

  • 0.03%

    DIV Verimi

Molson Coors Beverage Company (TAP) Finansal Tablolar

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Molson Coors Beverage Company (TAP). Şirketin geliri 4344.865 M ortalamasını gösterir ki bu da 0.077 % gowth'dur. Tüm dönem için ortalama brüt kar 1698.104 M olup 0.076 % dir. Ortalama brüt kar oranı 0.391 %dır. Şirketin geçen yılki performansı için net gelir artışı -6.088 % olup -0.434 % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Bilanço

Molson Coors Beverage Company'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam 0 olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin 0.000 olduğu görülür. Dönen varlıklar alanında, TAP raporlama para birimi cinsinden 2848.5 değerini gösterir. Bu varlıkların önemli bir kısmı, tam olarak 868.9, nakit ve kısa vadeli yatırımlarda tutulmaktadır. Bu bölüm, geçen yılın verileriyle yan yana getirildiğinde 0.448% oranında bir değişim göstermektedir. Şirketin uzun vadeli yatırımları, odak noktası olmamakla birlikte, raporlama para biriminde 48.2 seviyesindedir. Bu, şirketin stratejik değişimlerini yansıtan son raporlama dönemine göre -1.633%'lik bir farka işaret etmektedir. Şirketin borç profili, raporlama para biriminde 5312.1 uzun vadeli toplam borcu göstermektedir. Bu rakam, yıldan yıla 0.000%'lik bir değişimi ifade etmektedir. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde 13196 olarak değerlenir. Bu açıdan yıldan yıla değişim 0.040%'dir. Şirketin mali tablolarına daha derinlemesine bakıldığında ek ayrıntılar ortaya çıkmaktadır. Net alacaklar 879.4 değerinde, envanter 802.3 değerinde ve varsa şerefiye 5325.3 değerindedir. Varsa, toplam maddi olmayan duran varlıklar 12614.6 ile değerlenir. Hesap borçları ve kısa vadeli borçlar sırasıyla 2149.8 ve 958.7 şeklindedir. Toplam borç 6270.8, net borç ise 5401.9'dir. Diğer kısa vadeli borçlar 329.4 tutarındadır ve 12940 toplam borçlara eklenir. Son olarak, eğer varsa, anılan hisse senedi 0 ile değerlenir.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

balance-sheet.row.cash-and-short-term-investments

3089.9868.9600637.4
770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
309.7
192.5
277
256.2
211
110.9
32.4
27.2
82.2
39.7
14.7
63.7
43.9
72.2
113.5
150.5
166.1

balance-sheet.row.short-term-investments

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
232.6
72.8
113.2
96.2
42.2
6
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.net-receivables

4120.2879.4866.2879.4
687.1
820.3
871
902
805.3
525.9
621.7
728
753.4
726
729.5
717.2
635.4
871.2
828.6
829.7
825.1
751.1
705.4
108.7
127.1
159.7
126.6
124.5
114.3
116.8
106.3
76
108.6
169.6
157.8
141.7
152.1
109.2
99.6
90.7

balance-sheet.row.inventory

3389.2802.3792.9804.7
664.3
615.9
591.8
591.5
592.7
196.7
226.2
205.3
213.9
207.2
195
236.2
206.9
404.3
352.2
348.9
234.8
209.5
184.7
115.1
109.9
107.3
102.7
106.5
121.1
139.4
141.6
147.2
152.3
238.4
204.1
172.1
170.8
154.7
156.5
143

balance-sheet.row.other-current-assets

1343.2297.9378.9457.2
297.3
224.8
245.6
277.6
210.7
105.3
79.2
111.7
156.7
105.9
78.8
75.2
47.1
100.9
84.3
79
82.2
86
83.7
23.5
23.7
23.6
27.7
32.4
36.1
39.4
40.1
78.3
81.1
119.9
96.4
98.3
85.8
74.3
66.4
54.8

balance-sheet.row.total-current-assets

11942.52848.526382778.7
2418.8
2184.4
2766.3
2189.7
2169.6
1258.8
1578.9
1537.7
1748
2118
2220.9
1762.8
1107.1
1776.8
1458.4
1468.2
1268.2
1078.8
1053.9
606.5
497.8
612.8
549
517.2
416.6
362.5
355.2
383.7
381.7
542.6
522
456
480.9
451.7
473
454.6

balance-sheet.row.property-plant-equipment-net

17493.74444.54222.84192.4
4250.3
4546.5
4608.3
4673.7
4507.4
1590.8
1798
1970.1
1995.9
1430.1
1388.7
1292.5
1301.9
2696.2
2421.5
2305.6
1445.6
1450.8
1380.2
869.7
735.8
714
714.4
733.1
814.1
887.4
922.2
884.1
904.9
1335.9
1171.8
1012.9
1033
975.8
901.2
827.9

balance-sheet.row.goodwill

21263.55325.35291.96152.6
6151
7631.4
8260.8
8405.5
8250.1
1983.3
2191.6
2418.7
2453.1
1453.3
1489.1
1475
1298
3346.5
2968.7
2871.3
0
0
0
7
29.4
31.3
23.1
22.9
21.4
26.5
20.5
0
0
0
0
0
0
0
0
0

balance-sheet.row.intangible-assets

50606.112614.612800.113286.8
13556.1
13656
13776.4
14296.5
14031.9
4745.7
5755.8
6825.1
7234.8
4586
4655.1
4534.7
3923.4
5039.4
4395.3
4423.3
1471.9
1348.5
1256.1
86.3
0
31
23
23
21
0
21
12.8
13.5
25.8
22.6
23.3
21.7
3.4
3.5
3.5

balance-sheet.row.goodwill-and-intangible-assets

71869.617939.91809219439.4
19707.1
21287.4
22037.2
22702
22282
6729
7947.4
9243.8
9687.9
6039.3
6144.2
6009.7
5221.4
8385.8
7364
7294.6
1471.9
1348.5
1256.1
86.3
29.4
31.3
23.1
22.9
21.4
26.5
20.5
12.8
13.5
25.8
22.6
23.3
21.7
3.4
3.5
3.5

balance-sheet.row.long-term-investments

245.148.24977.7
45.7
13.3
71.4
63.7
0
2441
2388.6
2506.5
2431.8
2487.9
2574.1
2613.6
2418.7
71.2
75.2
71
0
0
0
95
0
3
31
47
-76
0
-72
0
0
0
0
0
0
0
0
0

balance-sheet.row.tax-assets

-245.1-48.2-49-77.7
-45.7
-13.3
-71.4
-63.7
0
20.2
58.2
38.3
125.4
149.9
188.2
177.9
105.3
336.9
131.3
61.6
168.3
204.8
0
62
0
79
66
76
76
0
72
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-non-current-assets

4499.61142.2915.51208.5
954.9
841.5
698
617.8
382.5
236.5
225.2
283.7
194.6
198.6
181.5
164.6
262.2
184.6
153
598.2
303.6
403.3
607.1
20.2
366.3
106.3
77.1
15.9
110.4
110.5
73.7
70.3
73.3
82
45.3
38.6
35.2
25.6
18.2
10.7

balance-sheet.row.total-non-current-assets

93862.923526.623230.324840.3
24912.3
26675.4
27343.5
28057.2
27171.9
11017.5
12417.4
14042.4
14435.6
10305.8
10476.7
10258.3
9309.5
11674.8
10145.1
10331
3389.3
3407.4
3243.5
1133.2
1131.6
933.6
911.6
894.9
945.9
1024.3
1016.4
967.2
991.7
1443.7
1239.7
1074.8
1089.9
1004.8
922.9
842.1

balance-sheet.row.other-assets

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-assets

105805.426375.125868.327619
27331.1
28859.8
30109.8
30246.9
29341.5
12276.3
13996.3
15580.1
16183.6
12423.8
12697.6
12021.1
10416.6
13451.6
11603.4
11799.3
4657.5
4486.2
4297.4
1739.7
1629.3
1546.4
1460.6
1412.1
1362.5
1386.9
1371.6
1350.9
1373.4
1986.3
1761.7
1530.8
1570.8
1456.5
1395.9
1296.7

balance-sheet.row.account-payables

11872.92149.82978.33107.3
1732.7
2767.3
2706.4
2679.6
2467.7
1184.4
1305
1336.4
427
301.2
268.2
210.3
152.8
351.6
388.3
354.8
326
396.2
305.3
222.5
197.7
179.6
143.9
131.9
123.1
132.3
164.4
121.4
107.4
152.8
148.4
114.7
0
0
0
0

balance-sheet.row.short-term-debt

3166.2958.7397.1514.9
1067.2
928.2
1594.5
714.8
684.8
28.7
849.4
586.9
1245.6
46.9
1.1
300.3
0.1
4.3
4.4
348.1
38.5
91.2
144
85
0
0
40
27.5
17
36
44
50
0
46.3
0
0
18
0
0
0

balance-sheet.row.tax-payables

255.1255.1239.9242.6
257.6
278.3
244.1
292.9
317.3
201.6
215
216.6
212.3
246.2
0
0
0
292.6
0
284.7
0
212.5
178
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.long-term-debt-total

22117.35312.16165.26647.2
7208.2
8109.5
8893.8
10598.7
11387.7
2908.7
2337.1
3213
3422.5
1914.9
1959.6
1412.7
1831.7
2260.6
2129.8
2136.7
893.7
1159.8
1383.4
20
105
105
105
145
176
195
131
175
220
220
110
0
0
0
0
0

Deferred Revenue Non Current

1856.8465.80654.4
763.2
716.6
726.6
860.9
1208.6
212.2
558.4
482.9
-115.5
165.5
-88.9
290.8
931.7
1280
1108.6
1323.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.deferred-tax-liabilities-non-current

10782.2---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

balance-sheet.row.other-current-liab

10052.5329.4288.7386.1
472.2
387.7
-244.1
4.9
5
4.1
6.1
80.7
314.4
121
14
158.2
16.9
40.9
34.3
258.6
812.3
212.5
207.4
31.3
181.6
213.1
58.5
66.5
40
48.9
88.6
205.2
162
233.1
172.5
147.7
266.2
0
0
0

balance-sheet.row.total-non-current-liabilities

362448847.49577.710332.7
10800.2
11491.2
12073.1
13412.6
14562.3
3996
3784.9
4774.2
5593.3
3456.4
3521.1
3347.4
3440.8
4522.8
3939.2
4154.1
1842.6
2085.1
2167.7
270.8
317.6
312.1
301.9
316.4
354.6
368.2
317.2
342.4
418.6
454.7
349.3
207.5
224.5
215.4
199.1
176.9

balance-sheet.row.other-liabilities

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.capital-lease-obligations

70346.944.745.4
47.1
46.6
85.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-liab

52267.21294012953.113954.9
14709.8
15186.7
16374
16811.9
17719.8
5213.2
6110.2
6916.3
8192
4733.6
4855
4928.3
4426.9
6258.4
5739.3
6390.7
3019.5
3218.8
3315.6
788.4
696.9
704.8
685.8
675.5
647
691.8
697.4
719
688
886.9
670.2
469.9
508.7
424.7
399.8
360.2

balance-sheet.row.preferred-stock

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0.8
0
0
2.4
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.common-stock

1854.3455.2517.6522.1
522.2
662.4
662.8
662.9
681.3
712.9
771.7
824.3
836.2
1.6
1.6
1.6
1.6
1.5
0.7
0.6
0.4
0.4
9.6
9.5
9.8
9.7
9.7
9.7
10
10
12.3
0
0
0
0
0
0
0
0
0

balance-sheet.row.retained-earnings

296817484.36894.17401.5
6544.2
7617
7692.9
7206.1
6119
4496
4439.9
4233.2
3900.5
3689.7
3241.5
2734.9
2199.4
1950.5
1673.5
1423
1398
1231.8
1087
955
908.1
825.1
756.5
730.6
672
647.5
623.4
584.4
645.4
1064.3
1057.5
1037.2
1042.4
1013.9
983.9
942.5

balance-sheet.row.accumulated-other-comprehensive-income-loss

-4600.9-1116.3-1205.5-1006
-1167.8
-1162.2
-1150
-860
-1545.5
-1694.9
-898.4
154.9
-72.3
-129.7
171.1
20.7
-396.8
1104.9
317
187
97.7
3.2
-134.5
-13.2
3.3
1
-1.9
-3.8
2.1
3.8
1.2
0
0
0
0
0
0
0
0
0

balance-sheet.row.other-total-stockholders-equity

25658.56372.86483.56499.5
6466.4
6302.2
6301.7
6217.1
6163.9
3529
3550.1
3426.5
3302.5
4086.3
4384.6
4322.4
4176.1
4092.5
3826.2
3714.1
105.1
32
19.7
0
11.2
5
10.5
0
29
33.7
37.3
47.5
40
35.1
34
23.7
19.7
17.9
12.2
-6

balance-sheet.row.total-stockholders-equity

52592.91319612689.713417.1
12365
13419.4
13507.4
13226.1
11418.7
7043
7863.3
8638.9
7966.9
7647.9
7798.8
7079.6
5980.3
7149.4
5817.4
5324.7
1601.2
1267.4
981.9
951.3
932.4
841.5
774.8
736.6
715.5
695
674.2
631.9
685.4
1099.4
1091.5
1060.9
1062.1
1031.8
996.1
936.5

balance-sheet.row.total-liabilities-and-stockholders-equity

105805.426375.125868.327619
27331.1
28859.8
30109.8
30246.9
29341.5
12276.3
13996.3
15580.1
16183.6
12423.8
12697.6
12021.1
10416.6
13451.6
11603.4
11799.3
4657.5
4486.2
4297.4
1739.7
1629.3
1546.4
1460.6
1412.1
1362.5
1386.9
1371.6
1350.9
1373.4
1986.3
1761.7
1530.8
1570.8
1456.5
1395.9
1296.7

balance-sheet.row.minority-interest

945.3239.1225.5247
256.3
253.7
228.4
208.9
203
20.1
22.8
24.9
24.7
42.3
43.8
13.2
9.4
43.8
46.8
83.8
36.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-equity

53538.213435.112915.213664.1
12621.3
13673.1
13735.8
13435
11621.7
7063.1
7886.1
8663.8
7991.6
7690.2
7842.6
7092.8
5989.7
7193.1
5864.1
5408.5
1638
1267.4
981.9
951.3
932.4
841.5
774.8
736.6
715.5
695
674.2
631.9
685.4
1099.4
1091.5
1060.9
1062.1
1031.8
996.1
936.5

balance-sheet.row.total-liabilities-and-total-equity

105805.4---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Total Investments

245.148.24977.7
45.7
13.3
71.4
63.7
0
2441
2388.6
2506.5
2431.8
2487.9
2574.1
2613.6
2418.7
71.2
75.2
71
0
0
0
328
72.8
116
127
89
6
0
-72
0
0
0
0
0
0
0
0
0

balance-sheet.row.total-debt

25283.56270.86562.37162.1
8275.4
9037.7
10488.3
11313.5
12072.5
2937.4
3186.5
3799.9
4668.1
1961.8
1960.7
1713
1831.8
2264.9
2134.3
2484.8
932.2
1251
1527.4
105
105
105
145
172.5
193
231
175
225
220
266.3
110
0
18
0
0
0

balance-sheet.row.net-debt

22193.65401.95962.36524.7
7505.3
8514.3
9430.4
10894.9
11511.6
2506.5
2561.9
3357.6
4044.1
882.9
743.1
978.8
1615.6
1887.9
1952.1
2445.4
809.2
1231.6
1468.3
27.9
-14.8
-58.8
-15
3.6
82.1
198.6
147.8
142.8
180.3
251.6
46.3
-43.9
-54.2
-113.5
-150.5
-166.1

Nakit Akış Tablosu

Molson Coors Beverage Company'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek 0.674 şeklinde bir değişim sergilemiştir. Şirket kısa süre önce 14.9 ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla -12.056 oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden -841700000.000 tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre 0.347 değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan 682.8, -106.5 ve -404.8 'i kaydetti. Şirketin finansman faaliyetleri 0.000 net nakit kullanımına yol açmış ve bir önceki yıla göre 0.000 farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için -354.7 ayırmıştır. Aynı zamanda, -31 olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln

USD
Growth
TTM20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989

cash-flows.row.net-income

1093.1956.4-186.51008.5
-945.7
246.2
1134.6
1436.4
1981.8
362.8
517.8
572.5
439.1
677.1
709.9
723.2
388
497.2
361
134.9
196.7
174.7
161.7
123
109.6
92.3
67.8
82.3
43.4
43.2
58.1
-41.9
6.3
23.9
38.9
13.1

cash-flows.row.depreciation-and-amortization

680.3682.8684.8786.1
922
859
857.5
812.8
388.4
314.4
313
320.5
272.7
217.1
202.3
187.4
273.4
345.8
438.4
392.8
268.4
243.6
230.3
121.1
129.3
123.8
115.8
117.2
121.1
122.8
120.8
119
114.8
143.9
130.4
122.4

cash-flows.row.deferred-income-tax

322.9296.1124230.5
301.8
233.7
225.2
-53.2
1050.7
51.8
0.2
-17.6
72.5
38.9
68
127.8
85.1
-97.9
1.4
-23
6.2
53.5
-2.8
-19.2
6.9
20.6
-8.8
-15
17.7
-1.7
18.2
-26.3
-49
-21.5
-10.2
-13.8

cash-flows.row.stock-based-compensation

47.944.933.632.1
24.2
8.5
42.6
58.3
29.9
18.4
23.5
19.5
14
24.7
27.4
22.8
55.9
37.4
22.1
55.2
8.4
0.4
0
-38.7
8.3
0
0
0
0
0
0.8
33.9
121.1
39.1
0
0

cash-flows.row.change-in-working-capital

-17.780.4-183.2-36.1
76.1
-12.5
-88
16.8
187.2
22.6
15
96.4
183.8
-26.1
-162.5
-105.5
-410.2
-235.6
-1.8
-215.1
11.6
69.9
-131
0.6
20.3
-37.2
21.3
53.9
0.3
-75.4
-6.6
96.9
-23.9
-22.8
60.7
-7.7

cash-flows.row.account-receivables

-0.7-0.7-108.5-137.6
160.8
38.5
-38.4
-7.2
65.6
60.8
22.3
70.4
105.5
-29
-7.8
-63.3
-128.2
-47.7
57.7
-276.7
-35.7
31.1
-254.4
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.inventory

21.721.7-64.6-143.9
-46.2
-17.7
-10.6
21.3
-23.2
10.9
-16.5
4.2
54.1
-17.1
-10.1
-11.7
39.3
-23.1
7.8
47.2
-3.4
-5.5
39.2
-5.2
-3.1
-4.4
4.2
14.1
18.1
2.1
5.6
5.1
-5.8
-34.3
-32
-1.4

cash-flows.row.account-payables

-2150.2-16.1137.6
-160.8
-38.5
27.6
31
144.9
-111
52.7
-74.6
47
88.3
45.3
21
-10.5
-27.5
4.2
16.7
29
47.1
83.5
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.other-working-capital

-17.79.26107.8
122.3
5.2
-66.6
-28.3
-0.1
61.9
-43.5
96.4
-22.8
-68.3
-189.9
-51.5
-310.8
-137.2
-71.5
-2.3
21.8
-2.6
0.7
5.8
23.4
-32.8
17.1
39.8
-17.7
-77.6
-12.3
91.8
-18.1
11.5
92.7
-6.3

cash-flows.row.other-non-cash-items

5618.41029.3-447.6
1317.3
562.4
159.4
-404.8
-2511.1
-73.6
403.1
176.9
1.6
-63.6
-95.4
-131.5
19.3
69.1
12.2
77.5
8.6
2
0.4
6.6
11.1
-29.7
-15
22.3
12.5
1.3
-4.9
-13.1
-13.5
1.5
11.2
46.2

cash-flows.row.net-cash-provided-by-operating-activities

2101000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

cash-flows.row.investments-in-property-plant-an-equipment

-704.8-671.5-661.4-522.6
-574.8
-593.8
-651.7
-599.6
-341.8
-275
-259.5
-293.9
-222.3
-235.4
-177.9
-124.7
-230.5
-428.3
-446.4
-406
-211.5
-240.4
-239.5
-244.5
-154.3
-134.4
-104.5
-60.4
-64.8
-145.8
-160.3
-120.4
-115.5
-354.5
-302
-149.6

cash-flows.row.acquisitions-net

-59.3-63.732.226
158.8
115.9
0
0
-12127.8
-84.1
10.2
-40.5
-2324.7
-141.9
-14.6
16.3
-52.4
-26.7
79.5
-16.6
0
0
-1587.3
63.5
6.4
3.8
2.3
3.3
0
0
0
0
0
0
0
0

cash-flows.row.purchases-of-investments

0000
0
0
0
0
0
0
0
0
-110.6
-9.9
-10.9
-66.3
-31.5
-55.7
-28
-25.4
0
0
27.4
-228.2
-356.7
-95
-101.7
-122.8
0
0
0
0
0
0
0
0

cash-flows.row.sales-maturities-of-investments

0000
0
0
0
0
0
0
0
0
15.7
15.4
51.7
32.1
48.6
32.4
34.2
42.5
0
0
232.8
268.1
208.2
105.9
62.4
39.5
0
0
0
0
0
0
0.6
61.2

cash-flows.row.other-investing-activites

-112.7-106.54.1-13.3
2.4
44.6
-17.4
61.4
183
24.4
9.9
57.4
6.8
33.7
-115.7
-51.5
-3.7
39.3
65.9
92.8
144.1
10.4
-17.6
-55.6
-1.1
28.8
17.5
12.5
7.9
29.6
-14.4
1.1
-24.9
4.7
-7.6
-3.7

cash-flows.row.net-cash-used-for-investing-activites

-876.8-841.7-625.1-509.9
-413.6
-433.3
-669.1
-538.2
-12286.6
-334.7
-239.4
-277
-2635.1
-338.1
-267.4
-194.1
-269.5
-439.1
-294.8
-312.7
-67.4
-229.9
-1584.3
-196.7
-297.5
-90.8
-124
-127.9
-56.9
-116.2
-174.7
-119.3
-140.4
-349.8
-309
-92.1

cash-flows.row.debt-repayment

-404.8-404.8-509.1-1006.6
-918.9
-1586.2
-319.8
-3000.1
-223.9
-701.4
-588.3
-1332.2
-773.2
-118.5
-42
-23.4
-245.3
-811.5
-446.4
-2471.6
0
-84.2
0
-51.6
0
-40
-27.5
-20.5
0
-56
0
0
0
0
0
0

cash-flows.row.common-stock-issued

11.914.93.14.6
4.1
1.6
0
0
2525.6
694.7
0
0
0
11.6
0
0
0
0
83.3
55.2
66.8
2.5
15.6
10.7
17.2
9.7
9.8
24.6
0.6
4.1
2.1
7.4
5
1.6
9.1
4.1

cash-flows.row.common-stock-repurchased

-304.8-205.8-51.5-4.6
-4.1
-1.6
0
0
9429.8
-150.1
0
0
0
-321.1
0
0
0
0
82.8
2359.6
0
84.2
0
-72.3
-20
-20.7
-27.6
-60.2
-3
-9.9
0
0
0
0
0
0

cash-flows.row.dividends-paid

-362-354.7-329.3-147.8
-125.3
-424.4
-354.2
-353.4
-352.9
-303.4
-273.6
-234.6
-237.2
-228.1
-201.1
-170.4
-159.4
-131.8
-128.4
-110
-37.8
-29.8
-29.7
-29.5
-26.6
-23.7
-21.9
-20.5
-19
-19.1
-19.1
-19
-18.8
-18.7
-18.6
-18.4

cash-flows.row.other-financing-activites

-35.4-31-2.7-17.8
-26.2
3.6
-334.9
1857.1
-60.7
-51.8
59.9
507.6
2181.8
-9
235.5
76.6
137.8
951.8
7.4
-22
-364.7
-330.1
1305.7
103.9
-2.2
-1.7
1.1
4.5
-38
111.9
-50
5
23.4
153.7
107.4
-20.4

cash-flows.row.net-cash-used-provided-by-financing-activities

-1095.1-981.4-889.5-1172.2
-1070.4
-2007
-1008.9
-1496.4
11317.9
-512
-802
-1059.2
1171.4
-665.1
-7.6
-117.2
-266.9
8.4
-401.2
-188.8
-335.7
-357.4
1291.7
-38.8
-31.6
-76.4
-66
-72
-59.3
31
-67
-6.6
9.6
136.6
97.9
-34.7

cash-flows.row.effect-of-forex-changes-on-cash

1.113-24.8-24.1
35
8.5
-14
26
-28.2
-43.4
-48.9
-13.7
25.1
-3.6
8.7
5.1
-35.9
9.5
5.6
-4.4
6.8
3.5
16.2
-0.4
-0.4
1.2
0.1
-2.6
-0.4
0.3
0.2
-49.2
-15.4
185.7
78
-68.1

cash-flows.row.net-change-in-cash

130.2268.9-37.4-132.7
246.7
-534.5
639.3
-142.3
130
-193.7
182.3
-181.7
-454.9
-138.7
483.4
518
-160.8
194.8
142.8
-83.6
103.6
-39.7
-18
-42.6
-44
3.8
-8.8
58
78.5
5.2
-55
-6.6
9.6
136.6
97.9
-34.7

cash-flows.row.cash-at-end-of-period

3089.9868.9600637.4
770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
77.1
119.8
163.8
160
168.9
110.9
32.4
27.2
33.1
24.3
200.3
141.8
-24.3

cash-flows.row.cash-at-beginning-of-period

2959.7600637.4770.1
523.4
1057.9
418.6
560.9
430.9
624.6
442.3
624
1078.9
1217.6
734.2
216.2
377
182.2
39.4
123
19.4
59.2
77.1
119.8
163.8
160
168.9
110.9
32.4
27.2
82.2
39.7
14.7
63.7
43.9
10.4

cash-flows.row.operating-cash-flow

2101207915021573.5
1695.7
1897.3
2331.3
1866.3
1126.9
696.4
1272.6
1168.2
983.7
868.1
749.7
824.2
411.5
616
833.2
422.3
499.9
544.1
258.5
193.4
285.4
169.8
181.1
260.6
195.1
90.1
186.4
168.5
155.8
164.1
231
160.2

cash-flows.row.capital-expenditure

-704.8-671.5-661.4-522.6
-574.8
-593.8
-651.7
-599.6
-341.8
-275
-259.5
-293.9
-222.3
-235.4
-177.9
-124.7
-230.5
-428.3
-446.4
-406
-211.5
-240.4
-239.5
-244.5
-154.3
-134.4
-104.5
-60.4
-64.8
-145.8
-160.3
-120.4
-115.5
-354.5
-302
-149.6

cash-flows.row.free-cash-flow

1396.21407.5840.61050.9
1120.9
1303.5
1679.6
1266.7
785.1
421.4
1013.1
874.3
761.4
632.7
571.8
699.5
181
187.7
386.9
16.2
288.4
303.8
19
-51.2
131.1
35.4
76.6
200.2
130.3
-55.7
26.1
48.1
40.3
-190.4
-71
10.6

Gelir Tablosu Satırı

Molson Coors Beverage Company'nın geliri bir önceki döneme göre 0.000% oranında bir değişim gösterdi. Şirketin TAP brüt kârı 4368.8 olarak raporlanmıştır. Şirketin işletme giderleri 2779.9 olup, geçen yıla göre 4.610% değişim göstermiştir. Amortisman ve itfa giderleri 682.8, yani -0.003% son hesap dönemine göre değişimdir. İşletme giderleri 2779.9 olarak raporlanmıştır ve yıldan yıla 4.610% değişim göstermektedir. Satış ve pazarlama giderleri 0, bir önceki yıla göre 0.000% değişimdir. Son rakamlara göre FAVÖK 0 olup, yıldan yıla 0.000% büyümeyi temsil etmektedir. Faaliyet geliri 1438.2 olup, bir önceki yıla göre -0.220% değişim göstermektedir. Net gelirdeki değişim -6.088%'dir. Geçen yılın net geliri 948.9 idi.

common:word.in-mln

USD
Growth
TTM202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985

income-statement-row.row.total-revenue

11952.211702.11070110279.7
9654
10579.4
10769.6
11002.8
4885
3567.5
4146.3
4206.1
3916.5
3515.7
3254.4
3032.4
4774.3
6190.6
5845
5506.9
4305.8
4000.1
3776.3
2429.5
2414.4
2056.6
1899.5
1822.2
1732.2
1675.4
1662.7
1581.8
1550.8
1917.4
1863.4
1763.9
1521.7
1350.7
1314.9
1281.1

income-statement-row.row.cost-of-revenue

7390.67333.37045.86226.3
5885.7
6378.2
6584.8
6217.2
3003.1
2163.5
2493.3
2545.6
2352.5
2049.1
1812.2
1726.9
2840.8
3702.9
3481.1
3306.9
2741.7
2586.8
2414.5
1537.6
1525.8
1216
1158.9
1120.8
1117.9
1091.8
1062.8
917.9
920.8
1188.3
1143.5
1109.6
909.7
778.8
754
777.3

income-statement-row.row.gross-profit

4561.64368.83655.24053.4
3768.3
4201.2
4184.8
4785.6
1881.9
1404
1653
1660.5
1564
1466.6
1442.2
1305.5
1933.5
2487.7
2363.9
2200
1564.1
1413.3
1361.8
891.8
888.6
840.7
740.6
701.4
614.4
583.6
599.9
663.9
630
729.1
719.9
654.3
612
571.9
560.9
503.8

income-statement-row.row.gross-profit-ratio

0000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.research-development

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-general-administrative

-416.8---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.selling-and-marketing-expenses

1100---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-expenses

-261822.938.642.9
33.5
-11.8
26.2
-0.1
-29.7
0.9
-6.5
18.9
-90.3
0
0
0
0
0
0
0
-7.5
0
6.3
0
15.2
0
19.4
-31.5
6.3
-15.2
-13.9
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.operating-expenses

-476.52779.92657.42554.5
2437
2728
2802.7
3032.4
1597.3
1051.8
1163.9
1193.8
1126.1
1019
1012.5
900.8
1333.2
1734.4
1705.4
1632.5
1215.7
1106
1063.5
717.1
738
693
636.8
554
533.3
503.7
491.7
708.7
556.7
707.4
615.5
620.5
542.5
483.4
452.2
413.6

income-statement-row.row.cost-and-expenses

5156.310113.29703.28780.8
8322.7
9106.2
9387.5
9249.6
4600.4
3215.3
3657.2
3739.4
3478.6
3068.1
2824.7
2627.7
4174
5437.3
5186.5
4939.5
3957.4
3692.7
3478
2254.7
2263.8
1909
1795.7
1674.8
1651.2
1595.5
1554.5
1626.6
1477.5
1895.7
1759
1730.1
1452.2
1262.2
1206.2
1190.9

income-statement-row.row.interest-income

-33.725.44.32
3.3
8.2
8
6
27.2
8.3
11.3
13.7
11.3
10.7
10.8
10.7
17.3
26.6
16.3
17.5
19.3
19.2
21.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.interest-expense

-106.6234250.6260.3
274.6
280.9
306.2
349.3
271.6
120.3
145
183.8
196.3
108
99.4
96.6
103.3
126.5
143.1
131.1
-72.4
-81.2
-70.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.selling-and-marketing-expenses

1100---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.total-other-income-expensenet

-115.7-127.8-1905.3-215.4
-2012
-1702.1
275.9
-28.2
2995.1
170.5
230.9
357.9
339.2
434.6
478.7
398.7
0.9
-119
-59.7
-158.6
20.5
8.4
1.8
8.8
-11.2
-4
-14.4
35.2
-1.3
19.1
19.9
3.7
1.3
2.1
-39.8
-6.4
10.1
0.1
4.8
7.9

income-statement-row.row.ebitda-ratio-caps

0---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.other-operating-expenses

-261822.938.642.9
33.5
-11.8
26.2
-0.1
-29.7
0.9
-6.5
18.9
-90.3
0
0
0
0
0
0
0
-7.5
0
6.3
0
15.2
0
19.4
-31.5
6.3
-15.2
-13.9
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.total-operating-expenses

-115.7-127.8-1905.3-215.4
-2012
-1702.1
275.9
-28.2
2995.1
170.5
230.9
357.9
339.2
434.6
478.7
398.7
0.9
-119
-59.7
-158.6
20.5
8.4
1.8
8.8
-11.2
-4
-14.4
35.2
-1.3
19.1
19.9
3.7
1.3
2.1
-39.8
-6.4
10.1
0.1
4.8
7.9

income-statement-row.row.interest-expense

-106.6234250.6260.3
274.6
280.9
306.2
349.3
271.6
120.3
145
183.8
196.3
108
99.4
96.6
103.3
126.5
143.1
131.1
-72.4
-81.2
-70.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

income-statement-row.row.depreciation-and-amortization

507.6682.8684.8875.1
922
859
857.5
812.8
388.4
314.4
313
320.5
272.7
217.1
202.3
187.4
273.4
345.8
438.4
392.8
268.4
243.6
230.3
121.1
129.3
123.8
115.8
117.2
121.1
122.8
120.8
119
114.8
143.9
130.4
122.4
111.4
99.4
92.2
86.9

income-statement-row.row.ebitda-caps

1876.7---
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

income-statement-row.row.operating-income

1560.51438.21842.81454.4
1368.1
2182
1631.8
1725.1
3309.4
521.8
726.5
805.7
867.4
893.2
864.5
754
622
641.1
581.1
422
348.4
307.4
298.3
151.6
150.6
142
103.8
147.4
81
79.9
108.2
-44.8
73.3
21.7
104.4
33.8
69.5
88.5
108.7
90.2

income-statement-row.row.income-before-tax

14161252.5-62.51239
-643.9
479.9
1359.8
1381.7
3035.3
410.7
586.3
654.5
592.1
774.2
809
717.5
515.2
534.4
472.1
295.2
308.2
253.8
256.6
198
169.5
150.7
111.1
146.9
75
73.3
104.2
-56.8
58.6
23.2
64.2
25.6
77
86
110.4
96.4

income-statement-row.row.income-tax-expense

325.1296.1124230.5
301.8
233.7
225.2
-53.2
1050.7
51.8
69
84
154.5
99.4
138.7
-14.7
102.9
4.2
82.4
50.3
95.2
79.2
94.9
75
59.9
58.4
43.3
64.6
31.6
30.1
46.1
-14.9
22.9
-0.7
25.3
12.5
30.1
37.9
51
43

income-statement-row.row.net-income

1084.2948.9-186.51005.7
-945.7
241.7
1116.5
1414.2
1975.9
359.5
514
567.3
443
676.3
707.7
720.4
388
497.2
361
134.9
196.7
174.7
161.7
123
109.6
92.3
67.8
82.3
43.4
43.2
58.1
-41.9
-2
23.9
38.9
13.1
46.9
48.1
59.4
53.4

Sıkça Sorulan Sorular

Nedir Molson Coors Beverage Company (TAP) toplam varlıklar?

Molson Coors Beverage Company (TAP) toplam varlıklar 26375100000.000 şeklindedir.

İşletmenin yıllık geliri nedir?

Yıllık gelir 5387200000.000'dur.

Firma kâr marjı nedir?

Firma kar marjı 0.382'dir.

Şirket serbest nakit akışı nedir?

Serbest nakit akışı 6.564'dur.

İşletme net kar marjı nedir?

Net kâr marjı 0.091'dir.

Firma toplam geliri nedir?

Toplam gelir 0.131'dur.

Nedir Molson Coors Beverage Company (TAP) net kar (net gelir)?

Net kar (net gelir) 948900000.000'dur.

Firmanın toplam borcu nedir?

Toplam borç 6270800000.000'dir.

Faaliyet giderleri rakamı nedir?

İşletme giderleri 2779900000.000'dır.

Şirket nakit rakamı nedir?

İşletme içi nakit 458400000.000'tir.