Thomas Cook (India) Limited

Sembol: THOMASCOOK.NS

NSE

199.3

INR

Bugünkü piyasa fiyatı

48.3779
F/K Oranı
3.2913
PEG Oranı
92.71B
MRK Kapağı
0.00%
DIV Verimi

Thomas Cook (India) Limited (THOMASCOOK-NS) Finansal Tablolar

Download

Yıllık Üç Aylık

Doğrusal Günlük

Grafikte için dinamiklerde varsayılan sayıları görebilirsiniz Thomas Cook (India) Limited (THOMASCOOK.NS). Şirketin geliri NaN M ortalamasını gösterir ki bu da NaN % gowth'dur. Tüm dönem için ortalama brüt kar NaN M olup NaN % dir. Ortalama brüt kar oranı NaN %dır. Şirketin geçen yılki performansı için net gelir artışı NaN % olup NaN % %'ne eşittir. tüm şirket geçmişi için ortalama.,

Yıllık Üç Aylık

10Y 20Y 30Y 40Y

Bilanço

Thomas Cook (India) Limited'nın mali yörüngesine baktığımızda, ortalama bir varlık büyümesi gözlemliyoruz. Bu oran, ilginç bir şekilde, şirketin hem en yüksek hem de en düşük seviyelerini yansıtarak olarak gerçekleşiyor. Çeyrekten çeyreğe karşılaştırıldığında, bu rakam olarak ayarlanmaktadır. Geçtiğimiz yıla bakıldığında toplam varlık değişiminin NaN olduğu görülür. Toplam özkaynak ile gösterilen hissedar değeri, raporlama para biriminde NaN olarak değerlenir. Bu açıdan yıldan yıla değişim NaN%'dir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005
balance-sheet.row.cash-and-short-term-investments	11449.1	5868.3	8715.3	11273.1	11710.7	12699.9	15310	11144	6213.9	3673.7	3171.2	4093.2	3041.2	2587.2	2887.8	2638.3	2547.7	1310.7	1281.6
balance-sheet.row.short-term-investments	5821.9	2626.5	1804.1	4887.8	4213.2	3431.8	3315.8	1296.8	3844.4	2080	1096.6	1358.4	1440.1	1086	1069.2	914.4	630.7	378.3	298
balance-sheet.row.net-receivables	5677.2	7156.2	5681.7	10629.7	17678.5	15808.6	19065.3	11764.3	9701.8	4381.1	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	301.5	215.8	176	229.8	157.6	10.9	75.3	36.8	30.3	4.4	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	6528.7	211	106.4	112.2	109.6	406.3	0.7	15862.6	0	5531.2	3214	2264	2225	2071.1	1524.7	1988.3	1806.2	807.9	736.2
balance-sheet.row.total-current-assets	23956.6	13451.4	14679.4	22244.7	29656.4	28925.7	34451.3	27043.4	15946	9209.4	6385.2	6357.3	5266.1	4658.3	4412.5	4626.6	4353.9	2118.5	2017.8
balance-sheet.row.property-plant-equipment-net	13439.1	13825.8	14375.4	14943.6	12411.8	7532.2	7458.1	7196.3	4425.9	914.8	872	888.7	900.5	598	577.3	636.8	624.9	507.7	486.9
balance-sheet.row.goodwill	11019.8	10620.1	10493.1	10668.5	10103.6	8795.1	12546.6	8106	6423.9	3731	1454	1454	1454	1454	1454	1454	1454	0	0
balance-sheet.row.intangible-assets	1566.3	1490.6	1515.5	1621	1671.8	1078.5	1706.3	1123.5	1088.4	152	144.8	147.9	120.1	139.6	125.3	82	60.6	48.1	53.8
balance-sheet.row.goodwill-and-intangible-assets	12586.1	12110.8	12008.6	12289.5	11775.4	9873.6	14252.9	9229.5	7512.3	3882.9	1598.8	1601.9	1574	1593.6	1579.2	1536	1514.6	48.1	53.8
balance-sheet.row.long-term-investments	-4634.4	-2384.6	-672.9	-3918.8	69167.8	69137.7	-73.9	-1259.1	-3747.6	-2079.1	-1095.6	-975.7	-1284.4	-729.9	-1067	-907.4	-505.3	-236.8	-291.9
balance-sheet.row.tax-assets	3120.9	3205.9	2449.2	1490.5	1516.9	1441.8	392.9	399	142.6	0	0	96.6	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	8367.4	6216	4795.9	8211.2	6839.9	5131.2	7649.4	4494.6	5670	3302.2	1792.4	1358.4	1440.1	1086	1069.2	914.4	630.7	378.3	298
balance-sheet.row.total-non-current-assets	32879.2	32973.9	32956.2	33016	101711.7	93116.6	29679.3	20060.3	14003.3	6020.9	3167.6	2969.9	2630.3	2547.7	2158.8	2179.9	2264.8	697.3	546.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	56835.8	46425.3	47635.6	55260.7	131368.2	122042.3	64130.6	47103.7	29949.3	15230.2	9552.8	9327.1	7896.5	7206	6571.2	6806.4	6618.7	2815.9	2564.6
balance-sheet.row.account-payables	17865.6	9981.6	7881.7	14191.6	18199.5	14840.1	12158.5	10503.6	3261.5	2783.5	1487	2117.3	1821.1	1972.2	1336.9	1520.4	1955.8	852	713.7
balance-sheet.row.short-term-debt	3008.8	3680.3	3754.1	3908.2	1199.1	1937.2	6502.8	4726.7	2896.6	765.8	1848	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	246.7	301.1	355.2	197.8	187.4	57.7	112.2	60.2	55.9	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	2378.5	2301	2367.2	3709	2411.4	2309.9	7376.4	4481.2	1046.6	1046.7	24.9	2286.3	2015.6	1700.4	2604.5	2857.2	2524.4	2.2	155.4
Deferred Revenue Non Current	6647.2	6671.2	7213	7801.1	7318.6	3293.3	1763.2	3060.6	246.6	9.5	64	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2826.8	2620.4	17.3	25.3	10708.1	7994.9	1.6	184.1	1.7	13.9	11.1	854.3	576	484.2	375.5	449	500.7	239.2	198.2
balance-sheet.row.total-non-current-liabilities	10148.5	10092.4	10761.7	12656.4	11525.6	7044.7	13714.4	8544	4616.1	1290.3	322.3	2432.8	2091.9	1729.7	2619	2882.6	2571.8	56.1	206.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1473.4	1433.2	1658.2	2536	19.2	5.3	372.9	331.9	24.6	23.4	35.2	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	40089.2	29875.3	28475.7	38317.1	41819.7	35197.6	46115.3	34008.4	16013.7	7882.3	5168.6	5404.4	4489.1	4186.2	4331.3	4851.9	5028.3	1147.3	1118.5
balance-sheet.row.preferred-stock	0	1329.4	0	0	0	0	0	1250	44.2	5.9	5.9	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	470.4	442.3	378.3	378.3	370.7	370.2	366.8	365.9	321.4	247.7	213.2	217.9	217.7	217.4	1216.7	1199.5	145.8	145.8	145.8
balance-sheet.row.retained-earnings	-13153	-13190.9	-10660.3	-8234.3	63173.7	65837.8	1506.3	-122.8	2630.5	2560.7	2158.5	227.9	0	0	0	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	7158.9	-1329.4	11301.8	6252.6	-2295.1	-1653.1	-1500.3	-3307.8	588.9	-700.2	-522.2	-512.8	-572.5	-563.3	-561.5	-556.3	-554.4	-345.8	-328.6
balance-sheet.row.other-total-stockholders-equity	22657.2	29700.7	18272.5	18248	27684.9	22159.1	14835.2	13713.7	9602.3	4774	2528.8	3989.7	3762.3	3365.9	1584.7	1311.3	1987.5	1868.5	1628.9
balance-sheet.row.total-stockholders-equity	17133.4	16952.1	19292.3	16644.6	88934.2	86714	15208	11899	13187.3	6888.1	4384.2	3922.7	3407.4	3019.9	2239.9	1954.5	1578.9	1668.6	1446.1
balance-sheet.row.total-liabilities-and-stockholders-equity	56835.8	46425.3	47635.6	55260.7	131368.2	122042.3	64130.6	47103.7	29949.3	15230.2	9552.8	9327.1	7896.5	7206	6571.2	6806.4	6618.7	2815.9	2564.6
balance-sheet.row.minority-interest	-386.8	-402.1	-132.4	299	614.2	130.7	2807.3	1196.4	748.3	459.8	0	0	0	0	0	0	11.5	0	0
balance-sheet.row.total-equity	16746.6	16550	19159.9	16943.7	89548.4	86844.7	18015.3	13095.3	13935.6	7348	4384.2	3922.7	3407.4	3019.9	2239.9	1954.5	1590.4	1668.6	1446.1
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1187.6	1089.5	1131.2	969.1	73381	72569.5	3241.9	37.7	96.8	1	1	382.7	155.8	356.1	2.2	7	125.3	141.5	6.1
balance-sheet.row.total-debt	5387.3	5981.3	6121.4	7617.3	3610.5	4247.1	13879.1	9207.9	3943.2	1812.4	1872.9	2286.3	2015.6	1700.4	2604.5	2857.2	2524.4	2.2	155.4
balance-sheet.row.net-debt	-240	2739.4	-789.8	1232	-3886.9	-5021	1884.9	-639.4	1573.7	218.7	-201.7	-448.5	414.6	199.3	786	1133.3	607.4	-930.2	-828.3

Nakit Akış Tablosu

Thomas Cook (India) Limited'nın mali durumu son dönemde serbest nakit akışında kayda değer bir değişim göstererek NaN şeklinde bir değişim sergilemiştir. Şirket kısa süre önce NaN ihraç ederek sermayesini artırmış ve bir önceki yıla kıyasla NaN oranında bir farka işaret etmiştir. Şirketin yatırım faaliyetleri, raporlama para birimi cinsinden NaN tutarında net nakit kullanımıyla sonuçlanmıştır. Bu, bir önceki yıla göre NaN değişimidir. Aynı dönemde şirket, şirketin yatırım ve geri ödeme stratejilerini anlamada önemli olan NaN, NaN ve NaN 'i kaydetti. Şirketin finansman faaliyetleri NaN net nakit kullanımına yol açmış ve bir önceki yıla göre NaN farkı oluşmuştur. Ayrıca, şirket hissedarlarına temettü ödemeleri için NaN ayırmıştır. Aynı zamanda, NaN olarak adlandırılan ve bu dönemde nakit akışını önemli ölçüde etkileyen başka finansal manevralar da yapmıştır. Bu bileşenler birlikte ele alındığında, şirketin finansal durumu ve nakit akışı yönetimine yönelik stratejik yaklaşımı hakkında kapsamlı bir resim çizmektedir.

common:word.in-mln USD Growth	2021	2019	2017	2015	2013	2011	2009	2007	2005
cash-flows.row.net-income	268.4	-3222.1	-4164.5	-686.4	1102.9	60908.4	1915	285.1	859.5	1022.6	770.8	806.4	736.3	404.9	599.3	656	566.6	441.5	439.1
cash-flows.row.depreciation-and-amortization	1240.3	1286.7	1480.5	1505.8	672.3	1367.2	846.3	643.2	253.7	175.5	141.8	139.4	135	116.4	110.8	88.4	115.4	68.4	57.6
cash-flows.row.deferred-income-tax	0	0	310.9	-197.2	-811.6	-60861.1	-1152	-873.8	1085.1	-314.3	-133	7.2	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-9.3	68.6	264.2	177	125.1	315.3	109	70.2	108.8	6.6	-2.5	9.2	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	2564	-26.7	-3939.7	-384.4	994.9	-5316.3	175.2	2749	-1193.8	1021.6	122	292.8	-700.7	227.3	129.3	-714.4	-34.8	24.6	-15.2
cash-flows.row.account-receivables	-3355	-882.7	3151.3	3470.5	836.6	0	0	0	-1193.8	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-85.7	-39.9	53.8	-49.9	1.5	-7.2	-36.8	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.account-payables	7884	2099.9	-6309.8	-4077.6	2472.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-1879.4	-1204	-835	272.5	-2315.4	-5309.1	212	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-non-cash-items	671.1	504.2	237.4	788.3	444.4	1144.1	961.6	1475.9	1023.3	363.5	246	205.1	-94.9	53	69.2	-198	-267.4	-166.8	-202.7
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-676.3	-618.8	-162.1	-961.7	-761.4	-1759.8	-1256	-2966.5	-837.3	-204.6	-192.9	-187.9	-397.4	-173.3	-104	-187.1	-1727.7	-88.5	-122.1
cash-flows.row.acquisitions-net	290.1	0	25.6	-9.7	-1306.5	4172.7	2032.7	-5436.1	0	-2592.5	0	0	0	0	0	0	72.8	0	0
cash-flows.row.purchases-of-investments	-125.5	-840.3	-25.6	-1691.1	-858.6	-3854.2	-3963.9	-82961.5	0	-15373.7	-13946.4	-5023.1	0	-353.9	0	0	0	-135.5	-4.6
cash-flows.row.sales-maturities-of-investments	276.6	78.3	3491.8	502.2	0	6.9	522.8	83939.8	0	14267.2	13075.3	4796.1	214.4	0	5.1	120.5	5.2	6.4	47.7
cash-flows.row.other-investing-activites	123.5	127.2	202.1	174.1	166.3	435.4	0	441.9	-4334.5	53.6	19.8	114.8	197.7	13.9	32.4	87.7	-353.6	14.5	13.5
cash-flows.row.net-cash-used-for-investing-activites	-111.6	-1253.6	3531.8	-1986.2	-2760.2	-999.1	-2664.5	-6982.3	-5171.8	-3850	-1044.3	-300	14.8	-513.2	-66.5	21.2	-2003.4	-203.1	-65.5
cash-flows.row.debt-repayment	-8634.4	-123.4	-1073.6	-270.8	-1333.4	-2055.7	-333.3	0	0	-1488.9	-393.7	0	0	-1120.5	0	0	0	-153.6	0
cash-flows.row.common-stock-issued	8.6	36.3	0.2	10.5	52.8	8794.1	1549.9	2259.9	0	2779.3	42.4	6.1	14.1	1775.2	18	0	0	0	0
cash-flows.row.common-stock-repurchased	281.2	0	0	-1573.5	-224.5	-1805.6	500	0	0	-383	-314.9	0	0	-1155.3	0	0	0	0	0
cash-flows.row.dividends-paid	-281.2	0	0	-139.1	-138.9	-137.6	-137.4	-136.4	-76.1	-92.8	-79.8	-79.3	-79.3	-89.8	-127.6	-84.5	-50.3	-54.6	-54.5
cash-flows.row.other-financing-activites	6322.7	-760.4	4426.5	-28.6	-28.6	-28	-28.1	3161.4	4596.8	-16.3	-12.9	23.1	83.7	-15.3	-637.8	38.1	2407	-7.7	142.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-2303.1	-847.5	3353.2	-2001.5	-1672.6	4767.4	1551.1	5284.8	4520.7	798.3	-758.9	-50.1	18.5	-605.7	-747.4	-46.4	2356.8	-215.9	87.8
cash-flows.row.effect-of-forex-changes-on-cash	70.3	18.7	-25.2	146.9	128.5	45.2	37	-31.9	-26	45.9	9.4	23.8	-9.1	0	0	0	251.6	0	0
cash-flows.row.net-change-in-cash	2390.2	-3471.7	1048.5	-2637.6	-1776.2	-2254.1	1778.6	6219.1	374.3	-588.3	-648.6	1133.7	99.9	-317.4	94.6	-193.2	984.7	-51.3	301.1
cash-flows.row.cash-at-end-of-period	4847.2	2457	5928.7	4583.5	7221.2	8997.4	11221.8	8588.7	374.3	1478.9	2067.2	2734.8	1601	1501.1	1818.5	1723.9	1917.1	932.4	983.6
cash-flows.row.cash-at-beginning-of-period	2457	5928.7	4880.2	7221.1	8997.4	11251.4	9443.2	2369.5	0	2067.2	2715.8	1601	1501.1	1818.5	1723.9	1917.1	932.4	983.6	682.5
cash-flows.row.operating-cash-flow	4734.5	-1389.3	-5811.2	1203.2	2528.1	-2442.3	2855	4349.5	1051.4	2275.6	1145.1	1460.1	75.7	801.6	908.6	-168	379.8	367.7	278.8
cash-flows.row.capital-expenditure	-676.3	-618.8	-162.1	-961.7	-761.4	-1759.8	-1256	-2966.5	-837.3	-204.6	-192.9	-187.9	-397.4	-173.3	-104	-187.1	-1727.7	-88.5	-122.1
cash-flows.row.free-cash-flow	4058.3	-2008.1	-5973.4	241.4	1766.6	-4202.1	1599	1383.1	214.1	2071	952.2	1272.2	-321.7	628.3	804.6	-355	-1347.9	279.2	156.7

Gelir Tablosu Satırı

Thomas Cook (India) Limited'nın geliri bir önceki döneme göre NaN% oranında bir değişim gösterdi. Şirketin THOMASCOOK.NS brüt kârı NaN olarak raporlanmıştır. Şirketin işletme giderleri NaN olup, geçen yıla göre NaN% değişim göstermiştir. Amortisman ve itfa giderleri NaN, yani NaN% son hesap dönemine göre değişimdir. İşletme giderleri NaN olarak raporlanmıştır ve yıldan yıla NaN% değişim göstermektedir. Satış ve pazarlama giderleri NaN, bir önceki yıla göre NaN% değişimdir. Son rakamlara göre FAVÖK NaN olup, yıldan yıla NaN% büyümeyi temsil etmektedir. Faaliyet geliri NaN olup, bir önceki yıla göre NaN% değişim göstermektedir. Net gelirdeki değişim NaN%'dir. Geçen yılın net geliri NaN idi.

common:word.in-mln USD Growth	2021	2019	2017	2015	2014	2012	2010	2008	2006	2004
income-statement-row.row.total-revenue	50476.7	18873.6	7935.1	68188.4	65885.6	106070.1	81485.1	39953.3	27653.5	23739.4	12801.8	4167.3	3737.9	3103.7	2643.2	3100	2862.4	2347.2	1308.6	1320.9
income-statement-row.row.cost-of-revenue	35940	11932.5	3499.4	51286.9	50742.3	44115.6	33711.9	585.6	21818.1	0	9727.8	1755.5	1540.1	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	14536.6	6941.1	4435.8	16901.5	15143.4	61954.6	47773.3	39367.8	5835.4	0	3074	2411.9	2197.8	3103.7	2643.2	3100	2862.4	2347.2	1308.6	1320.9
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	13645.2	8546	8182.6	13666.2	273	544.3	106	18.7	0	21529.5	0.6	2494.3	43	1420.1	1387	1391.9	1128.3	801.6	415.5	441.9
income-statement-row.row.operating-expenses	13645.2	9756.6	9271.3	16538.3	14428.1	59254.7	45153.9	37503.4	4265.1	21801.1	11398.6	3112	2863.3	2256.7	2023.1	2112.3	1920.6	1704.5	859.3	873.3
income-statement-row.row.cost-and-expenses	49585.2	21689.1	12770.7	67825.2	65170.3	103370.3	78865.8	38089	26083.2	21801.1	11398.6	3112	2863.3	2256.7	2023.1	2112.3	1920.6	1704.5	859.3	873.3
income-statement-row.row.interest-income	155.6	111.8	208.1	244.7	238.7	427	347.3	269.5	0	0	58.6	64.1	24.3	6.7	0	0	0	0	0	0
income-statement-row.row.interest-expense	891.4	367.1	437	438.1	237.6	1047.5	947.6	557.6	0	624.4	227.2	196.8	203.2	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-1264.4	-559.2	131.9	-1167	387.6	58208.5	-704.4	-1579.2	-234.2	-329.6	-380.6	-284.5	-68.1	-110.7	-215.3	-356.5	-285.9	-57.8	-7.9	-8.5
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	13645.2	8546	8182.6	13666.2	273	544.3	106	18.7	0	21529.5	0.6	2494.3	43	1420.1	1387	1391.9	1128.3	801.6	415.5	441.9
income-statement-row.row.total-operating-expenses	-1264.4	-559.2	131.9	-1167	387.6	58208.5	-704.4	-1579.2	-234.2	-329.6	-380.6	-284.5	-68.1	-110.7	-215.3	-356.5	-285.9	-57.8	-7.9	-8.5
income-statement-row.row.interest-expense	891.4	367.1	437	438.1	237.6	1047.5	947.6	557.6	0	624.4	227.2	196.8	203.2	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	1240.3	1286.7	1480.5	1505.8	672.3	1367.2	846.3	643.2	253.7	233.1	175.5	141.8	139.4	135	116.4	110.8	88.4	115.4	68.4	57.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1526.8	-2662.9	-4296.4	480.6	715.3	2699.9	2619.4	1864.3	1814.7	1938.3	1403.2	1055.4	874.6	847	620.1	987.7	941.8	642.7	449.4	447.6
income-statement-row.row.income-before-tax	262.3	-3222.1	-4164.5	-686.4	1102.9	60908.4	1915	285.1	1580.5	1608.7	1022.6	770.8	806.4	736.3	404.9	631.2	656	584.9	441.5	439.1
income-statement-row.row.income-tax-expense	164.7	-683.1	-1212.6	-509.9	214.5	-405.5	1138.3	451.1	539.8	507.9	335.3	266.5	244	264.7	154.7	226	136.8	207.1	156.6	158.8
income-statement-row.row.net-income	97.6	-2539	-2952	-176.5	848.2	59680.1	434.2	-379.3	859.5	911.6	622.2	504.4	562.4	471.6	250.1	405.2	519.1	377.8	284.8	280.4