Ping An Bank Co., Ltd.

符号: 000001.SZ

SHZ

10.79

CNY

今天的市场价格

4.4756
市盈率
0.1899
PEG比率
209.39B
MRK市值
0.03%
DIV收益率

Ping An Bank Co., Ltd. (000001-SZ) 财务报表

Q: 什么是 Ping An Bank Co., Ltd. (000001.SZ) 总资产是多少？

Ping An Bank Co., Ltd. (000001.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Ping An Bank Co., Ltd. (000001.SZ). 的默认数据。公司收入显示 46566.682 M 的平均值，即 0.219 % 增长率。整个期间的平均毛利润为 46566.682 M，即 0.219 %. 平均毛利率为 1.000 %. 公司去年的净收入增长率为 0.021 %，等于 0.344 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Ping An Bank Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.050. 在流动资产领域，000001.SZ 的报告货币为598647. 这些资产中的很大一部分，即 598647 是现金和短期投资。与去年的数据相比，该部分的变化率为0.121%. 公司的长期投资虽然不是其重点，但以报告货币计算的1431426（如果有的话）为1431426。这表明与上一报告期相比，3.416% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 783597. 这一数字表明，0.042% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 472328. 这方面的年同比变化率为 0.087%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为0，存货估值为 0，商誉估值为 7568（如有. 无形资产总额（如果有）按 6622 估值. 应付账款和短期债务分别为 10393 和 1406743. 债务总额为783597，债务净额为 184950. 其他流动负债为 1313683，加上总负债 783597. 最后，如果存在推荐股票，则其估值为 19953.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1991
balance-sheet.row.cash-and-short-term-investments	2091750	598647	534082	502541	492492	468474	493395	586936	358119	249426	158064	120441	162151.6	48330.9	16999.7	20957	30746.7	6664.5	6450.2	28416	24343.8	26473.6	26650.1	25081.5	14099.2	9490.4	7270.8	6190.2	8142.2	3958.7	2900.3	1523.7	1257.2	804.2
balance-sheet.row.short-term-investments	-347348	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	0	0	0	0	0	0	0	445563	435616	327799	268120	201757	107958.9	191595.3	34351	36835	16715.2	14576.4	675.7	1813.2	1693.7	1652.4	1626.2	446.9	1620.7	1602.8	922.1	853.2	748.5	498.2	430.1	130.4	0	0
balance-sheet.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	4577472	1203980	1052181	925952	888776	698748	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	2952135	598647	534082	502541	492492	468474	493395	1032499	793735	577225	426184	322198	270110.5	239926.2	51350.7	57791.9	47461.9	21240.9	7125.9	30229.2	26037.5	28126	28276.4	25528.4	15719.9	11093.2	8192.9	7043.4	8890.7	4456.9	3330.4	1654.1	1257.2	804.2
balance-sheet.row.property-plant-equipment-net	62599	15590	17613	18745	18042	18609	10899	8036	8316	4788	3812	3694	3536.4	3524.3	2470.1	1714.5	1674.9	1554.3	1994.4	2422.3	3255.4	2405.7	2416.1	2238.4	1896.8	1861.3	1687.5	1610	1424.7	1001.1	616.1	356.7	82.8	32.9
balance-sheet.row.goodwill	30272	7568	7568	7568	7568	7568	7568	7568	7568	7568	7568	7568	7568.3	7568.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	26106	6622	6879	5801	3852	4361	4771	4701	4771	4961	5293	5463	5878.4	5989.7	191.6	156.8	113.9	67.7	26.6	41.6	65.9	87.1	52.3	35.7	2	0	0	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	56378	14190	14447	13369	11420	11929	12339	12269	12339	12529	12861	13031	13446.7	13558	191.6	156.8	113.9	67.7	26.6	41.6	65.9	87.1	52.3	35.7	2	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	4275850	1431426	1384149	1313127	1180218	1065580	871777	450759	353890	295833	239964	210548	198746	190024.4	93690.1	73208.6	65134.1	35783.8	36264.7	7308.3	11046.9	740	1728.7	79.1	29.7	118.3	262.4	0	71.4	11	19.4	3.6	0	0
balance-sheet.row.tax-assets	186702	50129	46513	41256	40481	36322	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	4301932	-50129	-46513	-41256	-40481	-36322	-895015	-471064	-374545	-313150	-256637	-227273	-215729.1	-207106.7	-96351.8	-75079.8	-66922.9	-37405.8	-38285.6	-9772.2	-14368.1	-3232.8	-4197.2	-2353.2	-1928.5	-1979.6	-1949.9	-1610	-1496.1	-1012.1	-635.5	-360.3	-82.8	-32.9
balance-sheet.row.total-non-current-assets	8883461	1461206	1416209	1345241	1209680	1096118	895015	471064	374545	313150	256637	227273	215729.1	207106.7	96351.8	75079.8	66922.9	37405.8	38285.6	9772.2	14368.1	3232.8	4197.2	2353.2	1928.5	1979.6	1949.9	1610	1496.1	1012.1	635.5	360.3	82.8	32.9
balance-sheet.row.other-assets	10497830	3527263	3371223	3073598	2766342	2374478	2030182	1744911	1785154	1616774	1503638	1342270	1120697.2	811144.1	579907.6	454939.2	360055.3	293892.7	215164.8	189215	163880.8	161492.2	133692.9	92245.4	49579.1	32796.2	29257	23145.2	19635.3	14843.5	11522.5	7308.7	3088	2127.3
balance-sheet.row.total-assets	22333426	5587116	5321514	4921380	4468514	3939070	3418592	3248474	2953434	2507149	2186459	1891741	1606536.8	1258176.9	727610.1	587811	474440.2	352539.4	260576.3	229216.4	204286.4	192851	166166.4	120127	67227.5	45869	39399.9	31798.6	30022	20312.5	15488.4	9323.2	4427.9	2964.4
balance-sheet.row.account-payables	26173	10393	5418	6024	4294	6224	0	26063	21532	23297	27112	18754	14577.7	80474.4	9040.9	3533	3470.7	1728.1	942.5	821.8	637.1	484	445	384	264.3	275.6	352.1	380.8	395	287.8	172.4	39.5	0	0
balance-sheet.row.short-term-debt	2782702	1406743	1234772	1296539	1229176	987821	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	34917	9380	14674	11685	11444	12031	9366	11891	12754	6571	5794	4205	2298.6	2535.8	1125.1	652.3	1197.8	819.8	474.6	521.8	395.6	162.2	232.1	202.4	58.3	52.8	104.1	182.2	136.8	77.9	93.2	42.2	0	0
balance-sheet.row.long-term-debt-total	3742033	783597	752279	863296	660245	547433	406490	370516	316050	225106	55301	30735	55146.7	41333.8	15669.7	17032.8	15344.3	2640.3	0	0	322.8	21162.5	30047.9	15497.2	246.9	172.3	391.4	489.2	543.1	434.4	139.8	128.7	0	0
Deferred Revenue Non Current	3722	1905	1980	2161	1879	1974	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	9388	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2889998	1313683	1327253	1231056	1186435	880760	0	-26063	-21532	-23297	-27112	-18754	-14577.7	-80474.4	-9040.9	-3533	-3470.7	-1728.1	-942.5	-821.8	-637.1	-484	-445	-384	-264.3	-275.6	-352.1	-380.8	-395	-287.8	-172.4	-39.5	0	0
balance-sheet.row.total-non-current-liabilities	7360352	783597	4886834	863296	660245	547433	3178550	370516	316050	225106	55301	30735	55146.7	41333.8	15669.7	17032.8	15344.3	2640.3	0	0	322.8	21162.5	30047.9	15497.2	246.9	172.3	391.4	489.2	543.1	434.4	139.8	128.7	0	0
balance-sheet.row.other-liabilities	-5564810	-2732724	-2569423	-2535780	-2421784	-1876779	3178550	2629841	2413681	2097246	1973097	1730171	1452013.6	1060988.1	669386.6	546775.6	439224.4	335164.9	254101.8	224173.4	198641.9	167239.4	131905.4	100618	61977.4	42520.2	34980	27527.9	26544.3	17629.8	13516.5	7946.3	0	0
balance-sheet.row.capital-lease-obligations	19489	3638	4066	4180	4538	4569	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	7498137	783597	4886834	863296	660245	547433	3178550	3026420	2751263	2345649	2055510	1779660	1521738	1182796.4	694097.2	567341.4	458039.4	339533.3	254101.8	224173.4	199601.8	188885.9	162398.4	116499.3	62488.6	42968.1	35723.5	28397.9	27482.3	18351.9	13828.6	8114.4	0	0
balance-sheet.row.preferred-stock	79812	19953	19953	19953	19953	19953	19953	19953	19953	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	77624	19406	19406	19406	19406	19406	17170	17170	17170	14309	11425	9521	5123.4	5123.4	3485	3105.4	3105.4	2293.4	1945.8	1945.8	1945.8	1945.8	1945.8	1945.8	1945.8	1551.8	1551.8	1551.8	1034.6	775.9	431.1	269.4	0	0
balance-sheet.row.retained-earnings	877582	221255	186305	154377	131186	113370	95037	79661	64143	52933	43656	29963	23076.7	15864.4	8740.8	4386.9	952.2	2063.8	745.9	765.9	634.7	166.9	38.8	49.8	0	163.3	985.5	960.2	615.4	153.3	375.2	262.5	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	479337	80962	78209	70905	62779	59443	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	311491	130752	130807	130807	130807	100811	107882	105270	100905	94258	75868	72597	56598.7	52323.1	21287.1	12977.3	12343.2	8648.8	3782.7	2331.3	2104.2	1852.3	1783.4	1632.1	2793.1	1185.7	1139.3	883.8	884.8	1026.2	849.3	672.6	0	0
balance-sheet.row.total-stockholders-equity	1825846	472328	434680	395448	364131	312983	240042	222054	202171	161500	130949	112081	84798.8	73310.8	33512.9	20469.6	16400.8	13006.1	6474.5	5043	4684.7	3965.1	3768	3627.7	4738.9	2900.8	3676.6	3395.9	2534.8	1955.5	1655.6	1204.6	73.5	45.2
balance-sheet.row.total-liabilities-and-stockholders-equity	22333426	5587116	5321514	4921380	4468514	3939070	3418592	3248474	2953434	2507149	2186459	1891741	1606536.8	1258176.9	727610.1	587811	474440.2	352539.4	260576.3	229216.4	204286.4	192851	166166.4	120127	67227.5	45869	39399.9	31798.6	30022	20312.5	15488.4	9323.2	4427.9	2964.4
balance-sheet.row.minority-interest	0	0	0	0	0	0	0	0	0	0	0	0	0	2069.7	0	0	0	0	0	0	0	0	0	0	0	0	-0.3	4.8	4.9	5.1	4.2	4.2	0	0
balance-sheet.row.total-equity	1825846	472328	434680	395448	364131	312983	240042	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	22333426	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4275850	1431426	1384149	1313127	1180218	1065580	871777	450759	353890	295833	239964	210548	198746	190024.4	93690.1	73208.6	65134.1	35783.8	36264.7	7308.3	11046.9	740	1728.7	79.1	29.7	118.3	262.4	0	71.4	11	19.4	3.6	0	0
balance-sheet.row.total-debt	3813207	783597	752279	863296	660245	547433	406490	370516	316050	225106	55301	30735	55146.7	41333.8	15669.7	17032.8	15344.3	2640.3	0	0	322.8	21162.5	30047.9	15497.2	246.9	172.3	391.4	489.2	543.1	434.4	139.8	128.7	0	0
balance-sheet.row.net-debt	1374109	184950	218197	360755	167753	78959	-86905	-216420	-42069	-24320	-102763	-89706	-107004.8	-6997.1	-1330.1	-3924.1	-15402.4	-4024.2	-6450.2	-28416	-24021	-5311.1	3397.8	-9584.3	-13852.3	-9318	-6879.4	-5701.1	-7599.1	-3524.3	-2760.5	-1395	-1257.2	-804.2

现金流量表

在 Ping An Bank Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.318 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 0. 公司的投资活动产生了现金使用净额，按报告货币计算达到-26142000000.000. 与上一年相比， -2.464 发生了变化. 在同一时期，公司记录了 5177, 0 和 -908807，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-13773 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 930669，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	45630	46455	45516	36336	28928	28195	24818	23189	22599	21865	19802	15231	13510.8	10390.5	6283.8	5030.7	614	2649.9	1302.9	351.7	289.8	316.5	432.2	402.4	506.6	555.2	764.2
cash-flows.row.depreciation-and-amortization	1490.5	5177	5339	5197	5253	5003	2031	1660	1444	1354	1265	1146	1047.8	754.5	374.7	300.2	232.8	220.9	315.1	361.9	325.8	303.1	220.9	173.5	225.1	187.2	155.3
cash-flows.row.deferred-income-tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-100669	11872	22789	-294409	-104245	-115659	-113483	-167929	-42788	-33909	10397	84078	177037.9	-22443.4	16257.4	27281.6	18842.5	14121.2	5741.8	-5829.6	5332.7	-3027.3	7559.3	-39481.6	1098.9	4138.8	1566.1
cash-flows.row.account-receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36.8	-26.3
cash-flows.row.account-payables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-100669	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4102	1592.4
cash-flows.row.other-non-cash-items	87382.5	28957	60928	60143	53903	42436	29311	24300	29734	8864	-6143	-8781	-5758.1	-3140.9	-1169.6	-418.9	4653.3	59.5	-221.5	830.3	1097.3	738.8	331.6	53547.9	-239.5	-209.6	-194.6
cash-flows.row.net-cash-provided-by-operating-activities	33834	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2943	-3096	-3543	-6614	-3490	-3553	-4619	-2817	-2772	-3534	-3835	-1750	-1422	-849.8	-837.9	-985.3	-838	-372.2	-250	-872.7	-245.9	-485.7	-594.9	-700.2	-576.7	-385.4	-318.6
cash-flows.row.acquisitions-net	106	219	291	559	377	164	0	0	0	0	0	0	-2591	31358.2	0	0	61	0	0	0	0	0	0	0	0	0	-0.5
cash-flows.row.purchases-of-investments	-519047	-463771	-509231	-553577	-679852	-565312	-400765	-692912	-1893109	-852200	-466974	-546347	-300992.4	-226275.6	-127241.1	-156416.5	-133691.4	-123539.9	-59721.8	-622.9	-39293.6	-42827.5	-17629.9	-8087.5	-4182.5	-1882.6	-2363.6
cash-flows.row.sales-maturities-of-investments	457247	440506	530341	519177	698909	466645	466674	659566	1793529	759508	416319	461058	224857.6	204594.5	113408.6	141759.9	106211.1	112052.1	50758.3	8994	28993.8	40947.1	11376.2	2928.3	1656.2	787	614.8
cash-flows.row.other-investing-activites	-116590	0	0	0	0	0	92	32	9	0	7	28	110.8	10	10	0.7	43	128.2	364	0	58.2	9.6	28.9	6	2.8	0.2	0.5
cash-flows.row.net-cash-used-for-investing-activites	-150762	-26142	17858	-40455	15944	-102056	61382	-36131	-102343	-96226	-54483	-87011	-80037	8837.3	-14660.5	-15641.2	-28214.3	-11731.8	-8849.5	7498.4	-10487.6	-2356.5	-6819.7	-5853.3	-3100.3	-1480.8	-2067.4
cash-flows.row.debt-repayment	-700976	-908807	-825906	-917740	-690400	-441513	-740810	-834670	-669980	-203210	-18800	-8000	0	0	0	-9.8	0	0	0	0	0	0	0	0	0	-60.2	-159.4
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-13743	-13773	-11887	-11237	-9904	-7195	-5748	-5535	-3550	-3349	-2019	-1824	-1488	-562.2	-548.9	-463.6	-101.7	-20.9	-1.2	-0.1	-38.7	-268.2	-276.1	-1.4	-263.9	-533.9	-4.6
cash-flows.row.other-financing-activites	767187	930669	676388	1110041	803705	607375	765579	901644	732742	380736	52008	14734	0	6340.1	6907.4	1500	10542.5	3123.2	0	0	0	0	0	0	3091	0	56.1
cash-flows.row.net-cash-used-provided-by-financing-activities	132978	8089	-161405	181064	103401	158667	19021	61439	59212	174177	31189	4910	-1488	5777.9	6358.6	1026.6	10440.8	3102.4	-1.2	-0.1	-38.7	-268.2	-276.1	-1.4	2827.1	-594.2	-107.9
cash-flows.row.effect-of-forex-changes-on-cash	3187	1485	6079	-1604	-3292	671	1697	-2918	4215	1760	325	-536	-152.9	-417.2	-299.4	0	0	0	272	-42.6	0	0	0	-0.3	0	0.1	0
cash-flows.row.net-change-in-cash	19237	75893	-2896	-53728	99892	17257	24777	-96390	-27927	77885	2352	9037	104160.6	-241.4	13444.3	17579	6569	8422.2	-1440.4	3818.8	-3476.7	-4293.5	1448.2	8787.1	1317.8	2596.8	115.8
cash-flows.row.cash-at-end-of-period	1207869	298219	222326	225222	278950	179058	161801	137024	233414	261341	183456	181104	172066.9	67906.4	68147.8	54703.5	37124.5	30555.4	18007.5	19447.9	15629.1	19105.9	23399.3	21951.1	7624.8	6326.9	516.4
cash-flows.row.cash-at-beginning-of-period	1188632	222326	225222	278950	179058	161801	137024	233414	261341	183456	181104	172067	67906.4	68147.8	54703.5	37124.5	30555.4	22133.2	19447.9	15629.1	19105.9	23399.3	21951.1	13164	6307	3730.1	400.6
cash-flows.row.operating-cash-flow	33834	92461	134572	-192733	-16161	-40025	-57323	-118780	10989	-1826	25321	91674	185838.5	-14439.4	21746.3	32193.6	24342.6	17051.6	7138.3	-4285.6	7045.6	-1668.8	8544	14642.1	1591.1	4671.6	2291.1
cash-flows.row.capital-expenditure	-2943	-3096	-3543	-6614	-3490	-3553	-4619	-2817	-2772	-3534	-3835	-1750	-1422	-849.8	-837.9	-985.3	-838	-372.2	-250	-872.7	-245.9	-485.7	-594.9	-700.2	-576.7	-385.4	-318.6
cash-flows.row.free-cash-flow	30891	89365	131029	-199347	-19651	-43578	-61942	-121597	8217	-5360	21486	89924	184416.4	-15289.2	20908.4	31208.4	23504.6	16679.4	6888.4	-5158.3	6799.7	-2154.5	7949.2	13942	1014.3	4286.2	1972.5

利润表行

Ping An Bank Co., Ltd. 的收入与上期相比变化了 -0.085%。据报告, 000001.SZ 的毛利润为 164555。该公司的营业费用为 47677，与上年相比变化了 -6.724%. 折旧和摊销费用为 5177，与上一会计期间相比变化了 -0.030%. 营业费用报告为 47677，显示-6.724% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.630%. 营业收入为 57718，与上年相比变化了-0.630%. 净利润的变化率为 0.021%。去年的净收入为46455.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	185455	164555	179750	169371	153485	137988	116628	105776	107856	96117	73379	52087	39705.6	29598.1	17961.5	15096.1	14490.4	10807.5	7135.2	6743.3	6567.8	4569.2	4308.4	4328.9	2789.2	2329.5	2777	2782	2605.7	2104	1391.6	807.3	475.5	334.7
income-statement-row.row.cost-of-revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	185455	164555	179750	169371	153485	137988	116628	105776	107856	96117	73379	52087	39705.6	29598.1	17961.5	15096.1	14490.4	10807.5	7135.2	6743.3	6567.8	4569.2	4308.4	4328.9	2789.2	2329.5	2777	2782	2605.7	2104	1391.6	807.3	475.5	334.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	44582	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-11674	-210	1727	1644	1525	1290	-74	-66	156	-49	-52	85	9.3	124.8	148.5	31.4	-10.8	49.8	89.4	-3049.9	-4756.6	-3396.4	-3110.3	-2.8	-6.9	231.9	191.3	324.2	108.3	15	61.4	25.3	4.8	3.7
income-statement-row.row.operating-expenses	46878	47677	51114	49581	46215	42142	36540	32638	31418	36783	32150	25344	19076.4	14361.8	8684.6	7380.2	6375.5	5031.8	3804.3	893.8	1360.1	1015.6	858.8	2443.7	1454.9	1202.2	1186.7	990	764.3	865.7	616.9	331.7	254.6	188.2
income-statement-row.row.cost-and-expenses	82913	47677	51114	49581	46215	42142	36540	32638	31418	36783	32150	25344	19076.4	14361.8	8684.6	7380.2	6375.5	5031.8	3804.3	893.8	1360.1	1015.6	858.8	2443.7	1454.9	1202.2	1186.7	990	764.3	865.7	616.9	331.7	254.6	188.2
income-statement-row.row.interest-income	222294	227617	228878	213536	187187	177549	162888	148068	131119	131649	119202	93102	74613.7	52330.7	26251.8	21985.5	26465.3	18043.9	11551.2	7056.7	7174.7	5163.2	4491.2	3195.2	2052.7	1852.4	2173.8	1953.3	1773.7	1327.8	870.7	451.8	0	0
income-statement-row.row.interest-expense	111261	109626	98748	93200	87537	87588	88143	74059	54708	65550	66156	52414	41578.3	27040.9	10422.6	9001.1	13867.4	8438.1	5068.8	2887.1	2357.5	1816.8	1517.7	1306.7	771	741.6	911.6	1114.6	1022.3	740.3	419.4	180.1	0	0
income-statement-row.row.selling-and-marketing-expenses	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	57876	57718	-98748	45879	36754	36240	-88143	-74059	-54708	-65550	-66156	-52403	-41470.2	-26929.1	-10422.6	-9001.1	-13867.4	-8438.1	-5068.8	-1084.3	-2357.5	-1816.8	-1517.7	-1306.7	-771	-741.6	-911.7	-1114.7	-1022.5	-740.3	-419.4	-180.1	0	22
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-11674	-210	1727	1644	1525	1290	-74	-66	156	-49	-52	85	9.3	124.8	148.5	31.4	-10.8	49.8	89.4	-3049.9	-4756.6	-3396.4	-3110.3	-2.8	-6.9	231.9	191.3	324.2	108.3	15	61.4	25.3	4.8	3.7
income-statement-row.row.total-operating-expenses	57876	57718	-98748	45879	36754	36240	-88143	-74059	-54708	-65550	-66156	-52403	-41470.2	-26929.1	-10422.6	-9001.1	-13867.4	-8438.1	-5068.8	-1084.3	-2357.5	-1816.8	-1517.7	-1306.7	-771	-741.6	-911.7	-1114.7	-1022.5	-740.3	-419.4	-180.1	0	22
income-statement-row.row.interest-expense	111261	109626	98748	93200	87537	87588	88143	74059	54708	65550	66156	52414	41578.3	27040.9	10422.6	9001.1	13867.4	8438.1	5068.8	2887.1	2357.5	1816.8	1517.7	1306.7	771	741.6	911.6	1114.6	1022.3	740.3	419.4	180.1	0	0
income-statement-row.row.depreciation-and-amortization	-47727.5	5177	5339	5197	5253	5003	2031	1660	1444	1354	1265	1146	1047.8	754.5	374.7	300.2	232.8	220.9	315.1	361.9	325.8	303.1	220.9	173.5	225.1	187.2	155.3	0	0	0	0	0	0	0
income-statement-row.row.ebitda-caps	39321	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	57906	57718	156001	45879	36754	36240	120374	104216	84643	94396	92350	72443	59021.2	40186.6	18420.6	15191.7	14660	12209.8	7063.3	3525.7	2848.7	2170.7	2154.3	1865.6	1317.7	1346.8	1768.8	2117.1	1942.2	1247.2	833.8	500.6	225.8	128.2
income-statement-row.row.income-before-tax	57876	57718	57253	45879	36754	36240	32231	30157	29935	28846	26194	20040	17550.9	13257.5	7998	6190.5	792.6	3771.8	1994.5	2441.4	491.2	353.9	636.6	559	546.8	605.2	857	1002.4	919.7	506.9	414.4	320.5	225.8	150.2
income-statement-row.row.income-tax-expense	11091	11263	11737	9543	7826	8045	7413	6968	7336	6981	6392	4809	4040.1	2867	1714.2	1159.8	178.6	1121.9	691.6	286.9	201.4	37.4	204.3	156.6	40.2	50	92.8	140.2	132.4	71.8	58.1	47.2	33.3	22
income-statement-row.row.net-income	46785	46455	45516	36336	28928	28195	24818	23189	22599	21865	19802	15231	13402.7	10278.6	6283.8	5030.7	614	2649.9	1302.9	351.7	289.8	316.5	432.2	402.4	506.6	555.2	764.3	862.3	787.5	435.1	356.3	273.3	192.4	128.2