FAWER Automotive Parts Limited Company

符号: 000030.SZ

SHZ

5.72

CNY

今天的市场价格

15.1072
市盈率
-2.6186
PEG比率
9.56B
MRK市值
0.04%
DIV收益率

FAWER Automotive Parts Limited Company (000030-SZ) 财务报表

Q: 什么是 FAWER Automotive Parts Limited Company (000030.SZ) 总资产是多少？

FAWER Automotive Parts Limited Company (000030.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 FAWER Automotive Parts Limited Company (000030.SZ). 的默认数据。公司收入显示 3174.273 M 的平均值，即 0.233 % 增长率。整个期间的平均毛利润为 446.652 M，即 0.003 %. 平均毛利率为 0.373 %. 公司去年的净收入增长率为 0.205 %，等于 -5.219 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 FAWER Automotive Parts Limited Company 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.113. 在流动资产领域，000030.SZ 的报告货币为8449.566. 这些资产中的很大一部分，即 2179.631 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.125%. 公司的长期投资虽然不是其重点，但以报告货币计算的3711.911（如果有的话）为3711.911。这表明与上一报告期相比，13.580% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 300.863. 这一数字表明，1.759% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 7671.227. 这方面的年同比变化率为 0.027%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为4847.846，存货估值为 1244.08，商誉估值为 10.42（如有. 无形资产总额（如果有）按 599.52 估值. 应付账款和短期债务分别为 3891.18 和 2365.29. 债务总额为2817.05，债务净额为 858.65. 其他流动负债为 707.68，加上总负债 7716.38. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	7442.31	2179.6	2491.6	2855.5	1813.3	1547.6	1589.8	1485.4	1182.7	922.7	563.7	308.9	0.2	1.5	0.2	0	0	0	0.1	0.1	17.3	27.5	1.9	20.2	149.5	167.1	128.8	151.8	204.9	104.5	116.9	128.9	103.1	0
balance-sheet.row.short-term-investments	821.45	221.2	198.8	124	253.9	145	-70.4	-75	-77.9	-80.7	-116.6	-117.8	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0.1	0.1	0.2	0.3	0.4	25.7	9.6	4.2	0
balance-sheet.row.net-receivables	18614.38	4847.8	3232.2	3421.6	4936.6	4261.4	3571.4	3216.2	2525.8	2232.4	2071.4	2291.6	-484.2	0	0	0	3.3	6.7	5.2	22.5	172.6	283.5	152.3	152.1	24.8	14.9	7.7	37.3	32.9	34.8	88	49.5	39.5	0
balance-sheet.row.inventory	5544.65	1244.1	1338.7	1142.5	1040.9	936.4	705.1	633.9	650.9	571.9	591.5	594.1	533	0	0	0	2	2	2	2	29.2	31.2	2.2	62.9	245.6	276.2	314	182.8	176.7	210	198.1	234.2	67.4	0
balance-sheet.row.other-current-assets	379.38	178	76.7	90.7	54.2	55.1	54.1	24.1	17.7	17.4	20.2	11	-24.4	-64.7	-72.5	-29.3	-1.6	-2.4	-1.6	-10.3	-61.5	-118.6	-75.1	0.1	578.1	681.7	562.2	709	449.2	490.5	311.6	292.2	171.5	0
balance-sheet.row.total-current-assets	31980.72	8449.6	7139.3	7510.3	7845	6800.5	5920.4	5359.6	4377.2	3744.4	3246.7	3205.6	24.6	66.2	72.8	29.4	3.8	6.3	5.6	14.3	157.5	223.6	81.3	235.3	997.9	1139.9	1012.7	1080.9	863.7	839.8	714.7	704.7	381.5	0
balance-sheet.row.property-plant-equipment-net	14088.66	3575.3	3417.8	3407.3	2871.6	2705.3	2574.3	2086.9	1925.6	1870.2	1435.1	1458.2	1338.4	0	0.1	3.5	6.6	8.3	8.9	9.4	113.8	123	29.4	38.8	84.2	89	116.1	360.6	287.8	266.9	254.5	138.6	158.3	0
balance-sheet.row.goodwill	41.69	10.4	10.4	10.4	10.4	10.4	10.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2418.31	599.5	645.3	684.9	678.8	550	454.5	296.6	296.8	276.5	252.6	300.7	316.2	0	0	1.3	0	0	0	-12.6	8	9.5	0	-24.3	24.1	24.1	1.8	1.7	3.4	3.7	4.2	4.5	1.4	0
balance-sheet.row.goodwill-and-intangible-assets	2459.99	609.9	655.8	695.3	689.2	560.4	465	296.6	296.8	276.5	252.6	300.7	316.2	0	0	1.3	0	0	0	-12.6	8	9.5	0	-24.3	24.1	24.1	1.8	1.7	3.4	3.7	4.2	4.5	1.4	0
balance-sheet.row.long-term-investments	13761.42	3711.9	3268.1	2659.1	2229.2	2256.8	2387	2357.7	2309.5	2084.5	2253	2053.5	0	0	0	0	0	0	0	0	18.2	20.9	0	0	278.5	327.7	364.9	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	1150	318.7	233.4	198.1	213.2	156.8	160.1	152.8	97.9	81.2	70.9	69.3	44.6	0	0	0	0	0	0	0	0	0	0	0	-202.3	-249	-283.6	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	2044.06	311.4	544.7	390.8	613.2	440.9	175.4	110.7	65.9	28.5	12.7	22.9	-1699.2	0	1.1	7.7	7.6	12.5	15.3	28.1	1	1.3	92.6	194.7	255.9	289	326.6	664.7	897.3	780.8	704.7	504.2	298.6	0
balance-sheet.row.total-non-current-assets	33504.13	8527.3	8119.8	7350.6	6616.5	6120.1	5761.8	5004.7	4695.8	4341	4024.4	3904.7	1704.2	0	1.2	12.5	14.2	20.8	24.2	24.9	140.9	154.7	122	209.2	440.4	480.7	525.8	1027	1188.6	1051.3	963.4	647.3	458.3	580.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	-1704.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	65484.85	16976.9	15259	14860.9	14461.5	12920.6	11682.1	10364.3	9073	8085.4	7271.1	7110.3	24.6	66.2	73.9	41.9	18	27.2	29.8	39.2	298.5	378.3	203.3	444.5	1438.3	1620.7	1538.5	2107.9	2052.2	1891.2	1678.1	1352	839.8	580.9
balance-sheet.row.account-payables	19227.63	3891.2	4370.8	4203.8	4133.7	3655.6	2986.2	2672.8	1985.5	1448.8	1447.9	1581	1363.2	0	0	0	0	0	0	0	27.2	32.7	0	3.6	86.2	90.2	105.3	114.3	96.4	87.4	50.9	119.8	23.2	0
balance-sheet.row.short-term-debt	3138.39	2365.3	161.1	78.4	88.6	263.7	262.1	132.6	202.8	274	302.5	409.4	375.2	0	0	447.8	461.6	467.6	512.3	519.8	575.6	629.7	653.9	709.9	867	981.1	972.9	893.1	1006.4	826.7	669.4	481.8	588.2	0
balance-sheet.row.tax-payables	182.07	7.4	40.7	45.8	61.7	40.5	39.9	41.2	49.6	21.8	17.1	49.4	2.1	2.2	4.9	2.1	0	0	0	0	0.3	0.5	0	6.5	10.4	11.8	3.2	0.4	7.5	5.3	-3.1	7.7	6.7	0
balance-sheet.row.long-term-debt-total	2661.68	300.9	859.8	412.1	177	76.5	22.1	16.8	49.8	77.1	53.7	53.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	25.9	8	14	0
Deferred Revenue Non Current	1840.76	458.4	491.6	540	573.1	534.4	559.2	614.4	564	617.1	284.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	326.41	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	761.87	707.7	662.3	6.1	10.4	15.8	471.1	7.9	5.9	6.2	3.3	3.4	69.9	64.1	2180.1	574.6	545.4	506.1	1133.8	1168.6	698.8	708.6	1074.2	416.8	9.2	8.9	3.3	44.2	26.8	31	72.7	50.9	6.7	0
balance-sheet.row.total-non-current-liabilities	5237.2	730.3	1576.3	1244	1053.8	925.9	794.9	862.5	799.1	837.4	591.3	650.2	240.8	0	0	734.5	734.5	691.9	693.2	700.5	696.5	707.9	721.9	412.9	0	-1.1	-1.6	0	0	24.3	28.7	8.8	15.6	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-240.8	0	0	0	0	0	-693.2	-700.5	-696.5	-707.9	-721.9	-412.9	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	571	150.9	149.7	163.3	105.5	53.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	30460.04	7716.4	6788.3	6348.9	6186.8	5466.9	4554.2	4039.9	3298	2780.5	2508.9	2862.4	26.3	64.1	2180.1	1756.9	1741.5	1665.5	1646.1	1688.4	1815.3	1847.1	1728.1	1425.8	1321.3	1517.7	1395.2	1304.1	1304.3	1175.9	952	713.7	690.6	0
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	6966.57	1741.6	1810.6	1810.6	1810.6	1810.6	1810.6	1293.3	1293.3	1293.3	1298.7	1298.7	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	288.4	262.2	218.5	44.3	0
balance-sheet.row.retained-earnings	18831.22	4794.4	4666.8	4734.2	4495.2	3969.5	3423.4	3404.7	2913.8	2502	2176.1	1745.8	-1458.7	-1455	-2914	-2522.8	-2531.3	-2446.2	-2424.1	-2442.8	-2385.6	-2337.6	-2317.8	-1751.3	-686	-657.7	-607.1	85.1	48.2	23.9	117.6	113.6	47.5	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	3725.59	1252.3	1395.1	1327.6	1241.3	1161.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	719.21	-117.1	-401.5	-400.3	-284.4	-281	1146.2	1052.8	967	889.2	829.5	750.6	1168.7	1168.7	519.4	519.4	519.4	519.4	519.4	505.2	505.2	504.7	504.2	491.1	467.7	427	419.7	405.9	398.3	394.5	342.9	306.2	54.4	0
balance-sheet.row.total-stockholders-equity	30242.6	7671.2	7471.1	7472.1	7262.6	6660.3	6380.1	5750.7	5174.1	4684.4	4304.3	3795.1	-1.6	2	-2106.2	-1715	-1723.5	-1638.4	-1616.3	-1649.2	-1592	-1544.5	-1525.2	-971.8	70.1	57.7	101	779.4	735	706.9	722.7	638.3	146.2	88.7
balance-sheet.row.total-liabilities-and-stockholders-equity	65484.85	16976.9	15259	14860.9	14461.5	12920.6	11682.1	10364.3	9073	8085.4	7271.1	7110.3	24.6	66.2	73.9	41.9	18	27.2	29.8	39.2	298.5	378.3	203.3	444.5	1438.3	1620.7	1538.5	2107.9	2052.2	1891.2	1678.1	1352	839.8	669.6
balance-sheet.row.minority-interest	4323.86	1130.9	999.7	1039.9	1012.1	793.4	747.8	573.7	600.9	620.5	458	452.9	0	0	0	0	0	0	0	0	75.1	75.7	0.3	-9.5	46.9	45.3	42.3	24.4	13	8.4	3.4	3.3	3	0
balance-sheet.row.total-equity	34566.46	8802.1	8470.7	8512.1	8274.7	7453.7	7127.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	65484.85	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	14582.87	3933.1	3466.9	2783.1	2483.2	2401.8	2316.6	2282.7	2231.6	2003.8	2136.4	1935.8	1718	0	1.1	7.7	7.6	12.5	15.3	15.5	18.2	21	92.2	170.4	278.6	327.8	365	0.2	0.3	0.4	25.7	9.6	4.2	0
balance-sheet.row.total-debt	5950.96	2817	1021	490.5	265.6	340.3	262.1	132.6	202.8	274	356.2	462.9	375.2	0	0	447.8	461.6	467.6	512.3	519.8	575.6	629.7	653.9	709.9	867	981.1	972.9	893.1	1006.4	847.7	695.3	489.7	602.2	0
balance-sheet.row.net-debt	-669.9	858.7	-1271.8	-2241	-1293.7	-1062.3	-1327.7	-1352.9	-980	-648.7	-207.5	154	375	-1.5	-0.2	447.7	461.5	467.6	512.3	519.7	558.4	602.3	652	689.7	717.6	814.1	844.2	741.4	801.8	743.6	604.1	370.5	503.2	0

现金流量表

在 FAWER Automotive Parts Limited Company 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 1.255 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了-3.806 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-688339303.940. 与上一年相比， 11.160 发生了变化. 在同一时期，公司记录了 470.35, -56.67 和 -147.28，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-532.07 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 631.28，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	685.12	468.5	778.4	908.5	883.2	873.7	818.9	676.6	524.9	672.4	590.4	-3.7	1456.1	-391.7	8.1	-85.1	-22.1	18.7	-53.3	-47.1	11.9	-566.5	-1001.4	28.6	80	-392.5
cash-flows.row.depreciation-and-amortization	-1.62	470.4	415.2	336	295.5	260.6	224.9	258	163.4	170.8	166.2	0	0	0.3	0.5	0.6	0.6	0.6	6.8	12.4	7.6	2	3.6	7.4	4.8	7.8
cash-flows.row.deferred-income-tax	0	-26.7	32.6	-48.7	17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	26.7	-32.6	48.7	-17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1515.5	-110.2	1100.2	-89.7	-242.7	-137.8	-74.6	58.3	63	-76.4	-433.1	0.8	7.9	17.9	1.4	1.3	-2.1	1	33.2	32.2	-10.2	13.5	254.2	-100.2	54.3	45.2
cash-flows.row.account-receivables	-1608.03	167.5	1237.8	-657.1	-662	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	85.06	-207.5	69.8	-114.6	-231.7	-68.7	15.5	-80.4	83.1	0.4	-52.7	0	0	0	0	0	0	0	7.2	2	-13.4	0	39.9	20.4	37.7	-1.9
cash-flows.row.account-payables	13.4	-43.6	-240.1	730.8	634	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	4.5	-26.7	32.6	-48.7	17	-69.1	-90.1	138.6	-20.1	-76.8	-380.4	0	0	0	0	0	0	0	25.9	30.2	3.2	0	214.3	-120.6	16.6	47.2
cash-flows.row.other-non-cash-items	-340.01	-546.7	-485.4	-557.9	-569.9	-654.4	-506.3	-392.1	-417.7	-406.9	-398.4	-0.1	-1462.8	373.7	-10.2	82.9	20.4	-20.3	40.8	16.1	-20.1	549.1	774.8	34.9	-25.1	362.8
cash-flows.row.net-cash-provided-by-operating-activities	343.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-509.18	-571.6	-629.8	-629.7	-581.2	-578.8	-354.9	-392.6	-129.2	-147	-177.2	0	0	0	0	0	0	0	-0.1	-7.7	-5.5	0	-0.1	-1.7	-7.2	-43.2
cash-flows.row.acquisitions-net	577.19	28.5	-67.4	1.2	102.9	7.8	38	0	-166.7	0	11.7	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0.1
cash-flows.row.purchases-of-investments	-943.63	-648.7	-72	-15.2	-134.6	-25.5	-8.4	0	-16.8	0	-105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.4
cash-flows.row.sales-maturities-of-investments	1147.08	560.2	566.9	515	584.1	365.2	435.7	325.2	397.5	312.9	247.3	0	0.1	0	0.2	0	0.1	0.1	0	0.5	2.9	0.5	5.3	55.4	39.6	29.3
cash-flows.row.other-investing-activites	-430.42	-56.7	145.7	-81.2	-114.6	88.7	19.9	51.6	348.5	83.1	4.3	0	0	0	0	0.4	0	0	-21.3	3.2	24.9	-16.8	-120.7	-0.2	4.7	0
cash-flows.row.net-cash-used-for-investing-activites	-160.1	-688.3	-56.6	-209.9	-143.4	-142.5	130.4	-15.8	433.3	249.1	-18.8	0	0.1	0	0.2	0.4	3.1	0.1	-21.5	-4	22.3	-16.4	-115.5	53.5	37	-20.2
cash-flows.row.debt-repayment	-254.91	-147.3	-61.1	-223.5	-237.5	-59.9	-85	-211.9	-555.6	-420	-326	0	0	0	0	0	0	0	-22.5	-67.3	-22.6	0	-76	-11.1	-104	-683.3
cash-flows.row.common-stock-issued	0	0	130	3.4	341.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	-130	-3.4	-341.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-451.07	-532.1	-532.6	-307.6	-274.1	-263.9	-265.1	-200.1	-138.6	-149.2	-18.1	0	0	0	0	0	0	0	-0.7	-3.2	-0.8	0	-6.7	-39.4	-82.4	-148.2
cash-flows.row.other-financing-activites	715.68	631.3	22.9	306	74.4	229.9	59.7	86.6	286.9	215.3	171.4	1.6	0	0	0	0	0	0	0	50.6	37.4	0	37.8	9.2	74.6	803.1
cash-flows.row.net-cash-used-provided-by-financing-activities	-466.05	-48.1	-570.7	-225.1	-437.2	-93.9	-290.4	-325.4	-407.3	-353.9	-172.6	1.6	0	0	0	0	0	0	-23.2	-19.9	14	0	-44.9	-41.4	-111.9	-28.4
cash-flows.row.effect-of-forex-changes-on-cash	-0.7	0.3	-2.2	-0.3	-1.8	-1.3	-0.2	0.5	-0.7	-0.3	-1.9	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.8	0
cash-flows.row.net-change-in-cash	-229.25	-454.3	1178.8	161.7	-216.1	104.4	302.7	260	359	254.8	-268.3	-1.3	1.3	0.2	0	0	-0.1	0	-17.1	-10.2	25.6	-18.3	-129.3	-17.3	38.3	-25.2
cash-flows.row.cash-at-end-of-period	6523.69	2259.9	2714.2	1535.4	1373.7	1589.8	1485.4	1182.7	922.7	563.7	308.9	0.2	1.5	0.2	0	0	0	0.1	0.1	17.2	27.4	1.9	20.2	149.5	167.1	128.8
cash-flows.row.cash-at-beginning-of-period	6752.94	2714.2	1535.4	1373.7	1589.8	1485.4	1182.7	922.7	563.7	308.9	577.2	1.5	0.2	0	0	0	0.1	0.1	17.2	27.4	1.9	20.2	149.5	166.8	128.8	154
cash-flows.row.operating-cash-flow	343.5	281.9	1808.4	596.9	366.2	342.1	462.9	600.8	333.7	359.9	-74.9	-3	1.1	0.2	-0.2	-0.4	-3.2	-0.1	27.5	13.7	-10.7	-1.9	31.2	-29.4	114	23.4
cash-flows.row.capital-expenditure	-509.18	-571.6	-629.8	-629.7	-581.2	-578.8	-354.9	-392.6	-129.2	-147	-177.2	0	0	0	0	0	0	0	-0.1	-7.7	-5.5	0	-0.1	-1.7	-7.2	-43.2
cash-flows.row.free-cash-flow	-165.68	-289.8	1178.5	-32.8	-215	-236.7	108	208.2	204.5	212.9	-252.1	-3	1.1	0.2	-0.2	-0.4	-3.2	-0.1	27.4	5.9	-16.3	-2	31.1	-31.1	106.8	-19.8

利润表行

FAWER Automotive Parts Limited Company 的收入与上期相比变化了 0.255%。据报告, 000030.SZ 的毛利润为 1504.5。该公司的营业费用为 1500.65，与上年相比变化了 28.641%. 折旧和摊销费用为 470.35，与上一会计期间相比变化了 -0.103%. 营业费用报告为 1500.65，显示28.641% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.991%. 营业收入为 3.86，与上年相比变化了-0.991%. 净利润的变化率为 0.205%。去年的净收入为604.14.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	16787.09	15778.7	12570.5	12828.2	11113.4	10063.8	7852.5	7193.3	5856.9	4331.5	5010	5227.8	0	0.1	1.5	1.9	1.7	1.8	1.3	81.8	142.6	77.3	6.7	514.2	739.8	1016.7	943.3	881.9	467.5	514.7	594.5	387.1	408.7	139.2
income-statement-row.row.cost-of-revenue	14985.84	14274.2	11512.3	11392.8	9663.4	8657	6632.9	5861.5	4767	3534.5	4076.2	4271.3	0	0	0	0	0	0	0	70.6	126.1	63.8	1.1	447.6	632.5	855.1	790.8	744.3	369.5	440.4	498.6	328.1	0	0
income-statement-row.row.gross-profit	1801.25	1504.5	1058.2	1435.4	1450.1	1406.8	1219.7	1331.8	1089.9	797	933.8	956.5	0	0.1	1.5	1.9	1.7	1.8	1.3	11.2	16.6	13.5	5.6	66.6	107.3	161.5	152.5	137.6	98	74.3	95.9	59.1	408.7	139.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	569.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	180.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	265.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-7.92	11.3	444.8	479.2	485.2	374.3	40.1	-41.9	91.9	13.8	81.8	20.4	1.7	1462.8	-373.3	41.8	-52.9	0.1	1.6	15.6	15.9	18.5	-304.6	-409.7	15.4	15.4	4.1	-38.4	20.2	8.8	21	9.2	0	0
income-statement-row.row.operating-expenses	1606.56	1500.6	1166.5	1206.8	1125.3	1043.6	1013.5	932.8	867.1	694	716	754.5	3.9	7.4	19.5	3.8	3.9	3.6	-31.3	33.2	47.4	32.2	212.8	585.1	58.9	108.4	241.2	123.3	87.4	80	76.5	58.5	0	0
income-statement-row.row.cost-and-expenses	16592.39	15774.9	12678.8	12599.6	10788.7	9700.6	7646.4	6794.3	5634.1	4228.5	4792.2	5025.8	3.9	7.4	19.5	3.8	3.9	3.6	-31.3	103.8	173.4	96	213.9	1032.8	691.4	963.5	1032	867.6	456.8	520.4	575.2	386.6	0	0
income-statement-row.row.interest-income	37.67	34.6	37.5	26.2	18	31	25.8	19.9	19.6	9.8	5	4.3	0.1	0.2	0.1	0	0	0	0	0	0.1	0.1	0	13.7	16	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	29.73	29.5	25	13.7	12.9	16.4	6.4	7	6.4	9.2	20	12.7	0	0	6.7	31.1	40.4	34.8	29	30.8	32.4	32.3	40	41	66.8	40.3	101.1	104.7	48.6	31.4	26	26.5	0	0
income-statement-row.row.selling-and-marketing-expenses	265.54	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	111.29	168.1	10.4	101.8	3.3	9.6	695.9	480.5	483	433.1	484.7	420.1	0.2	1463.3	-373.7	10.1	-83	-20.3	-13.9	-37.1	-24.8	27.5	-365.2	-466.2	-13.1	36.2	-298.4	31.7	12.6	25.8	96.8	113.5	-344.7	-124.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-7.92	11.3	444.8	479.2	485.2	374.3	40.1	-41.9	91.9	13.8	81.8	20.4	1.7	1462.8	-373.3	41.8	-52.9	0.1	1.6	15.6	15.9	18.5	-304.6	-409.7	15.4	15.4	4.1	-38.4	20.2	8.8	21	9.2	0	0
income-statement-row.row.total-operating-expenses	111.29	168.1	10.4	101.8	3.3	9.6	695.9	480.5	483	433.1	484.7	420.1	0.2	1463.3	-373.7	10.1	-83	-20.3	-13.9	-37.1	-24.8	27.5	-365.2	-466.2	-13.1	36.2	-298.4	31.7	12.6	25.8	96.8	113.5	-344.7	-124.3
income-statement-row.row.interest-expense	29.73	29.5	25	13.7	12.9	16.4	6.4	7	6.4	9.2	20	12.7	0	0	6.7	31.1	40.4	34.8	29	30.8	32.4	32.3	40	41	66.8	40.3	101.1	104.7	48.6	31.4	26	26.5	0	0
income-statement-row.row.depreciation-and-amortization	134.84	464.4	517.6	557.1	370.1	336.1	260.6	224.9	258	163.4	170.8	166.2	0	0	0.3	0.5	0.6	0.6	0.6	6.8	12.4	7.6	2	3.6	7.4	4.8	7.8	-93.4	-23.6	-26.4	-99.7	-121	0	0
income-statement-row.row.ebitda-caps	723.36	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	588.52	3.9	447.2	744.2	924.8	939.3	862	921.3	649.3	522.8	659.2	613.7	-3.7	-6.7	-21.1	-33.7	-32.2	-22.1	18.3	-61	-55.5	-3.4	-256	-568.2	24.7	77.1	-390.5	107.8	34.3	20.7	119	121.5	408.7	139.2
income-statement-row.row.income-before-tax	699.81	172	457.6	846	928.1	948.9	902.1	879.4	705.8	536.2	702.5	622	-3.7	1456.1	-391.7	8.1	-85.1	-22.1	18.7	-52.3	-47.6	12	-566.5	-981.3	37.5	90.9	-386.7	57.7	38.9	24.8	124	119.1	64	14.9
income-statement-row.row.income-tax-expense	-2.41	-16.2	-10.8	67.6	19.6	65.7	28.4	60.6	29.2	11.2	30.1	31.7	0.2	1463.1	-370.4	41.8	-42.5	13.8	15.1	1	-0.5	0	0	5.4	9	10.9	5.8	5.8	4.8	3.4	6.2	3.3	1.7	0.5
income-statement-row.row.net-income	685.12	604.1	501.2	841.4	901.3	891	881.6	831.5	676.7	503.2	626.4	543	-3.7	1456.1	-391.7	8.1	-85.1	-22.1	18.7	-57.2	-47.9	11.4	-566.5	-995.4	4.2	50.2	-408.2	43.3	28.6	20.1	117.3	115.4	62.2	14.5