Digital China Group Co., Ltd.

符号: 000034.SZ

SHZ

28.43

CNY

今天的市场价格

16.1396
市盈率
0.0403
PEG比率
19.04B
MRK市值
0.03%
DIV收益率

Digital China Group Co., Ltd. (000034-SZ) 财务报表

Q: 什么是 Digital China Group Co., Ltd. (000034.SZ) 总资产是多少？

Digital China Group Co., Ltd. (000034.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Digital China Group Co., Ltd. (000034.SZ). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Digital China Group Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	5644.8	4321.8	4614.2	4097.7	4006.2	1618.6	1674.1	1148.6	114.3	29.2	58.7	30.6	51.1	65.8	26.5	30	25	19.6	37.5	15	38.8	185.9	121.7	341.3	104.4	55.2	75.9	113.8	87.3	94.1	249.2	0	0
balance-sheet.row.short-term-investments	0	0	-194.3	0.1	6.2	0.4	-197	5.3	0	0	0	0	0	0	0	0	0	0	0.3	0.3	0.1	0.1	0	1.2	0.1	10	9.3	31.7	8.2	20.8	54.6	0	0
balance-sheet.row.net-receivables	17575.6	15543	12786	10139.5	9756.4	11760.4	10416.9	9376	28.6	36.5	20.6	31	50.8	36.1	55.9	79.9	223.9	548.7	644.4	741.2	715.8	680.1	620.5	90.5	10.4	11.5	124.4	120.9	118.7	154.5	96.4	0	0
balance-sheet.row.inventory	12337.7	12495	14553.6	9560.4	9198.8	6507.1	6756	4580.4	99.2	96.6	51.3	47.5	46.1	44.6	36.7	48.5	53	78.9	135.9	207.6	262.7	247	276.7	239.7	201.3	520.8	606.8	609.6	552.5	490.1	377.8	0	0
balance-sheet.row.other-current-assets	423.4	111.4	378.9	314.8	394	415.2	220.1	502.9	101.8	98.1	142	0.7	0.7	0.7	-13.7	-27.1	-72.4	-232.7	-210.3	-238.2	-138.9	-160.1	-110.4	167.8	321.6	175.3	414.4	302.4	289.9	325.3	225.7	0	0
balance-sheet.row.total-current-assets	35981.4	32471.3	32332.6	24112.4	23355.5	20301.3	19067.1	15607.9	343.8	260.4	272.6	109.9	148.7	147.2	105.4	131.3	229.5	414.6	607.5	725.6	878.3	952.9	908.5	839.3	637.6	762.8	1221.5	1146.7	1048.4	1064	949.1	0	0
balance-sheet.row.property-plant-equipment-net	682.4	455.3	2110.4	1443.5	882.2	484.8	241.4	214.2	55.8	58.7	54.8	72.1	48.4	36.3	38.8	41.2	49.6	62.5	115.6	229.2	305.2	314.6	329.8	328.4	225.6	249.4	309.4	370.8	393.5	309.1	281.7	0	0
balance-sheet.row.goodwill	1325.8	956.5	956.5	931.3	931.3	931.3	931.3	611.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	628.6	237.2	2287.8	2353.6	2450.6	2546.1	2565.3	52.6	4.5	4.7	4.9	8.7	8.3	3.9	4	4.1	4.3	4.5	4.9	24.7	86.7	100.5	114.2	118.4	0	0	0.8	1	1.2	0	22.3	0	0
balance-sheet.row.goodwill-and-intangible-assets	1954.4	1193.7	3244.3	3284.9	3381.9	3477.4	3496.6	664.3	4.5	4.7	4.9	8.7	8.3	3.9	4	4.1	4.3	4.5	4.9	24.7	86.7	100.5	114.2	118.4	0	0	0.8	1	1.2	0	22.3	0	0
balance-sheet.row.long-term-investments	893.9	516.1	702	1136.4	1160.4	1139.7	1141.7	144.4	0	0	0	0	0	0	0	0	0	61.1	33.8	32.2	135.1	135	0	61.5	66.2	56.3	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	505.1	506	474.2	439.5	357.7	284.5	214	206.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-39.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	4866.3	5073.6	89.8	273	283.2	297.7	112.4	200.2	43.8	137.8	45.8	2.8	2.2	1.5	2.6	7.7	45	3.1	7	11.9	12.4	14.8	101.7	61.1	20.6	28.9	139.4	198.5	198.9	178.2	111.8	0	0
balance-sheet.row.total-non-current-assets	8902.3	7744.8	6620.8	6577.2	6065.4	5684.2	5206.1	1429.3	104.2	201.3	105.6	83.7	58.9	41.7	45.4	53.1	98.8	131.2	161.4	298	539.4	564.9	545.6	529.6	312.4	334.6	449.6	570.3	593.6	487.3	415.9	634.1	216.1
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	44883.7	40216	38953.4	30689.6	29420.9	25985.5	24273.2	17037.2	448	461.7	378.2	193.6	207.6	188.9	150.8	184.4	328.3	545.7	768.9	1023.6	1417.7	1517.8	1454.1	1369	950	1097.4	1671.2	1717.1	1642	1551.3	1364.9	634.1	216.1
balance-sheet.row.account-payables	12600.5	13027	13531.8	10117.4	9384.6	8618.7	7419.1	6199.9	30.2	42.5	48.4	50	66.6	61.2	89.8	151.2	144.7	89.4	197.6	238.7	212.9	314.3	259.4	138.5	168	184.9	177.1	219	191.5	140.7	146.7	0	0
balance-sheet.row.short-term-debt	11556	8939.3	10933.4	10131.7	10235.5	9267.4	8357.1	4720.9	2	3.3	3.3	2.7	0	0	186.3	219.6	251.8	251.6	524.6	691.8	701.4	652.7	550.4	280.1	553.9	698.5	711.9	632.1	709.7	662.7	520.3	0	0
balance-sheet.row.tax-payables	842.4	679.4	832.1	444.7	321.7	296	380.5	287	7	3.1	3.1	2.6	5.4	2.9	10.5	9.6	7.4	8.8	13.7	7.7	17.9	11	7.8	5.7	6.9	0.4	1.6	8.6	4.9	3.6	39	0	0
balance-sheet.row.long-term-debt-total	5635.5	4115.5	1724.8	2013.8	2102.4	1710	1160	1460	0.1	2	5.3	8.6	0.7	0.7	0.9	1.3	1	0.8	0.1	0.2	0.2	102.8	151.3	407.9	79.7	0.4	18.2	0.1	0	1.6	4	0	0
Deferred Revenue Non Current	0.8	15.7	11.5	14.6	15.4	20.5	39.9	33	0	0	0	0	1.9	2.6	2.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1	2176.7	1.2	1.2	1324.6	2143.2	1029.3	976	194.9	195.7	196.7	4.8	53.1	58.3	6.3	24.6	27.3	182.8	93.4	95	18.1	23.6	23.2	5.7	13.6	27.6	49.1	52.1	26.4	15.3	11.4	0	0
balance-sheet.row.total-non-current-liabilities	5959.2	4456.8	1841.9	2607.9	2535.1	1813.7	1313	1624.8	0.1	2.3	6.6	10.5	2.6	3.4	274.3	466.7	300.4	49.8	49.1	49.2	0.2	103.1	151.3	409.4	81.2	1.9	19.5	1.4	0.3	1.6	4	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	14.8	15.1	24.1	423	310	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	35624.2	31996.1	32337	25986.8	25046	22139	20915.4	14386.5	261	296	272.1	104.2	122.3	122.8	957.2	1317.4	1155.5	962.5	1129.2	1197.9	1044.6	1149.8	1037.9	972.5	888.1	1055.8	1075.2	1033.5	1024.1	916.8	758.1	0	0
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	669.6	668.5	660.7	659.6	654.1	654.1	654.1	654.1	358	358	358	358	358	358	358	358	311.1	311.1	311.1	311.1	311.1	311.1	311.1	311.1	311.1	311.1	311.1	311.1	217.6	197.8	172	0	0
balance-sheet.row.retained-earnings	3561.5	2713.7	1829.9	1735.1	1261.9	716.6	247.5	-475.5	-877.4	-898.8	-960.3	-977	-981.1	-997.7	-1495.8	-1853.5	-1565.4	-1152.6	-1114.7	-969.5	-398.9	-405.3	-312	-328.8	-607.9	-631	-79.1	8.5	0	56.7	76.4	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	1765.5	1745.1	1369.2	292.7	337.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2560.4	2474.9	2221.1	2012.7	2118.3	2470.8	2448.5	2469.5	706.5	706.5	708.4	708.4	708.4	705.7	328.5	349.3	396.1	350.3	368	391.9	408.1	408.1	360.5	360.5	360.5	360.5	360.5	360.5	397.2	376.8	358.4	0	0
balance-sheet.row.total-stockholders-equity	8557	7602	6080.9	4700.1	4372.1	3841.4	3350.1	2648.2	187	165.6	106.1	89.3	85.3	66.1	-809.3	-1146.2	-858.2	-491.1	-435.6	-266.5	320.4	313.9	359.5	342.8	63.7	40.6	592.5	680.1	614.7	631.2	606.8	117.1	70.4
balance-sheet.row.total-liabilities-and-stockholders-equity	44883.7	40216	38953.4	30689.6	29420.9	25985.5	24273.2	17037.2	448	461.7	378.2	193.6	207.6	188.9	150.8	184.4	328.3	545.7	768.9	1023.6	1417.7	1517.8	1454.1	1369	950	1097.4	1671.2	1717.1	1642	1551.3	1364.9	751.2	286.5
balance-sheet.row.minority-interest	702.5	617.9	535.5	2.7	2.7	5	7.8	2.5	0	0	0	0	0	0	2.9	13.2	30.9	74.4	75.2	92.2	52.8	54.1	56.7	53.7	-1.8	1	3.5	3.4	3.2	3.3	0	0	0
balance-sheet.row.total-equity	9259.5	8220	6616.4	4702.8	4374.9	3846.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	893.9	516.1	507.8	1136.5	1166.6	1140.1	944.7	149.7	20	113	20.1	0.1	0.1	0.1	0.1	4	41.4	61.1	34.2	32.5	135.2	135	81.6	62.7	66.2	66.2	9.3	31.7	8.2	20.8	54.6	0	0
balance-sheet.row.total-debt	17191.5	13054.8	12658.2	12145.6	12337.9	10977.4	9517.1	6180.9	2	5.3	8.6	11.3	0.7	0.7	186.3	219.6	251.8	251.6	524.6	691.8	701.4	755.5	701.7	687.9	633.6	698.9	730.1	632.2	709.7	664.3	524.3	0	0
balance-sheet.row.net-debt	11546.6	8733	8044	8048	8337.9	9359.3	7843.1	5037.7	-112.3	-23.9	-50.1	-19.4	-50.4	-65.1	159.8	189.6	226.7	232	487.4	677.2	662.6	569.7	580.1	347.9	529.3	653.7	663.5	550.1	630.7	591	329.7	0	0

现金流量表

在 Digital China Group Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	1206.4	1036	249.8	624.1	701.7	516	723.2	402.8	21.4	61.5	16.8	4	16.6	498.1	123.1	-281.5	-259.1	1.4	-162.2	-523.7	6.8	-98.8	46.5	272.1	35.2	-551.8
cash-flows.row.depreciation-and-amortization	90.8	102.9	111.9	58.7	43.7	54.3	89.2	50.7	6.8	5.5	5.6	4	3.1	3.7	3.1	5.1	11.2	13.1	46.8	40.7	39.6	37.6	47.4	14.9	10.2	319.2
cash-flows.row.deferred-income-tax	13.3	-20.9	-26.5	-79.2	-42.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-13.3	5.7	26.5	11.8	42.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-2024.8	-1000	-1548.5	324.5	342.3	-853.6	-1167.4	-73.7	-30.5	-32.1	5.7	-9.5	-11	30.4	-20.8	139.6	63.6	-12.5	123.9	274.1	-171.4	27.5	-207.4	122.9	40	115.5
cash-flows.row.account-receivables	-2165.6	-2154	-2706.8	-403.6	1796.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	323.1	2008.3	-4942.5	-266.1	-2596.1	283.6	-2135.1	369.4	-3.3	-45.3	0.6	-1.2	5.2	-5.8	13	2.5	30.6	35	94.3	8.2	-14	-10.3	-40.2	-24.5	319.5	-35.7
cash-flows.row.account-payables	-195.6	-833.4	6125.3	982.2	1184.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	13.3	-20.9	-24.5	12	-42.5	-1137.2	967.8	-443.1	-27.2	13.2	5.1	-8.3	-16.2	36.1	-33.8	137.2	33	-47.5	29.6	265.8	-157.4	37.8	-167.2	147.5	-279.6	151.2
cash-flows.row.other-non-cash-items	576.2	712.7	1030.7	517	411.9	643.8	63.2	-33.9	-11.1	-63.1	-20.9	-6.5	0.3	-491.8	-105.2	139.1	203.5	-0.9	38.6	235.3	56	74	51.1	-248.6	7.9	179.6
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-407.8	-242.4	-366.3	-304.5	-131.6	-1430.8	-1349.2	-49.7	-1.4	-13.7	-10.4	-23.5	-23	-2.8	-1	-0.9	-0.7	-0.2	-2.2	-3.5	-50.3	-24	-46	-3.5	-11.1	-6.4
cash-flows.row.acquisitions-net	-447.4	250.9	17.6	12.7	1.8	-0.2	-355.2	-1901.5	0	49.7	0	0	0	0	0	0	0	53.2	2.3	0	4	2.9	5.9	27.7	0	0
cash-flows.row.purchases-of-investments	-516	-132.1	-472.7	-216	-37.9	-213.7	-1902.7	-3761.3	0	0	0	0	0	0	0	0	0	-32.3	-7	0	-1.3	-42.4	-85	-10.2	0	0
cash-flows.row.sales-maturities-of-investments	329.6	209.8	510.9	30.5	309.1	131.4	1232.1	4031.6	15	14.4	0	0	0	0.1	0.7	0.1	0	0.3	0.2	0	0.8	0.5	4.1	8	2.9	3.2
cash-flows.row.other-investing-activites	-38.1	-247.3	21.4	20.5	-30	5.5	0.3	2.2	88.6	-48	34.7	0.1	0.6	1.7	0	5.9	0.1	-0.2	-2.2	1.7	52.3	-0.1	0.3	3.2	31.4	0.5
cash-flows.row.net-cash-used-for-investing-activites	-1079.7	-161.1	-289.1	-456.6	111.3	-1507.8	-2374.7	-1678.7	102.2	2.6	24.3	-23.4	-22.4	-1	-0.3	5.1	-0.6	20.8	-8.9	-1.8	5.6	-63.2	-120.7	25.2	23.1	-2.7
cash-flows.row.debt-repayment	-18957.8	-22214.7	-17936.4	-18945.5	-18892.1	-15653.3	-10532.2	-8388	-3.3	-3.3	-3.2	-1.2	0	0	-2.9	-2.4	-10.5	-25.7	-121.6	-175.5	-355.3	-526.6	-444.9	-563.8	-592.7	-540.4
cash-flows.row.common-stock-issued	0	120.8	108.4	185.6	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	-120.8	-108.4	-185.6	-50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-1266.4	-904.2	-898.1	-793.7	-927.8	-703.7	-439.4	-239.5	-0.3	-0.6	-0.9	-0.4	0	0	0	-0.2	-0.6	-2.3	-6.4	-10.4	-31.3	-54.5	-48.2	-52.2	-51.6	-67.9
cash-flows.row.other-financing-activites	-22.3	22510.3	19861.5	19029.4	20306.6	17019.1	14042	10892.4	0	0	0.5	12.5	0	0	0	0	0	16.2	84.5	136.7	302.8	678.4	457.7	677.9	587.2	527.1
cash-flows.row.net-cash-used-provided-by-financing-activities	2627	-608.7	1026.9	-709.8	486.7	662.1	3070.4	2264.9	-3.6	-3.9	-3.6	10.9	0	0	-2.9	-2.6	-11	-11.9	-43.5	-49.3	-83.7	97.2	-35.4	62	-57.1	-81.2
cash-flows.row.effect-of-forex-changes-on-cash	42.3	63.7	-9.2	-27.7	-1	-7	-6.1	26.5	0	0	0	0	0	0	0	0	0	-0.2	0	0.2	0	0	0	-0.1	0	0
cash-flows.row.net-change-in-cash	1438.2	130.5	572.5	262.8	2096.7	-492.1	397.8	958.6	85.1	-29.4	28	-20.5	-13.5	39.3	-3	4.8	7.6	9.8	17.3	-24.6	-147.1	74.5	-218.4	248.4	59.3	-21.4
cash-flows.row.cash-at-end-of-period	5479.2	4041	3910.5	3338.1	3075.3	978.6	1470.7	1072.9	114.3	29.2	58.7	30.6	51.1	64.6	25.3	28.2	24.9	19.6	46.8	15	38.7	185.8	121.7	340.1	104.3	45.3
cash-flows.row.cash-at-beginning-of-period	4041	3910.5	3338.1	3075.3	978.6	1470.7	1072.9	114.3	29.2	58.7	30.6	51.1	64.6	25.3	28.2	23.4	17.3	9.8	29.5	39.5	185.8	111.3	340.1	91.6	44.9	66.6
cash-flows.row.operating-cash-flow	-151.4	836.5	-156.1	1456.9	1499.6	360.5	-291.8	345.9	-13.5	-28.2	7.3	-8	8.9	40.3	0.3	2.3	19.2	1.1	47.2	26.3	-69	40.4	-62.3	161.4	93.3	62.5
cash-flows.row.capital-expenditure	-407.8	-242.4	-366.3	-304.5	-131.6	-1430.8	-1349.2	-49.7	-1.4	-13.7	-10.4	-23.5	-23	-2.8	-1	-0.9	-0.7	-0.2	-2.2	-3.5	-50.3	-24	-46	-3.5	-11.1	-6.4
cash-flows.row.free-cash-flow	-559.2	594	-522.4	1152.4	1368	-1070.3	-1641	296.2	-14.9	-41.8	-3.1	-31.4	-14.1	37.6	-0.8	1.4	18.5	0.9	45	22.8	-119.3	16.3	-108.3	157.9	82.2	56.1

利润表行

Digital China Group Co., Ltd. 的收入与上期相比变化了 NaN%。据报告, 000034.SZ 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	119623.9	115880	122384.9	92060.4	86803.4	81858.1	62216	40531.1	458.1	509.1	533.1	457.3	433.7	402.2	339.4	279.7	380.6	342.2	430.2	369.7	959.5	690.6	1247.7	415.9	608.7	591.1	657.4	559.1	600.4	640.6	770.6	848.7	640.7
income-statement-row.row.cost-of-revenue	114854	111333	118287.5	88465.7	83316.7	78561.6	59290.8	38554.2	409.1	445.5	469.5	396.8	368.5	331.2	279.8	254.5	342.3	311.3	420.7	444.2	804.7	626.9	1058.5	365.1	515.5	583.5	622.6	478.3	551.4	556.5	631.3	0	0
income-statement-row.row.gross-profit	4769.9	4547	4097.4	3594.8	3486.7	3296.5	2925.1	1976.9	49	63.6	63.6	60.5	65.2	71	59.5	25.3	38.3	30.9	9.5	-74.5	154.8	63.7	189.2	50.8	93.2	7.6	34.7	80.8	49	84.1	139.4	848.7	640.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-0.9	279.9	288.4	220.5	216.4	22.7	337.9	44.2	31.9	1.2	-2	5	16.2	490.8	16.1	-92.8	-47.1	81.6	8.2	-141.1	-14.7	-9.3	6	9.1	57.3	-33.3	7.5	-6.5	13.8	17.9	19.1	3.5	0.8
income-statement-row.row.operating-expenses	2776.6	2568.7	2514.8	2235.2	2131.7	2027	2024.5	1538.3	69	65.4	59.3	59.1	61.3	64.4	57.5	46.1	40.1	83.1	154.4	230.1	93	108.5	115	31.4	76.1	307.4	78.6	63.3	54.7	56.1	58.4	3.5	0.8
income-statement-row.row.cost-and-expenses	117630.6	113901.7	120802.2	90700.8	85448.4	80588.6	61315.3	40092.5	478	511	528.8	455.9	429.8	395.5	337.3	300.6	382.4	394.4	575.1	674.3	897.7	735.4	1173.5	396.5	591.6	890.9	701.2	541.6	606.1	612.6	689.7	3.5	0.8
income-statement-row.row.interest-income	-55.6	-55.1	43.5	47.3	22.5	26.1	30.6	13.9	0.2	0.3	1	0.4	0.4	0.1	0.2	0.1	0.1	1.4	0.2	0.9	7	11.8	8.2	7.6	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	500.6	380.5	409.9	422.8	438.2	508.8	450.5	226.3	0.3	0.6	0.9	0.2	0	0	27.9	51.6	24.4	46.6	44.6	44	44.7	53.4	41.8	20.8	45.9	87.1	61.4	14.8	13.3	10.7	14	0	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-0.9	-694.9	-673.9	-518.6	-501.5	-607.9	-48	59.1	44.5	65	14.7	3.8	16.2	492.7	121.8	-260.5	-257	31.6	-47.6	-221.1	-46.7	-56.1	-29.2	252.3	14.2	-259.4	-51.2	36.4	5.6	23	2.9	-801	-612
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-0.9	279.9	288.4	220.5	216.4	22.7	337.9	44.2	31.9	1.2	-2	5	16.2	490.8	16.1	-92.8	-47.1	81.6	8.2	-141.1	-14.7	-9.3	6	9.1	57.3	-33.3	7.5	-6.5	13.8	17.9	19.1	3.5	0.8
income-statement-row.row.total-operating-expenses	-0.9	-694.9	-673.9	-518.6	-501.5	-607.9	-48	59.1	44.5	65	14.7	3.8	16.2	492.7	121.8	-260.5	-257	31.6	-47.6	-221.1	-46.7	-56.1	-29.2	252.3	14.2	-259.4	-51.2	36.4	5.6	23	2.9	-801	-612
income-statement-row.row.interest-expense	500.6	380.5	409.9	422.8	438.2	508.8	450.5	226.3	0.3	0.6	0.9	0.2	0	0	27.9	51.6	24.4	46.6	44.6	44	44.7	53.4	41.8	20.8	45.9	87.1	61.4	14.8	13.3	10.7	14	0	0
income-statement-row.row.depreciation-and-amortization	90.8	102.9	111.9	58.7	43.7	54.3	89.2	50.7	6.8	5.5	5.6	4	3.1	3.7	3.1	5.1	11.2	13.1	46.8	40.7	39.6	37.6	47.4	14.9	10.2	319.2	40	-59.3	-15.9	-38.1	-3.5	804.4	612.8
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1513.9	2018.6	1177	1351.6	1433	641.4	490.9	461	-7.1	62	21.7	0.7	4.2	11.1	107.8	-187.3	-211.5	-96.4	-187.9	-380.4	15.9	-87	42.7	267	-14.6	-514.3	-83.9	76.8	10.2	66.1	84.5	44.2	27.9
income-statement-row.row.income-before-tax	1513	1323.7	503.1	832.9	931.5	661.5	852.6	497.7	24.5	63.1	19	5.2	20.1	499.3	123.9	-281.4	-258.9	-17.7	-186.1	-523.6	8.2	-98.6	46.8	273.9	37	-553.4	-85.7	62.1	12.5	66.3	90.2	47.7	28.7
income-statement-row.row.income-tax-expense	306.6	287.6	253.3	208.8	229.8	145.5	129.4	94.9	3.2	1.6	2.2	1.2	3.5	1.2	0.7	0.1	0.3	3.1	0	0.1	1.4	0.2	0.3	1.8	1.8	0.9	1.7	4.1	1.7	9.2	13.8	-802.6	-610
income-statement-row.row.net-income	1171.8	1004.4	249.2	624.1	701.4	512.4	722.9	403.8	21.4	61.5	16.8	4	16.6	498.1	133.4	-257.1	-249.8	3	-145.2	-506.3	6.5	-96.2	43.6	271.5	38	-551.8	-87.7	57.8	10.9	56.7	76.4	45.8	26