Shenzhen Huaqiang Industry Co., Ltd.

符号: 000062.SZ

SHZ

9.39

CNY

今天的市场价格

21.0143
市盈率
-0.5487
PEG比率
9.82B
MRK市值
0.01%
DIV收益率

Shenzhen Huaqiang Industry Co., Ltd. (000062-SZ) 财务报表

Q: 什么是 Shenzhen Huaqiang Industry Co., Ltd. (000062.SZ) 总资产是多少？

Shenzhen Huaqiang Industry Co., Ltd. (000062.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Shenzhen Huaqiang Industry Co., Ltd. (000062.SZ). 的默认数据。公司收入显示 4934.844 M 的平均值，即 0.343 % 增长率。整个期间的平均毛利润为 711.451 M，即 0.312 %. 平均毛利率为 0.221 %. 公司去年的净收入增长率为 -0.509 %，等于 0.379 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Shenzhen Huaqiang Industry Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.084. 在流动资产领域，000062.SZ 的报告货币为12680.311. 这些资产中的很大一部分，即 3324.452 是现金和短期投资。与去年的数据相比，该部分的变化率为0.034%. 公司的长期投资虽然不是其重点，但以报告货币计算的2576.557（如果有的话）为2576.557。这表明与上一报告期相比，10.173% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1034.456. 这一数字表明，0.155% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 7172.814. 这方面的年同比变化率为 0.021%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为6267.171，存货估值为 2663，商誉估值为 1833.69（如有. 无形资产总额（如果有）按 162.12 估值. 应付账款和短期债务分别为 1082.46 和 6658.88. 债务总额为7749.6，债务净额为 4425.14. 其他流动负债为 476.98，加上总负债 9720.76. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	13103.18	3324.5	3215.9	2537.7	1846.1	1665.4	1359.2	1162.6	1013.7	1344.1	740.1	613.2	895.4	508.8	722.7	642.7	547.3	321.4	289.3	479.2	509.7	578.6	558.9	710.2	225.3	452.6	361.1	67.7	66.1	73.8	0
balance-sheet.row.short-term-investments	-4717.66	0	-1539.5	-1201.2	-811.3	-1262.8	331	0	0	0	34.8	26.6	23.4	22.7	32.5	29.9	18.5	87.9	65.3	96.2	195.3	100.3	0.3	0	0.9	0	0	0	0	0	0
balance-sheet.row.net-receivables	21874.47	6267.2	5367.5	5932.6	4905	3928.5	3080.2	2167.9	1474.4	864.9	121.2	234.1	387.4	310.1	372.2	220.1	546.7	482.7	604	873	640.8	176.8	271.6	84.9	22.3	47.8	87	120.8	109.6	7.8	0
balance-sheet.row.inventory	10218.87	2663	2859.1	2991.5	1523.9	1703.3	1799.8	1312.5	1175.7	754.3	523.9	2001.7	1670.9	1699.2	848.5	91.4	197.9	344.8	421.7	523.8	616.5	42	40.2	7.6	41.3	213.9	285.3	473.1	321.2	385.3	0
balance-sheet.row.other-current-assets	695.71	425.7	64.3	72.1	31.4	26.3	46.8	68.3	61.9	32.3	8.7	-26.8	-116.3	-78.4	-39.5	-107.8	-147.1	-83.3	-51.1	-173.3	-50.6	-14.2	-56.2	-17.6	453.1	143	147.4	103	46.7	129	359.7
balance-sheet.row.total-current-assets	45892.22	12680.3	11506.7	11533.9	8306.4	7323.5	6286.1	4711.3	3725.6	2995.7	1393.9	2822.2	2837.5	2439.7	1903.9	846.4	1144.8	1065.6	1264	1702.7	1716.5	783.2	814.5	785.2	742	857.2	880.7	764.5	543.7	595.9	359.7
balance-sheet.row.property-plant-equipment-net	1210.92	296	309.4	286.3	263.5	261.5	293.7	311.9	410.3	426.1	400.3	249.8	259.4	326.7	323	277.2	123	159.7	485.4	495.5	505.4	308.2	326	340.1	352.3	364.6	360.7	12.7	9.7	42.3	1
balance-sheet.row.goodwill	7378.99	1833.7	1848.4	1848.4	1848.4	1848.4	1848.4	1598.9	819.5	819.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	658.22	162.1	169	172.5	180.3	170.1	182.9	189.1	178.9	200.3	198.4	128.9	129.3	145.7	141.3	115.9	7.4	8.1	17.2	16	16	12.1	5.8	0	0	0.6	0.8	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	8037.21	1995.8	2017.4	2020.9	2028.7	2018.5	2031.4	1788	998.4	1019.8	198.4	128.9	129.3	145.7	141.3	115.9	7.4	8.1	17.2	16	16	12.1	5.8	0	0	0.6	0.8	0	0	0	0
balance-sheet.row.long-term-investments	9936.5	2576.6	2338.6	1725.5	1324.3	1701	0	0	0	0	409.3	306.3	369.2	320.7	484.4	520.4	424.3	1114.5	645.8	359.1	280.5	222.8	319.8	0	162.6	0	0	0	0	0	0
balance-sheet.row.tax-assets	340.91	83.7	72.2	75.8	54.5	40.6	33.4	37.4	28.5	24.2	28.9	43.7	29.9	50.2	17.3	13.2	23.3	12.4	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	445.16	113.2	119	124.3	263.5	5.5	1657.4	1716.9	1759.9	1716.5	3230.8	2645.1	2745.3	2761.8	1891.5	1952.1	653.5	849.1	69.2	104.7	199.8	103.9	3.6	161.2	7.8	155.6	84	183.6	155.7	143.3	147.3
balance-sheet.row.total-non-current-assets	19970.7	5065.3	4856.7	4232.9	3934.5	4027	4015.8	3854.2	3197	3186.7	2652.2	2051.2	2160.5	2224.1	1911.7	1902.7	904.7	1719.2	1217.7	975.3	1001.8	646.9	655.1	501.2	522.7	520.9	445.5	196.3	165.4	185.7	148.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	65862.92	17745.6	16363.5	15766.8	12241	11350.5	10301.9	8565.5	6922.6	6182.4	4046.1	4873.5	4997.9	4663.8	3815.5	2749.1	2049.5	2784.9	2481.6	2678	2718.3	1430.1	1469.6	1286.4	1264.7	1378.1	1326.2	960.8	709.2	781.5	508
balance-sheet.row.account-payables	3298.76	1082.5	664.6	788.2	687.7	859.1	361.6	451.2	405.3	377.5	387.2	437.5	172.7	122	35.3	34.7	523.8	604.2	501	709.1	952.2	92.5	70.5	10.6	71.6	205	197.3	364	312.1	403.8	0
balance-sheet.row.short-term-debt	23438.76	6658.9	5666.6	5226.7	3490.4	3231.5	2584.7	1816.2	1252.3	491.3	0	41	515.5	126	110.5	70	0	50	190.6	221.3	3	29.5	28.2	0	0	0	0	34.7	87.1	13.4	0
balance-sheet.row.tax-payables	281.67	24.9	95	136.5	70.2	119.9	85.8	172.3	155.3	169.8	174.4	100.9	-2.7	64.8	112.6	112.6	4	-3.2	15.5	20.5	0.5	-8.7	11.6	9.1	-17.5	-30	-25.1	-48.9	-39.6	4.8	0
balance-sheet.row.long-term-debt-total	3678.46	1034.5	1041.4	1762.1	1056.5	417.5	878.7	617.2	358.5	598.5	598.5	648.5	1349.5	1711.5	1362.5	520	0	0	0	5	8.3	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	20.14	4	6.2	5.3	2.8	3.3	14.4	14	21.2	20.3	11.8	0.6	0	0	-1349.6	-507.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	727.58	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	756.22	477	108.3	122.3	113	255.1	266	1123.2	705.2	975.8	643.1	1735.4	1360.3	921.6	489.4	405.9	157.9	225.7	353.2	331.1	322.2	36.8	111.3	90.2	46	77.3	65.6	90.7	99.4	122.4	299.4
balance-sheet.row.total-non-current-liabilities	4478.39	1276.5	1218	1933.2	1176.7	544.2	1044.9	700.2	477.7	658.8	636.4	656.4	1349.5	1724.4	1375.5	544.6	0.5	87.2	9.7	17.2	20.4	11.7	5.3	0	0	0	0	0	0	0	-299.4
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	508
balance-sheet.row.capital-lease-obligations	242.12	56.3	60	19.1	16.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	33931.25	9720.8	8539.9	8970	6139.9	5639.2	5156.6	4090.8	2840.6	2503.4	1666.7	2870.3	3398	2894	2010.6	1055.2	682.2	967.1	1054.5	1278.7	1297.9	170.5	215.3	100.8	117.5	282.3	262.9	489.4	498.7	539.7	508
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4183.64	1045.9	1045.9	1045.9	1045.9	1045.9	721.3	721.3	721.3	721.3	666.9	666.9	666.9	666.9	666.9	666.9	308.9	308.9	308.9	270.4	270.4	270.4	270.4	270.4	270.4	270.4	208	160	62	100	0
balance-sheet.row.retained-earnings	19374.04	4862.6	4778.8	4162.2	3495.1	3046.6	2670.2	2242.9	1983.2	1651.3	1336.2	1076.2	773.5	866.6	860.1	728.2	445.9	422.9	333.5	291.8	302.1	293.5	274.3	269.2	240.1	185.4	157.4	53.8	48.8	0.7	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	3756.48	636.5	573.4	325	366.3	459.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1255.49	627.7	627.7	627.9	629.2	628	1294	1232	1278.6	1231.2	311.2	209.6	121.6	186.8	247.9	265	572.7	1028.8	623.3	657.9	656.9	650.5	647	642.6	634.6	620.3	683.6	253.3	98.7	139.6	0
balance-sheet.row.total-stockholders-equity	28569.65	7172.8	7025.9	6161.1	5536.5	5179.9	4685.5	4196.2	3983.1	3603.9	2314.4	1952.7	1562	1720.3	1775	1660.1	1327.5	1760.7	1265.8	1220	1229.4	1214.4	1191.7	1182.2	1145.1	1076	1049	467.2	209.5	240.3	206.1
balance-sheet.row.total-liabilities-and-stockholders-equity	65862.92	17745.6	16363.5	15766.8	12241	11350.5	10301.9	8565.5	6922.6	6182.4	4046.1	4873.5	4997.9	4663.8	3815.5	2749.1	2049.5	2784.9	2481.6	2678	2718.3	1430.1	1469.6	1286.4	1264.7	1378.1	1326.2	960.8	709.2	781.5	508
balance-sheet.row.minority-interest	3357.98	848	797.6	635.8	564.5	531.4	459.8	278.5	98.9	75	65	50.4	38	49.5	29.9	33.7	39.9	57.1	161.4	179.3	190.9	45.2	62.6	3.4	2.1	19.8	14.3	4.2	1	1.6	2.5
balance-sheet.row.total-equity	31927.62	8020.8	7823.5	6796.9	6101	5711.3	5145.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	65862.92	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	5218.84	2576.6	799.2	524.3	513.1	438.1	331	275.4	276.3	195.4	444.1	332.9	392.6	343.4	517	550.3	442.8	1202.4	711.1	455.2	475.9	323	320	160.5	163.4	141.8	75.4	0	0	0	0
balance-sheet.row.total-debt	27173.48	7749.6	6707.9	6988.8	4546.9	3649.1	3463.4	2433.4	1610.8	1089.8	598.5	689.5	1865	1837.5	1473	590	0	50	190.6	221.3	3	29.5	28.2	0	0	0	0	34.7	87.1	13.4	0
balance-sheet.row.net-debt	14070.31	4425.1	3492.1	4451.1	2700.8	1983.7	2104.2	1270.8	597.2	-254.3	-106.8	102.9	992.9	1351.3	782.9	-22.8	-528.9	-183.5	-33.4	-161.7	-311.4	-448.9	-530.4	-710.2	-224.4	-452.6	-361.1	-33	21	-60.4	0

现金流量表

在 Shenzhen Huaqiang Industry Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -1.097 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-149537871.000. 与上一年相比， -0.612 发生了变化. 在同一时期，公司记录了 169.66, 0.54 和 -1065.64，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-366.07 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -307.26，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	467.35	467.4	1079.7	1042.7	719.7	717.3	769.6	456.7	439.8	373.7	471.5	406	282.9	49.6	188.7	203.1	45.6	116.4	61.7	28.3	39.3	1.6	26.4	59.3	96.8	116.6	131.4
cash-flows.row.depreciation-and-amortization	169.66	169.7	138.9	121.7	104.7	116.7	134.9	132.4	130	126.6	112.3	98.7	96.2	24.7	24.8	65.5	41.3	41	46.1	48.4	41.7	23	21.6	20.3	18.8	19	5.2
cash-flows.row.deferred-income-tax	0	4	32.6	5.1	5.4	9.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	1.26	-1545.1	-32.6	-5.1	-5.4	-9.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1103.63	-1203.5	940.5	-2307.1	-1432.3	-232.1	-1073.6	-329.3	-934.9	-182.5	-309	381.8	-310.7	-486.6	-973.6	63.2	6.9	52.5	-23.9	-159.7	106	17.1	-69.5	32.4	126.5	-32	34
cash-flows.row.account-receivables	-1191.05	-1191	967.6	-1180.6	-1283.1	-798.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	85.09	85.1	54.1	-1540.6	50.3	103.3	-299.2	96.1	-389.9	38.6	860.8	-374.6	-706.1	-1273.5	-757.1	422.6	143.7	34.1	87.1	78.5	-185.1	10.8	-2.5	22.3	172.5	13	187.8
cash-flows.row.account-payables	0	-99.8	-113.8	409	-204.9	453.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	2.32	2.3	32.6	5.1	5.4	9.7	-774.3	-425.3	-544.9	-221.1	-1169.8	756.3	395.4	786.9	-216.5	-359.4	-136.8	18.5	-111	-238.2	291.1	6.2	-67	10.1	-46	-45	-153.8
cash-flows.row.other-non-cash-items	394.15	2035.1	116.7	211.1	127.3	92.7	143.1	170.8	-4.3	-156.2	-26.7	159.8	63.4	118.8	-2.6	2.7	-9.9	-115	-63.1	18.6	-2.2	0.3	9.3	-46.3	-75.5	-8.5	-26.5
cash-flows.row.net-cash-provided-by-operating-activities	-72.47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-116.65	-116.6	-317.3	-368.4	-173.1	-57.4	-47.7	-43.5	-64.9	-72.6	-29.5	-24	-24.9	-53.4	-23.1	-21.3	-13.8	-35.8	-47.4	-40.2	-16.3	-14.2	-10.3	-8.7	-22.2	-32.3	-96.2
cash-flows.row.acquisitions-net	0.07	0.1	0.1	-54.4	-204.5	-131.2	-232.1	-637.5	0	-58.5	25.6	24.1	-0.8	6.9	0	-193	22.4	0.6	0	0	16.3	14.2	0	0	0	0	18.2
cash-flows.row.purchases-of-investments	-83.5	-83.5	-80	-17.5	-244.3	-5.5	-0.1	-450.5	-905.3	-846.3	-1200	-2310.5	-1940	54.4	0	-1.5	-1.6	-34.1	-319.1	-0.1	-378.9	-140.8	-148.8	0	-72.9	-52.8	-8.1
cash-flows.row.sales-maturities-of-investments	49.95	50	0	38.9	200.7	26.7	11.6	451.2	589.7	1241.4	1360.9	2338.7	1945	41.8	22.4	26.8	289	221.5	191.2	55.8	17.9	54.2	6.4	16.1	44.4	79.1	32.3
cash-flows.row.other-investing-activites	0.6	0.5	11.7	-30.8	333.7	0.2	51.5	1.1	2.8	7.3	0.1	0.1	-21.9	1	0	-107.5	8.7	-49.4	70	-56.4	0	0	0	426.9	-317.2	0.1	29.5
cash-flows.row.net-cash-used-for-investing-activites	-149.54	-149.5	-385.4	-432.2	-87.4	-167.3	-216.7	-679.2	-377.7	271.3	157	4.2	-42.6	-3.8	-0.7	-296.5	282.3	102.2	-105.3	-40.9	-377.3	-100.8	-152.7	434.3	-368	-5.9	-42.5
cash-flows.row.debt-repayment	-8252.25	-1065.6	-12419.3	-9901.8	-8256.7	-7474.4	-6285.6	-3942.3	-1695.7	-65.6	-91	-1185.5	-432.7	-75.5	-97	-797	-150	-454.2	-286.4	-42.8	-90.5	-28.2	-77.5	0	0	0	-89.7
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-619.04	-366.1	-518.8	-348.6	-247.9	-317.9	-384.3	-212	-117.8	-70.9	-239.2	-190.9	-135.6	-151.1	-188.6	-52.6	-19.1	-26.5	-43.7	-42.1	-41.7	-28.5	-29.5	-28.6	-26.5	0	-1.2
cash-flows.row.other-financing-activites	7808.22	-307.3	11633.2	12238.7	9278.5	7565.3	7121.8	4657	2192.6	314.8	31.6	25.8	847.1	320	1126.4	650	100	292.6	257.5	261	69.3	35.2	82.1	14.6	-0.3	2.4	282.7
cash-flows.row.net-cash-used-provided-by-financing-activities	350.18	350.2	-1304.9	1988.3	773.9	-226.9	451.8	502.8	379.1	178.3	-298.6	-1350.6	278.9	93.4	840.8	-199.6	-69.1	-188.2	-72.5	176.1	-62.9	-21.5	-25	-14	-26.8	2.4	191.9
cash-flows.row.effect-of-forex-changes-on-cash	-3.55	-3.5	109.4	66.4	-39.4	-2.5	-21.5	-21.3	-6.7	-1	-0.2	-0.1	0	-0.1	0	-0.1	-1.6	-0.3	-1.6	-2.3	0	0	0	-0.2	0	0	0
cash-flows.row.net-change-in-cash	124.08	108.6	694.9	690.9	166.5	297.9	187.6	232.8	-374.6	610.3	106.3	-300.2	368.2	-204	77.4	-161.6	295.4	8.6	-159	68.6	-163.9	-80.2	-189.8	485.8	-228.2	91.5	293.5
cash-flows.row.cash-at-end-of-period	13088.54	3324.5	3196	2501.1	1810.1	1643.7	1345.8	1128.9	896.2	1270.8	660.5	554.1	854.4	486.2	690.1	612.8	528.9	233.5	224	383	314.4	478.4	558.6	710.2	224.4	452.6	361.1
cash-flows.row.cash-at-beginning-of-period	12964.46	3215.9	2501.1	1810.1	1643.7	1345.8	1158.2	896.2	1270.8	660.5	554.1	854.4	486.2	690.1	612.8	774.4	233.5	224.8	383	314.4	478.4	558.6	748.4	224.4	452.6	361.1	67.7
cash-flows.row.operating-cash-flow	-72.47	-72.5	2275.8	-931.6	-480.6	694.6	-26	430.6	-369.3	161.6	248.1	1046.3	131.9	-293.5	-762.7	334.5	83.8	94.9	20.8	-64.3	184.8	42	-12.2	65.7	166.6	95	144.1
cash-flows.row.capital-expenditure	-116.65	-116.6	-317.3	-368.4	-173.1	-57.4	-47.7	-43.5	-64.9	-72.6	-29.5	-24	-24.9	-53.4	-23.1	-21.3	-13.8	-35.8	-47.4	-40.2	-16.3	-14.2	-10.3	-8.7	-22.2	-32.3	-96.2
cash-flows.row.free-cash-flow	-189.11	-189.1	1958.5	-1299.9	-653.7	637.2	-73.7	387.2	-434.3	89.1	218.6	1022.3	107	-346.9	-785.8	313.3	70	59.1	-26.6	-104.5	168.5	27.9	-22.5	57	144.3	62.8	47.8

利润表行

Shenzhen Huaqiang Industry Co., Ltd. 的收入与上期相比变化了 -0.142%。据报告, 000062.SZ 的毛利润为 1872.64。该公司的营业费用为 954.09，与上年相比变化了 -18.633%. 折旧和摊销费用为 169.66，与上一会计期间相比变化了 0.221%. 营业费用报告为 954.09，显示-18.633% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.284%. 营业收入为 918.55，与上年相比变化了-0.284%. 净利润的变化率为 -0.509%。去年的净收入为467.35.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	20579.81	20546.7	23941.3	22840.6	16331	14355.3	11799.7	8297.9	5544.6	2033.7	2668.3	2075.8	1559	683.3	446.8	2196.9	1794.7	2304	2105.1	2677.5	2009.6	367.8	355.6	286.4	468.8	833.9	785.1	990	1019.8	955.4	504.7	200.8
income-statement-row.row.cost-of-revenue	18635.79	18674.1	21366.2	20239.3	14715.7	12753.9	9942.1	6953.4	4482.3	1344.7	1519.1	930.2	738.7	257.1	125.7	1737.4	1571.4	1983.7	1770.1	2274.5	1741.6	300.4	271	210.4	390.2	671.4	638	874.7	968.9	838.9	454.8	185.5
income-statement-row.row.gross-profit	1944.02	1872.6	2575.1	2601.3	1615.3	1601.3	1857.6	1344.5	1062.3	689	1149.2	1145.7	820.3	426.3	321.1	459.5	223.2	320.3	335	403	268	67.4	84.6	76.1	78.7	162.6	147.1	115.3	50.8	116.5	49.9	15.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	132.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	62.64	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	390.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-57.16	-108	5.5	-10.2	-1.7	8.6	2.2	2.2	15.7	10.4	3.2	-1.7	5.2	8.6	1.5	4.7	6.1	0.1	22.5	10.4	6.4	1	3.5	-4.6	4.7	11.5	26.2	10.4	97.4	17.9	34.9	0
income-statement-row.row.operating-expenses	969.13	954.1	1172.6	1094.3	632.7	625.1	781	609.1	546.2	402.4	576	520.3	404.4	240.8	142.2	244.7	216.2	384.2	369.8	381	249	75.3	66.4	45.9	60.7	74.5	51.5	47.2	69.2	62.1	32.8	7.4
income-statement-row.row.cost-and-expenses	19604.92	19628.2	22538.7	21333.6	15348.4	13379	10723.1	7562.5	5028.5	1747.1	2095.1	1450.5	1143.1	497.8	267.8	1982	1787.6	2367.9	2139.9	2655.5	1990.6	375.7	337.4	256.3	450.9	745.8	689.5	921.9	1038.2	900.9	487.6	192.9
income-statement-row.row.interest-income	43.66	43.7	27.1	24.4	17.7	19.1	17	8.2	11.5	12	7.7	7.5	6.1	8.9	7.5	8.9	12.6	7.3	5.6	5.2	6.4	10.1	10.9	30	31.2	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	246.95	246.9	196.1	139.6	101.6	132.3	131.6	76.9	45.8	37.5	40.1	90.8	71.6	60.3	38.4	53.3	4.8	16.3	10.6	6	5.2	1.9	2.3	0.7	0	-20.5	-3	-7.8	1.8	-2	-1.5	-2.9
income-statement-row.row.selling-and-marketing-expenses	390.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-52.38	-219.6	5.5	-9.8	0.8	4.8	2.2	2.2	15.6	10.3	3.1	-1.9	5.1	8.5	1.5	4.6	6.1	0.1	-5.5	-2.7	-1.1	-0.3	-0.3	-0.6	2.1	9.4	25.5	9.5	96.6	16.9	34	-0.6
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-57.16	-108	5.5	-10.2	-1.7	8.6	2.2	2.2	15.7	10.4	3.2	-1.7	5.2	8.6	1.5	4.7	6.1	0.1	22.5	10.4	6.4	1	3.5	-4.6	4.7	11.5	26.2	10.4	97.4	17.9	34.9	0
income-statement-row.row.total-operating-expenses	-52.38	-219.6	5.5	-9.8	0.8	4.8	2.2	2.2	15.6	10.3	3.1	-1.9	5.1	8.5	1.5	4.6	6.1	0.1	-5.5	-2.7	-1.1	-0.3	-0.3	-0.6	2.1	9.4	25.5	9.5	96.6	16.9	34	-0.6
income-statement-row.row.interest-expense	246.95	246.9	196.1	139.6	101.6	132.3	131.6	76.9	45.8	37.5	40.1	90.8	71.6	60.3	38.4	53.3	4.8	16.3	10.6	6	5.2	1.9	2.3	0.7	0	-20.5	-3	-7.8	1.8	-2	-1.5	-2.9
income-statement-row.row.depreciation-and-amortization	281.78	169.7	138.9	121.7	104.7	116.7	134.9	132.4	130	126.6	112.3	98.7	96.2	24.7	24.8	65.5	41.3	41	46.1	48.4	41.7	23	21.6	20.3	18.8	19	5.2	-3.6	-1.1	-9.8	-16.8	-15.1
income-statement-row.row.ebitda-caps	1032.38	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	750.6	918.6	1283.1	1343.9	883.2	894.9	990	592	549.5	479.7	630.4	510.2	391.1	80	210.6	232.9	38.9	63.6	79.6	41.1	51.9	8.2	34.4	64.6	111.7	124.3	126.2	71.7	-17.3	64.2	33.9	23
income-statement-row.row.income-before-tax	698.21	698.9	1288.6	1334.1	884	899.7	992.2	594.2	565.1	490	633.6	508.3	396.2	88.6	212	237.5	45	63.7	74.1	38.4	50.8	7.9	34.1	64.1	113.8	133.6	151.7	81.1	79.2	81.1	67.9	22.4
income-statement-row.row.income-tax-expense	142.73	142.7	208.9	291.4	164.2	182.4	222.6	137.5	125.2	116.3	162.1	102.3	113.3	39	23.4	34.4	13.1	0.1	12.4	10.1	11.5	6.3	7.7	12.8	17	17.1	20.3	15.4	9.3	12.4	7.9	1.6
income-statement-row.row.net-income	467.35	467.4	952.5	883.4	624.5	630	685.6	412.3	425.9	375.6	477.6	412	281.2	49.4	192.4	200.5	45.6	116.4	83.5	25.1	41.9	22.8	37	64.1	97.8	113.5	127.9	63.7	70.5	70.7	60.6	20.3