China Greatwall Technology Group Co., Ltd.

符号: 000066.SZ

SHZ

9.78

CNY

今天的市场价格

-34.4562
市盈率
-0.4016
PEG比率
30.74B
MRK市值
0.00%
DIV收益率

China Greatwall Technology Group Co., Ltd. (000066-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 China Greatwall Technology Group Co., Ltd. (000066.SZ). 的默认数据。公司收入显示 22522.389 M 的平均值，即 0.306 % 增长率。整个期间的平均毛利润为 2242.881 M，即 0.263 %. 平均毛利率为 0.122 %. 公司去年的净收入增长率为 -5.319 %，等于 1.057 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 China Greatwall Technology Group Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.008. 在流动资产领域，000066.SZ 的报告货币为20470.122. 这些资产中的很大一部分，即 5963.966 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.023%. 公司的长期投资虽然不是其重点，但以报告货币计算的436.249（如果有的话）为436.249。这表明与上一报告期相比，-11.054% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 7957.05. 这一数字表明，0.053% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 12682.286. 这方面的年同比变化率为 -0.072%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为7901.285，存货估值为 6140.05，商誉估值为 24.97（如有. 无形资产总额（如果有）按 1119.53 估值. 应付账款和短期债务分别为 5554.55 和 2784.64. 债务总额为10741.69，债务净额为 6431.79. 其他流动负债为 111.35，加上总负债 20254.4. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	20390.26	5964	6107.4	5249.5	5054.3	4398	3376.4	3002.4	397.7	4071.4	3361.9	3164.4	3681	2760.3	2207.4	2512.7	374	271.9	617.9	577.3	346.6	221.3	297.1	311.6	323.5	331.4	232.2	156.1	90.7	74	102.5
balance-sheet.row.short-term-investments	2895.71	1654.1	1608.5	1371.4	348.1	418.8	-938.1	-975.3	-351.5	384	13.3	285.5	123.9	262.7	448.1	148.5	0.4	1310.7	0	0	0	0	0	40	40	55	0	0	0.1	0.5	0.5
balance-sheet.row.net-receivables	28846.92	7901.3	6911.3	7357.2	7659.1	5838.4	4007.4	3229.7	37944.3	16301.7	16319.2	16449.8	17023.2	17144.7	16249.3	13960.7	501.6	636.8	483.4	885.4	461.9	500.6	466.4	523.1	69.7	111.9	106.9	40.8	120	17	16.3
balance-sheet.row.inventory	28760.28	6140.1	6951.6	7196.8	5605	3642	1984.2	1629.9	378.9	8686	9108.2	8449.7	9541.9	6875.7	8969.7	6053.8	188.5	294	228	192.8	163.5	108.5	206.3	359.1	503.3	347.5	255.2	193.9	176.8	79.7	98.8
balance-sheet.row.other-current-assets	1993.26	464.8	463.5	345.8	247.4	148.9	93.7	61.8	36.4	1266.3	1923.8	1726.7	114.8	19.7	36	4.5	-22	-32.6	-27.9	-207.4	-32.9	-48.2	-41.6	-45.1	461.6	282	318.4	139.2	-28.1	255.9	188.7
balance-sheet.row.total-current-assets	79990.72	20470.1	20433.8	20149.4	18565.7	14027.4	9461.7	7923.8	38757.3	30325.4	30713.2	29790.5	30360.9	26800.4	27462.4	22531.7	1042	1170.1	1301.5	1448.2	939.1	782.2	928.2	1148.7	1358.1	1072.8	912.8	530	359.5	426.5	406.3
balance-sheet.row.property-plant-equipment-net	21657.03	5372.3	5427.8	5575	3742.2	3158	4128.5	3639.4	1458.7	4465.9	4384	4630.3	4495.4	3736.7	3816.6	3422.3	380.7	604.9	755.6	760.9	673	651.3	660.8	598.3	431.8	320.4	288.8	253.5	32.1	12.3	12.7
balance-sheet.row.goodwill	100.65	25	24.6	22.5	23.2	24.7	24.1	23	24.6	54.8	51.6	51.5	45.1	22.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	4249	1119.5	993.8	809.3	611.8	504.5	538.4	496.2	106.2	925.6	879.5	1732.4	2252.2	750.3	562.6	531.7	18.1	19.9	21	20.4	21.8	22.4	16.3	19.2	19.8	15.8	16.5	17.4	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	4349.64	1144.5	1018.4	831.8	635	529.2	562.6	519.3	130.8	980.4	931.2	1783.8	2297.3	772.7	562.6	531.7	18.1	19.9	21	20.4	21.8	22.4	16.3	19.2	19.8	15.8	16.5	17.4	0	0	0
balance-sheet.row.long-term-investments	5128.86	436.2	490.5	169.6	651.6	451.6	1619	2912.1	424	125.4	495.8	155.3	164.6	64.9	-72.6	147.3	590.7	0	0	0	0	0	0	454.9	376.1	237.6	0	0	0	0	0
balance-sheet.row.tax-assets	1653.28	438.1	354.1	292.9	166.3	103.2	95.7	84.5	37.7	578.4	566.1	498.6	481.4	188.6	153.9	180.8	134.4	35.8	0	0	0	0	0	0	42.1	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	21556.86	6270.6	6146.9	5692	3769.5	3401.3	134.8	122.5	52.4	2980.5	2625	2367	1384.1	1237.1	1001.9	631.5	385.1	1462.1	180.9	207.8	577.2	514.9	445.7	46	0.3	59.3	227.8	186.1	119.9	45.4	22.7
balance-sheet.row.total-non-current-assets	54345.67	13661.7	13437.7	12561.4	8964.5	7643.3	6540.5	7277.8	2103.6	9130.7	9002	9435	8822.8	5999.9	5462.4	4913.7	1509	2122.7	957.5	989.1	1272.1	1188.7	1122.8	1118.4	870	633.2	533.1	457	152	57.6	35.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	134336.39	34131.8	33871.5	32710.7	27530.3	21670.7	16002.2	15201.6	40860.9	39456.1	39715.1	39225.5	39183.6	32800.3	32924.8	27445.4	2551.1	3292.8	2259	2437.3	2211.1	1970.9	2051	2267.1	2228.1	1705.9	1445.9	987	511.5	484.2	441.7
balance-sheet.row.account-payables	21246.51	5554.6	4795.5	6674.7	5469.1	3563.7	2713.5	2164.2	701.2	15156.3	15904.4	15082.5	15613.8	13625.7	15705	13956.8	638.8	728.8	440.7	489.1	429.4	356.4	409.6	366.2	558.5	376.8	227.1	168.4	170.2	61.7	77.9
balance-sheet.row.short-term-debt	10742.09	2784.6	5179.5	6413.9	4133.8	3964.6	2807	1808.7	479.8	2205.6	2379	2496.3	1703.5	3072.9	3416.1	2761.6	590	660	0	0	100	230	306	462	305	336.5	362.5	154.5	113.4	162.4	105.1
balance-sheet.row.tax-payables	904.44	277.6	280.8	264.4	215	141.2	297	118.7	19.3	513.6	757.5	859.8	-549.7	-989.3	-1521.3	-1381.9	-28.2	-20.9	-7.2	16.1	2.3	3.8	-5.6	-2.4	-8.9	-0.7	9.2	11.9	7.1	7.2	2.6
balance-sheet.row.long-term-debt-total	31651.97	7957	5025	4707.2	4929	2207.1	1243.6	1163	975.1	2965.2	1725.1	2105.6	1756.7	492.5	100	41.8	0	0	0	0	0	0	0	0	2	6.7	17	11.5	4	8.6	6
Deferred Revenue Non Current	2235.22	529	610.8	614.1	652.6	369.7	340.2	329	50.9	63.5	56.3	1136.6	1473.3	289.2	188.4	236.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6
balance-sheet.row.deferred-tax-liabilities-non-current	1274.59	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	354.11	111.4	1584.4	164.4	110.3	404.8	1353.2	388.3	74.3	1267.7	922.8	1030.2	1071.4	653.5	619.7	636.6	101.2	83.7	123.3	177.5	26.7	4.6	4.8	48.4	53.1	6	3	5.2	20.8	26.5	7.3
balance-sheet.row.total-non-current-liabilities	38862.6	9749.5	6807.2	6515.8	6463.8	3408.1	2181.1	2274.4	1235.1	4177.7	2985.2	3566	3477.2	976.7	521.3	452.7	17.2	32.6	31.1	29.8	29.1	23.6	0	6.4	2.2	6.7	17	11.5	4	8.6	6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	473.25	112.1	111.5	145.8	162.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	78652.33	20254.4	19023.3	21947.4	18183.2	13020	9351.8	7643	31355.7	30752.9	31210.3	30537.5	28938	22577.8	22206	19214.6	1375.8	1538.9	595.2	696.5	661.7	699.7	886.6	1079.6	1014.5	819.3	670.7	385.1	357.6	296.1	269.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	12903.2	3225.8	3225.8	2940.2	2928.2	2928.2	2936.2	2944.1	1323.6	1323.6	1323.6	1323.6	1323.6	1323.6	1323.6	550.2	550.2	458.5	458.5	458.5	458.5	458.5	458.5	458.5	458.5	288.6	206.1	158.6	101.5	73.4	73.4
balance-sheet.row.retained-earnings	15776.53	3883.6	4881.9	4936	4625	4041.7	2417.4	1829.8	614.2	582.2	693.8	636.3	614.9	884.8	847.2	971.4	552.4	644	521.7	650.7	518.3	303.5	217.7	258.2	302.8	272.8	195.9	63.6	0	65.9	28
balance-sheet.row.accumulated-other-comprehensive-income-loss	14083.38	1723.8	1709.8	1679.6	1398	1317.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	8139.74	3849.1	3849.1	152.4	8.4	8.4	887	1900.5	832.6	684.6	532.4	721.9	883.4	940.7	1150	666.9	72.7	651.5	683.7	631.6	564	498.8	477.1	464.3	445.6	323.3	371.3	379.7	52.3	48.7	70.9
balance-sheet.row.total-stockholders-equity	50902.85	12682.3	13666.6	9708.1	8959.5	8295.8	6240.5	6674.3	2770.5	2590.4	2549.8	2681.8	2821.9	3149.1	3320.8	2188.5	1175.3	1753.9	1663.9	1740.8	1540.8	1260.8	1153.3	1181	1206.9	884.7	773.3	601.9	153.8	188	172.3
balance-sheet.row.total-liabilities-and-stockholders-equity	134336.39	34131.8	33871.5	32710.7	27530.3	21670.7	16002.2	15201.6	40860.9	39456.1	39715.1	39225.5	39183.6	32800.3	32924.8	27445.4	2551.1	3292.8	2259	2437.3	2211.1	1970.9	2051	2267.1	2228.1	1705.9	1445.9	987	511.5	484.2	441.7
balance-sheet.row.minority-interest	4781.21	1195.1	1181.7	1055.2	387.5	355	409.9	884.2	6734.7	6112.8	5955.1	6006.3	7423.7	7073.4	7397.9	6042.4	0	0	0	0	8.6	10.4	11	6.6	6.7	2	1.9	0	0	0	0
balance-sheet.row.total-equity	55684.06	13877.4	14848.2	10763.3	9347	8650.7	6650.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	134336.39	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	8024.57	2090.3	2098.9	1541	999.7	870.3	680.9	1936.8	72.5	509.4	509.1	440.9	288.4	327.6	375.5	295.9	591.2	1310.7	180.9	207.8	577.2	514.6	442.7	494.9	416.1	292.6	221.6	0	0.1	0.5	0.5
balance-sheet.row.total-debt	42394.06	10741.7	10204.5	11121.1	9062.8	6171.7	4050.6	2971.6	1454.9	5170.8	4104	4602	3460.2	3565.4	3516.1	2803.4	590	660	0	0	100	230	306	462	307	343.2	379.5	166	117.4	171	111.1
balance-sheet.row.net-debt	24899.51	6431.8	5705.6	7243	4356.6	2192.4	674.2	-30.8	1057.2	1483.4	755.4	1723.1	-96.9	1067.9	1756.8	439.2	216	388.1	-617.9	-577.3	-246.6	8.7	8.9	190.4	23.5	66.8	147.3	9.9	26.9	97.5	9.2

现金流量表

在 China Greatwall Technology Group Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.724 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-1804027990.040. 与上一年相比， -0.200 发生了变化. 在同一时期，公司记录了 548.39, -57.65 和 -8290.97，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-461.97 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 11566.21，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-921.84	226.3	682.5	974.6	1165.9	1056.4	696.1	214.6	-194.8	-48.7	-762.9	95.5	474.4	834.7	647.3	11.8	98.2	60.5	337.4	324	106.6	58.2	70.8	167	228.8	191.1
cash-flows.row.depreciation-and-amortization	44.84	548.4	451.7	324.2	222.5	223	215.9	994.2	1059.9	1259.3	1382.6	1280.6	962.3	986.4	202.5	48.5	41.7	39.7	34	33.4	32.6	26.7	18.5	13.6	14.7	12.4
cash-flows.row.deferred-income-tax	-55.12	-82.4	-132.1	-125.5	138.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	24.32	1.4	165.1	-4.1	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	-1883.7	-1875.4	-1616	-1249.5	-623.6	-1162.9	134.1	887.5	978.1	-666.7	2210.8	-774.3	-3227.6	395	169.6	74.9	-64.2	-3.2	4.7	-52.7	86.7	-24.7	-49	-5.5	-207.5
cash-flows.row.account-receivables	0	265.5	207.9	-1812	-1843.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	102.7	-1774.3	-1951.3	-251.7	-344.6	480	-1165.8	401.1	-526.5	1004.2	-2777.1	2378.8	-3058.5	1374.3	67.7	-54.4	-39	7.4	-55.4	49.4	135.7	113.7	-155.9	-123.6	-61.3
cash-flows.row.account-payables	0	-2169.5	-176.9	2272.8	707.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-82.4	-132.1	-125.5	138.1	-279	-1642.9	1299.9	486.4	1504.7	-1670.9	4987.9	-3153.2	-169.1	-979.2	101.9	129.3	-25.2	-10.7	60.1	-102.1	-49	-138.4	106.9	118.1	-146.2
cash-flows.row.other-non-cash-items	904.19	788.4	419.3	614.1	-168.6	-610.9	-151.8	731.6	-65.2	414.9	692.1	976	-25.3	-6.6	-460.9	-58.1	-62.1	-27.3	-400.2	-341.6	-163.1	-188	-183	-192.6	-191.1	-139.7
cash-flows.row.net-cash-provided-by-operating-activities	-354.98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-689.61	-1037	-1023.3	-1510	-743.8	-825.2	-690.8	-948.5	-1132.4	-1403.1	-1844.8	-1585.3	-1375.5	-1570.6	-365.8	-60.9	-35.9	-42.9	-120.3	-57.3	-44.7	-113.6	-163.6	-127.8	-38.9	-44.3
cash-flows.row.acquisitions-net	3.31	78.1	0.8	207.7	11	50.8	117.9	1.4	-43.8	221.9	-25.5	-132.6	-28.5	-5.2	-10.6	71.4	37.5	59.9	0	60.1	0.3	0.5	0.1	128.5	39	0
cash-flows.row.purchases-of-investments	-6464	-4076	-2916.7	-1441.7	-955.6	-1534.5	-1217.7	-420	-403.7	-141.4	-112.7	-1932.7	-16	-181	-456.7	-15.6	-1123.2	-7.9	-57.4	-3.7	-12	-72.8	-41.5	-127.5	-10.2	0
cash-flows.row.sales-maturities-of-investments	6173.68	3288.5	1683.8	1097.6	506	1821.5	1504	816.7	65	56.1	19.5	79.1	18	151.5	144.8	123.8	66.4	208.7	679.4	348	234.2	469.8	229.5	236.2	185.5	59.5
cash-flows.row.other-investing-activites	95.79	-57.6	0	-51.5	84.6	-2.3	-4533.2	-0.6	250.9	-0.7	310	420.8	-96.7	47.3	1242.6	-60.9	-35.9	-42.9	-1.1	-57.3	5	-78.4	2.7	-127.8	-38.9	0
cash-flows.row.net-cash-used-for-investing-activites	-880.82	-1804	-2255.3	-1697.9	-1097.7	-489.7	-4819.8	-550.8	-1263.9	-1267.3	-1653.6	-3150.7	-1498.7	-1558	554.4	57.8	-1091.2	174.9	500.6	290	182.8	205.6	27.2	-18.4	136.5	15.2
cash-flows.row.debt-repayment	-1400.28	-8291	-7009.7	-6863.4	-3692.9	-2417.7	-1271.2	-3675.7	-4307.2	-4735.9	-2621.5	-4458.1	-3340.9	-3259	-1041.3	-860	-230	0	-300	-230	-576	-693	-575	-406.5	-523.5	-239.5
cash-flows.row.common-stock-issued	0	0	0	0	176.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	-176.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-291.01	-462	-630.7	-532.9	-357.4	-336.5	-114.2	-281.4	-340.9	-259.4	-296.4	-247.8	-237.1	-203.6	-41.8	-55	-69.2	-137.9	-141.6	-55.1	-105.9	-113.9	-74.9	-82.8	-48.8	-42
cash-flows.row.other-financing-activites	1264.07	11566.2	9426.3	9521.3	5641.2	3442	2186.8	3468.4	4353.8	4206	3246.3	4418.1	5276	5847.2	1430.4	790	890	-2.3	200	100	500	643.6	730.2	575.9	488.1	486
cash-flows.row.net-cash-used-provided-by-financing-activities	761.58	2813.3	1785.9	2124.9	1590.9	687.9	801.3	-488.7	-294.4	-789.3	328.4	-287.9	1698	2384.7	347.3	-125	590.8	-140.2	-241.6	-185.1	-181.9	-163.2	80.3	86.6	-84.2	204.5
cash-flows.row.effect-of-forex-changes-on-cash	9.65	24.3	-4.5	-13.3	-6	16	-3.7	239.2	-81.9	-67.5	16.8	-55.5	-114.2	26.5	1.3	-2.5	1.7	-2.7	-1.4	0	-0.1	-0.4	-1	0	0	0
cash-flows.row.net-change-in-cash	-475.43	631.9	-762.8	580.9	596.3	259	-4424.8	1274.3	47.3	479.6	-663.3	1068.7	722.1	-560	1686.9	102.1	-346	40.6	230.7	125.3	-75.9	25.6	-11.9	7.1	99.2	76.1
cash-flows.row.cash-at-end-of-period	16502.36	4268	3636.1	4399	3818.1	3202.7	2943.7	4937.9	3663.6	3324.4	2844.8	3508	2439.3	1708	2267.9	374	271.9	617.9	577.3	346.6	221.3	297.1	271.6	283.5	331.4	232.2
cash-flows.row.cash-at-beginning-of-period	16977.8	3636.1	4399	3818.1	3221.8	2943.7	7368.4	3663.6	3616.3	2844.8	3508	2439.3	1717.2	2267.9	581	271.9	617.9	577.3	346.6	221.3	297.1	271.6	283.5	276.4	232.2	156.1
cash-flows.row.operating-cash-flow	-354.98	-401.6	-288.9	167.2	109.2	44.9	-402.7	2074.6	1687.4	2603.6	645.1	4562.8	637.1	-1413.1	784	171.8	152.7	8.6	-32	20.5	-76.6	-16.4	-118.5	-61.1	46.9	-143.7
cash-flows.row.capital-expenditure	-689.61	-1037	-1023.3	-1510	-743.8	-825.2	-690.8	-948.5	-1132.4	-1403.1	-1844.8	-1585.3	-1375.5	-1570.6	-365.8	-60.9	-35.9	-42.9	-120.3	-57.3	-44.7	-113.6	-163.6	-127.8	-38.9	-44.3
cash-flows.row.free-cash-flow	-1044.58	-1438.6	-1312.2	-1342.8	-634.7	-780.3	-1093.4	1126.1	555.1	1200.5	-1199.7	2977.5	-738.5	-2983.8	418.2	110.9	116.8	-34.3	-152.4	-36.8	-121.3	-130	-282	-188.9	8	-188

利润表行

China Greatwall Technology Group Co., Ltd. 的收入与上期相比变化了 -0.043%。据报告, 000066.SZ 的毛利润为 2900.92。该公司的营业费用为 2715.33，与上年相比变化了 2.489%. 折旧和摊销费用为 548.39，与上一会计期间相比变化了 0.052%. 营业费用报告为 2715.33，显示2.489% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-1.861%. 营业收入为 -876.86，与上年相比变化了-1.861%. 净利润的变化率为 -5.319%。去年的净收入为-977.25.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	13884.79	13420.2	14027.3	17790.4	14446.1	10843.8	10009.5	9506.8	69128.2	72935.9	75801.7	77858.6	79751.6	76468	83444.4	22673.1	3950.1	4246.9	3199.4	2443.2	1828.2	1514.4	1539.7	2059.2	2253.2	1675.6	950.3	736.6	616.7	318.9	233.5
income-statement-row.row.cost-of-revenue	11017.29	10519.3	10490.8	14072	11178.6	8169.1	7814.7	7446.8	62354.8	66265.8	68547.6	71268.8	73249.9	71457.6	78746	21199.3	3742.1	3935.6	3016.3	2262.4	1718.9	1448.1	1477.6	1944.7	2099.5	1515.7	817	637.5	546.1	268.4	174.3
income-statement-row.row.gross-profit	2867.5	2900.9	3536.5	3718.4	3267.5	2674.7	2194.8	2060	6773.3	6670.1	7254.2	6589.9	6501.7	5010.3	4698.4	1473.8	208	311.3	183.1	180.9	109.4	66.3	62.1	114.5	153.6	160	133.4	99.1	70.6	50.5	59.1
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	1338.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	105.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	645.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-138.72	-11.9	615	518.6	181.1	-53.9	-7.1	-10.7	272.8	303.3	696.3	1571.4	1481.2	415.8	238	443.1	34.3	0.7	37.8	45.1	14.2	13.6	-5.6	27.5	19.3	26.5	18.6	7.5	3.3	10.8	0.4
income-statement-row.row.operating-expenses	2622.26	2715.3	2649.4	2595.7	1787.2	1401.4	1539.1	1435.9	5684.4	5765	6471.1	7003.3	6716.2	4633.2	3954.8	1225.6	282.3	270.2	177.8	248.1	196.2	256.2	264.2	310.3	202.4	121.8	101.9	63	43.9	32.8	30.5
income-statement-row.row.cost-and-expenses	13639.55	13234.6	13140.2	16667.7	12965.7	9570.5	9353.8	8882.7	68039.2	72030.8	75018.6	78272.1	79966.1	76090.9	82700.9	22424.8	4024.5	4205.8	3194.2	2510.5	1915.1	1704.3	1741.9	2255	2301.9	1637.5	918.9	700.5	590	301.2	204.8
income-statement-row.row.interest-income	35.9	56.6	59	51.3	44.5	36.6	36.8	27.3	49.7	48.9	49.7	27.5	32.1	30.8	20.2	9.2	3.9	5.9	9.9	3.4	3.1	5.2	2.7	3	5	0	0	0	0	0	0
income-statement-row.row.interest-expense	120.05	270.6	316.8	380	324.9	142.7	80.8	59.8	271.4	396.5	472.8	654.9	433.3	104.5	156.5	56.1	49.5	26.6	0.4	3.6	9.3	14.2	22.2	29	23.1	23.2	19.2	9.1	15.4	9.8	7
income-statement-row.row.selling-and-marketing-expenses	645.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-9.55	-11.9	-765	-830.7	-410.3	3.2	665	157.4	-492	-810.1	-597.2	-20.4	509.4	284.9	391	485.9	85.5	64.4	6.5	396.1	374.1	281.3	257.8	254.3	199.4	172.3	151.5	60.6	32.4	27.4	-8.1
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-138.72	-11.9	615	518.6	181.1	-53.9	-7.1	-10.7	272.8	303.3	696.3	1571.4	1481.2	415.8	238	443.1	34.3	0.7	37.8	45.1	14.2	13.6	-5.6	27.5	19.3	26.5	18.6	7.5	3.3	10.8	0.4
income-statement-row.row.total-operating-expenses	-9.55	-11.9	-765	-830.7	-410.3	3.2	665	157.4	-492	-810.1	-597.2	-20.4	509.4	284.9	391	485.9	85.5	64.4	6.5	396.1	374.1	281.3	257.8	254.3	199.4	172.3	151.5	60.6	32.4	27.4	-8.1
income-statement-row.row.interest-expense	120.05	270.6	316.8	380	324.9	142.7	80.8	59.8	271.4	396.5	472.8	654.9	433.3	104.5	156.5	56.1	49.5	26.6	0.4	3.6	9.3	14.2	22.2	29	23.1	23.2	19.2	9.1	15.4	9.8	7
income-statement-row.row.depreciation-and-amortization	1013.66	577.2	548.4	451.7	324.2	422.9	223	215.9	994.2	1059.9	1259.3	1382.6	1280.6	962.3	986.4	202.5	48.5	41.7	39.7	34	33.4	32.6	26.7	18.5	13.6	14.7	12.4	-64.6	-35.4	-19.9	7.4
income-statement-row.row.ebitda-caps	156.52	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-857.14	-876.9	1018.4	1569	1454.3	1347.1	1327.7	792.3	336.7	-175.4	-423.1	-1898.5	-1177.5	247.9	897	293.4	-22.7	105	83.4	391.1	351.5	108.2	66.5	55.5	164.2	228.7	195.9	100.8	62.2	37.6	21.2
income-statement-row.row.income-before-tax	-866.69	-888.7	253.3	738.3	1044	1350.3	1320.6	781.6	597	94.9	185.9	-433.9	294.9	662	1134.6	734.2	11.2	105.4	66.5	382.5	326.4	106.6	58.3	70.8	167.1	232.9	198.7	102.5	62.3	46.7	21.1
income-statement-row.row.income-tax-expense	-43.98	-16.5	27.1	55.8	69.5	184.4	264.2	85.5	382.4	289.7	234.6	329	199.5	187.6	299.9	86.8	-0.7	7.3	6	45.2	2.4	294.8	0	283	0	4.1	7.4	3.2	1.1	1.6	2.4
income-statement-row.row.net-income	-920.87	-977.3	226.3	597.6	927.9	1115	987.1	581	33.1	-35.7	57.7	29.5	-239.5	101.3	198.4	443.1	11.8	98.2	60.5	337.4	325.8	107.2	64	71.1	167.3	228.7	191.1	99.3	61.2	45.2	18.7