Shenzhen Tagen Group Co., Ltd.

符号: 000090.SZ

SHZ

4.37

CNY

今天的市场价格

5.8363
市盈率
0.0906
PEG比率
8.16B
MRK市值
0.07%
DIV收益率

Shenzhen Tagen Group Co., Ltd. (000090-SZ) 财务报表

Q: 什么是 Shenzhen Tagen Group Co., Ltd. (000090.SZ) 总资产是多少？

Shenzhen Tagen Group Co., Ltd. (000090.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Shenzhen Tagen Group Co., Ltd. (000090.SZ). 的默认数据。公司收入显示 6477.201 M 的平均值，即 0.197 % 增长率。整个期间的平均毛利润为 1288.936 M，即 0.167 %. 平均毛利率为 0.199 %. 公司去年的净收入增长率为 -0.223 %，等于 0.178 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Shenzhen Tagen Group Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.004. 在流动资产领域，000090.SZ 的报告货币为58266.918. 这些资产中的很大一部分，即 10729.112 是现金和短期投资。与去年的数据相比，该部分的变化率为0.160%. 公司的长期投资虽然不是其重点，但以报告货币计算的1068.199（如果有的话）为1068.199。这表明与上一报告期相比，18.698% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 8565.856. 这一数字表明，-0.180% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 14576.103. 这方面的年同比变化率为 0.063%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为19470.679，存货估值为 26446.6，商誉估值为 50.81（如有. 无形资产总额（如果有）按 1425.65 估值. 应付账款和短期债务分别为 19566.96 和 7162.45. 债务总额为15728.3，债务净额为 5010.03. 其他流动负债为 3629.86，加上总负债 54371.43. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
balance-sheet.row.cash-and-short-term-investments	39929.86	10729.1	9251	8424.4	8792.7	5199.2	4525.1	2442.5	3585.8	4224.4	2135.3	1843.5	1140	588.3	906.6	406.2	655.7	1136.5	858.5	323.8	399.3	495.3	451.6	445.1	365.1	312.9	242.8	156.1	109.8
balance-sheet.row.short-term-investments	43.36	10.8	33.2	12.2	162.4	247.2	0.1	0	-1718.4	0	0	0	-864.3	-878.5	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0	0
balance-sheet.row.net-receivables	76716.77	19470.7	17626	12421.6	7679.6	2538.3	2359.6	2182.2	915.9	1131.4	926.8	824.7	625.6	667.4	723	629.8	889.5	688.3	442.8	538.9	525.3	589.4	724.2	920.6	127.7	308.1	98.5	114.4	87.9
balance-sheet.row.inventory	111248	26446.6	32828.5	28505.1	26494.2	27247.9	20371	17159.6	11110.2	8207	5302.6	4483.7	4216.2	3693.4	3799.8	2972.9	2896.1	2618.7	1943	1183.7	1271.6	1024.9	1120	1301.8	1493.3	1012.4	488.1	507.5	570.9
balance-sheet.row.other-current-assets	5497.67	1620.5	980.3	1671.8	393.5	364	648.1	99.3	6.2	12.2	79	38.7	42.8	-109.6	-128.7	-154.3	-275.3	-152.9	-71.1	-123	-100.3	-111.3	-124.1	-193.2	389.7	326.8	180.4	111.6	106.1
balance-sheet.row.total-current-assets	233392.31	58266.9	60685.7	51022.9	43360	35349.3	27903.8	21883.6	15618.2	13575.1	8443.8	7190.6	6024.6	4839.5	5300.8	3854.7	4166.1	4290.7	3173.2	1923.5	2095.9	1998.3	2171.7	2474.3	2375.8	1960.2	1009.8	889.6	874.6
balance-sheet.row.property-plant-equipment-net	2311.61	564.7	642.8	643.5	498.7	422.5	316.5	793.1	524.7	285.4	261.9	270.4	163.6	164.6	168.4	197.9	225.9	233.7	260.9	304	335.9	346	337.8	380.4	415.6	363.7	305	320.9	289.1
balance-sheet.row.goodwill	202.25	50.8	19.5	16.5	16.5	16.5	16.5	16.5	16.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	5896.18	1425.6	1587.1	1106.5	586.2	148.9	37.8	122.2	120.9	106.4	111.1	115.5	121.7	148.6	53.1	34.4	63.9	88.3	95.4	583.6	109.6	98	137.5	135.3	109.1	71.4	50.9	48.1	51.1
balance-sheet.row.goodwill-and-intangible-assets	6098.42	1476.5	1606.6	1123	602.7	165.4	54.3	138.7	137.4	106.4	111.1	115.5	121.7	148.6	53.1	34.4	63.9	88.3	95.4	583.6	109.6	98	137.5	135.3	109.1	71.4	50.9	48.1	51.1
balance-sheet.row.long-term-investments	7524.09	1068.2	899.9	1142.6	1001.6	894.7	869.7	0	2755.5	0	0	0	2063.9	2203.4	0	0	0	0	0	0	0	0	0	0	0	115.2	0	0	81.4
balance-sheet.row.tax-assets	6392.58	1854.9	1795.3	2455.3	849.8	729.6	419.9	420.8	254.4	164.5	142.9	149.1	189.5	137.7	147.3	94.8	106.1	67.5	0	0	0	0	0	0	0	-95.7	0	0	2.3
balance-sheet.row.other-non-current-assets	15991.75	6245.3	3575.4	3436.7	2685.9	2751.8	2176.9	2556.6	0.5	2422.5	2067.5	2065.9	14.8	6.4	4490.6	1708.1	829.5	2083.4	433.1	268.9	171.4	68.3	97.8	121.4	107.2	99.5	98.5	89	1.7
balance-sheet.row.total-non-current-assets	38318.45	11209.5	8520	8801.1	5638.6	4964	3837.4	3909.1	3672.5	2978.8	2583.5	2600.9	2553.7	2660.7	4859.5	2035.1	1225.4	2473	789.4	1156.4	616.9	512.3	573.1	637.2	631.9	554	454.3	458.1	425.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	271710.76	69476.4	69205.7	59824	48998.6	40313.4	31741.2	25792.7	19290.6	16553.8	11027.3	9791.5	8578.3	7500.2	10160.2	5889.8	5391.5	6763.6	3962.7	3079.9	2712.9	2510.6	2744.8	3111.5	3007.7	2514.2	1464.2	1347.7	1300.2
balance-sheet.row.account-payables	69958.75	19567	18782.3	14128.4	10647.7	7524.2	5693.2	4950.9	2203.7	1313.1	1211.1	936.2	742.9	472.2	494.8	373.9	398.8	690.4	250.8	252.3	216.7	289.3	311.2	285.2	276.2	350.4	117.3	161.1	141
balance-sheet.row.short-term-debt	27696.46	7162.4	7282	4594.9	8178.6	4357.6	4416.5	2411	3880	4909.1	2040	1780	1920	2389	2274	1460	1745	1540	1030	720	660	250	450	560	525.1	383.1	195	305	189.2
balance-sheet.row.tax-payables	2662.88	1110.1	1116.1	1915	2232.4	1641.2	1089.5	850.4	727.1	474.5	477	370.3	321.8	260.2	184.3	180.7	171.2	154.9	35.2	6	25.5	36.5	21.3	17.8	9.1	23.9	15.6	29.7	32
balance-sheet.row.long-term-debt-total	43482.54	8565.9	11893.5	9667.5	8316.7	7403.6	6468.6	6541.1	3704.3	1354.5	812.4	953.4	500	59.9	200	250	300	50	325	0	0	0	0	0	200	30	100	30	0.6
Deferred Revenue Non Current	136.99	43.6	5.5	6.2	8.8	7.4	10.7	-6529.2	-3691	-1341.5	13.9	14.8	33.1	3	74.9	81.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	757.45	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	17660.56	3629.9	7300.1	4006.1	905.6	7966.4	5267.7	2823.1	993.2	935.1	1823.4	1416	972.8	399.7	843.4	157.5	117	371.3	159.9	461.7	220.9	384.6	460.9	696.6	459.1	318.7	252.6	125.6	278.6
balance-sheet.row.total-non-current-liabilities	44726.67	8857.7	12024.8	9887.4	9071.9	7743.7	6536.4	6631.8	3816.2	1600.6	1070.6	1210.3	842.8	436.4	1193.1	628.7	442.7	378.2	325	43.3	9.1	0	0	0	201.8	32.9	102.6	31.3	1.8
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-43.3	-9.1	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1186.05	269.4	332.8	359.5	118.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	215509.97	54371.4	55117.5	46997.5	37961.3	30652.8	23003.3	19203.9	12955	10355.7	7330.6	6420.5	5357	4430.4	5483.3	3253.2	3308	3603.1	2152.8	1853	1550.6	1370.1	1669.7	2071.5	2013	1582.8	1023.9	943.1	973.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	7474.18	1868.5	1868.5	1868.5	1868.5	1868.5	1437.3	1197.8	1197.8	855.6	552.5	552.5	502.3	456.6	456.6	456.6	304.4	304.4	304.4	234.4	223.3	223.3	223.3	223.3	223.3	223.3	165.3	165.3	118
balance-sheet.row.retained-earnings	26169.1	6734.3	5950.5	4752.2	3806.7	3256.1	2583.3	2072.8	1750.7	1501.5	1241.9	952.6	674.5	495.6	330.2	229.9	172.2	347.8	233.7	171.6	142.2	132.9	89.1	68.6	52.7	23	0	69.5	44.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	7875.22	1222.1	1143.4	1332.9	1227.8	1111.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	12700.17	4751.1	4751.8	4751.8	4053.2	3354.8	4675.4	3270.2	3341.4	3804.3	1892.2	1855.9	2044.5	2117.6	3890.1	1950.1	1606.9	2508.3	1271.7	820.9	796.9	781.7	756.8	732.5	699.9	665.9	266.7	167.8	162.2
balance-sheet.row.total-stockholders-equity	54218.67	14576.1	13714.3	12705.4	10956.2	9590.9	8696	6540.8	6289.9	6161.3	3686.7	3361.1	3221.3	3069.8	4676.9	2636.6	2083.5	3160.5	1809.9	1226.9	1162.3	1137.9	1069.3	1024.4	975.8	912.2	432	402.5	325
balance-sheet.row.total-liabilities-and-stockholders-equity	271710.76	69476.4	69205.7	59824	48998.6	40313.4	31741.2	25792.7	19290.6	16553.8	11027.3	9791.5	8578.3	7500.2	10160.2	5889.8	5391.5	6763.6	3962.7	3079.9	2712.9	2510.6	2744.8	3111.5	3007.7	2514.2	1464.2	1347.7	1300.2
balance-sheet.row.minority-interest	1982.12	528.9	373.9	121.1	81.1	69.6	41.8	48	45.8	36.8	10	10	0	0	0	0	0	0	0	0	0	2.6	5.8	15.6	18.9	19.2	8.2	2.1	2.1
balance-sheet.row.total-equity	56200.79	15105	14088.2	12826.5	11037.3	9660.5	8737.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	271710.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	7567.45	1079	933.2	1154.8	1164	1142	869.8	925.1	1037.1	1322.2	970.1	944	1199.6	1324.9	3639.7	1063.3	435.5	1745	286.2	171.1	68.6	62.3	86.5	102.6	98.5	115.3	86.8	80.7	81.4
balance-sheet.row.total-debt	71465	15728.3	19175.6	14262.4	16495.2	11761.3	10885.1	8952.1	7584.3	6263.6	2852.4	2733.4	2420	2389	2474	1710	2045	1590	1355	720	660	250	450	560	725.1	413.1	295	335	189.2
balance-sheet.row.net-debt	31578.49	5010	9957.8	5850.1	7864.9	6809.3	6360.1	6509.6	3998.5	2039.1	717.1	889.9	1280	1800.7	1567.4	1303.8	1389.3	453.5	496.5	396.2	260.7	-245.3	-1.6	114.9	360.1	100.3	52.2	178.9	79.5

现金流量表

在 Shenzhen Tagen Group Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 4.233 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-492627794.220. 与上一年相比， -0.462 发生了变化. 在同一时期，公司记录了 448.47, -504.37 和 -13053.6，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-1458.48 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -58.92，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	1399.09	1505.4	1970.7	1951.6	1488.8	1233.6	775.4	598.2	446.1	392.4	421.5	378.4	250.1	203.2	110.8	57.7	-114.8	173.3	111.9	68.6	43.2	54.3	69.2	94.4	99	104.8	80.7
cash-flows.row.depreciation-and-amortization	18.37	448.5	355.4	251.7	165.9	180.6	177.9	123.8	86.8	79.1	84.2	70.1	72.9	74.2	61.4	53.9	42.5	50.4	56.5	50.8	48.7	59.5	52.6	56	65.2	77.4	41
cash-flows.row.deferred-income-tax	0	30.4	660	-2138.1	265.7	-34.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-30.4	-660	2138.1	-265.7	34.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	4082.81	4690.6	-4952.6	-1887	-2152.3	-1331.8	-1755.5	-2506.2	-1361.8	-2800.8	-88.4	96.2	318.3	-213.8	-344.5	49.4	-983.1	-118.1	-594.4	365.9	-524.2	178.8	6.1	183.6	-323	-493.7	36.9
cash-flows.row.account-receivables	-1770.44	-1770.4	-3994.8	-6981.6	-4147.7	-2847.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	5853.25	5853.3	-4410.4	-2269.8	360	-6875.6	-3192.9	-5882	-2664.1	-2767.8	-692	-486.6	-349.5	106.4	-1037.2	-136.6	-405.1	-99.1	-177.8	87.9	-344.6	95.1	181.8	177.9	-511.1	-553.8	19.3
cash-flows.row.account-payables	0	577.3	2792.8	9502.5	1369.8	8425.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	30.4	660	-2138.1	265.7	-34.1	1437.4	3375.8	1302.3	-32.9	603.6	582.8	667.8	-320.2	692.7	186	-578	-19	-416.7	278	-179.5	83.7	-175.7	5.7	188.1	60	17.5
cash-flows.row.other-non-cash-items	-672.85	452.8	1171.9	755.7	340	210	309.4	209.9	97.8	136.1	-66	8	9.3	81	45.3	-169.8	115.3	-7.1	-22.9	21.5	-7.7	36.6	21.3	26	21.3	69	18.7
cash-flows.row.net-cash-provided-by-operating-activities	4827.42	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-101.89	-80	-715.9	-679.8	-679.5	-208.3	-137.8	-378.7	-199.8	-83.2	-62.7	-63.1	-38.1	-219.1	-43.4	-58.8	-50.5	-13.3	-17.3	-494.4	-59.3	-47.4	-17.7	-18.8	-89.7	-175.6	-39.1
cash-flows.row.acquisitions-net	130.98	-44.9	-205.7	41.4	-29.1	256.2	145.9	65.9	-666.1	-527	64.2	-0.2	0	13.4	-0.2	-8.7	0	93.6	17.8	495.4	62.7	0	0	19.2	92.4	180	45.9
cash-flows.row.purchases-of-investments	-86.8	99	-28.9	-404.9	-2310	-749.6	-196.8	-38.3	-17	-315.6	-10	-30	0	-8.9	43.9	62.8	0	0.7	-133.6	-90	-6.2	0	0	-25	-13.2	-7.2	-2.9
cash-flows.row.sales-maturities-of-investments	19.88	37.7	34.1	572.7	2408.2	843.1	6.2	81.2	128.3	1.4	161.5	14.1	67.4	24.1	12.9	263.3	209	19.3	54.9	24.4	18.5	0.7	1.2	3.7	5.9	2.7	2.4
cash-flows.row.other-investing-activites	-387.57	-504.4	0.1	7.9	8.4	-208.3	-137.8	1	5.6	36.7	-62.7	12.6	75.6	13.6	-43.4	-58.8	0.9	-20.8	-17.3	-494.4	-59.3	2.8	15.8	-18.8	-89.7	-175.6	-39.1
cash-flows.row.net-cash-used-for-investing-activites	-425.42	-492.6	-916.3	-462.7	-602	-66.9	-320.4	-268.8	-749.1	-887.8	90.3	-66.6	105	-177	-30.2	199.9	159.5	79.5	-95.5	-558.9	-43.8	-43.9	-0.7	-39.7	-94.2	-175.8	-32.8
cash-flows.row.debt-repayment	-9764.58	-13053.6	-14392	-31062.7	-9318.4	-6792.6	-5397	-5301.9	-5035.7	-2489.6	-2063	-1939.5	-2513.8	-2292.8	-1721.4	-1865	-1855	-1530	-1250	-1000	-340	-650	-655	-542.4	-380.7	-235.9	-376
cash-flows.row.common-stock-issued	700	0	0	1800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-1400.7	-700	0	-1800	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-1461.63	-1458.5	-1576.9	-1550	-1437.4	-1140.4	-851.3	-640.4	-479.2	-371.8	-310.2	-178.2	-188.1	-182.2	-99.9	-105.7	-177.7	-120.4	-72.2	-83.4	-22.2	-41.6	-37	-75.8	-54.3	-78.3	-20.6
cash-flows.row.other-financing-activites	3700.39	-58.9	19625.9	31535.1	15354.6	7645.4	9126.5	6642.1	6356.4	8025.7	2223.5	2335	2498	2189	2479	1530	2332.6	1765	2382.7	1060	750	450	550	378.1	725	802.5	338.9
cash-flows.row.net-cash-used-provided-by-financing-activities	-5569.97	-5055.3	3657.1	-1077.6	4598.8	-287.5	2878.2	699.8	841.5	5164.4	-149.7	217.3	-203.9	-286	657.7	-440.7	299.9	114.6	1060.5	-23.4	387.8	-241.6	-142	-240.1	290	488.3	-57.8
cash-flows.row.effect-of-forex-changes-on-cash	-21.51	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-1185.72	1549.3	1286.2	-468.3	3839.2	-61.9	2065.1	-1143.3	-638.7	2083.5	291.8	703.5	551.7	-318.3	500.4	-249.5	-480.8	292.6	516.1	-75.5	-96	43.7	6.5	80.1	58.3	70	86.6
cash-flows.row.cash-at-end-of-period	39539.11	10646.5	9097.3	7811.1	8279.3	4440.1	4502	2436.9	3580.2	4218.8	2135.3	1843.5	1140	588.3	906.6	406.2	655.7	1136.5	839.9	323.8	399.3	495.3	451.6	445.1	365.1	312.8	242.8
cash-flows.row.cash-at-beginning-of-period	40724.83	9097.3	7811.1	8279.3	4440.1	4502	2436.9	3580.2	4218.8	2135.3	1843.5	1140	588.3	906.6	406.2	655.7	1136.5	843.9	323.8	399.3	495.3	451.6	445.1	365.1	306.7	242.8	156.1
cash-flows.row.operating-cash-flow	4827.42	7097.2	-1454.6	1072	-157.6	292.4	-492.8	-1574.3	-731.1	-2193.1	351.2	552.7	650.7	144.6	-127.1	-8.7	-940.1	98.5	-448.9	506.8	-440	329.2	149.3	359.9	-137.5	-242.5	177.3
cash-flows.row.capital-expenditure	-101.89	-80	-715.9	-679.8	-679.5	-208.3	-137.8	-378.7	-199.8	-83.2	-62.7	-63.1	-38.1	-219.1	-43.4	-58.8	-50.5	-13.3	-17.3	-494.4	-59.3	-47.4	-17.7	-18.8	-89.7	-175.6	-39.1
cash-flows.row.free-cash-flow	4725.53	7017.2	-2170.5	392.2	-837.1	84.1	-630.6	-1952.9	-930.9	-2276.3	288.5	489.7	612.6	-74.5	-170.5	-67.5	-990.6	85.2	-466.3	12.5	-499.4	281.8	131.5	341.1	-227.1	-418.1	138.1

利润表行

Shenzhen Tagen Group Co., Ltd. 的收入与上期相比变化了 0.020%。据报告, 000090.SZ 的毛利润为 3942.46。该公司的营业费用为 1717.27，与上年相比变化了 11.499%. 折旧和摊销费用为 448.47，与上一会计期间相比变化了 0.262%. 营业费用报告为 1717.27，显示11.499% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.521%. 营业收入为 1908.6，与上年相比变化了-0.521%. 净利润的变化率为 -0.223%。去年的净收入为1517.01.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	26481.05	26999.3	26464	23269.3	17124.7	14665.3	10209.5	6749.6	6209	6317.8	5298.7	4513.9	3080.6	3547.2	3546.4	2666.5	2847.1	2835.1	1971.9	1824.7	1667.4	1611.6	1546.1	1459.5	1546.9	1354.1	902.3	636.3	496.7
income-statement-row.row.cost-of-revenue	22699.31	23056.8	21078	18675.9	13045.8	11235.4	7999.2	4989.5	4831.8	4982.5	4232.6	3436.7	2393	2789.1	2987.3	2414	2570.3	2265.7	1641	1541	1448.8	1350.8	1313.5	1215.9	1303	1046.1	650.8	436.8	340.2
income-statement-row.row.gross-profit	3781.74	3942.5	5386	4593.4	4078.9	3429.9	2210.2	1760.1	1377.2	1335.3	1066.1	1077.2	687.6	758.1	559.2	252.5	276.8	569.5	330.9	283.7	218.6	260.8	232.6	243.6	243.9	308	251.4	199.6	156.4
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	762.47	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	90.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	217.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	87.87	86.6	755.1	451.7	1287.6	1174.1	-10.1	-0.4	17.7	17.9	2.7	6.6	41.6	11.1	-1.1	14.2	16.1	-28.1	-4.8	-32.6	-13.3	19.8	14.6	24.5	27.8	15.5	1	6	3.6
income-statement-row.row.operating-expenses	1724.92	1717.3	1540.2	1179.7	1614.4	1479.4	851.2	746.1	674	706.5	577.5	614.6	434.6	410.2	357.1	359.1	306.5	344.5	219.8	188.5	162.8	182.7	154	147.2	149.8	160.9	141.5	99.9	69
income-statement-row.row.cost-and-expenses	24424.23	24774.1	22618.2	19855.6	14660.2	12714.8	8850.5	5735.5	5505.8	5689	4810.1	4051.3	2827.6	3199.3	3344.4	2773	2876.8	2610.2	1860.8	1729.5	1611.7	1533.5	1467.5	1363.1	1452.7	1206.9	792.3	536.7	409.2
income-statement-row.row.interest-income	95.79	100.7	96.9	97.5	53.4	56.6	24.7	31.5	21.2	8.1	6.4	8.9	15.4	8.6	4.1	9.1	9.7	5.6	5.7	4.6	4.6	4.1	6.6	4	4.4	0	0	0	0
income-statement-row.row.interest-expense	309.33	322.2	455.1	335.5	230.2	187.8	238.3	217.9	187.7	126.6	68.6	24.5	37.5	108.5	38.6	53.8	58.4	15	26.6	17.6	4.8	6.7	8.4	7.1	7.2	31.8	22.5	24.2	18.2
income-statement-row.row.selling-and-marketing-expenses	217.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	48.12	86.6	-1171.8	-29.9	0.3	0	-272.9	-175.4	-58.5	-107.7	75.4	6.7	50.4	-66.9	-40.1	189.1	-87.9	-15.2	21.9	-15.7	-2.2	-20.9	-0.8	11.8	10.4	-27.5	-17.4	-15	-10.7
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	87.87	86.6	755.1	451.7	1287.6	1174.1	-10.1	-0.4	17.7	17.9	2.7	6.6	41.6	11.1	-1.1	14.2	16.1	-28.1	-4.8	-32.6	-13.3	19.8	14.6	24.5	27.8	15.5	1	6	3.6
income-statement-row.row.total-operating-expenses	48.12	86.6	-1171.8	-29.9	0.3	0	-272.9	-175.4	-58.5	-107.7	75.4	6.7	50.4	-66.9	-40.1	189.1	-87.9	-15.2	21.9	-15.7	-2.2	-20.9	-0.8	11.8	10.4	-27.5	-17.4	-15	-10.7
income-statement-row.row.interest-expense	309.33	322.2	455.1	335.5	230.2	187.8	238.3	217.9	187.7	126.6	68.6	24.5	37.5	108.5	38.6	53.8	58.4	15	26.6	17.6	4.8	6.7	8.4	7.1	7.2	31.8	22.5	24.2	18.2
income-statement-row.row.depreciation-and-amortization	526.76	448.5	355.4	986.6	501.7	451.6	177.9	123.8	86.8	79.1	84.2	70.1	72.9	74.2	61.4	53.9	42.5	50.4	56.5	50.8	48.7	59.5	52.6	56	65.2	77.4	41	12	8.3
income-statement-row.row.ebitda-caps	2314.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1787.94	1908.6	3985.6	2807.7	2192.9	1800.6	1096.2	839.4	627.1	503.3	561.4	464.4	261.8	270.2	163	68.6	-133.7	237.8	143	117.4	73.1	73.5	91.6	108.1	105.8	113	94.5	87.7	79.1
income-statement-row.row.income-before-tax	1836.06	1995.2	2813.8	2777.8	2193.2	1800.6	1086.1	838.7	644.7	521.1	564	469.3	303.4	281	161.9	82.6	-117.6	209.7	135.6	82.2	56.7	75.3	92	120.4	119.1	124.1	94	89.2	79.8
income-statement-row.row.income-tax-expense	467.13	489.8	843.1	826.2	704.4	566.9	310.8	240.4	198.6	128.7	142.5	90.9	53.2	77.8	51.1	24.9	-2.8	36.4	23.7	13.6	13.5	21	22.8	26	20.1	19.2	12.8	13.2	9.9
income-statement-row.row.net-income	1399.09	1517	1951.8	1933.4	1486.2	1236.2	781.6	601.6	446.5	392.7	421.5	378.4	250.1	203.2	110.8	57.7	-114.8	173.3	111.9	68.6	43.2	53.7	68.7	93.2	97.1	104.1	80.7	75.7	69.5