Hefei Department Store Group Co.,Ltd

符号: 000417.SZ

SHZ

4.65

CNY

今天的市场价格

13.3872
市盈率
-0.5355
PEG比率
3.63B
MRK市值
0.01%
DIV收益率

Hefei Department Store Group Co.,Ltd (000417-SZ) 财务报表

Q: 什么是 Hefei Department Store Group Co.,Ltd (000417.SZ) 总资产是多少？

Hefei Department Store Group Co.,Ltd (000417.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Hefei Department Store Group Co.,Ltd (000417.SZ). 的默认数据。公司收入显示 5225.949 M 的平均值，即 0.089 % 增长率。整个期间的平均毛利润为 1021.872 M，即 0.100 %. 平均毛利率为 0.176 %. 公司去年的净收入增长率为 0.544 %，等于 0.108 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Hefei Department Store Group Co.,Ltd 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.007. 在流动资产领域，000417.SZ 的报告货币为6083.854. 这些资产中的很大一部分，即 2885.653 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.162%. 公司的长期投资虽然不是其重点，但以报告货币计算的2842.04（如果有的话）为2842.04。这表明与上一报告期相比，46.317% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 702.026. 这一数字表明，-0.006% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 4595.25. 这方面的年同比变化率为 0.070%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为218.878，存货估值为 2556.41，商誉估值为 3.29（如有. 无形资产总额（如果有）按 1069.31 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	10245.57	2885.7	3445.1	3373	3106.2	2442.6	3100.3	3431.6	3038.1	2718.9	3521	3778.3	3551.6	3517.8	2096.8	1504.8	1234	863.8	635.4	538.5	493.9	451.5	335.1	326.4	275.4	125.3	90.8	96.8	56.8	45.8	25.1	17
balance-sheet.row.short-term-investments	-4066.14	459.9	131.1	-1008.2	-1022.1	-1073.9	55.3	-964.1	-651.1	-673.6	-387.6	-269.7	31	20.6	32.4	28.3	10.4	26	0	0	0	0	0	0	0	13	30	1.9	1.4	40.4	0.5	0.5
balance-sheet.row.net-receivables	1904.11	218.9	441.6	502.9	400.3	438.8	424.9	368.9	472.5	432.9	628.8	533.9	594.3	603.8	457.4	453.5	407.9	329	484.3	565.7	614.8	257	387.9	241.2	69.6	43	30.6	25.1	9.1	16.5	20	19.9
balance-sheet.row.inventory	9909.65	2556.4	2608.1	2619.8	2407	1826.6	1679.7	1428.9	1242.2	1022.1	825.1	690.1	621.7	663	568.6	459.3	438.3	315.4	271.5	178.5	147.2	149	199.1	198.3	167.2	116	83.3	51.4	51.7	11.4	13.1	50.9
balance-sheet.row.other-current-assets	2674.59	422.9	307.1	151.5	143.4	356.2	497.7	350.8	370.9	282.3	-134.3	-127.7	-151.1	-134.6	-61.3	-67.8	-58.7	-39.3	-115.6	-186.2	-241.7	-43.4	-128.3	-89.9	67.2	51.8	72.4	23.7	44.1	9.7	0	-7.5
balance-sheet.row.total-current-assets	24733.91	6083.9	6801.9	6647.2	6057	5064.3	5702.6	5580.3	5123.6	4456.2	4840.7	4874.6	4616.5	4650	3061.5	2349.7	2021.5	1468.8	1275.6	1096.6	1014.2	814.1	793.8	676	579.4	336.1	277.1	197	161.7	83.5	58.2	80.3
balance-sheet.row.property-plant-equipment-net	11357.28	2951.4	2997.8	3006.6	2079.6	2154.7	2258.8	1978.6	1749.7	1456.5	1359.1	1278	1199.6	1008.2	1002.7	1012.6	992.8	719.7	865.1	851	724.7	708.1	399.9	341.5	244.5	330.5	343.4	195.4	58.2	56.9	54.3	53.5
balance-sheet.row.goodwill	11.99	3.3	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	2.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	4291.22	1069.3	1106	1140.6	1174.2	1206.7	974.1	1004.1	1019.6	994.3	930.5	818.9	374.4	385.5	283.9	217.2	196.7	199.4	78.3	76.8	79.1	81.2	61.1	37.6	30.6	26.3	27	10.4	10.7	1.8	2.1	2.3
balance-sheet.row.goodwill-and-intangible-assets	4303.21	1072.6	1108.2	1142.8	1176.3	1208.8	976.2	1006.3	1021.7	996.4	932.6	821	376.5	387.6	286	219.3	198.8	201.5	78.3	76.8	79.1	81.2	61.1	37.6	30.6	26.3	27	10.4	10.7	1.8	2.1	2.3
balance-sheet.row.long-term-investments	11421.73	2842	1942.4	1943	1648.7	1669.8	338.6	1310	1140.2	977.9	578.9	387.4	76.7	26.7	30.2	39.9	77.3	57.6	0	0	0	0	0	0	0	39	-27.9	0.1	26.1	-36.7	0	0
balance-sheet.row.tax-assets	605.77	142.1	145.1	153.2	164.1	161.6	169.1	162	113.1	91.4	53.6	54.4	29.9	30.7	11.8	13.9	12.5	7.3	0	0	0	0	0	0	0	-32.7	36.4	1.9	1.4	40.4	0	0
balance-sheet.row.other-non-current-assets	112.08	57.8	66.4	0.4	0.4	561.3	1066.3	59.2	77.2	316.5	184.7	102.3	365.2	68.4	81.3	58.5	37.9	34.2	105.8	51.5	61.2	58	66.2	69.5	119.8	52.5	1	9.2	0.5	0.6	5	5.2
balance-sheet.row.total-non-current-assets	27800.07	7065.9	6259.9	6245.9	5069.1	5756.1	4809.1	4516.1	4101.9	3838.7	3109	2643.1	2048	1521.6	1412.1	1344.1	1319.3	1020.4	1049.3	979.4	865.1	847.3	527.3	448.5	394.9	415.6	379.8	217	96.9	63	61.3	61
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	52533.98	13149.7	13061.7	12893.2	11126.1	10820.4	10511.7	10096.3	9225.6	8294.9	7949.7	7517.7	6664.4	6171.6	4473.5	3693.8	3340.7	2489.2	2324.9	2075.9	1879.3	1661.4	1321	1124.5	974.2	751.7	656.9	414.1	258.6	146.5	119.5	141.3
balance-sheet.row.account-payables	5018.34	1039	1128.7	1284.8	1180.2	1360.7	1484	1258.6	1328.4	1115.4	1317.3	1170	1129.4	1189.7	1087.9	942.4	813.5	575.7	618.9	455.6	354.7	391.8	388.8	303.4	170.9	127.2	101.8	47.2	12.3	4.9	12.5	33.8
balance-sheet.row.short-term-debt	2302.42	841.8	843.5	868	713.7	318.2	253.5	366.7	27	0	12.5	12.5	2.5	2.5	22.5	113.2	329.7	244.5	357.5	455.2	389.9	300.4	142.5	62.5	24.8	24	15.5	70	7	5	2.3	15
balance-sheet.row.tax-payables	911.4	31.7	289	345.9	426.2	517.9	530.3	537.1	404.8	331.1	-41.5	-129	-128.3	19	-24.3	36.6	10.3	45.2	1.4	3.4	0	12.5	4.4	1.9	-5	-4.9	-1.5	-6.1	-1.7	8.7	2.6	8.5
balance-sheet.row.long-term-debt-total	5182.73	702	1383.7	1254	341.3	374.6	268.5	353.9	339.8	84.2	65.5	65.2	48.9	19.3	10.6	11.8	13	33.8	41.5	63.4	133.3	43.2	1	0	0	6	6	0	0	1	3	7.6
Deferred Revenue Non Current	507.72	127.1	131.3	102.3	106.8	183.9	182.9	173.5	167.9	152.6	158.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	578.85	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2605.4	1264.4	1403.3	516.5	435.7	2337.9	3330.1	2325.9	2190.1	3047.8	2197.7	2422.3	2191	1951.5	1478.2	1058.5	803.5	448.4	163.3	96.1	74.4	53.3	23.2	6.9	112.3	64.5	26	13.5	18	49.8	0	0
balance-sheet.row.total-non-current-liabilities	6812.42	1480.5	1613.9	1443.4	522.1	625.4	454.6	531.1	512.3	240	226.2	227	164.1	134.5	46.8	37.6	23.8	47.6	62.2	87.9	161.8	51.9	1.6	0	0	-1.9	-1.3	0	0	1	3	7.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2762.65	670.2	801.8	861.9	912	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	30320.28	7435.8	7862.1	7857.2	6281.5	6089.1	6052.5	5778.5	5090.2	4403.2	4234.6	4066.3	3596.9	3490.5	2822.6	2384.8	2153.5	1481.2	1443.6	1239.3	1081.9	947.8	642.6	451.6	371.8	263.7	198.9	147.9	37.2	60.7	53	83.8
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3119.54	779.9	779.9	779.9	779.9	779.9	779.9	779.9	779.9	779.9	779.9	779.9	779.9	519.9	479.7	479.7	369	369	246	189.2	189.2	157.7	131.4	101.1	84.2	75.4	75.4	60.7	60.7	43.7	38.4	38.4
balance-sheet.row.retained-earnings	9204.32	2278.5	2131.8	2048.4	1928.8	1894.8	1809.1	1786.8	1762.5	1645.6	1595.9	1446.2	1158.2	868.2	508.6	316.7	219.3	171.5	81	67.8	73.6	59.1	45.4	48.9	50.8	42.8	30.7	25.5	17.7	1.7	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	3713.28	1240.2	1088.2	1050.7	1036.3	995.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2130.06	296.6	296.6	296.6	296.6	296.6	1180	1096.8	1027.5	951.9	878.1	802.2	723	926.4	275.6	229.4	288.2	264.6	387.7	430.2	412.5	425.5	439.6	454.1	434.6	302.4	285.7	153.2	143	40.4	28.1	19.1
balance-sheet.row.total-stockholders-equity	18167.2	4595.3	4296.4	4175.6	4041.5	3966.9	3769	3663.4	3569.9	3377.3	3253.8	3028.3	2661.1	2314.6	1263.9	1025.8	876.5	805.2	714.8	687.2	675.4	642.3	616.4	604.1	569.7	420.6	391.8	239.4	221.4	85.8	66.5	57.5
balance-sheet.row.total-liabilities-and-stockholders-equity	52533.98	13149.7	13061.7	12893.2	11126.1	10820.4	10511.7	10096.3	9225.6	8294.9	7949.7	7517.7	6664.4	6171.6	4473.5	3693.8	3340.7	2489.2	2324.9	2075.9	1879.3	1661.4	1321	1124.5	974.2	751.7	656.9	414.1	258.6	146.5	119.5	141.3
balance-sheet.row.minority-interest	3919.38	991.5	903.2	860.4	803.1	764.4	690.1	654.3	565.5	514.4	461.2	423.1	406.5	366.5	387	283.2	310.8	202.9	166.6	149.4	122	71.3	62.1	68.8	32.7	67.4	66.2	26.8	0	0	0	0
balance-sheet.row.total-equity	22086.58	5586.8	5199.6	5036	4844.6	4731.3	4459.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	52533.98	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	7355.59	3301.9	932.1	934.8	626.6	595.9	394	345.9	489.1	304.3	191.4	117.7	107.7	47.3	62.6	68.2	87.7	83.6	98.7	45	52	51.7	58.9	64.2	114.1	52	2.1	2	27.5	3.7	0.5	0.5
balance-sheet.row.total-debt	8155.39	2214.1	2227.2	2122	1055	692.8	522	720.7	366.8	84.2	78	77.7	51.4	21.8	33.1	125	342.7	278.3	399	518.6	523.2	343.5	143.5	62.5	24.8	30	21.5	70	7	6	5.3	22.6
balance-sheet.row.net-debt	-1630.28	-211.7	-1217.9	-1251	-2051.2	-1749.8	-2523	-2710.9	-2671.2	-2634.7	-3443.1	-3700.6	-3469.1	-3475.3	-2031.4	-1351.5	-880.9	-559.5	-236.4	-19.9	29.3	-108	-191.6	-263.9	-250.6	-82.3	-39.3	-24.9	-48.4	0.6	-19.3	6.1

现金流量表

在 Hefei Department Store Group Co.,Ltd 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.757 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-398330600.760. 与上一年相比， 0.120 发生了变化. 在同一时期，公司记录了 383.7, 1588 和 -1189.42，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-93.5 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 1121.59，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	272.63	227.8	246.9	189.3	247.1	313.8	295.9	362	332.5	446.1	474.3	459.2	584.4	367.1	288.7	188.9	141.1	72.4	49.9	40.8	30.6	28.9	51.1	51.8	41.9	39.8
cash-flows.row.depreciation-and-amortization	14.83	383.7	381.8	223.5	222.1	197.8	192.5	165.9	141.1	124.7	107.8	92	90	84	79.6	71	59.3	56.1	45.1	41.6	28.5	29.4	19.9	15.2	3.8	11
cash-flows.row.deferred-income-tax	0	19.7	24.1	4.6	19.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-19.7	-24.1	-4.6	-19.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	98.81	-46.7	299.5	-181	-922.2	123.4	24.8	93.2	-267.6	-183.2	-244.4	97.1	318.8	406	317.3	347.3	176.1	126.8	49.4	13.4	21.9	21.8	17.5	22.1	33.2	16.5
cash-flows.row.account-receivables	48.87	27.3	-125	527.5	-477.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	49.94	11.9	-213.1	-591.3	-243.7	-253.3	-94	-220.8	-198.1	-131.3	-71.2	37	-94.4	-109.3	20.9	-123	-43.8	-93	-31.3	-8.2	41.6	-0.8	-11.2	-63	-33.5	-31.9
cash-flows.row.account-payables	0	-105.7	613.4	-121.9	-220.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	19.7	24.1	4.6	19.4	376.7	118.8	314	-69.5	-51.9	-173.2	60.1	413.2	515.3	296.4	470.3	220	219.8	80.7	21.6	-19.7	22.6	28.7	85.1	66.7	48.5
cash-flows.row.other-non-cash-items	548.64	31	39.8	41.4	59.5	57.8	120.9	35.9	86.3	62.6	37.7	17.3	-168	-10.5	-6.3	48.6	4.6	8.6	16.8	15.3	10.2	12.8	-2	-18.5	11.2	2.9
cash-flows.row.net-cash-provided-by-operating-activities	631.61	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-370.45	-374.8	-211.5	-147	-407.8	-339.2	-342.1	-391.2	-474.6	-440	-565	-314.7	-247	-125.9	-126.8	-118.8	-80.2	-57.1	-139.4	-82.3	-159.5	-79.1	-55.7	-25.6	-7.4	-64.7
cash-flows.row.acquisitions-net	122.31	4.3	7.3	0.9	44.3	0.1	23.7	63	0.2	0.7	0	0.1	4.4	0.2	0.1	1.1	0	0.2	0.1	0.2	0.1	82.9	0	0	7.4	66.8
cash-flows.row.purchases-of-investments	-2463.6	-1650	-1794.7	-1910	-1130	-53.4	-40.8	-53.7	-270	-75.6	0	-0.8	0.7	-5	-44	-93.7	0	-44	-7.5	-0.6	0	-32.6	-16.3	-20	-78	-30.1
cash-flows.row.sales-maturities-of-investments	1562	34.2	27.4	30.9	23.3	16.8	178.5	20.4	13.7	12.3	60.4	1.3	210.5	32.2	39.7	19.6	22.5	15.5	8.9	9.2	23.3	5.6	16.3	37.4	50.1	2.9
cash-flows.row.other-investing-activites	1284.44	1588	1616	2110	1234.1	-274.4	-13.6	-137.7	-88.8	-94.3	-47	-267.4	0.5	10	-34.7	-16.5	36.9	53.8	69.2	-175.2	0.3	-79.1	-0.6	17.5	-7.4	-64.7
cash-flows.row.net-cash-used-for-investing-activites	-860.33	-398.3	-355.6	84.9	-236.1	-650.1	-194.2	-499.2	-819.5	-596.9	-551.6	-581.6	-30.8	-88.6	-165.6	-208.3	-20.8	-31.6	-68.8	-248.7	-135.8	-102.2	-56.3	9.2	-35.3	-89.7
cash-flows.row.debt-repayment	-684.77	-1189.4	-768.3	-324.9	-358	-434.1	-157.7	-1.2	-73.7	-33.7	-6.2	-1.2	-21.4	-111.9	-328.4	-545	-477	-804.2	-648.4	-575.7	-393.9	-199	-47.1	-65	-39	-54.5
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-90.3	-93.5	-89.8	-107.5	-162.1	-159.1	-152.6	-112	-155.3	-146.6	-81.5	-77.6	-48.5	-54.6	-67.1	-78.6	-55.7	-47.6	-46.5	-22.5	-19.5	-12.5	-22.8	-10.4	-16.2	-13.1
cash-flows.row.other-financing-activites	297.7	1121.6	589.6	671.2	615.7	173.4	332.9	256.9	124.4	-2.4	105.5	35.1	748.9	43.1	47.7	515.3	356.4	716.4	647.1	778	574.5	229.6	86.1	162.3	51.9	53
cash-flows.row.net-cash-used-provided-by-financing-activities	-723.85	-161.3	-268.4	238.8	95.6	-419.8	22.5	143.6	-104.5	-182.7	17.7	-43.8	679	-123.4	-347.8	-108.3	-176.3	-135.4	-47.8	179.9	161.1	18.1	16.3	86.9	-3.3	-14.6
cash-flows.row.effect-of-forex-changes-on-cash	-25.86	0	0	0	0	0	0	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-968.12	36.1	344	596.8	-534	-377.2	462.4	301.4	-631.7	-329.5	-158.5	40.2	1473.5	634.7	165.9	339.2	184	96.9	44.6	42.3	116.5	8.7	46.5	166.6	51.5	-34.1
cash-flows.row.cash-at-end-of-period	8901.86	3100.1	3064	2720.1	2123.3	2657.3	3034.5	2572.1	2270.7	2902.4	3231.9	3390.4	3350.2	1876.7	1242	1076	736.9	635.4	538.5	493.9	451.5	335.1	326.4	275.4	112.3	60.8
cash-flows.row.cash-at-beginning-of-period	9869.97	3064	2720.1	2123.3	2657.3	3034.5	2572.1	2270.7	2902.4	3231.9	3390.4	3350.2	1876.7	1242	1076	736.9	552.9	538.5	493.9	451.5	335.1	326.4	279.9	108.9	60.8	94.9
cash-flows.row.operating-cash-flow	631.61	595.8	967.9	273.2	-393.5	692.8	634.1	656.9	292.4	450.2	375.4	665.5	825.3	846.7	679.3	655.8	381.1	263.9	161.2	111.1	91.2	92.8	86.5	70.5	90	70.2
cash-flows.row.capital-expenditure	-370.45	-374.8	-211.5	-147	-407.8	-339.2	-342.1	-391.2	-474.6	-440	-565	-314.7	-247	-125.9	-126.8	-118.8	-80.2	-57.1	-139.4	-82.3	-159.5	-79.1	-55.7	-25.6	-7.4	-64.7
cash-flows.row.free-cash-flow	261.16	221	756.4	126.2	-801.3	353.5	292	265.8	-182.2	10.2	-189.6	350.8	578.3	720.7	552.6	536.9	300.9	206.8	21.8	28.8	-68.4	13.8	30.8	44.8	82.7	5.5

利润表行

Hefei Department Store Group Co.,Ltd 的收入与上期相比变化了 0.044%。据报告, 000417.SZ 的毛利润为 1381。该公司的营业费用为 1123.93，与上年相比变化了 -29.145%. 折旧和摊销费用为 383.7，与上一会计期间相比变化了 0.066%. 营业费用报告为 1123.93，显示-29.145% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.400%. 营业收入为 257.07，与上年相比变化了-0.400%. 净利润的变化率为 0.544%。去年的净收入为264.03.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	6696.79	6579.7	6301.9	6337.8	6329.7	10908.6	10681.9	10389.9	9735.8	9764.8	9972.2	9910	9105.5	8551.5	7061.7	5885.4	5043.7	3967.1	3224.3	2497.4	2079.9	1419.9	1176.3	1003.5	792.1	723.1	618.9	599.8	457.2	432.8
income-statement-row.row.cost-of-revenue	4966.04	5198.7	4453.2	4384	4499.1	8752	8600.4	8294.5	7799.2	7824.7	7935.6	8125.1	7459	7093.2	5885.5	4913.7	4244	3384.4	2839.1	2203.6	1808.9	1230.2	1017.3	860.9	688.8	627	531.5	511.5	389.4	363.6
income-statement-row.row.gross-profit	1730.74	1381	1848.6	1953.8	1830.7	2156.5	2081.6	2095.5	1936.6	1940.1	2036.6	1784.9	1646.5	1458.3	1176.2	971.7	799.7	582.7	385.2	293.8	271	189.8	159	142.6	103.3	96.1	87.3	88.3	67.8	69.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	214.57	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	444.77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	3.01	-1.7	914.2	957.1	872.9	1016.9	0.3	7.7	17.1	36.1	38.1	32.7	35	21.5	3.6	11.7	9.1	-3.9	39.7	22.8	12.1	5	4.8	5.7	13	12.9	11.9	1.5	2.1	-0.1
income-statement-row.row.operating-expenses	1451.37	1123.9	1586.2	1606.9	1567.4	1744	1635.7	1601.1	1462.4	1505.1	1492.6	1225.5	1074.9	895.2	720.1	608	524.8	382.3	323.9	242.5	217.4	143.6	106	87	72.2	63.9	55.9	64.4	48.1	43.3
income-statement-row.row.cost-and-expenses	6417.41	6322.6	6039.5	5990.9	6066.4	10496	10236	9895.6	9261.6	9329.8	9428.1	9350.6	8533.9	7988.4	6605.6	5521.7	4768.8	3766.8	3163.1	2446.1	2026.3	1373.8	1123.3	947.9	761	690.9	587.4	575.9	437.5	407
income-statement-row.row.interest-income	58.63	54.8	66.4	44.2	33.2	35	39.9	37.8	37.6	67	80.2	63.8	52.6	36.7	16	11.3	13.3	11.2	7.6	5.5	2.7	9.6	7.3	2.3	5.6	0	0	0	0	0
income-statement-row.row.interest-expense	69.71	75.3	89.7	95	42.8	38.5	17.6	25.9	8.6	10.3	11	6.1	0.9	0.6	4.8	11.4	25	17.4	22.6	19.8	19.1	14.3	8.2	4.3	4.9	-0.5	-3.5	-6.5	-7.2	-1.2
income-statement-row.row.selling-and-marketing-expenses	444.77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	23.33	175.6	-96.1	11.5	0.4	-2.5	3.8	-56.4	36.8	49.2	82.6	83	65.2	218.4	22.9	33.9	-33.1	8.6	-6.8	-11.4	-9.1	-3.1	-7.6	2.4	18.1	5.4	5	7.9	10.7	4
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	3.01	-1.7	914.2	957.1	872.9	1016.9	0.3	7.7	17.1	36.1	38.1	32.7	35	21.5	3.6	11.7	9.1	-3.9	39.7	22.8	12.1	5	4.8	5.7	13	12.9	11.9	1.5	2.1	-0.1
income-statement-row.row.total-operating-expenses	23.33	175.6	-96.1	11.5	0.4	-2.5	3.8	-56.4	36.8	49.2	82.6	83	65.2	218.4	22.9	33.9	-33.1	8.6	-6.8	-11.4	-9.1	-3.1	-7.6	2.4	18.1	5.4	5	7.9	10.7	4
income-statement-row.row.interest-expense	69.71	75.3	89.7	95	42.8	38.5	17.6	25.9	8.6	10.3	11	6.1	0.9	0.6	4.8	11.4	25	17.4	22.6	19.8	19.1	14.3	8.2	4.3	4.9	-0.5	-3.5	-6.5	-7.2	-1.2
income-statement-row.row.depreciation-and-amortization	26.56	409.2	383.7	485.7	283.5	265.2	197.8	192.5	165.9	141.1	124.7	107.8	92	90	84	79.6	71	59.3	56.1	45.1	41.6	28.5	29.4	19.9	15.2	3.8	11	-7.2	-9.5	-4.7
income-statement-row.row.ebitda-caps	453.79	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	427.23	257.1	428.7	360	283.5	399.2	449.3	430.3	493.4	449.4	589.5	610.1	603	759.9	475.4	385.9	232.7	212.8	98.3	63.9	54.6	47.2	46.3	63.1	63.6	50.8	47.6	31.1	29.3	30.6
income-statement-row.row.income-before-tax	450.56	432.7	332.7	371.5	283.9	396.7	449.7	437.9	510.5	484.2	626.6	642.4	636.8	781.5	479	397.6	241.8	208.9	96.2	63.3	55.6	47.6	48.3	63.4	62.9	50.6	48	32.2	31	30.1
income-statement-row.row.income-tax-expense	111.25	111.9	104.8	124.7	94.6	149.5	135.9	142	148.5	151.7	180.5	168.2	177.7	197	111.9	108.9	52.9	67.7	27.3	15.9	14.8	17.1	19.4	12.3	11.2	6.8	7.1	4.9	4.4	9.9
income-statement-row.row.net-income	272.63	264	171	246.9	189.3	247.1	224.5	213.1	282.9	262.3	366	437.7	408.9	504.7	285.7	200.8	120.3	100.1	52.8	33.2	30.6	26	25.4	48.4	49.9	42.6	39.8	27.1	26.6	20.2