Guangxi Liugong Machinery Co., Ltd.

符号: 000528.SZ

SHZ

10.78

CNY

今天的市场价格

20.2408
市盈率
-0.5173
PEG比率
21.03B
MRK市值
0.01%
DIV收益率

Guangxi Liugong Machinery Co., Ltd. (000528-SZ) 财务报表

Q: 什么是 Guangxi Liugong Machinery Co., Ltd. (000528.SZ) 总资产是多少？

Guangxi Liugong Machinery Co., Ltd. (000528.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Guangxi Liugong Machinery Co., Ltd. (000528.SZ). 的默认数据。公司收入显示 NaN M 的平均值，即 NaN % 增长率。整个期间的平均毛利润为 NaN M，即 NaN %. 平均毛利率为 NaN %. 公司去年的净收入增长率为 NaN %，等于 NaN % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Guangxi Liugong Machinery Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为. 回顾过去一年，总资产变化为 NaN. 股东权益总额所体现的股东价值是以报告货币计算的 NaN. 这方面的年同比变化率为 NaN%.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	10485.6	7264.7	6406.5	6343.6	5484.9	3991.2	3856.4	4714.3	4268.8	3949.4	4276.7	3572.3	3168.1	4921.6	1999.5	879.1	388.2	432.5	403	492.1	106.4	116.3	100.2	81.7	55.6	71.6	26.4	43.3	45.7	50.6	76.2	48.8
balance-sheet.row.short-term-investments	132.9	30	-3145.8	90.3	50.1	-3347.4	-2961.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.5	51.5	2.9
balance-sheet.row.net-receivables	13970.2	9622.4	7906.3	5428	4855.4	4443.6	3666.1	3265	4290.5	4619	3627.5	2876.6	3402.6	2276	1919.9	1197.7	1127	713.9	433.6	286.4	284.2	175.6	131.5	51.8	34.6	66.1	59.7	64	78.2	104.2	89.4	55.9
balance-sheet.row.inventory	8482.4	7988	9042.6	7071.1	5559.8	5167.6	3881.7	2869.6	2670.2	3527.9	4086.6	4626	5025.6	4013.5	2227.9	2436.9	1714.7	1272.9	1232.8	1041.1	818.9	622.8	460.9	382.5	372.6	329.7	361.1	319	278.1	250	308.1	86.8
balance-sheet.row.other-current-assets	336.5	4627	5357.1	5236.8	5119.6	4359.8	2915.8	2410.6	2511.4	2417	2674.8	3498.1	4102.8	2488.7	734.1	-37.9	-23.6	-17.9	-20.8	-17.7	-17.4	0	0.1	66.4	23.1	52.1	85.7	117.5	125.6	196.8	198.9	62.1
balance-sheet.row.total-current-assets	33274.6	29502.1	28712.5	24079.6	21019.7	17962.2	14319.9	13259.5	13740.8	14513.4	14665.7	14573.1	15699.1	13699.7	6881.5	4475.8	3206.3	2401.5	2048.7	1801.8	1192.1	914.7	692.6	582.3	485.8	519.5	532.8	543.8	527.6	601.6	672.7	253.6
balance-sheet.row.property-plant-equipment-net	6790.1	5821	5080.1	3340.5	3000.8	2949.6	2724.5	2671.6	2823.4	2936.5	3402.8	3447.7	2607.1	2105.9	1488.8	1264.2	789.7	595.1	516.4	550.3	512.8	481	488.4	446.9	463.8	487.6	483.3	438.7	421.9	234.3	178.2	123.2
balance-sheet.row.goodwill	164.9	166.6	166.6	48.6	52.9	50.4	6.4	0	0	0	0	0	0.3	20.4	21.1	21.1	0.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1451.4	1554.6	1303	995.8	831.2	825.9	729.9	732.5	697.1	695.3	828.5	817.6	731.2	549.6	399.7	308.4	183.1	85.3	80.5	80.4	71.6	79.2	74.6	58.8	56.5	57.7	58.8	59.9	58.9	56.6	55.4	55.4
balance-sheet.row.goodwill-and-intangible-assets	1616.3	1721.3	1469.6	1044.4	884	876.3	736.2	732.5	697.1	695.3	828.5	817.6	731.5	570.1	420.8	329.5	184	85.3	80.5	80.4	71.6	79.2	74.6	58.8	56.5	57.7	58.8	59.9	58.9	56.6	55.4	55.4
balance-sheet.row.long-term-investments	3748.7	1009.8	4331	680.7	540	3871.9	3417.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	0	0
balance-sheet.row.tax-assets	1010	909.6	775.5	634.2	534.6	544.6	438.9	389.1	387.5	357.8	343.3	269.3	213.8	142.5	93.3	70.4	41.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	138.4	3294.2	64.5	4231.1	3882.1	7.5	21	3531.4	2735.6	2299	2939.6	3476.2	3499.8	2076.8	680.7	132.7	59.9	52	2.5	15	14.3	13	3.6	117	139.2	162.2	142.1	94.9	73	10.5	3.8	0
balance-sheet.row.total-non-current-assets	13303.4	12755.9	11720.7	9930.9	8841.6	8249.8	7338.2	7324.6	6643.6	6288.5	7514.2	8010.8	7052.2	4895.2	2683.7	1796.7	1075.2	732.5	599.4	645.7	598.7	573.2	566.7	622.7	659.5	707.4	684.2	593.5	553.8	310.5	237.4	178.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	46578	42258	40433.2	34010.5	29861.4	26212	21658.1	20584.1	20384.4	20801.9	22179.9	22583.9	22751.3	18594.9	9565.1	6272.5	4281.5	3133.9	2648.1	2447.5	1790.8	1487.9	1259.3	1205	1145.3	1227	1217	1137.2	1081.4	912.1	910.1	432.2
balance-sheet.row.account-payables	6044.6	9817	9944.4	8214.2	5443.5	5186.3	3754.8	2531.8	2319	3171.2	3667.9	2704.2	3529.8	5506.7	2981.1	1171.4	1363.8	909.8	773.9	582.6	315.7	270.8	157.2	143.8	135.8	118.2	157.3	114.5	122	87.8	104.2	11.7
balance-sheet.row.short-term-debt	13078.8	7337.5	6023.1	8935.8	6561	4791.7	5159.8	5000.4	3567.6	2137.4	1452.9	3744.8	3819.7	2161.5	1229	1292.7	194	130.1	125.8	209.2	275.6	205.4	250.1	198.8	224.3	239	191.9	162.2	98	107.8	107.3	46.6
balance-sheet.row.tax-payables	243.2	297.5	153.6	230.7	90.5	139.3	135.7	74.8	37.2	34.4	-363	-313.8	-265.5	-27.9	87.6	35.6	3.6	-5.9	-15.3	-18.5	-4.7	18.5	26.2	33.2	14.4	23.5	7.3	10.4	15.6	13.8	8.9	16.3
balance-sheet.row.long-term-debt-total	4360	1701	2957.6	403.4	3621.7	2961.5	1000	2287.9	3562.8	3893.2	5256.4	4282.7	3752	616	198.6	655	0.3	0.3	0.3	30.3	65.5	55.5	15.2	49.1	13.5	0.6	18.7	29	45.7	37	3.2	12
Deferred Revenue Non Current	759.5	721.9	701	255.2	268.3	331.6	269.4	214.9	238.4	215.7	152	179	4.4	3.6	3	-651.1	10.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2522.5	3557.8	78.5	478.4	228.5	2020.5	170.8	129.1	156.1	237.6	216.8	205.1	228.5	138.5	71.5	85.9	60.4	43.1	29	20.4	33.7	31.9	36.5	26.6	21.1	53.8	30.9	12.8	29	10.2	55.9	141.4
balance-sheet.row.total-non-current-liabilities	5641.7	3594.9	5352.1	2194.4	4753.2	3976.7	1725.7	2618.1	4013.8	4431.5	5852.6	4956.9	4132.7	930.6	406.1	664.9	13.6	12.6	4.7	32.6	66.4	56.1	15.2	49.7	14.1	1.1	19.3	29.6	46.3	37.2	3.5	12
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	140.8	79	92.3	407.2	49.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	27915.9	25083.2	24290.9	22097.7	19030.8	16114.5	12541	11736.7	11477.9	11675.8	12811.3	13255.2	13408.8	10129.9	5457.3	3620.7	1929.7	1240.7	1015.6	917.5	754.3	692.2	521.4	485.2	436.7	479.5	476.9	423.1	395.4	323.1	313.7	248.4
balance-sheet.row.preferred-stock	0	0	2749.6	2761.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1951.2	1951.3	1475.2	1475.9	1475.9	1462.8	1125.2	1125.2	1125.2	1125.2	1125.2	1125.2	1125.2	750.2	650.2	472.5	472.5	472.5	472.5	472.5	327.5	327.5	327.5	327.5	327.5	327.5	327.5	311.9	301.6	255	200	150
balance-sheet.row.retained-earnings	7540.9	6798.5	6559.4	5999.4	5095	4418.5	3831.2	3620.8	3678	3818.3	3995.6	3941.7	4000.9	3151.8	1935.5	1202.3	1090.4	671.6	451	364.6	198	41.1	4.9	2.3	1.7	36.4	31.2	26.4	39.3	35.4	124.1	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	970.5	1030.1	-2749.6	-2761.9	669.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	5967.5	5967.4	7345.6	3981.2	3110.4	3756.2	4153.8	4100.4	4100.5	4153.3	4213.3	4228.3	4189.6	4541	1511.4	965.2	770	731.5	688.1	660.4	478.4	393	371.5	367.4	367.5	373.8	372.4	368.1	338.7	298.6	272.2	33.8
balance-sheet.row.total-stockholders-equity	16430.2	15747.3	15380.2	11456.6	10350.8	9637.4	9110.2	8846.4	8903.8	9096.9	9334.1	9295.3	9315.7	8442.9	4097.1	2640	2332.9	1875.6	1611.6	1497.5	1004	761.7	703.9	697.3	696.7	737.7	731.2	706.4	679.6	589	596.4	183.8
balance-sheet.row.total-liabilities-and-stockholders-equity	46578	42258	40433.2	34010.5	29861.4	26212	21658.1	20584.1	20384.4	20801.9	22179.9	22583.9	22751.3	18594.9	9565.1	6272.5	4281.5	3133.9	2648.1	2447.5	1790.8	1487.9	1259.3	1205	1145.3	1227	1217	1137.2	1081.4	912.1	910.1	432.2
balance-sheet.row.minority-interest	1464.4	1427.5	762.1	456.2	479.7	460.1	6.8	1	2.7	29.2	34.6	33.4	26.8	22.2	10.7	11.8	18.9	17.7	20.9	32.6	32.5	34.1	33.9	22.6	11.9	9.7	8.9	7.7	6.5	0	0	0
balance-sheet.row.total-equity	17894.6	17174.8	16142.3	11912.8	10830.5	10097.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	3881.7	1039.9	1185.2	771	590.2	524.5	456.2	452.3	377.4	412.3	452.5	447.1	267.7	156.6	120.6	109.4	59.7	51.6	1.9	13.9	12.8	11.5	0.1	113.5	137.7	161	0	0	0	19.5	51.5	2.9
balance-sheet.row.total-debt	17579.5	9038.5	8980.7	9339.2	10182.7	7753.2	6159.8	7288.2	7130.4	6030.6	6709.3	8027.5	7571.7	2777.5	1427.6	1947.7	194.3	130.4	126.1	239.5	341.1	260.9	265.3	247.9	237.8	239.5	210.6	191.2	143.8	144.8	110.5	58.6
balance-sheet.row.net-debt	7226.9	1803.8	2574.2	3085.9	4747.9	3762	2303.5	2573.9	2861.7	2081.1	2432.6	4455.2	4403.6	-2144.1	-572	1068.6	-193.9	-302.1	-276.9	-252.5	234.8	144.6	165.2	166.2	182.2	168	184.2	147.9	98	104.7	85.8	12.7

现金流量表

在 Guangxi Liugong Machinery Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 NaN 的转变。该公司最近通过发行 NaN 扩大了股本，与上一年相比出现了NaN 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到NaN. 与上一年相比， NaN 发生了变化. 在同一时期，公司记录了 NaN, NaN 和 NaN，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为NaN，同比差异为NaN. 此外，公司还将NaN 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 NaN，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	867.8	646.9	1017.8	1345.5	1073.8	841	322.2	47.6	20.8	193.2	331.8	278.8	1326	1548.8	867.4	342	567.2	357.9	209.3	237.6	222.7	125	22	1.1	2.5	6.6
cash-flows.row.depreciation-and-amortization	686.3	624.3	518.6	368.6	311	282.2	232.2	226.9	255.8	340	310.4	290.6	217.4	146.9	125.2	103.6	76.6	72.7	75.1	57.4	53.9	50.3	41.3	39	34.4	33.3
cash-flows.row.deferred-income-tax	-94.8	-108.4	-30.7	-110.3	33.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	-2301.9	1.9	30.7	110.3	-33.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-910.8	-960	-1107.5	-63.6	161.4	-895	44.2	594.5	-572.8	-409	-148.8	-379.8	-3782	-1062.4	457.6	-1109.6	-359.5	-171.2	-154.8	18.9	-278.9	-99.4	-28.9	-39.2	-74.6	2.4
cash-flows.row.account-receivables	-1418.3	-1959	-86.7	-1129.2	-1847.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-590.4	1333.7	-1267.9	-1464.9	-370.6	-1009.3	-1071.5	-169.8	838.8	482.8	465.3	358.6	-1011.5	-1789.3	198.5	-625.1	-438.5	-28.3	-199.5	-223.5	-210.5	-166.4	-10.8	5.6	-63.5	28.6
cash-flows.row.account-payables	1079.4	-226.4	277.8	2347.9	2346.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	18.5	-108.4	-30.7	182.7	33.6	114.2	1115.7	764.2	-1411.7	-891.8	-614.1	-738.4	-2770.5	727	259.1	-484.5	78.9	-142.8	44.7	242.4	-68.4	67	-18	-44.8	-11	-26.1
cash-flows.row.other-non-cash-items	3458.8	754.1	417.7	357.3	311.3	405.7	353.9	509.2	441.6	430.3	590.1	387.9	218.8	53.2	88.1	80.9	14.2	30.8	39.4	19.5	41.6	23.1	16.7	38.9	42.2	53
cash-flows.row.net-cash-provided-by-operating-activities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-793.8	-714.8	-912.4	-317.4	-469.7	-223.5	-166.2	-87.4	-203.5	-239.1	-204.9	-510.9	-980.1	-912.9	-477	-486.6	-295.3	-127.7	-46.8	-84.5	-62.8	-38.4	-56.9	-10.8	-6.6	-18.2
cash-flows.row.acquisitions-net	406.4	159	-12.3	16.8	-6.7	0	-87.7	-23.8	-50.3	-24.7	-24.5	-294.5	0.1	-0.3	1.7	86	3.1	140.3	51.8	0	0	41	1.3	0	0	19.2
cash-flows.row.purchases-of-investments	-650.1	-312.8	-2579.5	-938.8	-762.4	-475.8	-501.5	-340	-18.8	80.3	-40.5	-217	-71.4	-6	-12.9	-174.4	308.4	-49.1	-1	0	0	-11.6	-45.2	0	0	-40
cash-flows.row.sales-maturities-of-investments	394.4	413.4	2587.5	1005.8	813	775.4	424.3	19.3	38.9	31.2	41.1	37.6	3	0	0.6	18.4	0	0	0.2	0	0	0.1	73.1	0	1.4	0.4
cash-flows.row.other-investing-activites	63.3	-22.8	30.8	3.3	54.2	107.6	-14.6	427.3	5.5	-5.1	-72.9	48.9	7.3	29.9	-6.6	2.4	-295.3	-127.7	-46.8	1.9	7.9	-38.4	1.2	0.3	0	-18.2
cash-flows.row.net-cash-used-for-investing-activites	-579.7	-478	-885.9	-230.3	-371.5	183.7	-345.6	-4.7	-228.2	-157.3	-301.6	-936	-1041.1	-889.2	-494.2	-554.2	-279	-164.1	-42.6	-82.6	-54.9	-47.2	-26.4	-10.5	-5.3	-56.7
cash-flows.row.debt-repayment	-3232.9	-4515.6	-5953.2	-5713.5	-2762.8	-3573.7	-2788.1	-2095.1	-862.5	-448.1	-971.7	-998.9	-2078.9	-705.8	-1787.9	-1666	-487	-266.6	-327.7	-330.3	-210.1	-338.6	-301.9	-247.4	-63.1	-26.1
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-195.1	-487.5	-643.7	-390.9	-383.6	-378.2	-326.6	-366.8	-411.8	-543.2	-523.3	-543.9	-440.2	-214.6	-93.1	-262.7	-126.8	-100	-101.3	-84	-84.4	-33.8	-15.2	-15	-15.8	-22.3
cash-flows.row.other-financing-activites	-1080.6	5459.1	3930.8	5226.1	3071	3056	1602.2	1501.1	1686.1	338.6	1370.3	2346.9	3838.9	4061.4	1937.1	3545.7	550.1	271.1	213.8	549.2	300.2	336.8	310.9	259.3	63.6	55.1
cash-flows.row.net-cash-used-provided-by-financing-activities	1536.2	456	-2666.1	-878.3	-75.4	-896	-1512.5	-960.8	411.8	-652.6	-124.7	804.1	1319.7	3141	56	1617.1	-63.7	-95.5	-215.2	134.9	5.7	-35.6	-6.2	-3.1	-15.3	6.6
cash-flows.row.effect-of-forex-changes-on-cash	14.8	-0.1	-25.6	-41.8	-18.7	-11.5	-13.5	15	18.6	-7.2	-28.1	0.2	-17	-5.7	-1	-12.8	0	-1.1	-0.4	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	3117.9	936.7	-2731.1	857.4	1391.9	-89.9	-918.9	427.8	347.6	-262.7	629	445.9	-1758.2	2932.6	1099.2	467	-44.3	29.5	-89.1	385.7	-10	16.1	18.5	26.1	-16	45.2
cash-flows.row.cash-at-end-of-period	10352.6	6772.8	5836.1	6015.8	5158.4	3766.5	3770.4	4689.3	4261.5	3913.9	4176.6	3547.6	3101.8	4860	1927.4	879.1	388.2	432.5	403	492.1	106.4	116.3	100.2	81.7	55.6	71.6
cash-flows.row.cash-at-beginning-of-period	7234.7	5836.1	8567.1	5158.4	3766.5	3856.4	4689.3	4261.5	3913.9	4176.6	3547.6	3101.8	4860	1927.4	828.2	412	432.5	403	492.1	106.4	116.3	100.2	81.7	55.6	71.6	26.4
cash-flows.row.operating-cash-flow	1705.4	958.8	846.5	2007.8	1857.6	633.9	952.6	1378.2	145.4	554.4	1083.4	577.5	-2019.8	686.5	1538.4	-583	298.4	290.2	169.1	333.4	39.2	99	51.1	39.7	4.5	95.2
cash-flows.row.capital-expenditure	-793.8	-714.8	-912.4	-317.4	-469.7	-223.5	-166.2	-87.4	-203.5	-239.1	-204.9	-510.9	-980.1	-912.9	-477	-486.6	-295.3	-127.7	-46.8	-84.5	-62.8	-38.4	-56.9	-10.8	-6.6	-18.2
cash-flows.row.free-cash-flow	911.6	244	-65.9	1690.4	1387.9	410.4	786.4	1290.7	-58.1	315.4	878.6	66.5	-2999.9	-226.4	1061.3	-1069.6	3.1	162.5	122.3	248.9	-23.6	60.6	-5.8	28.9	-2.1	77.1

利润表行

Guangxi Liugong Machinery Co., Ltd. 的收入与上期相比变化了 NaN%。据报告, 000528.SZ 的毛利润为 NaN。该公司的营业费用为 NaN，与上年相比变化了 NaN%. 折旧和摊销费用为 NaN，与上一会计期间相比变化了 NaN%. 营业费用报告为 NaN，显示NaN% 的同比变化。销售和营销费用为 NaN, 其中 NaN% 与上年相比发生了变化。基于近期数据的EBITDA为 NaN，同比增长NaN%. 营业收入为 NaN，与上年相比变化了NaN%. 净利润的变化率为 NaN%。去年的净收入为NaN.

common:word.in-mln USD Growth	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	27346.8	26479.7	28700.7	23002.6	19177.3	18084.8	11264.2	7005.4	6655.8	10293.4	12584.7	12629.7	17878.3	15366.1	10183	9268.4	7592.6	5182.1	4069.9	3509	2493.4	1701.1	977.6	765.2	726.7	788.3	714.3	635	620.1	568.6	988	520.2
income-statement-row.row.cost-of-revenue	22337.8	22030.6	23685.8	18310.1	14639.5	13959.3	8684.7	5263.2	4956.8	8035.5	9984.4	10531.4	14478.8	11919.6	8032.4	7785.3	6148.4	4229.1	3402.4	2893.8	1982.2	1344.2	812.4	627.9	593.4	659.3	582.5	510	507.8	453.5	600.8	348.7
income-statement-row.row.gross-profit	5008.9	4449.2	5014.9	4692.5	4537.8	4125.5	2579.5	1742.1	1699	2257.9	2600.3	2098.3	3399.5	3446.5	2150.6	1483.1	1444.1	953	667.4	615.3	511.2	356.9	165.2	137.3	133.4	129.1	131.8	125	112.2	115.1	387.3	171.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-205.7	300.1	387.9	294.3	392	11.2	13.1	212.3	165.5	145.8	100.1	141.3	70.5	50.7	62.2	36	5.1	8.6	4.6	25.5	10.5	8.6	-0.7	0.4	-2.6	5.4	-3.6	-3.3	1.4	-1.3	-5.8	-2.6
income-statement-row.row.operating-expenses	4185.7	3138	3450.9	2710.1	3016	2722.8	1899.5	1476.7	1501.1	1747.1	1722.4	1599.7	1679.6	1580.3	1098.4	1012	755	532.2	409.5	358.2	237.7	203.2	129.1	94.4	85.7	83.8	80.7	84.5	57	61.8	135.1	89.3
income-statement-row.row.cost-and-expenses	26523.6	25168.6	27136.7	21020.2	17655.5	16682.1	10584.2	6740	6457.9	9782.6	11706.7	12131.1	16158.4	13500	9130.8	8797.3	6903.4	4761.3	3811.9	3252	2219.9	1547.4	941.5	722.3	679.1	743	663.2	594.6	564.9	515.3	735.8	438.1
income-statement-row.row.interest-income	297.2	215.3	193	110.9	90	80.8	117.9	147.5	138.3	165.5	86.4	92.8	72	39.9	0	18.4	8	6.4	5.9	3.6	1.1	2.2	0.8	1	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	394.4	225.2	224.2	201.3	171.2	181.6	167	229	260.3	253.3	240.7	272.8	115.7	37.6	36.2	85.2	24	7.4	10.7	15.2	16.1	15.4	15.2	15.6	15.5	18.5	14.8	13	10.4	10.1	3.6	0
income-statement-row.row.selling-and-marketing-expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	320.3	-773.4	-625.9	-509.7	-1.8	-369.2	-222.3	-147.4	-146.6	-214.1	-455.1	-160.5	-140.4	-8.9	-19.9	-59.6	-24.2	-2.3	-13.9	-10.4	-15.3	-9.3	-11.1	-38.6	-39.5	-34.5	-22.7	-12.8	-8.8	-9.3	-9.2	-4.2
income-statement-row.row.ebitda-ratio-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-205.7	300.1	387.9	294.3	392	11.2	13.1	212.3	165.5	145.8	100.1	141.3	70.5	50.7	62.2	36	5.1	8.6	4.6	25.5	10.5	8.6	-0.7	0.4	-2.6	5.4	-3.6	-3.3	1.4	-1.3	-5.8	-2.6
income-statement-row.row.total-operating-expenses	320.3	-773.4	-625.9	-509.7	-1.8	-369.2	-222.3	-147.4	-146.6	-214.1	-455.1	-160.5	-140.4	-8.9	-19.9	-59.6	-24.2	-2.3	-13.9	-10.4	-15.3	-9.3	-11.1	-38.6	-39.5	-34.5	-22.7	-12.8	-8.8	-9.3	-9.2	-4.2
income-statement-row.row.interest-expense	394.4	225.2	224.2	201.3	171.2	181.6	167	229	260.3	253.3	240.7	272.8	115.7	37.6	36.2	85.2	24	7.4	10.7	15.2	16.1	15.4	15.2	15.6	15.5	18.5	14.8	13	10.4	10.1	3.6	0
income-statement-row.row.depreciation-and-amortization	686.3	624.3	518.6	368.6	670.7	282.2	232.2	226.9	255.8	340	310.4	290.6	217.4	146.9	125.2	103.6	76.6	72.7	75.1	57.4	53.9	50.3	41.3	39	34.4	33.3	16.2	7.2	9.1	6.8	2.5	-1.6
income-statement-row.row.ebitda-caps	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	823.2	1563.5	1881.7	2112.2	1309.7	1022.4	444.5	-75.6	-114.2	152.6	327.3	197	1512.4	1812.6	972.1	381.8	663.2	418.5	259.4	270	270.5	147.8	30.1	8.6	15.1	9.1	34.9	33.2	46.1	46.5	249.7	83.7
income-statement-row.row.income-before-tax	1143.5	790.2	1255.8	1602.4	1307.9	1033.5	457.7	118	51.3	296.8	422.9	338.1	1579.5	1857.3	1032.3	411.5	664.9	422.8	254	271.1	269.6	150.4	27.2	6.7	10.3	12.6	29.8	28.8	47	44.6	243.4	79.5
income-statement-row.row.income-tax-expense	267.6	143.3	238.1	256.9	234.1	192.6	135.4	70.5	30.5	103.6	91.1	59.3	253.5	308.4	164.8	69.5	97.7	64.9	44.7	33.5	46.9	25.5	5.2	5.6	7.9	5.3	3.8	3.5	6.4	7	36.5	3.9
income-statement-row.row.net-income	867.8	599.3	997.3	1440.4	1017.2	790.1	322.9	49.3	21.3	198.5	335.2	278.4	1321.4	1543.8	865.7	340	565.7	356.6	208.2	243.7	223.8	123.6	21.4	1.2	2.5	6.6	24.7	24	39.1	37.6	206.9	75.6