Addsino Co., Ltd.

符号: 000547.SZ

SHZ

7.29

CNY

今天的市场价格

-5.6728
市盈率
-0.4822
PEG比率
11.65B
MRK市值
0.00%
DIV收益率

Addsino Co., Ltd. (000547-SZ) 财务报表

Q: 什么是 Addsino Co., Ltd. (000547.SZ) 总资产是多少？

Addsino Co., Ltd. (000547.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Addsino Co., Ltd. (000547.SZ). 的默认数据。公司收入显示 1020.052 M 的平均值，即 0.168 % 增长率。整个期间的平均毛利润为 327.589 M，即 0.321 %. 平均毛利率为 0.344 %. 公司去年的净收入增长率为 -33.354 %，等于 0.435 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Addsino Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.123. 在流动资产领域，000547.SZ 的报告货币为7159.421. 这些资产中的很大一部分，即 1454.6 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.208%. 公司的长期投资虽然不是其重点，但以报告货币计算的974.546（如果有的话）为974.546。这表明与上一报告期相比，-21.419% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 322.268. 这一数字表明，0.643% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 6862.212. 这方面的年同比变化率为 -0.231%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为3333.999，存货估值为 2256.04，商誉估值为 1635.81（如有. 无形资产总额（如果有）按 594.92 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	5268.66	1454.6	1837.4	1542	2113.1	1798.9	1909.2	2101.6	2277.3	2428.9	905.9	746.8	989.9	844.7	188.6	302.3	152.5	142.8	105.4	123.2	318.4	260.1	267.9	269.4	146.2	183.8	41	51.4	83.5	68.3	23	19.9	2	0
balance-sheet.row.short-term-investments	246.33	61.7	74.2	124.6	119.2	111	890.6	-131.3	-124.2	0	241.7	212.1	341.5	46.1	0.1	20.3	0	0	0	3.3	6.4	8.8	26.4	0	7.3	115	0	0	7.3	7.9	8.7	7.4	0.1	0
balance-sheet.row.net-receivables	15055.95	3334	4408.8	3839.8	3537.9	3100.4	2186.2	1691.3	1154.8	839.6	936.6	500.6	385.6	289.9	415.2	337.9	327.1	253.6	383.9	537.8	362.5	404.2	396	340.2	39.5	53.4	13.7	6.3	5.4	28.6	5.6	4.3	8.9	0
balance-sheet.row.inventory	9230.06	2256	1946	1809.9	1204.8	764.1	688	524.9	541.3	587.4	488.4	487.7	276.8	211.9	131.4	95.9	83.2	145.4	157.5	96.6	89.9	111.3	78.5	97.3	85.3	75.9	129.1	78.4	61.5	60.3	51.4	42.5	34.1	0
balance-sheet.row.other-current-assets	432.52	114.8	92.9	150.1	162.5	63	96	8	5.4	31.7	271.7	319.8	74	10	-102.3	0	0	0.1	-96.2	-148.4	-139	-114.2	2.3	10	303.8	128.3	133.9	42.7	42.6	44.1	33.4	37.6	-1.2	43.4
balance-sheet.row.total-current-assets	29987.19	7159.4	8285.2	7341.7	7018.3	5726.4	4879.4	4325.8	3978.7	3887.7	2602.6	2054.9	1726.3	1356.5	632.9	736.2	562.8	541.9	550.6	609.2	631.8	661.4	744.6	716.9	574.8	441.4	317.7	178.7	192.9	201.3	113.4	104.3	43.9	43.4
balance-sheet.row.property-plant-equipment-net	3995.37	1147.5	823.6	767.8	702.2	723.5	762.5	670.2	446.2	489	195.1	153.2	120.4	115	176.5	140	152	154.8	204.1	200.4	150.4	196.9	179.3	132.3	110.8	98.9	101.1	77.6	65.5	52.6	43.2	28.3	26.9	11.7
balance-sheet.row.goodwill	7646.77	1635.8	2187.6	2193.2	2193.2	2193.2	2193.2	2050.7	2045	2045	281.1	0	0	0	0	0	0	0	0.7	0	1	1.2	1.4	1.6	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2413.97	594.9	655.5	683.2	633.6	534.4	443.8	299.7	204.6	181.2	97.4	31.6	30.1	31	21.3	15.3	15.7	16.2	16.7	18	18.9	17.8	21.2	81.3	84.8	100.3	23.2	19.6	20	20.1	20.6	21.2	22.1	0
balance-sheet.row.goodwill-and-intangible-assets	10060.74	2230.7	2843.1	2876.4	2826.8	2727.6	2637	2350.4	2249.6	2226.3	378.5	31.6	30.1	31	21.3	15.3	15.7	16.2	17.3	18	20	19.1	22.6	82.9	84.8	100.3	23.2	19.6	20	20.1	20.6	21.2	22.1	0
balance-sheet.row.long-term-investments	4159.1	974.5	1240.2	1142.2	1058.8	956.2	0	253.4	254.1	0	48.7	351.3	339.2	602.6	1016.5	758.2	619.5	1463.1	0	236	240.6	267.1	139.9	0	162.9	-55.1	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	430.32	114.9	90.4	58.9	38	32	24.3	17.7	13.6	13.7	13	10.2	5.9	6.5	3.4	3.1	18.7	18.9	0	3.7	6.6	8.8	26.7	0	-157.8	60.6	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	4901.12	1228	1373.8	1776.3	791.3	695.2	1024.4	4.7	3.2	168.4	244.7	236	363.2	68.7	23.7	44.9	25.6	26.6	258.9	28.5	29.5	54.4	54.4	162.1	221.4	112.8	82.8	87.8	84.1	34.5	19	8.1	0.9	0.9
balance-sheet.row.total-non-current-assets	23546.64	5695.7	6371.1	6621.6	5417.2	5134.5	4448.3	3296.4	2966.7	2897.4	880.1	782.4	858.8	823.8	1241.4	961.4	831.5	1679.6	480.3	486.6	447	546.2	422.8	377.3	422.1	317.4	207.1	185	169.6	107.2	82.9	57.6	49.9	12.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	53533.84	12855.1	14656.3	13963.3	12435.5	10861	9327.7	7622.2	6945.5	6785	3482.7	2837.3	2585	2180.3	1874.4	1697.6	1394.4	2221.4	1030.9	1095.8	1078.8	1207.6	1167.5	1094.2	996.9	758.9	524.9	363.7	362.5	308.4	196.3	162	93.7	56.1
balance-sheet.row.account-payables	8212.32	2189.3	1967.2	2347.6	1677	1532	1242	960.8	618	414.6	265.6	344.7	203.2	128.3	75.5	57.9	45.9	22.5	58.1	69.9	86.9	129.5	80.9	68.7	30.8	18.2	14.8	6.9	10.2	18.8	10.7	4.3	2.5	0
balance-sheet.row.short-term-debt	3282.79	994.1	585.1	516.3	421	722.5	465.1	523.9	130	100	100	100	0	207.5	276	406.5	305	312.9	373	436.8	454.5	510.5	565.5	529.5	483.5	325.7	136.9	91.2	93.8	75.2	38.5	24.9	23.2	0
balance-sheet.row.tax-payables	196.27	59.2	96.8	112.4	142.6	107	111	81.3	56.6	141.2	25.6	9.4	11.7	6.7	11	8.3	9.4	6.6	3.6	5.8	1	2.5	1.8	5.3	5.1	0.4	-0.1	1.4	0.9	2.4	3.7	-0.7	1.4	0
balance-sheet.row.long-term-debt-total	1163.64	322.3	216.2	17.2	17.2	0	0	0	404	403	402.2	401.4	400.6	6.6	6.3	2.7	5	10.9	0	14	14	48	0	0	0	11.6	11.6	16.9	17.3	27.3	24.4	18.4	13.8	0
Deferred Revenue Non Current	265.62	95.8	42.9	29	5.7	5	8.2	1.4	7.3	2.6	95	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	95.93	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	166.45	47.9	974	42.9	105.5	166	340.1	151.1	166.1	90.4	22	26	55.1	4.8	1.3	1	1.3	2.4	69.6	66.7	8.6	15.7	10.7	11.1	8.1	3.1	1.6	1.5	2	2	2.6	15.3	7.5	34.4
balance-sheet.row.total-non-current-liabilities	1702.37	483.8	348.1	91.7	55.5	53.2	53	52.4	457.9	445.7	575.4	545	565.2	154	128.8	2.7	70.1	75.9	12.1	34.1	34.7	67.6	16.6	5	3.2	11.7	12.3	17.5	17.9	27.3	24.4	18.4	13.8	9.5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	135.62	38.2	36.2	17.2	17.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	18667.6	4984.9	4465	3971.4	3090.7	2671.7	2100.2	1944.8	1551.3	1283.4	1047.3	1059.2	823.5	532.1	525.8	511	453	447.2	546.7	636.5	595.4	739.9	708.4	643.2	569.7	367.2	181.4	140.8	150.1	147.5	88.8	71.2	57.6	43.9
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1433.51	358.4	363.6	363.6	365.3	365.6	325.2	189.5	189.5	189.5	948.6	834.9	834.9	618.4	244.8	244.8	244.8	244.8	244.8	122.4	122.4	122.4	122.4	122.4	122.4	122.4	122.4	98.2	91.7	79.3	53.2	53.2	31.2	0
balance-sheet.row.retained-earnings	7484.12	1136.4	3196.6	3199.7	2611.7	2007.2	1393	930.1	727.3	523.3	576.7	423.9	313.9	272.9	243.3	218.7	154.6	126.2	52.7	39.7	84	93.3	86.9	84.7	72.9	54	8.9	6.7	6.4	0	19.9	3.2	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	11067.61	168.2	166.3	130.1	130.6	127.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	10395.99	5199.3	5198.7	5326.2	5321.7	5321.5	5150.1	4275.1	4283.2	4603.2	752.9	375.5	475.2	633.4	751.9	628.1	464.2	1335.4	134.1	255.8	241.7	222.8	221.6	221.2	219.1	213.2	212.1	118.1	114.3	81.6	34.4	34.3	4.9	0
balance-sheet.row.total-stockholders-equity	30381.23	6862.2	8925.2	9019.6	8429.3	7821.7	6868.2	5394.8	5200	5316	2278.2	1634.3	1624	1524.8	1240	1091.6	863.6	1706.5	431.7	418	448.1	438.5	430.9	428.3	414.4	389.6	343.5	223	212.5	160.9	107.5	90.8	36.1	12.1
balance-sheet.row.total-liabilities-and-stockholders-equity	53533.84	12855.1	14656.3	13963.3	12435.5	10861	9327.7	7622.2	6945.5	6785	3482.7	2837.3	2585	2180.3	1874.4	1697.6	1394.4	2221.4	1030.9	1095.8	1078.8	1207.6	1167.5	1094.2	996.9	758.9	524.9	363.7	362.5	308.4	196.3	162	93.7	56.1
balance-sheet.row.minority-interest	4485.01	1008	1266.1	972.4	915.5	367.6	359.2	282.7	194.2	185.6	157.2	143.8	137.5	123.3	108.6	95	77.8	67.7	52.6	41.4	35.3	29.3	28.1	22.7	12.8	2	0	0	0	0	0	0	0	0
balance-sheet.row.total-equity	34866.23	7870.2	10191.3	9992	9344.8	8189.3	7227.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	53533.84	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4405.42	1036.3	1314.4	1266.8	1178	1067.3	890.6	122.1	129.8	163.7	290.4	563.4	680.7	648.7	1016.6	778.5	619.5	1463.1	231.4	239.3	247	275.9	166.3	105.8	170.2	59.9	65.7	0	7.3	7.9	8.7	7.4	0.1	0
balance-sheet.row.total-debt	4446.42	1316.3	801.3	533.5	421	722.5	465.1	523.9	534	503	502.2	501.4	400.6	207.5	276	406.5	305	312.9	373	450.8	468.5	558.5	565.5	529.5	483.5	337.4	148.6	108.2	111.1	102.5	62.9	43.4	37	0
balance-sheet.row.net-debt	-575.91	-76.5	-962	-883.8	-1572.9	-965.3	-1444	-1577.7	-1743.3	-1925.9	-162	-33.3	-247.7	-591.1	87.6	124.5	152.5	170.1	267.6	330.8	156.5	307.2	324	260.1	344.6	268.6	107.5	56.8	35	42	48.6	30.9	35	0

现金流量表

在 Addsino Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.115 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了-1.435 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到253427521.000. 与上一年相比， -1.466 发生了变化. 在同一时期，公司记录了 207.45, 358.76 和 -716.89，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-91.5 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 1557.98，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-2010.35	60.3	653.6	873.1	722.6	507.7	308.9	279.6	216.2	229.2	156.6	146.7	134.1	51.6	92.4	53.7	42.1	32.5	-22.2	15.5	12.1	8.8	27.4	41.6	65	2.6
cash-flows.row.depreciation-and-amortization	22.45	207.4	168.5	128.9	113.8	102.8	78.6	52.3	52.7	27.9	12.3	10.5	10.2	12.6	15.9	14.7	15.3	16.9	13.4	9.1	8.4	6.7	6.1	5	3.8	3.9
cash-flows.row.deferred-income-tax	0	-42	-25.1	-4.1	-11.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	42	25.1	4.1	11.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	584.68	-898.4	-1043.9	-788	-765.2	-386.3	-229.4	-199.3	-118.2	17.4	-184.2	-70.6	-24.3	16.1	30	-17.5	34.3	18.1	-175.7	-16.9	49.3	66	125	17.8	-51.8	-29.5
cash-flows.row.account-receivables	934.49	-702.4	-522.9	-1702.1	-1122	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-349.81	-126.1	-628.9	-464.8	-121.5	-150.1	15.2	41	49.4	26.3	-211.1	-64.9	-80.5	-35.3	-12.7	62.2	12.1	-60.8	-6.7	21.4	-31.7	20.9	-3.9	4.3	-10.3	-9.5
cash-flows.row.account-payables	0	-27.9	132.9	1383.1	489.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-42	-25.1	-4.1	-11.5	-236.1	-244.6	-240.3	-167.6	-8.8	26.9	-5.7	56.2	51.4	42.7	-79.7	22.3	78.9	-169	-38.2	81	45.1	128.8	13.5	-41.6	-20
cash-flows.row.other-non-cash-items	1513.13	113.1	-51.8	-19.2	-32.3	-37.5	35.6	44	20.7	-142	-97.3	-79.4	-61.5	18.4	-52.6	4.3	24.6	28.1	87.3	32.8	17.9	6	20.2	5.5	7.8	-4.1
cash-flows.row.net-cash-provided-by-operating-activities	-601.12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-251.22	-133.9	-197.9	-64.3	-445.5	-272.4	-160.8	-87	-67.8	-34.4	-41.9	-19.7	-44.7	-35.5	-15.9	-8.9	-14.3	-8.7	-61	-18.7	-20.5	-74.6	-55.3	-1.9	-79.4	-9.8
cash-flows.row.acquisitions-net	109.3	169.3	37.5	0.5	20.9	11.6	-43.6	0	-19.9	-118.6	0.5	19.7	180.7	-22.4	16.2	11.4	0.3	8.7	0.1	0	0.7	136.6	55.7	3	79.7	9.9
cash-flows.row.purchases-of-investments	-9.4	-169.3	0.6	-12.2	-141.6	0	-556.5	-50	-1228.1	-16335.8	-26443.1	-3932.2	-213.9	-8.8	-282	-121.3	-31.3	-22.1	-7.2	-34.6	-183.4	-250	-27.3	-128.6	-117.9	-14.1
cash-flows.row.sales-maturities-of-investments	34.02	28.6	69.6	88.1	28.6	2.9	572.4	185.6	1541	16563.4	26442.9	3639.1	152	33.1	266.5	121.8	14.7	28.4	22.1	131.4	148.2	142.5	15.7	13.2	13.5	0.9
cash-flows.row.other-investing-activites	420.28	358.8	-453.5	29.4	-545.6	14.8	0.6	0.2	1747.6	0.9	3	-19.7	-5.5	2	-15.9	-8.9	46.2	-8.7	-3.1	5.1	0.2	-74.6	-55.3	-1.9	-79.4	-9.8
cash-flows.row.net-cash-used-for-investing-activites	193.76	253.4	-543.7	41.5	-1083.3	-243.1	-187.9	48.8	1972.7	75.5	-38.6	-312.8	68.7	-31.6	-31.1	-5.8	15.7	-2.3	-49.2	83.3	-54.8	-120.1	-66.5	-116	-183.4	-22.9
cash-flows.row.debt-repayment	-1085.61	-716.9	-825.4	-1287.9	-1005.1	-560.5	-158.3	-100	0	-100	-50	-276.5	-276	-406.5	-305	-344.9	-455.2	-476.8	-456.4	-543.1	-567.5	-745.5	-517.5	-229.4	-166.3	-93.6
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-98.49	-91.5	-58.8	-149.3	-13.8	-36.8	-119.7	-96.9	-30.2	-75.8	-48.2	-15.4	-19.5	-17.1	-19.2	-19.3	-14	-31.2	-28	-27	-23.9	-31.2	-36.6	-16.6	-14.6	-24.9
cash-flows.row.other-financing-activites	748.22	1558	872.2	1632.4	1374.7	469	46.9	-229.1	88.2	91.1	138.1	451.6	757.3	261.2	399.1	324.6	374.6	400.2	438.6	507.1	568.3	781.5	572.5	362.4	367.4	158.1
cash-flows.row.net-cash-used-provided-by-financing-activities	680.08	749.6	-12	195.2	355.8	-128.3	-231.1	-426	58	-84.7	40	159.7	461.8	-162.5	75	-39.7	-94.6	-107.8	-45.8	-63	-23.1	4.8	18.3	116.3	186.5	39.6
cash-flows.row.effect-of-forex-changes-on-cash	1.02	-0.5	-1.2	-0.7	0	0.2	0	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1
cash-flows.row.net-change-in-cash	176.8	484.9	-830.6	430.8	-688.7	-184.5	-225.2	-200.6	2202.2	123.3	-111.3	-146	589	-95.2	129.5	9.7	37.4	-14.5	-192.1	60.7	9.8	-27.9	130.5	70.1	27.8	-10.4
cash-flows.row.cash-at-end-of-period	3416.06	1258.1	773.2	1603.7	1172.9	1861.6	2015.2	2240.5	2405.5	641.8	518.5	629.8	775.8	186.8	282	152.5	142.8	105.4	119.9	312	251.3	241.5	269.4	138.9	68.8	41
cash-flows.row.cash-at-beginning-of-period	3239.26	773.2	1603.7	1172.9	1861.6	2046.1	2240.5	2441.1	203.3	518.5	629.8	775.8	186.8	282	152.5	142.8	105.4	119.9	312	251.3	241.5	269.4	138.9	68.8	41	51.4
cash-flows.row.operating-cash-flow	-601.12	-517.6	-273.6	194.8	38.8	186.7	193.7	176.6	171.4	132.5	-112.6	7.1	58.5	98.8	85.6	55.2	116.3	95.6	-97.1	40.5	87.7	87.5	178.6	69.9	24.7	-27.1
cash-flows.row.capital-expenditure	-251.22	-133.9	-197.9	-64.3	-445.5	-272.4	-160.8	-87	-67.8	-34.4	-41.9	-19.7	-44.7	-35.5	-15.9	-8.9	-14.3	-8.7	-61	-18.7	-20.5	-74.6	-55.3	-1.9	-79.4	-9.8
cash-flows.row.free-cash-flow	-852.34	-651.5	-471.6	130.5	-406.7	-85.7	32.9	89.6	103.6	98.1	-154.5	-12.6	13.8	63.3	69.7	46.3	102	86.9	-158.2	21.8	67.1	12.9	123.4	68	-54.6	-36.9

利润表行

Addsino Co., Ltd. 的收入与上期相比变化了 -0.461%。据报告, 000547.SZ 的毛利润为 -325.77。该公司的营业费用为 1056.12，与上年相比变化了 30.143%. 折旧和摊销费用为 207.45，与上一会计期间相比变化了 0.061%. 营业费用报告为 1056.12，显示30.143% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-10.814%. 营业收入为 -2329.69，与上年相比变化了-10.814%. 净利润的变化率为 -33.354%。去年的净收入为-1950.39.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
income-statement-row.row.total-revenue	1753.16	1862.6	3456.2	4143.9	4436	4039.3	3515.8	2349.9	2042.1	1122.7	856	536.2	423.6	408.8	447	383.9	405.6	437	363.9	429.2	349.8	201.9	195	251.2	225.3	155	77.5	75.5	75.1	73.6	104.3	107	65	46.1
income-statement-row.row.cost-of-revenue	2090.17	2188.3	2512.2	2750.6	2768.2	2557.2	2369.8	1490.8	1249.6	589.2	549.5	355	251.7	236.7	289.7	244	268.6	296.4	252.9	333.8	263.9	136.7	136.1	155.2	138.1	61	63	51.6	57	52	72.8	79.6	0	29.9
income-statement-row.row.gross-profit	-337.01	-325.8	944	1393.2	1667.9	1482.1	1146	859.1	792.5	533.5	306.5	181.1	171.9	172.1	157.3	139.9	137	140.7	110.9	95.3	85.9	65.2	58.9	95.9	87.2	94	14.5	23.9	18	21.6	31.5	27.3	65	16.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	502.79	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	403.83	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	166.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-7.25	-6.9	173.1	191.2	135.2	136	-18.8	8.6	5.9	3.7	2.1	6	0.1	89.4	2.4	67.4	0.8	1.8	7.8	-55.4	5.2	5.1	4.7	2.6	2.7	1.1	1.6	2.1	4.8	1.9	1.2	-4.9	0	-0.3
income-statement-row.row.operating-expenses	1050.29	1056.1	811.5	830	772.9	740.8	631.4	503.1	459.6	283	208.5	131.6	105.2	102.2	85.1	76.5	67.5	60.6	53.3	35.3	41.1	36.6	45.1	44.7	40.3	21.5	12.6	15.9	11.1	13.5	15.4	13.9	0	10.1
income-statement-row.row.cost-and-expenses	3140.45	3244.5	3323.7	3580.6	3541.1	3298	3001.2	1994	1709.2	872.2	758	486.6	356.9	338.8	374.8	320.5	336.1	357	306.2	369.1	305.1	173.2	181.1	199.9	178.4	82.5	75.7	67.5	68.1	65.5	88.2	93.5	0	40
income-statement-row.row.interest-income	-49.72	-54	83.9	62.2	21.8	19.7	15.7	23.2	31.9	12.5	19.5	9.9	14.2	3.5	2.1	2.1	1.3	1	1.1	1.9	2.2	1.9	1.7	1.3	0.4	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	38.62	41	41.4	20.6	27.5	24.6	32.7	33.3	33.5	16.6	34.9	33	13.9	12.4	17.1	21.2	24.2	22.7	25.3	28.5	27.6	29.4	28.8	23	26.5	8.6	4.9	3.7	3.1	1.5	2.9	2	0	1.9
income-statement-row.row.selling-and-marketing-expenses	166.17	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-7.25	-6.9	-200.6	12.8	-1.6	-1.2	36	-4.1	-3.7	-3.9	163.8	113	93.6	74.6	-8.3	55.1	-3.5	-23.5	-24.3	-84.1	-31.2	-15.3	-3.8	-19.4	-4.5	-8.7	0	14.8	11.3	11.7	3	-7	-59.3	-2.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-7.25	-6.9	173.1	191.2	135.2	136	-18.8	8.6	5.9	3.7	2.1	6	0.1	89.4	2.4	67.4	0.8	1.8	7.8	-55.4	5.2	5.1	4.7	2.6	2.7	1.1	1.6	2.1	4.8	1.9	1.2	-4.9	0	-0.3
income-statement-row.row.total-operating-expenses	-7.25	-6.9	-200.6	12.8	-1.6	-1.2	36	-4.1	-3.7	-3.9	163.8	113	93.6	74.6	-8.3	55.1	-3.5	-23.5	-24.3	-84.1	-31.2	-15.3	-3.8	-19.4	-4.5	-8.7	0	14.8	11.3	11.7	3	-7	-59.3	-2.5
income-statement-row.row.interest-expense	38.62	41	41.4	20.6	27.5	24.6	32.7	33.3	33.5	16.6	34.9	33	13.9	12.4	17.1	21.2	24.2	22.7	25.3	28.5	27.6	29.4	28.8	23	26.5	8.6	4.9	3.7	3.1	1.5	2.9	2	0	1.9
income-statement-row.row.depreciation-and-amortization	830.1	220.1	207.4	264.2	182.7	183.6	102.8	78.6	52.3	52.7	27.9	12.3	10.5	10.2	12.6	15.9	14.7	15.3	16.9	13.4	9.1	8.4	6.7	6.1	5	3.8	3.9	-14.8	-15	-10.3	-1.8	1.9	0	1.6
income-statement-row.row.ebitda-caps	-1561.47	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-2391.57	-2329.7	237.4	674.1	957.9	794.5	569.4	343.3	324.1	243.2	260.4	156.6	160.7	141.7	61.6	51.2	65.3	54.9	38.5	48	15.5	12.2	9	34.6	42.5	65.1	1.7	22.7	22	18.4	17.9	11.5	65	4.5
income-statement-row.row.income-before-tax	-2398.82	-2336.6	36.8	687	956.3	793.3	550.6	351.8	329.2	246.7	261.8	162.5	160.3	144.5	63.9	118.5	66	56.6	39.8	-15.7	17.1	15.3	11.9	34.6	43.8	65	2.6	23.8	22.5	20.1	19.1	6.5	5.7	3.9
income-statement-row.row.income-tax-expense	-51.4	-42.6	-23.5	33.4	83.1	70.8	42.9	43	49.7	30.6	32.6	5.9	13.6	10.4	12.3	26.1	12.3	14.4	7.9	6.4	1.6	3.2	3.1	7.2	2.2	0.3	0	1.1	1.3	1.1	2.4	1.6	1.4	-1
income-statement-row.row.net-income	-2010.35	-1950.4	60.3	644.2	807.8	675.3	448.3	276.1	244	207.5	206.9	138.4	120.4	107.1	24.6	69	29.7	18.1	14.9	-38.4	9.4	7.5	2.6	21.9	37.9	63.5	2.6	22.7	21.3	19	16.7	4.9	4.4	3