Create Technology & Science Co.,Ltd.

符号: 000551.SZ

SHZ

9.35

CNY

今天的市场价格

20.5954
市盈率
-5.2518
PEG比率
3.74B
MRK市值
0.01%
DIV收益率

Create Technology & Science Co.,Ltd. (000551-SZ) 财务报表

Q: 什么是 Create Technology & Science Co.,Ltd. (000551.SZ) 总资产是多少？

Create Technology & Science Co.,Ltd. (000551.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Create Technology & Science Co.,Ltd. (000551.SZ). 的默认数据。公司收入显示 1796.237 M 的平均值，即 0.226 % 增长率。整个期间的平均毛利润为 392.911 M，即 0.413 %. 平均毛利率为 0.200 %. 公司去年的净收入增长率为 -0.430 %，等于 1.082 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Create Technology & Science Co.,Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.022. 在流动资产领域，000551.SZ 的报告货币为4027.151. 这些资产中的很大一部分，即 1162.283 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.101%. 公司的长期投资虽然不是其重点，但以报告货币计算的699.031（如果有的话）为699.031。这表明与上一报告期相比，-14.347% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 102.664. 这一数字表明，0.035% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 2337.814. 这方面的年同比变化率为 0.018%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1378.658，存货估值为 1434.34，商誉估值为 50.78（如有. 无形资产总额（如果有）按 170.94 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994	1992
balance-sheet.row.cash-and-short-term-investments	4824.07	1162.3	1292.9	976.3	993.2	940.3	856.1	816.7	767.5	495.7	474.9	566	452.9	586.5	521.2	462	354.5	434.2	488	332.3	376.8	319.9	221.1	233.7	263.8	24	57.4	182.1	128.6	112.4	111	18.4	2.4
balance-sheet.row.short-term-investments	-384.91	-94.5	-115.7	-105.5	-108.7	-145.2	-92.1	-97.5	-101.7	-107.5	-113.7	0	0	0	0	0.4	0.3	0.4	0.2	0.1	3.1	3.9	0.8	0	39.9	0	1	0	10.6	0.9	61	9.5	0
balance-sheet.row.net-receivables	6753.77	1378.7	1427.6	1336.5	1321.9	1088	1000	847.7	792.4	696.6	647.5	693.8	648.5	592.6	535.5	358.5	275.8	292.2	341.3	216.7	167.8	175.8	125.9	133.1	20.7	8.4	53.6	103.3	131.3	107.4	107.8	78.2	85
balance-sheet.row.inventory	5455.33	1434.3	1439.1	1231	956.9	908.3	953.4	989.8	832.3	712.8	669.1	652.7	556.2	572	502.1	342.5	416.6	407.1	363.2	348.2	365.3	299.1	203.8	177.2	225.7	82.9	116.8	154.1	137.6	102.5	96.3	35.9	14.3
balance-sheet.row.other-current-assets	152.11	51.9	24.2	35.5	8.5	11.4	18.7	9.5	9.9	6.1	11.3	-18	-11.7	-14.5	0.2	0	0.4	0.3	-60.4	-19.3	0	14.1	14.3	0	135.2	381.9	613.2	510.1	693.8	716.7	352.4	310	-8.1
balance-sheet.row.total-current-assets	17185.28	4027.2	4183.8	3579.3	3280.4	2948.1	2828.3	2663.7	2402.2	1911.2	1802.8	1894.5	1645.8	1736.6	1559.1	1163	1047.3	1133.8	1132.1	877.9	909.9	809	565.1	544.1	645.4	497.1	841.1	949.7	1091.2	1039	667.5	442.5	93.7
balance-sheet.row.property-plant-equipment-net	3735.66	944.1	956	986	919.9	944	941.9	901.5	891.5	953.5	1002	1034.4	1060.2	889.5	880.8	599.2	612.8	530.9	432.3	417.9	417.6	292.6	228.9	261.5	288	132.1	128.2	138.8	121	76	27.1	7.2	3.8
balance-sheet.row.goodwill	263.65	50.8	71	46.7	0	0	0	0	23.4	54.3	83.4	114.4	137.9	156.6	172.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	691.8	170.9	178.4	162.5	166.7	156	145.4	149.5	149.7	163.9	167.4	171.5	204.5	201.1	159	67.2	99	102	92.2	72.8	75.3	78	77.2	98.5	122.1	68.8	5.9	6	6.1	3.2	10.6	4.1	0
balance-sheet.row.goodwill-and-intangible-assets	955.44	221.7	249.3	209.2	166.7	156	145.4	149.5	173	218.1	250.8	285.9	342.4	357.7	331.6	67.2	99	102	92.2	72.8	75.3	78	77.2	98.5	122.1	68.8	5.9	6	6.1	3.2	10.6	4.1	0
balance-sheet.row.long-term-investments	2757.55	699	816.1	542.1	543.6	499.7	395.9	454.1	510.5	209.6	210.8	0	0	0	0	89.5	94.2	94.9	87.6	182.4	184.8	187.5	164.4	141.9	102.8	0	58.3	0	0	0	0	0	0
balance-sheet.row.tax-assets	314.15	84.4	76.1	71.9	58.8	55.6	37.7	26.9	20.7	16.4	8.6	7.7	6.7	4.9	5.1	3.8	3.9	3.9	4.2	2.3	6	0	0	0	-98.9	0	7	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	317.74	188.5	23.1	52.1	30.9	35.4	30.6	21.8	13.2	9.3	7	201.5	177.1	175.1	205.9	125	37	45.2	23.3	4.7	5.4	4.8	1.8	2.3	137.9	115.4	2	66.4	45.3	33.9	137.1	22.9	19.6
balance-sheet.row.total-non-current-assets	8080.55	2137.7	2120.5	1861.4	1720	1690.6	1551.5	1553.8	1608.9	1407	1479.2	1529.5	1586.4	1427.1	1423.3	884.6	846.9	777	639.7	680.1	689.1	562.8	472.2	504.1	551.9	316.3	201.4	211.2	172.4	113	174.9	34.2	23.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	25265.82	6164.9	6304.4	5440.7	5000.4	4638.7	4379.8	4217.5	4011.1	3318.2	3282	3424	3232.2	3163.7	2982.4	2047.7	1894.2	1910.8	1771.8	1558	1599.1	1371.8	1037.3	1048.1	1197.2	813.4	1042.5	1160.8	1263.6	1152	842.3	476.7	117.1
balance-sheet.row.account-payables	6109.29	1216.7	1366.2	1337.9	1248.2	1173.5	990.2	807.2	773.6	626.1	572.8	658.8	557	507.4	616.1	413.6	346.7	293	274.1	244.3	238.5	177.5	77.5	67.7	109.2	67.1	56.9	89.1	163.5	133.1	72.6	11.9	25.9
balance-sheet.row.short-term-debt	2251.91	596.7	548.8	617.3	577	601.8	629.7	606.6	589.1	530.6	510.4	497	506.5	542.5	349.1	374.5	315	326.9	264.5	223.3	239.4	198.1	139.3	165.1	228.3	209.2	251.8	314.7	307.3	308.3	162.3	1.9	0
balance-sheet.row.tax-payables	80.48	22.1	35.3	21.3	19.7	17.3	10.4	15.9	13.6	14.4	8.9	-6.5	-3.9	-9.1	10.8	6.1	-0.3	7.1	45	22.6	19.4	6.5	1.7	7.8	8.1	9.6	5.4	-0.6	19.9	-5.7	1.2	9.5	0.1
balance-sheet.row.long-term-debt-total	459.59	102.7	126.6	13.1	8.4	0	30.5	0	0	0	0	49.4	49	0	48	10	0	20	3	23	29	12	14	14.5	18.9	11.8	0	-1.1	5	0	1.2	0	0
Deferred Revenue Non Current	237.86	52.8	52.6	52.9	64.2	77.3	76.7	93.6	98.2	114.1	128.8	6	0	0	0	0	0	0	53.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	248.29	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	831.69	44.1	213.3	51	35.2	257.6	437.6	433.6	328	239.3	232.3	327.7	281.7	274.7	227.6	166.1	189.4	211.6	153.1	136.3	157.1	185.4	126.1	96.8	122.9	6.8	86.3	72.5	126.6	89.6	117.2	63.2	49.5
balance-sheet.row.total-non-current-liabilities	945.74	211.2	272.2	115.1	117	138.3	157.1	188.1	210.2	150.4	154.2	185.3	202.6	168.9	136.2	51.7	49.2	78.2	59.9	54.3	135.3	64.6	31.3	40	39.2	14.8	-1.7	-1.1	5.1	0	1.2	0	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	34.59	17.7	6.6	13.1	8.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	12155.25	2835.3	3063.2	2658.6	2348.6	2243.6	2225	2094.8	1952.4	1599.7	1519.7	1704.6	1579.3	1515.1	1388	1054.1	963.3	999.3	895.8	788.1	880.1	714.7	455.1	488.3	654.7	343.9	542.4	646.7	759	817.2	591.1	256.5	75.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1615.94	404	404	400.1	400.1	400.1	400.1	400.1	400.1	400.1	400.1	400.1	400.1	266.7	266.7	241.7	241.7	241.7	241.7	241.7	241.7	241.7	241.7	241.7	241.7	241.7	241.7	241.7	120.9	100.7	81	75	38.5
balance-sheet.row.retained-earnings	4612.27	1185.5	1063.2	909.6	838.8	724.4	603.8	561.9	500.6	453.7	472.8	445.4	407.3	431.1	397.6	336	282.8	262.5	181.5	109.4	102.4	99.6	74.9	77.6	82.6	75.1	69.7	67.6	121.8	10	37.5	23.6	1.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	2386.01	399.2	480.9	348.3	350.2	366.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	616.14	349.1	349.2	327.2	327.2	301.4	615.5	654.8	702	462.1	450.7	441.7	441.5	552.1	546.3	229	219.9	219.8	280.3	251	230.3	210.9	191.1	179.2	164.6	152.7	151.3	151	205	174.2	110	106.5	0
balance-sheet.row.total-stockholders-equity	9230.35	2337.8	2297.3	1985.1	1916.3	1792.1	1619.4	1616.8	1602.7	1315.9	1323.6	1287.2	1248.9	1250	1210.6	806.8	744.5	723.9	703.6	602.1	574.4	552.2	507.7	498.5	488.9	469.5	462.8	460.3	447.7	284.9	228.6	205.1	39.9
balance-sheet.row.total-liabilities-and-stockholders-equity	25265.82	6164.9	6304.4	5440.7	5000.4	4638.7	4379.8	4217.5	4011.1	3318.2	3282	3424	3232.2	3163.7	2982.4	2047.7	1894.2	1910.8	1771.8	1558	1599.1	1371.8	1037.3	1048.1	1197.2	813.4	1042.5	1160.8	1263.6	1152	842.3	476.7	117.1
balance-sheet.row.minority-interest	3880.21	991.8	943.9	796.9	735.5	603	535.5	505.9	456	402.7	438.7	432.2	404	398.7	383.8	186.8	186.5	187.5	172.4	167.8	144.6	104.9	74.5	61.3	53.6	0	37.3	53.9	57	49.9	22.7	15.1	1.8
balance-sheet.row.total-equity	13110.57	3329.6	3241.2	2782	2651.8	2395.1	2154.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	25265.82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2372.64	604.6	700.5	436.6	434.9	354.5	303.8	356.6	408.8	102.1	97	83.1	94.2	87.8	86.4	89.9	94.5	95.4	87.8	182.6	187.9	191.4	165.2	141.9	142.8	113.2	59.3	0	10.6	0.9	61	9.5	0
balance-sheet.row.total-debt	2711.5	699.4	675.4	630.4	577	601.8	629.7	606.6	589.1	530.6	510.4	546.4	555.5	542.5	397.1	384.5	315	346.9	267.5	246.3	268.4	210.1	153.3	179.6	247.2	221	251.8	314.7	312.3	308.3	162.3	1.9	0
balance-sheet.row.net-debt	-2112.57	-462.9	-617.5	-345.9	-416.1	-338.5	-226.4	-210.1	-178.4	34.9	35.5	-19.6	102.6	-44	-124.1	-77.1	-39.2	-86.9	-220.3	-85.9	-105.3	-105.9	-67	-54.1	23.4	197.1	195.3	132.6	194.3	196.8	112.2	-6.9	-2.4

现金流量表

在 Create Technology & Science Co.,Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -0.610 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-228668529.390. 与上一年相比， 0.933 发生了变化. 在同一时期，公司记录了 7.18, -155 和 -869.9，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-49.71 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -11.43，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	181.63	270.2	272.5	196.3	203.6	196.5	156	135	107.2	62.1	78.6	93.1	39.3	84.7	113.8	122.5	84.7	104.5	168.3	79.3	67.2	51.9	48.7	60	46.5	48.8	-0.2
cash-flows.row.depreciation-and-amortization	27.16	7.2	7.7	5.7	89.2	84.8	78	83.9	87.4	93	92.4	89.1	74.2	72.7	54.3	40.6	37.2	37.3	32	35	39.6	25.2	28.6	27.1	96.9	18.8	16.6
cash-flows.row.deferred-income-tax	171.85	147.7	-9.7	0	-5.5	-18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	8.31	4.8	4.8	0	5.5	18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-202.31	-224.2	18.9	-117.2	-137	-45.1	-40.6	-122.8	-21	-67.3	-169.1	-20.4	-72.3	-144	-32.7	12.4	-52	-87.3	10.5	-24.9	-20.7	-14.8	-46.7	-35.2	142.3	-89.4	-54.2
cash-flows.row.account-receivables	-189.73	-189.7	-196.7	-124.1	-279.5	-105.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-12.57	-12.6	-215.9	-268.5	-51.8	33	27.3	-167.4	-126.1	-52.8	-26.8	-98.2	13.2	-138.5	-125.1	75.3	-9.5	-43.9	-22.3	17.2	-71	-53.4	-50.4	24	-8.6	-40.8	14.6
cash-flows.row.account-payables	0	-8.1	441.2	289.4	199.9	45.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	-13.8	-9.7	-14.1	-5.5	-18	-67.9	44.5	105.2	-14.5	-142.3	77.8	-85.5	-5.5	92.5	-62.9	-42.5	-43.4	32.9	-42.1	50.2	38.6	3.7	-59.2	150.9	-48.6	-68.7
cash-flows.row.other-non-cash-items	310.11	13.5	134.3	183.8	50.3	46.4	56.8	77.5	27	60.7	88.4	47.6	72.4	63.2	6.2	-23.8	25.1	11.5	-127.6	-9.1	6.3	-3.8	-3.9	-17.3	-38.9	-10.4	22.2
cash-flows.row.net-cash-provided-by-operating-activities	297.21	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-76.13	-76.1	-61.8	-113.7	-125.3	-110.9	-139.9	-93.1	-51.6	-42.9	-70.5	-94	-181.7	-251.3	-87	-80.1	-115.4	-222.7	-173.6	-117.2	-129.7	-39.4	-38.4	-34.2	-10.5	-0.1	-12.2
cash-flows.row.acquisitions-net	-5.1	2.2	-15	-63.7	127.3	2.7	141.8	2.2	39.2	3	1	27.5	183	-21	-251	2.9	5.1	4.1	7.4	0.6	3	3.7	0.9	0.5	0	0	1.5
cash-flows.row.purchases-of-investments	-49.63	-49.6	-69.6	-5	-71.6	-3.8	-8.4	-16.5	-12.4	-37.5	-10.9	-4.2	-5.6	2.5	-0.3	-61.9	-6.4	-0.9	-4.4	-9.3	-21.4	-40.4	-32.6	-45.8	-80.4	0	-7.6
cash-flows.row.sales-maturities-of-investments	49.86	49.9	26.7	29.4	17.3	26.8	12.8	30.4	5.4	4.9	6	47.3	8	5.2	17.8	15.1	7.1	32	220.7	42.6	38.7	28.3	88.5	135.8	19.1	9.3	20.3
cash-flows.row.other-investing-activites	-147.67	-155	1.5	-3.2	-125.3	-32.3	-139.9	-1	1	11.5	13	6	-181.7	123.4	4.8	4.1	28.2	56.1	40.9	26.9	74.7	66.7	-15.2	-8.2	74.2	13.3	-21.2
cash-flows.row.net-cash-used-for-investing-activites	-228.67	-228.7	-118.3	-156.1	-177.5	-117.3	-133.7	-78.1	-18.4	-60.9	-61.5	-17.6	-178.1	-141.1	-315.8	-119.9	-81.4	-131.4	91.1	-56.4	-34.9	18.9	3.3	48.2	2.4	22.6	-19.2
cash-flows.row.debt-repayment	-869.9	-869.9	-810.5	-611.7	-757.8	-694.8	-651.6	-635.1	-591.7	-820.1	-647	-628	-808	-488.6	-871.5	-472	-455.9	-313.5	-250.7	-263	-244.9	0	-2.5	-36.1	-44.3	0	-206.7
cash-flows.row.common-stock-issued	0	0	0	0	-12.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	12.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-49.71	-49.7	-24.7	-64.1	-24	-25.9	-67.4	-26.5	-24.2	-73.5	-35.8	-40.1	-60.4	-42.7	-29.6	-23.6	-41.6	-64.6	-56.9	-52.3	-52.3	-31.4	-47.3	-49.3	-9.7	-1.7	-27.8
cash-flows.row.other-financing-activites	676.01	-11.4	800.1	579.3	802.9	629.3	622.2	621	665	816.6	576	587	815.9	678.8	1119.6	527.5	405.4	392.9	290.6	249.3	287.6	49.7	5.5	12.5	4.8	11.8	143.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-112.28	-112.3	-35	-96.6	21.1	-91.5	-96.9	-40.6	49.1	-77	-106.8	-81.1	-52.5	147.5	218.6	32	-92.1	14.8	-17	-66	-9.6	18.2	-44.2	-72.9	-49.2	10.1	-90.8
cash-flows.row.effect-of-forex-changes-on-cash	7.56	7.6	24.1	-11.4	-16.5	2.8	15.6	-6.8	6.8	4.7	-3.8	-4.6	-0.7	-8.4	-2.8	-0.7	-0.9	-3.4	-1.7	0	0	0	0	-0.1	-0.1	0	0
cash-flows.row.net-change-in-cash	-114.17	-114.2	299.4	4.6	33.2	76.6	35.3	48.1	238.1	15.2	-81.9	106	-117.7	74.7	41.6	63.1	-79.5	-54.1	155.7	-42.1	47.8	95.7	-14.2	9.8	199.9	0.5	-125.7
cash-flows.row.cash-at-end-of-period	4486.66	1079.9	1194.1	891.2	886.6	853.3	776.8	741.4	693.4	455.3	440.1	522	416	533.7	459	417.4	354.2	433.8	487.8	321.7	363.8	316	219.4	233.7	223.9	24	56.5
cash-flows.row.cash-at-beginning-of-period	4600.83	1194.1	894.8	886.6	853.3	776.8	741.4	693.4	455.3	440.1	522	416	533.7	459	417.4	354.2	433.8	487.8	332.2	363.8	316	220.3	233.7	223.9	24	23.5	182.1
cash-flows.row.operating-cash-flow	297.21	219.2	428.6	268.7	206.1	282.6	250.2	173.6	200.6	148.5	90.2	209.3	113.5	76.6	141.6	151.8	94.9	65.9	83.3	80.3	92.3	58.6	26.7	34.6	246.8	-32.2	-15.6
cash-flows.row.capital-expenditure	-76.13	-76.1	-61.8	-113.7	-125.3	-110.9	-139.9	-93.1	-51.6	-42.9	-70.5	-94	-181.7	-251.3	-87	-80.1	-115.4	-222.7	-173.6	-117.2	-129.7	-39.4	-38.4	-34.2	-10.5	-0.1	-12.2
cash-flows.row.free-cash-flow	221.09	143.1	366.8	155	80.8	171.7	110.3	80.5	149	105.5	19.7	115.2	-68.2	-174.6	54.6	71.7	-20.4	-156.8	-90.3	-36.9	-37.4	19.1	-11.7	0.4	236.4	-32.3	-27.8

利润表行

Create Technology & Science Co.,Ltd. 的收入与上期相比变化了 0.034%。据报告, 000551.SZ 的毛利润为 930.64。该公司的营业费用为 605.11，与上年相比变化了 7.523%. 折旧和摊销费用为 7.18，与上一会计期间相比变化了 -0.930%. 营业费用报告为 605.11，显示7.523% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.017%. 营业收入为 295.23，与上年相比变化了0.017%. 净利润的变化率为 -0.430%。去年的净收入为155.3.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	4323.16	4323.2	4180.4	3697.4	3213.3	3237.3	2983.7	2590.5	2282.2	2150.1	2273.3	2233.7	2015.7	2486.8	2253.1	1726	1678.9	1660.6	1449.4	1439.6	1448.4	860	820.1	629.3	339.6	63.9	321.9	412	742.4	952.6	546.8	671.2
income-statement-row.row.cost-of-revenue	3392.52	3392.5	3322.5	2906.9	2523.1	2494.2	2291.8	1924.4	1683.3	1610.1	1694.3	1688.4	1558.6	1972.1	1799.4	1334.9	1250.2	1248	1089.7	1112.6	1136.3	709.5	672.4	493.1	269	57.6	283.2	327	635.8	891.1	508	623.2
income-statement-row.row.gross-profit	930.64	930.6	857.9	790.5	690.3	743	692	666.1	598.8	540	579	545.4	457.1	514.7	453.7	391.1	428.7	412.5	359.7	327	312.1	150.5	147.7	136.1	70.6	6.3	38.6	85.1	106.6	61.5	38.8	48
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	237.36	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	58.09	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	80.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	7.62	1	220.3	178.2	159.8	173.1	-2.1	7.2	34.3	33.2	30.5	33.6	35.5	38.9	15.3	18.1	14.5	3	8.3	8	7.9	14.7	12.3	21.5	7.9	3.5	12.6	11.6	0.2	1.2	2.9	-1.3
income-statement-row.row.operating-expenses	605.11	605.1	562.8	496.4	428.6	497	477	444.2	446.4	435.4	437.4	419.7	394	401	315.8	290.9	324.4	290.3	289	248.7	234.2	113.9	110.8	103.4	33.4	2.8	48.1	75	69.6	46.3	32.8	15.1
income-statement-row.row.cost-and-expenses	3997.64	3997.6	3885.2	3403.3	2951.6	2991.3	2768.7	2368.6	2129.8	2045.5	2131.6	2108.1	1952.6	2373.1	2115.2	1625.8	1574.6	1538.4	1378.8	1361.3	1370.5	823.4	783.2	596.5	302.4	60.4	331.4	401.9	705.4	937.4	540.7	638.3
income-statement-row.row.interest-income	22.4	22.4	9.1	8	7.2	9.1	8.1	6	4.5	6.1	6.8	6.4	6.8	6.1	5.7	0	4	7.2	3.7	4.2	3.6	3	3	4.5	10.5	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	22.22	22.2	25.3	24.9	23.9	25.9	27.1	27	24.1	31.6	36.2	38.4	34.5	27.2	22.5	11.3	17.7	15.2	12.4	12.8	11.3	8	11	10	17.2	1.5	6.1	8.4	10.4	14.2	18.3	3.9
income-statement-row.row.selling-and-marketing-expenses	80.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	1	1	-0.2	-117.7	0.2	-1.3	-39.3	-64.4	-27	-29.4	-43.8	-17.8	-14.9	-13.8	-7.1	48.9	-0.7	3.9	143.2	11.1	1.2	11.2	8.1	23.8	5.7	46.3	0.2	-4.3	130.3	18.4	28.6	11
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	7.62	1	220.3	178.2	159.8	173.1	-2.1	7.2	34.3	33.2	30.5	33.6	35.5	38.9	15.3	18.1	14.5	3	8.3	8	7.9	14.7	12.3	21.5	7.9	3.5	12.6	11.6	0.2	1.2	2.9	-1.3
income-statement-row.row.total-operating-expenses	1	1	-0.2	-117.7	0.2	-1.3	-39.3	-64.4	-27	-29.4	-43.8	-17.8	-14.9	-13.8	-7.1	48.9	-0.7	3.9	143.2	11.1	1.2	11.2	8.1	23.8	5.7	46.3	0.2	-4.3	130.3	18.4	28.6	11
income-statement-row.row.interest-expense	22.22	22.2	25.3	24.9	23.9	25.9	27.1	27	24.1	31.6	36.2	38.4	34.5	27.2	22.5	11.3	17.7	15.2	12.4	12.8	11.3	8	11	10	17.2	1.5	6.1	8.4	10.4	14.2	18.3	3.9
income-statement-row.row.depreciation-and-amortization	92.96	7.2	102.4	5.7	70.2	79.1	24.1	83.9	87.4	93	92.4	89.1	74.2	72.7	54.3	40.6	37.2	37.3	32	35	39.6	25.2	28.6	27.1	96.9	18.8	16.6	-7.7	-134.2	-20.4	-32.8	-9.8
income-statement-row.row.ebitda-caps	388.18	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	295.23	295.2	290.4	325.7	226	216.6	177.8	150.3	98.2	42.6	67.8	80.1	13.4	61.7	116.2	131.6	89.3	123.8	219.3	97.9	88.5	62.6	60.9	64.4	49.6	54	0.4	17.8	171.2	35.6	38.9	42.6
income-statement-row.row.income-before-tax	296.23	296.2	290.2	208	226.1	215.4	175.7	157.5	125.4	75.3	97.9	107.9	48.2	99.8	130.8	149	103.6	126.1	220.7	97.6	87.8	62.6	59.1	71.2	50.2	53.6	1.9	17.6	169.4	35.2	38.2	42.6
income-statement-row.row.income-tax-expense	26.02	26	17.7	11.7	22.6	18.9	19.7	22.5	18.2	13.1	19.3	14.8	8.9	15.1	17	26.5	18.9	21.7	52	19.5	20.7	10.9	10.4	11.3	3.7	4.8	2	7.3	28.7	6.2	2.5	28.1
income-statement-row.row.net-income	181.63	155.3	272.5	196.3	203.6	196.5	86.1	66.4	49.8	24.1	31.1	41.1	5	37.3	63.3	85.8	48.5	64.8	137.6	53.3	45.7	41.6	41	52.8	44.9	48.8	2.5	12.6	140.1	27.2	32.5	25.5