Macrolink Culturaltainment Development Co., Ltd.

符号: 000620.SZ

SHZ

1.74

CNY

今天的市场价格

11.5354
市盈率
-0.6344
PEG比率
10.74B
MRK市值
0.00%
DIV收益率

Macrolink Culturaltainment Development Co., Ltd. (000620-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Macrolink Culturaltainment Development Co., Ltd. (000620.SZ). 的默认数据。公司收入显示 3089.018 M 的平均值，即 0.080 % 增长率。整个期间的平均毛利润为 908.076 M，即 -0.057 %. 平均毛利率为 0.237 %. 公司去年的净收入增长率为 -1.103 %，等于 44.449 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Macrolink Culturaltainment Development Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.624. 在流动资产领域，000620.SZ 的报告货币为9885.871. 这些资产中的很大一部分，即 1113.298 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.348%. 公司的债务概况显示，以报告货币计算的长期债务总额为 1348.575. 这一数字表明，-0.893% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 5377.364. 这方面的年同比变化率为 -8.247%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1026.145，存货估值为 7191.88，商誉估值为 117.62（如有. 无形资产总额（如果有）按 581.87 估值. 应付账款和短期债务分别为 2136.72 和 671.8. 债务总额为2020.38，债务净额为 1014.41. 其他流动负债为 555.96，加上总负债 8793.81. 最后，如果存在推荐股票，则其估值为 878.36.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	9833.68	1113.3	1707.5	2329.9	3113.8	4918	5560.8	8797.6	8086.4	4861.2	2977.2	2644.4	1325.1	583.5	5.9	3.6	2.1	4.5	0.4	3.2	9	34.5	22	43.1	98	30	69.3	121.1	187	64.7	35.3	19.7
balance-sheet.row.short-term-investments	5825.49	107.3	-2934.2	20.8	-3327.3	-3269.3	-3222.5	-3210.9	-3529.4	-2910	-2273.9	-654.1	-535.6	-416.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	6221.79	1026.1	1763.5	1659.1	1942.4	2150.2	2113.6	2444.9	1431.7	1864.9	1842.1	1098.7	786.2	2903.5	-1947.9	0	0	0	0	99.8	481.4	576.4	559.3	875.8	73.4	9	33.9	41.2	26.1	33.6	27	33.9
balance-sheet.row.inventory	56540.93	7191.9	16578.7	18288.7	22058.4	22788.2	24268.8	24232.2	21945.7	18175.1	14306.3	12009	6593.7	3004.5	2352.3	0	0	0	0	23.5	54.3	53.8	47.5	76.8	78	47.2	125.1	83.2	81.3	103.2	109.1	139.1
balance-sheet.row.other-current-assets	3210.22	554.5	899	1038.1	1107.5	1203.6	1190.1	896.6	592.2	1.6	0.6	0.3	0.5	0.2	-404.4	-1.6	0	-1.2	-2.6	-48.5	-234.6	-260	-227.2	-296.3	456.5	489.7	333.4	226.3	245.1	224.8	191.4	129.4
balance-sheet.row.total-current-assets	75806.62	9885.9	20948.7	23315.7	28222	31060	33133.5	36371.3	32056	24902.8	19126.2	15752.3	8705.5	6491.8	5.9	5.2	4.7	5.7	3.1	78.1	310.2	404.7	401.6	699.4	705.9	576	561.6	471.9	539.4	426.4	362.8	322.1
balance-sheet.row.property-plant-equipment-net	36596.69	4024.8	11829.4	12198	12635.4	12711.2	11244.4	7023.5	4526.5	3537.6	2052.2	921.8	548.4	283.2	0	0	0	0	0	158.7	164	167.5	230.3	438.5	421.1	307.2	633.4	493.5	418.9	341.1	305.5	270.7
balance-sheet.row.goodwill	580.92	117.6	154.4	154.4	212.6	423	487.3	484.3	286.4	281.5	21.3	21.3	21.3	21.3	21.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	5244.12	581.9	1662.5	1719.6	1940.2	1993.4	1654.3	1224.5	1166.8	611.4	33	33.7	22.2	22.5	42.5	0	0	0	0	0	0	0	0	57.9	72.8	48.4	4.7	4.7	4.7	5.2	4	4
balance-sheet.row.goodwill-and-intangible-assets	5825.04	699.5	1817	1874	2152.8	2416.4	2141.6	1708.8	1453.1	892.9	54.4	55.1	43.6	43.8	63.8	0	0	0	0	0	0	0	0	57.9	72.8	48.4	4.7	4.7	4.7	5.2	4	4
balance-sheet.row.long-term-investments	-5817.25	-105.1	3949	1965.6	6649.6	6236.1	5848.7	5600.4	5980.7	4218.7	3094.4	1169.7	948.3	565.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	1496.43	129.7	499.9	491.8	726.8	584.9	497.8	445.6	506.2	390.2	313.7	265.5	229.6	175.8	126.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	15427.22	143.4	271.3	3270.7	4.4	53.7	736	145.8	51.8	52	54.8	100	100	100	-190.3	0	0	0	0	5.6	6	5.6	16.6	-36.3	9.2	6.2	25.4	22.2	15.5	12	12	5.7
balance-sheet.row.total-non-current-assets	53528.14	4892.3	18366.6	19800.2	22169	22002.2	20468.5	14924.1	12518.4	9091.4	5569.5	2512.1	1870	1168.6	-398.7	0	0	0	0	164.3	170	173.1	246.9	460.1	503.1	361.8	663.6	520.4	439.1	358.3	321.5	280.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	443.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	129334.75	14778.2	39315.3	43115.9	50391	53062.3	53601.9	51295.4	44574.4	33994.2	24695.7	18264.4	10575.5	7660.4	50.6	5.2	4.8	5.7	3.1	242.4	480.2	577.8	648.5	1159.5	1209	937.7	1225.2	992.4	978.6	784.7	684.3	602.5
balance-sheet.row.account-payables	21387.61	2136.7	6469.8	6947.5	7219.8	7755.9	7967.3	4670	4637.8	3572.8	2844.6	1656.7	1163.4	1007.6	651.1	0	0	0	0	35.8	6.2	23.9	12.8	70.6	71.1	32.2	176.5	146.2	130	150.2	166.8	153.6
balance-sheet.row.short-term-debt	42226.75	671.8	13584.1	10274.2	11295.7	8375.4	9142.2	7766.3	5224.9	5806.5	3333.2	1554.4	734.1	80.7	0	0	0	0	0	131.4	121.6	222.9	232.9	344.9	297.1	42.4	99.1	151.4	181.5	180.9	143.8	116.2
balance-sheet.row.tax-payables	7314.19	216.4	2312.2	2311.2	1334.6	1461.4	1220.8	714.8	670.8	506.2	477.5	406.8	447.6	352.7	0.1	0	0	0	0	39	17.3	8	16.4	15.6	10.2	20.2	4	8.5	10.5	8	6.8	8.7
balance-sheet.row.long-term-debt-total	9085.03	1348.6	5261.8	9329.6	11702.8	16663.1	15216.1	18249.6	19236.5	12169.7	8308.2	6612	2734.7	1550	760	0	0	0	0	61	100	20	2.8	3	2.9	23.9	140.7	82.4	109.2	55.5	94.1	68.9
Deferred Revenue Non Current	1225.87	330.4	247.1	36.2	43.3	28.7	32.8	31.9	45	45.9	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	864.07	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	14204.54	556	8696.5	2635.8	2852.8	6775.2	9230.4	9101	5360.9	3287.6	3138.2	2610	1771.5	1289.8	-649.1	1.9	1.9	3.3	1.2	327.8	237.8	149.3	65.8	5.1	2.6	3.6	19.2	22.4	21.4	35.3	33.5	42.8
balance-sheet.row.total-non-current-liabilities	11300.01	1698.6	5820.6	9613.1	12050.5	17359.4	16060.9	19116.6	19630.3	12540.6	8560.8	6811.5	2890.2	1671.3	786.6	0	0	0	0	61	100	20	2.8	3	2.9	26.9	142.4	86.2	113.2	57.6	96.9	72
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-786.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1.4	0.4	0.3	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	124493.69	8793.8	38470.8	38778.2	42051.7	43343.8	43621.5	43103	37607.7	27210.9	20945.3	14734	7534	4631.9	2	1.9	1.9	3.3	1.2	725.5	588.1	504.3	392.7	477.4	407.4	135.9	516.2	468	507.5	491.6	518.8	458.5
balance-sheet.row.preferred-stock	878.36	878.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3266.59	1658.9	535.9	535.9	535.9	535.9	535.9	535.9	535.9	535.9	451.5	451.5	451.5	451.5	311.6	311.6	311.6	311.6	311.6	311.6	311.6	311.6	311.6	311.6	311.6	259.7	259.7	235.7	147.3	121.3	121.3	121.3
balance-sheet.row.retained-earnings	-17446.06	-3205.9	-3557.8	-141.6	3755.4	5040.9	4610.3	3623.1	3345.5	3017.9	2711.2	2449.6	2122.5	1855	-1106.6	-1107.2	-1107.6	-1108.1	-1108.7	-1109.4	-734.1	-551.8	-369.5	18.5	134.8	188.7	108.1	59.7	85.6	45.8	17.8	0.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	4165.81	-878.4	135.4	115	177.5	198.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	9068.78	6924.4	2144.4	2144.4	2144.4	2144.6	2631.3	2274.3	2287.3	2364.6	350.4	360.8	432.5	679.6	798.9	798.9	798.9	798.9	798.9	314.6	314.6	313.6	313.7	341.5	344.2	350.4	336.9	223.5	232.7	120.5	26.4	22.3
balance-sheet.row.total-stockholders-equity	-66.53	5377.4	-742	2653.8	6613.2	7919.9	7777.5	6433.3	6168.7	5918.4	3513.1	3261.8	3006.5	2986.2	4	3.4	2.9	2.4	1.8	-483.1	-107.9	73.5	255.8	671.6	790.6	798.8	704.7	518.9	465.6	287.5	165.5	143.9
balance-sheet.row.total-liabilities-and-stockholders-equity	129334.75	14778.2	39315.3	43115.9	50391	53062.3	53601.9	51295.4	44574.4	33994.2	24695.7	18264.4	10575.5	7660.4	50.6	5.2	4.8	5.7	3.1	242.4	480.2	577.8	648.5	1159.5	1209	937.7	1225.2	992.4	978.6	784.7	684.3	602.5
balance-sheet.row.minority-interest	4907.59	607	1586.5	1683.9	1726.1	1798.6	2202.9	1759.1	798	864.8	237.3	268.6	35	42.3	44.7	0	0	0	0	0	0	0	0	10.4	11	3	4.3	5.5	5.5	5.5	0	0
balance-sheet.row.total-equity	4841.07	5984.4	844.5	4337.6	8339.3	9718.5	9980.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	129334.75	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	8.24	2.3	1014.8	1986.4	3322.3	2966.8	2626.1	2389.5	2451.4	1308.7	820.6	515.6	412.7	148.8	149.5	0	0	0	0	5.6	6	5.6	16.6	-37.2	6.2	5	5	0	0	0	0	0
balance-sheet.row.total-debt	51311.78	2020.4	18845.9	19603.8	22998.5	25038.5	24358.3	26015.9	24461.5	17976.2	11641.5	8166.4	3468.8	1630.7	760	0	0	0	0	192.4	221.6	242.9	232.9	344.9	297.1	66.3	239.8	233.8	290.7	236.3	237.9	185.1
balance-sheet.row.net-debt	47303.59	1014.4	17138.4	17294.7	19884.7	20120.5	18797.4	17218.3	16375.1	13115	8664.3	5522	2143.7	1047.2	754.1	-3.6	-2.1	-4.5	-0.4	189.2	212.6	208.4	211	301.8	199.1	36.3	170.5	112.7	103.7	171.6	202.6	165.3

现金流量表

在 Macrolink Culturaltainment Development Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.222 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了209.546 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 406.36. 公司的投资活动产生了现金使用净额，按报告货币计算达到216210324.000. 与上一年相比， -1.758 发生了变化. 在同一时期，公司记录了 650.04, 318.65 和 -1460.63，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-145.43 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 396.17，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	337.35	137.3	-3400.9	-3816.1	-1226.9	883.4	1249.7	862.8	476.6	287.9	403.3	501.8	516.7	604.3	0.6	0.5	0.5	0.6	0.7	-349.6	-127.4	-35	-40.7	-83.1	49	94.3	35.1
cash-flows.row.depreciation-and-amortization	193.76	650	677.1	684.4	711.1	544	327.3	296.4	176.1	81.9	42.9	19.5	14.5	14.5	0	0	0	0	6	12	16.6	22.8	17.3	17.9	26.3	23.6	24.2
cash-flows.row.deferred-income-tax	0	6.7	15.3	177.1	-130.4	-71.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-6.7	-15.3	-177.1	130.4	71.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	0	990.7	494.7	2948	2380.4	754	1741.6	-249.6	-1676.1	-3260.4	-2206.3	-3850.3	-659.5	-1936.9	1.8	1.1	-3	3.7	-69	63.2	62.8	15.2	-36.1	-87.7	-148.1	-84.3	-74.7
cash-flows.row.account-receivables	0	-691.3	49.2	258.8	228.7	129.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	1268.9	1646.1	2642.9	1177.6	1823.8	259.5	-1657.8	-3134.6	-3355.7	-2297.4	-4884.9	-2716.2	-812.4	0	0	0	0	23.6	20.6	-3.6	-12	-2.8	-14.7	-16.4	8.6	-41.9
cash-flows.row.account-payables	0	406.4	-1215.9	-130.9	1104.5	-1128.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	6.7	15.3	177.1	-130.4	-71.2	1482.1	1408.2	1458.5	95.2	91	1034.6	2056.7	-1124.5	0	0	0	0	-92.5	42.6	66.5	27.2	-33.3	-73.1	-131.7	-92.9	-32.8
cash-flows.row.other-non-cash-items	-1252.91	-1205.2	2894.8	3050.3	1250.8	809	523.5	25.2	33.7	-9.6	-252.5	-242.7	-72.4	26.5	0	0	0	0	-14.4	300.4	58.5	14.5	36	35.5	7.8	-40.4	9.3
cash-flows.row.net-cash-provided-by-operating-activities	-721.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-109.91	-109.9	-286.9	-71.9	-386.8	-1824.9	-2857.5	-1501.6	-280.1	-1808	-439.5	-327.8	-301.9	-100.7	0	0	0	0	-0.1	-1.1	-16.1	-9.1	-0.9	-2.1	-69.3	-12.7	-170.8
cash-flows.row.acquisitions-net	405.84	10	1.4	71.6	390.4	73.1	-121	651.7	-2.2	-778.4	0.5	90.2	-315.2	0	0	0	0	0	0	0	0	0	0	1.3	0	0	0
cash-flows.row.purchases-of-investments	-2.54	-2.5	-6.8	0	-1	1825.4	-118.2	-149.6	-937.8	-343	-301.1	-24	-78.8	-3.7	0	0	0	0	0	0	0	0	0	-0.3	0	0	0
cash-flows.row.sales-maturities-of-investments	-405.84	0	7.1	81.2	152.5	82	1.2	655	22.4	43.2	35	84.3	302	0	0	0	0	0	3.5	0.5	0.7	15.3	0	0	0	0	0
cash-flows.row.other-investing-activites	328.66	318.6	0	2.3	-386.8	-1824.9	3.5	0.3	0.1	0	0	0.1	-301.9	0	0	0	0	0	108.2	0.3	0.7	-14.3	0	26.1	-0.6	-30.7	0
cash-flows.row.net-cash-used-for-investing-activites	216.21	216.2	-285.2	83.2	-231.7	-1669.2	-3092.1	-344.3	-1197.6	-2886.2	-705	-177.3	-695.8	-104.4	0	0	0	0	111.5	-0.3	-14.7	-8.2	-0.9	25.1	-69.9	-43.4	-170.8
cash-flows.row.debt-repayment	-1460.63	-1460.6	-904.6	-2771.7	-6511.3	-13647.1	-10906.8	-16406.1	-9529.5	-4549.3	-2164.2	-1829	-507	-250	0	0	0	0	-37.7	-38.2	-81.8	-130	-106	-188.5	-42.5	-14.1	-170.8
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-145.43	-145.4	-188.1	-1134.8	-1559.2	-2376.5	-1959.6	-2028.8	-1646.1	-1073.5	-1257.8	-792.6	-422.1	-75.9	0	0	0	0	0	-2.2	-4.3	-6.5	-5.5	-11.3	-7.8	-4.2	-9.7
cash-flows.row.other-financing-activites	580.24	396.2	345.2	1015.2	4794.6	14001.3	8250.8	17370.7	15508.1	12860.1	6435.1	7624.1	2425.8	850	0	0	0	0	0	9	64.9	139.6	124.9	237.3	242.7	29.3	305.6
cash-flows.row.net-cash-used-provided-by-financing-activities	-1135.81	-1135.8	-747.5	-2891.3	-3275.9	-2022.3	-4615.7	-1064.2	4332.6	7237.3	3013.1	5002.4	1496.7	524.1	0	0	0	0	-37.7	-31.4	-21.3	3.1	13.4	37.5	192.4	11	125.1
cash-flows.row.effect-of-forex-changes-on-cash	-0.79	-0.8	-0.3	-0.6	-2.1	1.2	-1.9	18.3	15.5	7.2	-3.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-347.53	-347.5	-367.3	57.9	-394.2	-699.9	-3867.5	-455.4	2160.8	1458	291.6	1253.4	600.2	-871.9	2.3	1.5	-2.4	4.2	-2.9	-5.8	-25.5	12.5	-11	-54.9	57.6	-39.2	-51.9
cash-flows.row.cash-at-end-of-period	2123.88	323.1	670.6	1038	980.1	1374.3	2074.2	5893.1	6348.5	4184.1	2726	2434.4	1152.9	511.7	5.9	3.6	2.1	4.5	0.3	3.2	9	34.5	22	43.1	88.5	30	69.3
cash-flows.row.cash-at-beginning-of-period	2471.4	670.6	1038	980.1	1374.3	2074.2	5941.7	6348.5	4187.7	2726	2434.4	1181	552.7	1383.6	3.6	2.1	4.5	0.3	3.2	9	34.5	22	32.9	98	30.9	69.3	121.1
cash-flows.row.operating-cash-flow	-721.8	572.9	665.7	2866.6	3115.4	2990.4	3842.1	934.8	-989.7	-2900.2	-2012.7	-3571.8	-200.6	-1291.6	2.3	1.5	-2.5	4.2	-76.7	25.9	10.5	17.6	-23.5	-117.4	-65	-6.8	-6.2
cash-flows.row.capital-expenditure	-109.91	-109.9	-286.9	-71.9	-386.8	-1824.9	-2857.5	-1501.6	-280.1	-1808	-439.5	-327.8	-301.9	-100.7	0	0	0	0	-0.1	-1.1	-16.1	-9.1	-0.9	-2.1	-69.3	-12.7	-170.8
cash-flows.row.free-cash-flow	-831.71	463	378.8	2794.6	2728.6	1165.5	984.6	-566.8	-1269.8	-4708.2	-2452.1	-3899.6	-502.5	-1392.3	2.3	1.5	-2.5	4.2	-76.8	24.8	-5.6	8.5	-24.4	-119.5	-134.3	-19.6	-177

利润表行

Macrolink Culturaltainment Development Co., Ltd. 的收入与上期相比变化了 -0.262%。据报告, 000620.SZ 的毛利润为 348.53。该公司的营业费用为 488.08，与上年相比变化了 -55.702%. 折旧和摊销费用为 650.04，与上一会计期间相比变化了 -0.040%. 营业费用报告为 488.08，显示-55.702% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长7.044%. 营业收入为 1128.45，与上年相比变化了-7.044%. 净利润的变化率为 -1.103%。去年的净收入为351.9.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	3875.16	3875.2	5253.1	8598.8	7083.9	11988.5	14001	7441.4	7515.8	4646.7	3501	2601.2	2462.6	2462.2	1721.5	0	0	0	4.9	281.8	775.1	689.2	615.1	515.6	137.9	528	615	785.4	739.8	741.2
income-statement-row.row.cost-of-revenue	3526.63	3526.6	4165.3	6998.6	5333.6	7663.3	9310.7	5075.4	5358	3414.3	2610.3	1583.1	1266.8	986	620.2	0	0	0	4.6	267.6	708.7	618.5	521.1	466.9	47	476.8	480.1	619	567.7	557
income-statement-row.row.gross-profit	348.53	348.5	1087.8	1600.2	1750.3	4325.1	4690.3	2366	2157.8	1232.4	890.7	1018.1	1195.8	1476.2	1101.3	0	0	0	0.3	14.2	66.3	70.6	93.9	48.6	90.9	51.2	135	166.4	172.1	184.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	179.15	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	269.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-610.54	-702.3	274.8	1293.6	968.4	1380.8	2.1	7.4	17.6	141.1	130.4	1.2	-0.8	16.1	3.8	4.5	2	5.5	22.6	-131.6	-60.2	3.9	-2.2	-5.4	5.4	156.9	40.1	16.7	18	2.8
income-statement-row.row.operating-expenses	488.08	488.1	1101.8	1976.1	1725.6	2273.6	2420.2	1484.7	1503.9	1036.2	717.3	579.4	585.6	636.3	403	4	1.5	5	18.5	243.1	126.3	95.8	106.2	108.7	38.7	89	100.3	105	105.8	114.9
income-statement-row.row.cost-and-expenses	4014.71	4014.7	5267.1	8974.7	7059.2	9936.9	11731	6560.1	6861.9	4450.5	3327.6	2162.4	1852.4	1622.3	1023.2	4	1.5	5	23.2	510.7	835	714.3	627.3	575.6	85.7	565.8	580.4	724	673.5	671.9
income-statement-row.row.interest-income	8.97	9	-18.7	37.9	99.1	132.6	137.6	165.6	65.5	41.6	20.3	18	3.6	7.9	7.4	0	0	0	0	0.2	0.7	0.9	0.1	0.9	0.2	0	0	0	0	0
income-statement-row.row.interest-expense	2226.89	2226.9	2002.2	1571.4	1373.4	1083.6	804.2	806	228.9	200.4	34.5	41.9	19	20.7	21.6	0	0	0	3.7	15	12.2	15.8	16.9	19.7	8.7	10.6	9.4	14.1	30.9	35.2
income-statement-row.row.selling-and-marketing-expenses	269.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-702.34	-702.3	-2966	-2678.6	-1621	-1175.7	-372.7	290.7	85.9	195.3	392.9	258.3	192.8	79.5	-5.1	4.5	2	5.5	21.1	-146.6	-84.4	-11.6	-25.2	-22.6	0	88.1	28.4	-1.6	-13.8	-37.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-610.54	-702.3	274.8	1293.6	968.4	1380.8	2.1	7.4	17.6	141.1	130.4	1.2	-0.8	16.1	3.8	4.5	2	5.5	22.6	-131.6	-60.2	3.9	-2.2	-5.4	5.4	156.9	40.1	16.7	18	2.8
income-statement-row.row.total-operating-expenses	-702.34	-702.3	-2966	-2678.6	-1621	-1175.7	-372.7	290.7	85.9	195.3	392.9	258.3	192.8	79.5	-5.1	4.5	2	5.5	21.1	-146.6	-84.4	-11.6	-25.2	-22.6	0	88.1	28.4	-1.6	-13.8	-37.3
income-statement-row.row.interest-expense	2226.89	2226.9	2002.2	1571.4	1373.4	1083.6	804.2	806	228.9	200.4	34.5	41.9	19	20.7	21.6	0	0	0	3.7	15	12.2	15.8	16.9	19.7	8.7	10.6	9.4	14.1	30.9	35.2
income-statement-row.row.depreciation-and-amortization	1204.45	650	677.1	684.4	711.1	544	327.3	296.4	176.1	81.9	42.9	19.5	14.5	14.5	16.9	0	0	0	6	12	16.6	22.8	17.3	17.9	26.3	23.6	24.2	9.9	26.9	29.8
income-statement-row.row.ebitda-caps	2332.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	1128.45	1128.5	-186.7	-678.7	634.6	2562.7	1895.2	1164.6	723.4	250.8	436	696	803.9	902.4	689.4	-4	-1.5	-4.9	-24.1	-247.3	-90	-40	-35.2	-77.3	40.3	9.9	29.1	51.5	39.3	39.4
income-statement-row.row.income-before-tax	426.11	426.1	-3152.7	-3357.4	-986.4	1387.1	1897.3	1172	739.8	391.5	566.4	697.1	802.9	919.4	693.2	0.5	0.5	0.6	0.7	-375.2	-144.1	-36.4	-37.4	-82.6	49	108.5	66.1	64	54.9	37.1
income-statement-row.row.income-tax-expense	288.83	288.8	248.2	458.8	240.6	503.7	647.6	309.3	263.2	103.6	163.1	195.3	195	244.9	178.8	0	0	0	24.8	-131.6	1.8	-1.5	3.2	0.5	0	14.3	10.4	10.2	8	4.2
income-statement-row.row.net-income	337.35	351.9	-3400.9	-3816.1	-1226.9	809.9	1186.5	857.2	523.9	306.7	421.5	508.5	595.8	676.9	515.9	0.5	0.5	0.6	0.7	-375.2	-144.1	-35	-40.7	-81.5	45.3	95.5	57	53.7	46.9	32.9