Guangdong Fenghua Advanced Technology (Holding) Co., Ltd.

符号: 000636.SZ

SHZ

11.49

CNY

今天的市场价格

75.9568
市盈率
0.4674
PEG比率
13.18B
MRK市值
0.01%
DIV收益率

Guangdong Fenghua Advanced Technology (Holding) Co., Ltd. (000636-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Guangdong Fenghua Advanced Technology (Holding) Co., Ltd. (000636.SZ). 的默认数据。公司收入显示 1973.512 M 的平均值，即 0.242 % 增长率。整个期间的平均毛利润为 447.966 M，即 0.265 %. 平均毛利率为 0.228 %. 公司去年的净收入增长率为 -0.470 %，等于 0.556 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Guangdong Fenghua Advanced Technology (Holding) Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.015. 在流动资产领域，000636.SZ 的报告货币为6949.458. 这些资产中的很大一部分，即 4291.636 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.216%. 公司的长期投资虽然不是其重点，但以报告货币计算的2070.747（如果有的话）为2070.747。这表明与上一报告期相比，59.061% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 436.055. 这一数字表明，0.091% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 11934.849. 这方面的年同比变化率为 0.006%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1945.716，存货估值为 695.85，商誉估值为 0（如有. 无形资产总额（如果有）按 284.37 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	20560.06	4291.6	5477.5	1206.5	2013.8	1869	1212.1	464.1	525.4	1412.1	1422.7	518.6	376.7	313.6	381.8	400.9	490.7	678.6	235.3	243.2	733.8	412.3	374.1	286.5	842.4	172.3	54.3	131.5	69.8	28.3	43.2	20
balance-sheet.row.short-term-investments	116.32	0	118.2	-165.6	-174.8	349.8	-117.8	-110.9	-73.6	0	0.1	0	9.6	0	0.9	0.6	9.7	233.7	72.6	43	33.5	40.3	2.3	3.4	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	7590.84	1945.7	1562.8	1167.3	1374.7	1005.4	1283.8	1382.6	1210.3	1116.4	808.4	835.6	557.3	568.7	684.3	486.9	475	710.3	570.6	902.3	534.4	597.2	454.8	391	103.5	70.8	74.5	23.5	80.4	5.2	31.8	18.6
balance-sheet.row.inventory	2909.36	695.9	655.9	857.8	507.8	456.7	502.5	494.2	459.3	488	363.4	335.3	342.4	367.5	312.9	287.3	332	512.2	501.2	468.8	442.1	432.8	430	454.9	294.9	141.3	95.4	93	97	54.9	45.8	34.3
balance-sheet.row.other-current-assets	188.07	16.3	88.3	231.6	63.7	15	422.8	356.9	726	41	27.5	104.6	2.4	-43.1	-18.7	-15	-29.7	-62.2	14.7	14.5	-26.4	4.4	22.2	-13.1	302.9	195.2	353.2	137.4	239.9	56	13.6	22.6
balance-sheet.row.total-current-assets	31248.33	6949.5	7784.4	3463.2	3960	3346.1	3421.2	2697.8	2921	3057.5	2622	1794	1278.7	1206.7	1360.2	1160.1	1268.1	1838.9	1321.8	1628.8	1683.8	1446.8	1281.1	1119.3	1543.6	579.6	577.4	385.4	487.1	144.4	134.4	95.5
balance-sheet.row.property-plant-equipment-net	23792.29	5959.3	6043.1	5121.9	2991.9	2327.1	2364.4	2214.9	2082.9	1830.9	1408.9	1295.5	1303.4	1279	1076.8	1102.4	1194.3	1371.4	1478.5	1530.5	1598.1	1690.3	1682.5	1573.2	945.1	365.2	260.1	163.5	144.3	112.6	91.3	40.2
balance-sheet.row.goodwill	0	0	0	0	0	90.7	169.1	317.3	317.3	317.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	1130.98	284.4	285.9	226.7	243.7	103.8	111.1	122.7	137.6	151.8	155.1	125.2	199.6	193.8	180.1	184.5	188.9	193.6	197.8	67.1	71.1	39.1	40.9	64	10.7	11.7	8.9	6.7	6.3	3.3	4.9	0
balance-sheet.row.goodwill-and-intangible-assets	1130.98	284.4	285.9	226.7	243.7	194.5	280.2	440.1	455	469.1	155.1	125.2	199.6	193.8	180.1	184.5	188.9	193.6	197.8	67.1	71.1	39.1	40.9	64	10.7	11.7	8.9	6.7	6.3	3.3	4.9	0
balance-sheet.row.long-term-investments	7219.91	2070.7	1301.9	1524.3	1161.7	555.1	884.3	887.8	1064.8	1082.1	786.9	573.1	443.3	587.7	621.8	167.9	157.4	-21.2	202.8	84.6	100.6	69.1	106.3	102.7	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	253.05	67.8	61.5	66.4	65.1	48.3	41.5	42	42	42.3	39.8	41.8	42	38.7	52.1	70.8	74.4	41.6	0	0	39	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	1067.15	242.2	340	425.2	356.5	530.5	51.7	46.3	76.8	106.4	70.5	39.3	11.8	3.6	5	3.9	13.9	235.1	74.4	46.5	5	47.4	12.3	12.4	4.2	5	6.9	1.2	1.9	1.8	0.1	3.7
balance-sheet.row.total-non-current-assets	33463.37	8624.5	8032.3	7364.4	4818.9	3655.4	3622.1	3631.1	3721.5	3530.7	2461.1	2074.9	2000.2	2102.8	1935.8	1529.4	1628.8	1820.5	1953.5	1728.8	1813.8	1845.9	1842	1752.4	960	382	275.9	171.3	152.5	117.7	96.3	43.9
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.4	0
balance-sheet.row.total-assets	64711.7	15573.9	15816.8	10827.6	8778.9	7001.5	7043.3	6328.9	6642.5	6588.2	5083.1	3868.9	3278.9	3309.5	3296	2689.4	2896.9	3659.4	3275.3	3357.6	3497.7	3292.6	3123.2	2871.6	2503.7	961.6	853.3	556.8	639.6	262.1	232.1	139.4
balance-sheet.row.account-payables	6675.59	1439.4	1713.2	1311.5	1030.8	829.3	765.9	1061.1	975	892.4	677.8	596.2	446.7	392.7	341.7	288	305.7	452	423.9	367.8	276.1	330	208.9	173.9	146.8	63.2	60.3	56.7	50.9	39.6	0	0
balance-sheet.row.short-term-debt	2771.41	842.2	536.3	677.1	505.3	35	86.6	283.5	599.5	494.7	265.2	595.8	317	247	120.7	261	561.5	705.3	566.4	717.3	996	681	565.2	411.9	51.7	61.7	151.9	73	134	53.6	0	0
balance-sheet.row.tax-payables	96.39	27	14.6	25.3	63	29.5	181	50.6	42.7	19.7	25.3	31.8	18.6	15.2	12.6	5.5	7.4	16.2	4.2	20.3	13.6	-6.2	-17.9	-28.2	-38	29.8	21.6	26.1	20.1	15	0	0
balance-sheet.row.long-term-debt-total	3449.57	436.1	672.2	538.5	251.5	1.5	1.5	6	153	27.6	5.6	10.8	0	18.7	22.7	41.5	34.6	31.4	0	5	5.2	5.2	80.3	0.3	20.2	0.3	30	0.7	97.1	53.8	0	0
Deferred Revenue Non Current	944.7	241.5	220.9	192.6	209.4	205.7	158.8	129	118.4	120.1	138.3	147.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	261.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1404.46	391.8	579.4	259.5	241.2	28.1	300.6	24.2	30.9	29.5	37.4	39.1	33.6	39.1	91.9	17	29.8	23.4	19.7	30.4	2.6	4.8	3.2	5	5.9	1.2	1.3	1.6	0.6	0	95.8	68.9
balance-sheet.row.total-non-current-liabilities	4602.87	562.7	962.1	1042.8	502.2	231.5	181.3	162.8	346.1	269.5	216.6	199.5	181.7	205.6	165.7	138.5	109.7	98.8	67.9	46.4	36.8	22.8	96.4	8.3	21.2	0.3	30.3	3.6	101.7	61.6	78.8	53.7
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	163.97	39.8	48.5	51.4	52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	16066.89	3250	3805.9	3747.2	2716.6	1362.7	1515.3	1747.9	2123.2	1804	1316.2	1556	1080.7	1010.7	885.6	822.1	1085.3	1382.3	1198.1	1230.2	1366	1071.7	896.6	641.4	355.7	240.5	279.3	234.6	388.1	180.6	174.6	122.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	4628.05	1157	1157	895.2	895.2	895.2	895.2	895.2	895.2	895.2	807.3	671	671	671	671	671	671	671	671	530.3	530.3	530.3	530.3	530.3	530.3	313.6	209	107	53.5	40	40	16.9
balance-sheet.row.retained-earnings	11471.14	2887.1	2827.9	2794.4	1982.7	1659.3	1593.5	740.1	536.6	487.5	453.8	370.7	315	307.4	296.5	149.1	97.4	546.4	314.7	299.9	316	321.6	301.7	306.7	309.1	77.9	71.5	63.1	36.8	0	0	-0.2
balance-sheet.row.accumulated-other-comprehensive-income-loss	18053.97	917.1	843.6	844.6	724.2	636	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	13662.93	6973.5	7039.9	2414.1	2383.5	2383.5	2944.7	2862.7	3022.4	3347.2	2454.6	1221.9	1160.4	1276.6	1403.1	1005.7	1000.1	1001.6	1050.3	1257.5	1252.3	1247.7	1230	1223.3	1222	287.8	257.2	133.1	146.1	39.3	16.2	0
balance-sheet.row.total-stockholders-equity	47816.09	11934.8	11868.4	6948.4	5985.6	5574.1	5433.4	4498	4454.2	4729.9	3715.8	2263.6	2146.3	2254.9	2370.6	1825.7	1768.4	2219	2036	2087.7	2098.7	2099.7	2062	2060.3	2061.4	679.3	537.7	303.1	236.4	79.3	56.2	16.7
balance-sheet.row.total-liabilities-and-stockholders-equity	64711.7	15573.9	15816.8	10827.6	8778.9	7001.5	7043.3	6328.9	6642.5	6588.2	5083.1	3868.9	3278.9	3309.5	3296	2689.4	2896.9	3659.4	3275.3	3357.6	3497.7	3292.6	3123.2	2871.6	2503.7	961.6	853.3	556.8	639.6	262.1	232.1	139.4
balance-sheet.row.minority-interest	587.2	147.5	142.5	132	76.7	64.7	94.6	83	65.1	54.2	51.2	49.4	51.9	43.9	39.9	41.6	43.2	58.1	41.2	39.7	33	121.2	164.5	169.9	86.6	41.8	36.3	19	15	2.2	1.4	0
balance-sheet.row.total-equity	48403.3	12082.4	12010.9	7080.4	6062.4	5638.8	5528.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	64711.7	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	7336.23	2070.7	1420	1358.6	986.9	904.9	766.5	776.9	991.2	1082.1	787	573.1	452.9	587.7	622.8	168.4	167	212.5	275.4	127.6	134.2	109.4	108.6	106.1	0	0	4.5	0	0	0	0	0
balance-sheet.row.total-debt	6299.36	1318.1	1208.5	1215.6	505.3	35	86.6	283.5	752.5	494.7	265.2	595.8	317	247	120.7	302.5	561.5	705.3	566.4	717.3	996	681	645.6	412.3	71.9	61.7	181.9	73.8	231.1	107.4	0	0
balance-sheet.row.net-debt	-14144.39	-2973.6	-4150.8	9.1	-1508.5	-1484.2	-1125.5	-180.6	227.1	-917.4	-1157.5	77.2	-50.1	-66.6	-260.1	-97.8	80.5	260.4	403.7	517.1	295.8	308.9	273.8	129.2	-770.5	-110.6	127.6	-57.7	161.3	79.1	-43.2	-20

现金流量表

在 Guangdong Fenghua Advanced Technology (Holding) Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 1.260 的转变。该公司最近通过发行 -66.39 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-602162180.000. 与上一年相比， -0.001 发生了变化. 在同一时期，公司记录了 539.21, 16.8 和 -653.89，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-114.66 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -45.46，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	188.08	173.5	339.5	950.9	372.5	348.2	1028.8	262	146.2	64.8	95.1	88.8	70.3	165.1	222.2	55.7	-432.8	176.2	47.3	15.1	24.1	27.7	18.3	34.7	374.1	231.8	124.9
cash-flows.row.depreciation-and-amortization	410.69	539.2	428.9	326.1	286	276.2	250.9	223	187.5	139.9	122.1	122.2	132.2	145.1	150.1	180	173.1	181.8	170.3	164.5	168.6	155.6	139.3	85.1	51.4	30.6	34.5
cash-flows.row.deferred-income-tax	5.45	13.8	5.5	-1.4	-17.3	-7.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-1460	-5.5	1.4	17.3	7.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-612.06	-381.6	-213.5	-568.7	-147.6	117.7	18.9	-149	-58	-196	-110.2	-72.7	-61	-9.1	33.7	-32.9	-77	-68.6	-16.4	-254.4	21.2	-69.6	-50.7	-127.8	-221.8	139.5	-309.1
cash-flows.row.account-receivables	-478.18	-303.5	8.5	18.6	-381.6	262	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-133.88	-45	130.4	-456.3	-75.2	59.3	-6.8	-34.2	-6.3	-54.8	-47.2	12.3	12.8	-22.4	-58	24.5	12	-19.8	-42.5	-15.7	-71.6	-27.1	28	-181.9	-155	-51.4	-2.4
cash-flows.row.account-payables	0	-33.2	-357.9	-129.7	326.6	-196.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	5.5	-1.4	-17.3	-7.3	25.7	-114.8	-51.7	-141.1	-62.9	-84.9	-73.8	13.4	91.6	-57.4	-89	-48.8	26.1	-238.8	92.8	-42.5	-78.7	54.1	-66.8	190.9	-306.7
cash-flows.row.other-non-cash-items	350.32	1508.3	-39.7	-73.6	154.6	50.6	163.2	69.8	-58.6	7.8	-25.9	-40.2	-24.4	-48.6	11.6	65.9	534	-35	46.7	42.7	60.9	72.7	69.9	34.2	14.8	30.1	4.3
cash-flows.row.net-cash-provided-by-operating-activities	348.09	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-256.53	-336.4	-733.3	-2206.1	-1256.6	-226.8	-481.6	-416.2	-479.9	-287.9	-232.2	-80.4	-106.4	-153.2	-81.3	-63	-58.3	-50.5	-79.8	-142.5	-118.4	-164	-274.6	-518.3	-650.7	-183	-114.6
cash-flows.row.acquisitions-net	142.16	141.2	87.8	64	0.3	0.3	487	0.2	-10.7	-14.4	310.2	5.6	-10	-51.2	-111.7	0	4.8	50.7	79.8	0	0.5	0.2	0.1	519.1	0	0	0
cash-flows.row.purchases-of-investments	-1107	-1103.7	-188.5	-32.9	-89.5	-1505.5	-1005.9	-1298	-3089.1	-49	-187	-651.3	-1182.5	-11.2	-0.3	0	-11.3	-7.7	-3.6	0	-95.1	-57.8	-9.6	-206.5	0	0	-4.5
cash-flows.row.sales-maturities-of-investments	633.43	680	62.5	68	470.6	1589.3	1012	1756.2	2253.1	46.4	342.9	554.8	1226.8	65.8	11.6	14.5	95.6	18.2	4.1	32.5	17.7	6.4	1.1	0.2	0	0	0
cash-flows.row.other-investing-activites	-323.41	16.8	168.8	90	9.1	-32.9	-481.6	0.9	22.9	44.2	-232.2	-15.3	-1.8	-17.4	0.2	6.1	0.6	-50.5	-79.8	0.2	53.2	-29.8	-0.2	-518.3	16.8	-0.3	-27
cash-flows.row.net-cash-used-for-investing-activites	-581.13	-602.2	-602.7	-2017	-866.1	-175.6	-470.1	43	-1303.7	-260.7	1.7	-186.5	-73.9	-167.2	-181.6	-42.4	31.3	-39.8	-79.3	-109.9	-142.2	-244.9	-283.3	-723.8	-633.9	-183.3	-146.1
cash-flows.row.debt-repayment	-1401.92	-653.9	-1168.4	-521	-61	-86.6	-342.3	-949	-630.8	-393.8	-701.3	-334.5	-319.4	-325.8	-373.8	-1099.3	-892	-617.3	-754.5	-1023.9	-780	-785	-411.7	-150	-30	-200.2	-46.5
cash-flows.row.common-stock-issued	-66.39	-66.4	-83.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-66.39	0	-83.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-150.83	-114.7	-317.8	-80.3	-15.1	-272.6	-69.8	-43.4	-56	-31.8	-17.9	-32.8	-66.4	-148.3	-68.7	-38.8	-61.8	-57	-42.5	-73	-65.5	-41.2	-53.2	-104	-57.6	-10.5	-9.4
cash-flows.row.other-financing-activites	835.6	-45.5	5873.3	1239	780.6	34.5	143.8	484.7	880.3	671	1821.3	320.1	360.1	329.5	197	824.5	924.8	551.8	591	929.8	850	885	660.1	392.2	1173.2	79.9	270.3
cash-flows.row.net-cash-used-provided-by-financing-activities	-897.75	-890.6	4219.6	637.8	704.5	-324.7	-268.2	-507.7	193.5	245.5	1102.1	-47.2	-25.8	-144.6	-245.5	-313.6	-28.9	-122.5	-206	-167	4.6	58.8	195.2	138.2	1085.6	-130.8	214.4
cash-flows.row.effect-of-forex-changes-on-cash	5.96	3.9	7.3	-1.5	-3.4	-0.3	8.6	-2.4	2.2	0.8	-1.1	-0.2	-0.1	-1.3	-0.6	0	0	0	0	0	191	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-1145.17	-1067.6	4139.5	-746.1	500.6	292	732	-61.3	-890.9	2.2	1183.9	-135.7	17.2	-60.6	-10	-87.4	199.6	92.1	-37.5	-309	328.2	0.3	88.7	-559.3	670.1	117.9	-77.2
cash-flows.row.cash-at-end-of-period	20349.12	4291.6	5345.3	1205.8	1951.9	1451.2	1159.2	427.2	488.5	1379.4	1377.2	193.3	329	311.8	364	374	461.3	254.8	162.7	391.2	700.2	372.1	371.8	283.1	842.4	172.3	54.3
cash-flows.row.cash-at-beginning-of-period	21494.29	5359.3	1205.8	1951.9	1451.2	1159.2	427.2	488.5	1379.4	1377.2	193.3	329	311.8	372.4	374	461.3	261.7	162.7	200.2	700.2	372.1	371.8	283.1	842.4	172.3	54.3	131.5
cash-flows.row.operating-cash-flow	348.09	393.2	515.2	634.7	665.6	792.6	1461.8	405.9	217.1	16.6	81.1	98.2	117	252.5	417.7	268.7	197.2	254.4	247.8	-32.1	274.8	186.4	176.8	26.3	218.5	432	-145.4
cash-flows.row.capital-expenditure	-256.53	-336.4	-733.3	-2206.1	-1256.6	-226.8	-481.6	-416.2	-479.9	-287.9	-232.2	-80.4	-106.4	-153.2	-81.3	-63	-58.3	-50.5	-79.8	-142.5	-118.4	-164	-274.6	-518.3	-650.7	-183	-114.6
cash-flows.row.free-cash-flow	91.56	56.7	-218.1	-1571.4	-591	565.9	980.2	-10.4	-262.8	-271.3	-151.1	17.9	10.6	99.3	336.4	205.7	138.9	203.9	167.9	-174.6	156.4	22.4	-97.9	-492	-432.2	249.1	-260

利润表行

Guangdong Fenghua Advanced Technology (Holding) Co., Ltd. 的收入与上期相比变化了 0.083%。据报告, 000636.SZ 的毛利润为 498.59。该公司的营业费用为 501.66，与上年相比变化了 -8.865%. 折旧和摊销费用为 539.21，与上一会计期间相比变化了 0.257%. 营业费用报告为 501.66，显示-8.865% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-1.007%. 营业收入为 -3.07，与上年相比变化了-1.007%. 净利润的变化率为 -0.470%。去年的净收入为173.48.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	4327.69	4195.9	3873.9	5055.1	4332	3293.2	4580.2	3355.2	2774.3	1939.6	2247.9	2230.7	2084.6	2081.9	2033.9	1668.4	1926.6	1933.4	1814.5	1405.4	1275.6	1056	1018.2	963.3	1369.5	884.7	734	580.8	230.4	114.8	79.6	45.3
income-statement-row.row.cost-of-revenue	3687.79	3697.3	3177.8	3441.8	3047.5	2503.4	2671.7	2557.5	2218.3	1577.6	1868.9	1877.9	1761.4	1650.8	1537.3	1356.7	1662.4	1623.2	1533.4	1198.4	1041.6	830.1	833.4	769.6	901.1	600.2	573.7	456.1	160.9	78.8	51.5	31.6
income-statement-row.row.gross-profit	639.89	498.6	696.1	1613.2	1284.4	789.8	1908.5	797.7	556.1	362	379.1	352.8	323.2	431.1	496.6	311.7	264.1	310.2	281.1	207	234	225.9	184.8	193.8	468.4	284.5	160.3	124.7	69.5	36	28.1	13.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	188.82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	70.22	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	99.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-42.12	15.2	205.3	257.2	187	163.7	-3.6	-6.6	36	51.7	21.4	51.7	23	25.3	6.4	17.4	8.6	9.4	6.9	0	3	2.9	0.5	4.6	3.4	4.4	1.2	2.1	13.4	12.8	0.6	0.3
income-statement-row.row.operating-expenses	593.79	501.7	550.5	691	531	420.6	557	452	505.1	356.9	322.3	312.6	292.1	306	243.6	208.4	209.3	176.5	221.9	138.3	156.1	154	125.1	132.5	89.4	43.2	28.2	24.7	16.6	13.4	8.6	5.5
income-statement-row.row.cost-and-expenses	4281.59	4199	3728.3	4132.8	3578.5	2924	3228.6	3009.5	2723.4	1934.5	2191.1	2190.5	2053.5	1956.7	1780.9	1565.1	1871.7	1799.8	1755.3	1336.7	1197.7	984	958.6	902.1	990.5	643.4	601.9	480.8	177.5	92.2	60.1	37.1
income-statement-row.row.interest-income	159.66	143.2	152.9	47.6	57.9	33.8	6.9	4	11.2	39.9	0	1.5	2.5	2.7	5.7	6.5	7.8	2.6	5.1	3.2	5.5	4.6	4.1	4.7	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	23.99	11.3	29.2	25.9	13.9	4.5	8.9	30.1	30.9	17	13	9.9	15.3	14.2	15.8	40.4	50.2	38.4	35.7	48.5	45.3	31.1	34	18.4	-2.1	5.7	4.9	18.2	18.6	11	8.8	5.5
income-statement-row.row.selling-and-marketing-expenses	99.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	85.05	156.6	-108.1	-8.9	-229.1	-1.9	-127.7	-34.7	74.5	83.2	58.7	67.9	49.6	65.5	-8.5	-42.8	-518.7	33.4	-14.6	-51.5	-46.1	-39.1	-33.2	-23.2	2.7	-2.1	-3.7	-16.1	-16	1.4	-7.3	-5.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-42.12	15.2	205.3	257.2	187	163.7	-3.6	-6.6	36	51.7	21.4	51.7	23	25.3	6.4	17.4	8.6	9.4	6.9	0	3	2.9	0.5	4.6	3.4	4.4	1.2	2.1	13.4	12.8	0.6	0.3
income-statement-row.row.total-operating-expenses	85.05	156.6	-108.1	-8.9	-229.1	-1.9	-127.7	-34.7	74.5	83.2	58.7	67.9	49.6	65.5	-8.5	-42.8	-518.7	33.4	-14.6	-51.5	-46.1	-39.1	-33.2	-23.2	2.7	-2.1	-3.7	-16.1	-16	1.4	-7.3	-5.3
income-statement-row.row.interest-expense	23.99	11.3	29.2	25.9	13.9	4.5	8.9	30.1	30.9	17	13	9.9	15.3	14.2	15.8	40.4	50.2	38.4	35.7	48.5	45.3	31.1	34	18.4	-2.1	5.7	4.9	18.2	18.6	11	8.8	5.5
income-statement-row.row.depreciation-and-amortization	222.22	539.2	428.9	325.1	214.3	355.1	250.9	223	187.5	139.9	122.1	122.2	132.2	145.1	150.1	180	173.1	181.8	170.3	164.5	168.6	155.6	139.3	85.1	51.4	30.6	34.5	18.2	7.4	11.4	7.9	5.4
income-statement-row.row.ebitda-caps	321.58	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	99.36	-3.1	455.5	1087.8	695.9	392.8	1227.5	317.6	152.7	37	95.2	58.3	59.5	165.8	238.9	44.2	-458.6	158.2	51.6	17.5	33.2	34.4	27.4	44.9	381	234.8	127.2	81.8	45.5	11.3	11.7	2.8
income-statement-row.row.income-before-tax	184.41	153.5	347.4	1078.9	466.8	390.9	1223.9	311	125.4	88.3	115.6	108	80.7	190.7	244.6	60.5	-463.9	167.1	51.6	17.4	34	35.1	27.2	43.8	383	239.2	128.4	83.9	48	24	12.3	3
income-statement-row.row.income-tax-expense	6.85	2	7.9	128	94.4	42.7	195.1	48.9	32	23.5	20.4	19.2	10.4	25.6	22.4	4.8	-31	-9.1	4.3	2.2	9.9	7.4	6.9	11.1	8.9	7.4	3.5	12.6	3.6	0.1	0.3	-5.5
income-statement-row.row.net-income	188.08	173.5	327.2	943.1	358.7	338.8	1017.2	246.8	86.1	61.7	94.1	87.8	73.2	164.6	221.3	57.3	-430.6	172	42.3	12.2	24.6	23.4	22.4	42.8	365.6	224	119.2	68.7	43.3	23.1	11.8	3