Changchun High-Tech Industries (Group) Inc.

符号: 000661.SZ

SHZ

113.06

CNY

今天的市场价格

9.9679
市盈率
0.4241
PEG比率
45.31B
MRK市值
0.04%
DIV收益率

Changchun High-Tech Industries (Group) Inc. (000661-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Changchun High-Tech Industries (Group) Inc. (000661.SZ). 的默认数据。公司收入显示 2882.619 M 的平均值，即 0.195 % 增长率。整个期间的平均毛利润为 2397.009 M，即 0.241 %. 平均毛利率为 0.719 %. 公司去年的净收入增长率为 0.095 %，等于 -0.137 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Changchun High-Tech Industries (Group) Inc. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.181. 在流动资产领域，000661.SZ 的报告货币为18164.855. 这些资产中的很大一部分，即 7593.774 是现金和短期投资。与去年的数据相比，该部分的变化率为0.361%. 公司的长期投资虽然不是其重点，但以报告货币计算的1265.109（如果有的话）为1265.109。这表明与上一报告期相比，2.170% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 626.624. 这一数字表明，0.179% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 22074.935. 这方面的年同比变化率为 0.223%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为4795.611，存货估值为 4956.29，商誉估值为 49.33（如有. 无形资产总额（如果有）按 2880.99 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	28987.13	7593.8	5578.5	5749.1	3974.9	3949.2	1868.4	1390.3	1117.1	997.9	659.7	607.6	440.4	264.4	284.5	168.6	102.2	118.2	89.7	89.2	45.8	158.4	62.5	119.5	84.3	105.4	246.7	61.7	88.4	99.5	0	0
balance-sheet.row.short-term-investments	-363.99	10	-93.4	-129.3	10.3	215.9	-89.6	-92.5	-96.3	-53.9	0.2	0	0	0	0	0	-66.6	-76.4	0	0.3	0.3	0.3	0.3	0	0	0	0.1	0	4	0	0	0
balance-sheet.row.net-receivables	19319.79	4795.6	4891.2	3804.8	3919.2	2850.8	2037.6	982.8	1081.9	543.5	580.6	750.9	568.3	852.7	684.9	554.9	392.1	392.4	502.1	648.3	979.3	1037.6	520.2	486.4	38	24.7	335.5	570	263.5	168.5	0	0
balance-sheet.row.inventory	19606.69	4956.3	4654.1	4360.1	3012.6	1750.3	1832.9	1840.1	676.4	678.5	706.7	443.5	433.2	364.4	369.3	389.1	457.2	388	514.3	320.2	124.4	113.6	202.3	193.1	231.4	232.3	227.2	30.3	8.3	0.8	0	0
balance-sheet.row.other-current-assets	1980.23	819.2	175	126.8	175.5	190.2	797.2	1044.1	1539.7	41.8	-70.1	-133.2	-99.5	-231	-199.5	-155.2	0.1	0.3	-172.2	-208.1	-339.1	-405.5	-150.1	-152.7	299.1	436.1	0.2	-137.7	37.3	13.9	178.5	179.5
balance-sheet.row.total-current-assets	69893.84	18164.9	15298.8	14040.8	11082.3	8740.5	6536.1	5257.3	4415	2261.7	1876.9	1668.8	1342.4	1250.5	1139.3	957.4	951.6	899	933.8	849.6	810.5	904.1	634.9	646.3	652.8	798.5	809.6	524.3	397.5	282.7	178.5	179.5
balance-sheet.row.property-plant-equipment-net	27443.63	7673.6	5630	4358.9	2728.1	2369.7	1727.8	1281	1204.6	1063.7	936.1	885.4	726.7	557.9	434.3	405.8	385.2	373.6	377.5	446.7	456.3	537.9	541.9	555.4	465.7	401.5	406.9	218.6	268.5	211.6	167.2	114.1
balance-sheet.row.goodwill	205.23	49.3	58.7	64.6	10.8	0	0	0	0	0	0	0	0	0	0	0	0	0	1.2	1.5	1.8	2	2.3	2.5	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	11062.37	2881	2240.3	1822.9	1221.6	451	380.6	313.7	291.6	213.4	157.5	146.2	148.9	148	100.3	107.9	121.9	142	126.3	99.5	105.2	90.9	39.9	43.5	42	37.5	43.2	10.6	10.9	11.2	11.5	15.4
balance-sheet.row.goodwill-and-intangible-assets	11267.6	2930.3	2299	1887.4	1232.4	451	380.6	313.7	291.6	213.4	157.5	146.2	148.9	148	100.3	107.9	121.9	142	127.6	101	107	92.9	42.2	46	42	37.5	43.2	10.6	10.9	11.2	11.5	15.4
balance-sheet.row.long-term-investments	5332	1265.1	1238.2	1239.7	991.5	414.6	320.5	310.6	188.6	165.9	45.5	0	0	0	0	0	76.6	87.1	0	15.9	18.9	14.3	10	0	0	0	107.9	0	0	0	0	0
balance-sheet.row.tax-assets	1064.21	285.4	220.3	148.1	107.2	79.6	60.9	69.4	42	46.5	36	24.6	10.2	9.6	8.2	7.1	9	6.5	0	0	0	0	0	0	0	0	0.8	0	0	0	0	0
balance-sheet.row.other-non-current-assets	4130.54	424.4	1341	840.8	703.2	665.9	387.1	119.4	61.6	64.3	96.4	79.7	86.1	92.5	79.6	72.6	3.3	3.6	15.4	0.7	1.3	1.9	7.4	14	25.4	108.4	7.5	123.4	60.4	8.8	0.1	0.1
balance-sheet.row.total-non-current-assets	49237.99	12578.8	10728.6	8475	5762.3	3980.8	2876.9	2094.2	1788.5	1553.8	1271.5	1135.8	971.9	808	622.4	593.4	596	612.8	520.4	564.2	583.5	647	601.5	615.4	533.1	547.4	566.3	352.6	339.8	231.7	178.8	129.6
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	119131.83	30743.7	26027.4	22515.8	16844.6	12721.3	9413	7351.4	6203.5	3815.5	3148.4	2804.6	2314.4	2058.5	1761.6	1550.8	1547.5	1511.8	1454.3	1413.8	1394	1551.1	1236.4	1261.7	1185.9	1345.9	1375.9	877	737.4	514.4	357.3	309
balance-sheet.row.account-payables	2998.8	790.6	628.5	623.8	313.9	300.6	186.8	231.6	113.9	103.1	149.4	81.2	107.2	82	95.5	66.7	157.2	104	162.3	112.9	62.1	133.7	67.7	48.8	41.9	50.5	61.3	82.8	81.4	9.2	0	0
balance-sheet.row.short-term-debt	1875.27	1038	318.5	332.2	660.4	515.4	255.4	60.4	77.4	79	83.5	98	180.1	175.5	120	186	198	460.9	267	249.3	313.8	343.5	423.5	287.6	221.6	283.1	184.9	186.6	88	86.6	0	0
balance-sheet.row.tax-payables	1176.85	303.8	198.9	238.8	203.9	132.3	55.7	93.5	67.3	62.4	40.8	39.5	20.1	17.8	26.2	0.8	2.8	7.8	13.1	7.6	10	11.8	23.7	22.4	26.7	50.8	38.3	7.8	6.4	16.1	0	0
balance-sheet.row.long-term-debt-total	3785.33	626.6	1129.7	1206.5	779.4	67.6	11.8	12.5	7.7	23.7	19.9	20.6	6.3	15.6	16.3	16.3	214.6	77.6	277.6	316	260	306	22.5	185.1	147.5	64.5	180.7	115	92.6	80	0	0
Deferred Revenue Non Current	491.64	120.5	135.1	151.7	171	176	161.1	164.5	158.8	155.4	111	80.4	0	0	32.9	25.3	20	10.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	517.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	5603.11	2595.4	2315.3	322.8	556	1218.9	2416	708.9	693.8	519.4	388.8	483.1	335.6	429.3	344.5	284	175.7	156.2	53.1	113.5	92.2	64.4	19.7	15.2	10.5	16.1	7.3	0.4	70.8	108.1	171.8	116.5
balance-sheet.row.total-non-current-liabilities	4764	791.8	1410.3	1503.6	1053.9	696.9	173.3	177.4	166.9	179.6	132.9	103.4	64.3	54.9	79.1	66.9	260	118.2	315.2	343.6	286.3	331.6	43.2	210.1	153.1	65.1	181.3	115.5	120.5	103.2	43.1	48.9
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	170.48	42.9	44.7	44.1	37.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	21295.89	5590.8	5220.9	5279	4521.4	3913.8	3087	2151.1	1753.1	1380.3	1103.8	1101	1010.5	1112.3	957.7	859.9	976.1	1015.4	971	995.6	977.5	1104.6	656.2	683.1	580.1	557.7	564.3	425.9	383.5	342.8	214.9	165.5
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	1618.51	404.7	404.7	404.7	404.7	202.4	170.1	170.1	170.1	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	131.3	201.3	201.3	173	68.6	137.5	0	0
balance-sheet.row.retained-earnings	66881.94	17143.2	13386.7	10016.1	6873.6	4225.3	2713.5	1945.2	1422.1	1196.4	956.2	714.4	479.2	199.1	89.5	3.1	-70.1	-135.8	-143.7	-141.5	-76.7	-101.1	12.6	10.9	30.3	24	41.5	43.9	64.3	23	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	13946.48	2066.7	1600.5	1135	886.1	687.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	3655.48	2460.3	2657.9	3017.9	2766.5	2968.9	2411.4	2310.5	2307.6	450.2	372.7	347	318.7	299.1	301.2	301.2	301.5	332.6	330.3	309.1	293.7	316.8	316.5	310.6	316.2	459.4	465.3	234.2	218.1	9.4	0	0
balance-sheet.row.total-stockholders-equity	86102.41	22074.9	18049.8	14573.7	10931	8084.3	5295	4425.8	3899.8	1777.9	1460.2	1192.7	929.3	629.5	522	435.5	362.8	328.2	317.8	298.9	348.3	347	460.4	452.9	477.8	684.7	708.1	451	351	169.8	142.4	143.6
balance-sheet.row.total-liabilities-and-stockholders-equity	119131.83	30743.7	26027.4	22515.8	16844.6	12721.3	9413	7351.4	6203.5	3815.5	3148.4	2804.6	2314.4	2058.5	1761.6	1550.8	1547.5	1511.8	1454.3	1413.8	1394	1551.1	1236.4	1261.7	1185.9	1345.9	1375.9	877	737.4	514.4	357.3	309
balance-sheet.row.minority-interest	11612.99	2957.3	2756.7	2663.1	1392.2	723.2	1031	774.5	550.6	657.2	584.4	510.9	374.6	316.7	281.9	255.4	208.7	168.2	165.5	119.2	68.2	99.5	119.8	125.7	128	103.5	103.5	0	2.9	1.7	0	0
balance-sheet.row.total-equity	97715.4	25032.3	20806.5	17236.8	12323.2	8807.6	6326	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	119131.83	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	4968.02	1275.1	1144.8	1110.4	1001.8	630.4	230.9	218.1	92.3	112	45.7	17.7	17.8	17.7	18.2	8.6	10	10.8	15.2	16.2	19.2	14.6	10.3	12.3	15.5	104.9	108	0	4	0	0	0
balance-sheet.row.total-debt	5749.29	1707.6	1448.2	1538.7	1439.8	583	267.2	72.8	85	102.7	103.4	118.6	186.3	191.1	136.3	202.3	412.6	538.5	544.6	565.3	573.8	649.5	446	472.6	369.1	347.5	365.6	301.6	180.5	166.6	0	0
balance-sheet.row.net-debt	-23217.95	-5876.2	-4130.3	-4210.4	-2524.8	-3150.4	-1601.2	-1317.4	-1032.1	-895.2	-556.1	-489.1	-254	-73.2	-148.2	33.7	310.5	420.3	454.9	476.4	528.3	491.4	383.8	353.1	284.8	242.1	119	239.8	96.1	67.1	0	0

现金流量表

在 Changchun High-Tech Industries (Group) Inc. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 3.101 的转变。该公司最近通过发行 -50.61 扩大了股本，与上一年相比出现了-0.016 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-2289723547.000. 与上一年相比， 0.015 发生了变化. 在同一时期，公司记录了 577.79, 0 和 -19.7，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-404.67 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -64.99，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	4534.22	4532.5	4214.9	3897.5	3307.7	2349.2	1462.8	927.6	676.9	538.5	444.2	421	401.6	164.9	86.5	73.2	20.1	15.9	21	-49.1	13.5	-112.8	14.5	13.8	38.2	24.5	68.2
cash-flows.row.depreciation-and-amortization	23.99	577.8	435.2	299.4	174.2	142.7	103.3	85	81.9	76.7	72.3	63.3	55.6	46.4	44.5	44.2	48	41.4	38	35.5	37	37.4	36	30.3	25.8	20.5	13.6
cash-flows.row.deferred-income-tax	811.42	-55.2	-71.1	-45.6	-5	-21.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	169.87	-1729	41.6	45.6	5	71.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-945.11	-573.4	-2082.7	-1069.6	-2342.1	-546.6	-649.7	-748.9	-465.9	149.9	-247.3	28.4	-14.2	-70.5	166.4	169.6	5	97.8	24.9	67.5	-94.9	-113.3	-72.5	-46.6	140.7	-181.2	-78.8
cash-flows.row.account-receivables	-570.2	-570.2	-1099.5	101.2	-1204.3	-890.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-374.91	-374.9	-356.6	-1437.8	-1287.1	74.6	5.9	-1156.9	2.2	28.1	-239.8	-10.3	-68.8	4.9	20.7	68.1	-70.5	126.2	-194.1	-192.5	-74.9	84.2	-9.8	38.3	11	-12.4	-180.7
cash-flows.row.account-payables	0	371.7	-555.5	312.5	154.3	290.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	-71.1	-45.6	-5	-21.1	-655.6	408	-468.1	121.8	-7.5	38.7	54.6	-75.5	145.7	101.6	75.5	-28.4	219	260	-19.9	-197.5	-62.7	-84.9	129.8	-168.8	102
cash-flows.row.other-non-cash-items	1597.76	2358.8	288.6	203.4	-28.8	-60.8	-32.4	117.7	15.2	5.5	10.6	-14.1	-35.1	28.5	51.6	103.4	90.7	56.3	34.4	36	2.3	107.6	36.9	28.3	3.2	46.7	23.2
cash-flows.row.net-cash-provided-by-operating-activities	5302.79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-2154.9	-2096.8	-2091.2	-2229.8	-1097.1	-844.9	-685.6	-231.5	-185.3	-228	-101.7	-228.5	-171.9	-200.5	-129.2	-70.4	-22.5	-69.4	-35.2	-17.8	-34.9	-60.6	-61.9	-51.9	-44	-15.4	-9.9
cash-flows.row.acquisitions-net	6.85	7.6	-9	-19.6	127.6	4.6	0	33.7	0.7	228.5	120.9	0	0	0	129.4	0	0	0	0	21.1	0.2	0.2	62.2	52	0	0	0
cash-flows.row.purchases-of-investments	-190.25	-202.2	-169.4	-197	-443	-385.4	-18	-161.4	-5.3	-67.4	-37.4	0	0	-12.3	-23.8	-2.8	0	0	0	-1.3	-2.8	-3	-3.3	-13.4	-11.3	-1.4	0
cash-flows.row.sales-maturities-of-investments	8.12	1.8	11.2	5.4	30.9	24.9	57.7	74.2	17.7	0.2	10.1	0	0	0	13.8	0	15	0	0.3	1.3	49.7	36.2	48.7	3.4	50.1	1.2	19.7
cash-flows.row.other-investing-activites	-118.03	0	3.2	14.9	204.2	391	392.4	508.8	-1478.5	-228	-101.7	-3.4	0.1	0.8	-129.2	9.3	16.4	0.2	0.1	-17.8	-16.4	-0.9	-61.9	-51.9	9.9	0.4	44
cash-flows.row.net-cash-used-for-investing-activites	-2450.17	-2289.7	-2255.2	-2426.2	-1177.5	-809.7	-253.5	223.8	-1650.6	-294.8	-109.8	-231.9	-171.8	-211.9	-138.9	-63.9	8.9	-69.3	-34.9	-14.4	-4.2	-28.2	-16.2	-61.9	4.8	-15.2	53.8
cash-flows.row.debt-repayment	-698.86	-19.7	-296.2	-839.8	-613.6	-215.7	-60.7	-82.2	-94.7	-79.7	-98.7	-198.7	-184.9	-120.7	-406	-395	-364.4	-329.2	-232.8	-296.5	-344.2	-440	-343	-259	-244.1	-220.8	-271.4
cash-flows.row.common-stock-issued	-50.61	-50.6	272.2	240	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-200	-200	-360	-240	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-439.37	-404.7	-491.5	-307.1	-216.2	-118.8	-137.7	-157.1	-104.1	-55.6	-59.2	-81.5	-55.3	-32.2	-28.1	-28.1	-83.4	-96.3	-42.2	-27.3	-18.3	-29.8	-29.9	-28.5	-21.9	-35.1	-41
cash-flows.row.other-financing-activites	639.87	-65	99.4	1953.7	1150.9	1038.5	39.4	-91.6	1659.7	-3.8	39.7	180.9	180.1	175.5	340	163.1	259	311.7	192.5	291.7	296.1	675.1	317	358.9	32.2	219.5	416.4
cash-flows.row.net-cash-used-provided-by-financing-activities	-1136.18	-740	-776.2	806.8	321.1	704	-158.9	-330.8	1460.9	-139	-118.1	-99.3	-60.1	22.6	-94.1	-260	-188.8	-113.8	-82.5	-32.1	-66.4	205.3	-55.9	71.4	-233.9	-36.4	104
cash-flows.row.effect-of-forex-changes-on-cash	0.97	-0.2	8	-3.2	-0.7	0.1	1.5	-1.2	0.8	1.6	0.1	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	1558.38	2005.3	-197	1708	253.9	1829.1	473.1	273.2	119.2	338.4	51.9	167.3	176	-20.2	115.9	66.4	-16	28.5	0.9	43.4	-112.6	95.9	-57.3	35.2	-21.1	-141.1	184.1
cash-flows.row.cash-at-end-of-period	28411.6	7583.8	5457.5	5654.5	3946.4	3692.6	1863.4	1390.3	1117.1	997.9	659.5	607.6	440.4	264.4	284.5	168.6	102.2	118.2	89.7	88.9	45.5	158.1	62.2	119.5	84.3	105.4	246.6
cash-flows.row.cash-at-beginning-of-period	26853.22	5578.5	5654.5	3946.4	3692.6	1863.4	1390.3	1117.1	997.9	659.5	607.6	440.4	264.4	284.5	168.6	102.2	118.2	89.7	88.9	45.5	158.1	62.2	119.5	84.3	105.4	246.5	62.5
cash-flows.row.operating-cash-flow	5302.79	5111.4	2826.4	3330.6	1111	1934.7	884.1	381.4	308.1	770.6	279.8	498.6	407.9	169.2	349	390.3	163.8	211.5	118.2	89.9	-42	-81.2	14.8	25.7	208	-89.5	26.3
cash-flows.row.capital-expenditure	-2154.9	-2096.8	-2091.2	-2229.8	-1097.1	-844.9	-685.6	-231.5	-185.3	-228	-101.7	-228.5	-171.9	-200.5	-129.2	-70.4	-22.5	-69.4	-35.2	-17.8	-34.9	-60.6	-61.9	-51.9	-44	-15.4	-9.9
cash-flows.row.free-cash-flow	3147.89	3014.6	735.2	1100.8	13.9	1089.8	198.5	149.9	122.8	542.6	178.1	270.1	236	-31.3	219.8	320	141.3	142.1	83	72.1	-76.9	-141.7	-47.1	-26.3	164	-104.9	16.4

利润表行

Changchun High-Tech Industries (Group) Inc. 的收入与上期相比变化了 0.145%。据报告, 000661.SZ 的毛利润为 12126.4。该公司的营业费用为 6508.33，与上年相比变化了 8.938%. 折旧和摊销费用为 577.79，与上一会计期间相比变化了 -0.076%. 营业费用报告为 6508.33，显示8.938% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.131%. 营业收入为 5618.07，与上年相比变化了0.131%. 净利润的变化率为 0.095%。去年的净收入为4532.48.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	14914.87	14460.1	12627.2	10746.7	8576.6	7373.7	5375	4102.3	2897.4	2402.1	2262.3	2048.7	1761.2	1294.6	1166	1023.6	804.2	662.1	580.5	486.9	366.5	424.1	461.8	406.7	314.1	304.8	259.7	130.3	141.4	135.7
income-statement-row.row.cost-of-revenue	2319.48	2333.7	1514.9	1332	1141.6	1091.7	800.7	740.7	596.3	520.7	530.8	384.5	317.9	223.5	278.7	254.3	268.8	247.4	264	236.6	101.1	123.6	146.8	143.2	87.8	90.3	82.3	63.7	86.6	78.4
income-statement-row.row.gross-profit	12595.39	12126.4	11112.3	9414.7	7435	6282	4574.2	3361.6	2301.2	1881.3	1731.5	1664.1	1443.3	1071.1	887.2	769.3	535.3	414.6	316.4	250.3	265.4	300.5	315	263.4	226.3	214.6	177.4	66.5	54.8	57.3
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	1767.82	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	384.94	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	4056.89	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-168.53	-136.4	591	472.4	384.2	400.6	-73.5	-19.7	11.9	29.6	-8	-33.5	7.2	16.6	-34.6	-15.9	4.3	1.4	0.9	-2.7	0.7	-18.7	1.5	14.8	33.1	26.6	63.7	28.1	39.8	0.4
income-statement-row.row.operating-expenses	6956.61	6508.3	5974.3	4622.6	3577.5	3482.9	2823	2220.7	1492.3	1258	1197.6	1137.8	1021.2	848.7	657.7	540.6	416	326.8	268.4	253.3	260	355.2	259.7	233.8	199.7	196	138.3	20.9	21.5	17.3
income-statement-row.row.cost-and-expenses	9276.09	8842	7489.2	5954.5	4719.1	4574.6	3623.8	2961.4	2088.6	1778.7	1728.4	1522.3	1339.1	1072.2	936.4	794.9	684.8	574.2	532.4	489.9	361.1	478.9	406.5	377.1	287.5	286.3	220.6	84.7	108.1	95.7
income-statement-row.row.interest-income	-50.38	147.1	133.6	124	100.6	58.1	39.5	17	22.7	18.9	9.3	5.8	6.8	5.9	0	0	2.7	8.4	4.4	3.3	23.6	4.6	3	3.3	8.4	0	0	0	0	0
income-statement-row.row.interest-expense	40.68	42	43.7	33.7	34	7.2	8.9	6.2	4.6	4.7	4.8	10.4	11.3	12.3	6.2	18.7	38.9	30.4	19.4	20.5	38.1	22.5	27	24.8	26.2	20.2	42.4	27.7	18.1	7.5
income-statement-row.row.selling-and-marketing-expenses	4056.89	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	39.92	40.3	-43.7	-98.7	-22.7	-56.1	-18.3	-22.2	8.2	29.3	-7.6	-8.3	53.6	-7.2	-51.5	-51.2	-50.8	-46.8	-15.9	-39.6	12	-44.9	-26.2	-21	-14.5	-15.8	-10.5	-18.5	4.3	-7.4
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-168.53	-136.4	591	472.4	384.2	400.6	-73.5	-19.7	11.9	29.6	-8	-33.5	7.2	16.6	-34.6	-15.9	4.3	1.4	0.9	-2.7	0.7	-18.7	1.5	14.8	33.1	26.6	63.7	28.1	39.8	0.4
income-statement-row.row.total-operating-expenses	39.92	40.3	-43.7	-98.7	-22.7	-56.1	-18.3	-22.2	8.2	29.3	-7.6	-8.3	53.6	-7.2	-51.5	-51.2	-50.8	-46.8	-15.9	-39.6	12	-44.9	-26.2	-21	-14.5	-15.8	-10.5	-18.5	4.3	-7.4
income-statement-row.row.interest-expense	40.68	42	43.7	33.7	34	7.2	8.9	6.2	4.6	4.7	4.8	10.4	11.3	12.3	6.2	18.7	38.9	30.4	19.4	20.5	38.1	22.5	27	24.8	26.2	20.2	42.4	27.7	18.1	7.5
income-statement-row.row.depreciation-and-amortization	323.51	577.8	625.1	365.5	137.8	115.2	103.3	85	81.9	76.7	72.3	63.3	55.6	46.4	44.5	44.2	48	41.4	38	35.5	37	37.4	36	30.3	25.8	20.5	13.6	-8.7	-18.7	6.4
income-statement-row.row.ebitda-caps	5774.23	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	5560.32	5618.1	4967.9	4715.4	3936	2876.2	1806.4	1138.4	809.9	624.4	536.8	551.9	469.4	198.6	212.7	193.4	64.2	41.4	32.9	-37.4	18.6	-79	29.9	24.1	45.9	31.1	73.5	54.3	52	33.6
income-statement-row.row.income-before-tax	5600.24	5658.4	4924.2	4616.7	3913.3	2820	1732.9	1118.7	817.1	652.6	526.3	518	475.7	215.3	178.1	177.5	68.5	41	33	-41.3	18.4	-98.6	30.3	23.7	45.5	30.3	82.9	54.8	64.7	33.3
income-statement-row.row.income-tax-expense	702.56	734.5	709.2	719.2	605.6	470.9	270.1	191.1	140.2	114.1	82.1	97	74.1	50.4	51.5	46.4	17.4	25.1	13.9	7.3	11.3	16.3	15.8	9.9	7.3	5.8	14.7	7.3	7.6	5
income-statement-row.row.net-income	4534.22	4532.5	4140.5	3757.5	3046.6	1775	1006.5	661.9	484.9	384.5	318.2	283.9	299.8	109.5	86.5	73.2	20.1	6.5	5.3	-58.9	7.3	-108.2	7.4	4.3	30.8	13.9	55.5	47.4	56.1	27