Dongfang Electronics Co., Ltd.

符号: 000682.SZ

SHZ

10.51

CNY

今天的市场价格

24.8997
市盈率
0.2646
PEG比率
14.09B
MRK市值
0.01%
DIV收益率

Dongfang Electronics Co., Ltd. (000682-SZ) 财务报表

Q: 什么是 Dongfang Electronics Co., Ltd. (000682.SZ) 总资产是多少？

Dongfang Electronics Co., Ltd. (000682.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Dongfang Electronics Co., Ltd. (000682.SZ). 的默认数据。公司收入显示 1616.059 M 的平均值，即 0.214 % 增长率。整个期间的平均毛利润为 544.467 M，即 0.210 %. 平均毛利率为 0.389 %. 公司去年的净收入增长率为 0.235 %，等于 0.674 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Dongfang Electronics Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.165. 在流动资产领域，000682.SZ 的报告货币为9110.966. 这些资产中的很大一部分，即 3361.602 是现金和短期投资。与去年的数据相比，该部分的变化率为0.345%. 公司的长期投资虽然不是其重点，但以报告货币计算的677.146（如果有的话）为677.146。这表明与上一报告期相比，117.773% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 5.272. 这一数字表明，0.331% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 4584.053. 这方面的年同比变化率为 0.105%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1940.05，存货估值为 3641.67，商誉估值为 0（如有. 无形资产总额（如果有）按 142.14 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	11171.85	3361.6	2498.7	2242.7	2309.3	2158	1565.3	1472.5	434.7	513.5	418.8	427.6	366.4	345.5	557.9	405.5	395.4	438.8	337.2	325.7	330.4	322.5	347.3	532.5	924	722.1	88.2	45.1	91.5	8.3	0	0
balance-sheet.row.short-term-investments	221	50	89.8	77.6	237.7	160	0	0	0	0	-188.9	0	0	0.1	0	0.1	0	0	0	0	18.9	0	5.8	30	30	29.9	0	0	0	0	0	0
balance-sheet.row.net-receivables	7624.82	1940.1	2000.7	1891.9	1639	1696	1500.9	1500.9	1196.3	879.9	815.3	901	867.5	742.4	561.5	526.1	516.1	461.9	483.7	437.4	411.3	479.7	555.6	574	39.8	36.7	345.7	207.9	179	135	0	0
balance-sheet.row.inventory	15039.72	3641.7	3158.6	2316.7	1746.6	1404.7	958.5	818.8	837.7	755.6	757.6	492.2	363.3	212.7	140.4	124.9	140.1	111.9	106.7	95.9	80.9	74.5	101.9	171.7	81.1	50.3	51.4	57.8	26.3	16.9	0	0
balance-sheet.row.other-current-assets	946.4	167.6	171.6	107.6	45.9	23.1	189.8	67.3	71.9	216.7	215.2	10	6.5	-71.5	-55.1	-41.9	-43.4	-54.9	-67.8	0.1	0.2	-58.6	-83	0.4	427.5	275.5	-68.7	-57.1	-53.7	-42.4	105.3	103.6
balance-sheet.row.total-current-assets	34782.79	9111	7829.6	6558.9	5740.8	5281.9	4214.6	3859.5	2540.6	2365.7	2206.9	1830.8	1603.7	1229.2	1204.7	1014.6	1008.3	957.7	859.8	859	822.8	818.1	921.7	1278.5	1472.4	1084.5	416.6	253.7	243.1	117.7	105.3	103.6
balance-sheet.row.property-plant-equipment-net	3789.24	988.9	830.4	736.8	661	599.6	590.7	597.2	529.1	493.4	476	405.4	368.8	304.2	309.1	314.6	340.3	357.4	633.1	568.6	645.8	600.5	589.9	519.1	351.1	187.2	130.4	84.5	51.1	44.2	45.5	17.2
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	566.43	142.1	142.7	135.6	133	115.5	115.7	115.9	115.1	116.3	108.5	82.2	80.1	64.4	59.4	55.7	51.2	48.1	26.8	27.8	30.1	8.2	7.7	12.4	15.3	15.3	5.4	5.5	5.4	5.1	0	0
balance-sheet.row.goodwill-and-intangible-assets	566.43	142.1	142.7	135.6	133	115.5	115.7	115.9	115.1	116.3	108.5	82.2	80.1	64.4	59.4	55.7	51.2	48.1	26.8	27.8	30.1	8.2	7.7	12.4	15.3	15.3	5.4	5.5	5.4	5.1	0	0
balance-sheet.row.long-term-investments	1980.24	677.1	310.9	186.7	-170.4	-98.5	0	0	0	0	282.9	0	0	91.7	0	77.3	0	0	0	0	-8.6	0	0.3	-20.9	-20.5	-25	0	0	0	0	0	0
balance-sheet.row.tax-assets	243.71	68.5	56.8	57.9	53.4	43.2	41.2	36.3	36.1	31.8	32.9	25.6	17.5	16.6	16.1	15.4	14.4	20.5	0	0	0	0	0	0	20.5	25	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	929.58	154.8	393.4	380.9	480.7	319.5	192.4	182	186	261.2	-1.2	334.8	330.6	241.4	276.2	255.8	312.5	246.1	11.2	101.1	20.6	8.2	5.8	30	9.2	4.5	4.9	4.9	5	0.1	8.6	7.5
balance-sheet.row.total-non-current-assets	7509.2	2031.4	1734.1	1497.8	1157.6	979.3	940.1	931.4	866.2	902.7	899	848	797	718.4	660.9	718.8	718.4	672.1	671.1	697.5	687.9	617	603.8	540.5	375.5	207	140.7	95	61.4	49.4	54	24.7
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	42291.99	11142.3	9563.7	8056.7	6898.5	6261.1	5154.6	4790.9	3406.9	3268.4	3105.9	2678.8	2400.7	1947.6	1865.5	1733.4	1726.7	1629.8	1530.9	1556.5	1510.7	1435.2	1525.5	1819.1	1847.9	1291.5	557.3	348.7	304.5	167.2	159.4	128.3
balance-sheet.row.account-payables	6747.36	1550.6	1609.5	1296.5	1057.9	1122.1	746.5	647.7	487.4	404.3	473.5	435.6	381.7	190.3	198.8	136.7	167.5	135.2	101.4	128	94.8	92.8	103.3	127.7	104.1	42.2	32.9	11.9	7.4	11.9	0	0
balance-sheet.row.short-term-debt	1308.82	429.7	321.5	139.8	90.7	117.8	132.3	76.9	30	90.3	144.8	92.7	64	9	24	24	28	30.8	31.3	29.9	32.4	0	0	3	19.3	3.5	36.6	27	21.6	10.8	0	0
balance-sheet.row.tax-payables	154	24.4	128.2	97.9	88.8	61.2	86.3	70.6	58.9	23.5	30.6	-34.9	-15.8	-9.4	3.3	6.2	6.9	2.4	3.4	2.6	10	5.2	2	16.7	66.8	42.2	26.6	0.1	9.5	2.4	0	0
balance-sheet.row.long-term-debt-total	22.6	5.3	5.4	9.4	16.1	-0.1	0	0	0	6.3	28	43.8	44.9	0	0	0	0	0	0	0	0	0	0	0	0	14.5	21.7	13.7	30.7	18.6	0	0
Deferred Revenue Non Current	97.18	1.6	35.1	38.7	34.3	32.8	35.8	35.4	44.9	42.1	39.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	87.93	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	1438.26	871.3	739	25.7	4.5	900	898.5	470.7	462.5	535.7	424.1	264.1	185.8	151	90.3	73.9	81.4	41.8	23.9	26.7	27.7	79	1186.2	48.2	37.6	26.4	7.9	5.8	8.7	1.1	57.6	34.6
balance-sheet.row.total-non-current-liabilities	689.86	159.8	171	149	131.3	99.1	96.3	88.7	87.1	77.6	84.9	83.1	68.4	5.7	8.1	4.9	1.6	8.9	8	7.7	17.5	17	17	7	0	16.9	24.3	13.7	30.8	18.7	15.4	15
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	22.6	5.3	5.4	2.6	0.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	22674.28	6080.7	5001.4	3850.1	3096.5	2704.2	1873.5	1637.9	1381	1372.4	1352.3	1029.4	832.7	441	396.3	319.3	351.5	279	211.7	242.5	241.9	188.8	1306.6	1263.4	445.2	178.4	146	73.3	97.3	74.6	73	49.6
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	5362.91	1340.7	1340.7	1340.7	1340.7	1340.7	1340.7	978.2	978.2	978.2	978.2	978.2	978.2	978.2	978.2	978.2	978.2	978.2	978.2	918	918	918	918	918	918	573.7	245.9	136.6	68.3	58	58	58
balance-sheet.row.retained-earnings	7597.13	1995.5	1579.5	1241.3	899.9	696.2	456	293.3	232.8	175.7	128	105.7	70.5	46.9	26.6	12.2	-7.6	-26.5	-60.5	-61.3	-785.4	-796.2	-806	-469.4	226.7	151.9	72.6	64.7	30.5	2.1	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	3151.16	349.2	330.3	308.6	294.3	272	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1797.09	898.5	898.5	917.7	940.8	951.2	1225.8	471.2	359.9	358.8	356.6	348.8	347.8	347.1	345.7	343.9	343	344.8	349.3	415.9	1103.9	1103.6	98.9	97.7	250.6	381.9	88	67.2	100.2	26.6	23.8	20.7
balance-sheet.row.total-stockholders-equity	17908.29	4584.1	4149	3808.2	3475.7	3260	3022.5	1742.7	1570.8	1512.7	1462.8	1432.6	1396.4	1372.2	1350.4	1334.3	1313.6	1296.4	1267	1272.6	1236.4	1225.4	210.9	546.2	1395.2	1107.5	406.5	268.5	199	86.7	81.8	78.7
balance-sheet.row.total-liabilities-and-stockholders-equity	42291.99	11142.3	9563.7	8056.7	6898.5	6261.1	5154.6	4790.9	3406.9	3268.4	3105.9	2678.8	2400.7	1947.6	1865.5	1733.4	1726.7	1629.8	1530.9	1556.5	1510.7	1435.2	1525.5	1819.1	1847.9	1291.5	557.3	348.7	304.5	167.2	154.8	128.3
balance-sheet.row.minority-interest	1678.02	446.2	413.3	398.3	326.2	296.9	258.7	1410.3	455	383.3	290.9	216.7	171.6	134.4	118.8	79.9	61.6	54.3	52.2	41.4	32.3	21	8	9.4	7.5	5.6	4.7	6.9	8.3	5.9	0	0
balance-sheet.row.total-equity	19586.31	5030.2	4562.3	4206.6	3801.9	3557	3281.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	42291.99	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2201.24	727.1	400.7	264.2	67.4	61.5	37.8	34.7	26.6	83.8	94.1	98.5	90.3	91.9	27.7	77.4	78.1	6.4	9.4	99.2	10.2	8.2	6.2	9.1	9.5	4.9	4.9	0	0	0	0	0
balance-sheet.row.total-debt	1331.42	435	326.8	149.3	106.8	117.8	132.3	76.9	30	96.6	172.8	136.5	108.9	9	24	24	28	30.8	31.3	29.9	32.4	0	0	3	19.3	18	58.3	40.7	52.2	29.4	0	0
balance-sheet.row.net-debt	-9619.43	-2876.6	-2082.1	-2015.9	-1964.8	-1880.2	-1433	-1395.6	-404.7	-417	-246	-291.1	-257.4	-336.4	-533.9	-381.4	-367.4	-408	-305.9	-295.8	-279.1	-322.5	-341.4	-499.5	-874.7	-674.2	-29.9	-4.4	-39.3	21.1	0	0

现金流量表

在 Dongfang Electronics Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 4.271 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 1143.49. 公司的投资活动产生了现金使用净额，按报告货币计算达到-172796772.000. 与上一年相比， -0.319 发生了变化. 在同一时期，公司记录了 87.01, 0 和 -35.37，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将0 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -111.24，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	565.91	541.3	494	419.4	317.3	282.7	223.2	186.2	148.2	113.4	108.9	89.9	59.7	41.5	37	37.9	32.2	23.4	6.3	20.7	18.6	12.2	-289.3	62.7	473	303.6	138
cash-flows.row.depreciation-and-amortization	11.84	87	72	67.1	57.6	54.5	50.7	49.7	45	42.9	37.2	33.8	31.6	31.6	32.9	30.9	29	29.2	30.6	30.3	30.2	29.1	26.6	26.6	13.5	6.7	4.8
cash-flows.row.deferred-income-tax	0	-3.4	12.8	1.7	-4.2	-1.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	373.2	-12.8	-1.7	4.2	1.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-596.58	547	-92.6	-268.5	-95.4	159.6	-9.2	-62.1	-276.8	-7.1	-47.1	-12.5	-108	-190.3	16.9	-53.1	-57.2	56	-30.8	-16.5	-1.3	-33.6	79.5	-53.1	-103.9	3.6	-77.9
cash-flows.row.account-receivables	-93.97	-93.9	-156.1	-347.8	-78	-252.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-502.43	-502.4	-855.2	-576.4	-251.5	-448.8	-152.1	17.3	-81.5	-13.6	-268.1	-133.3	-135.5	-74.3	-17.8	12.6	-28.7	-3.2	-11.6	-16.2	-0.5	26.8	30.2	-90.6	-30.8	4.9	10.3
cash-flows.row.account-payables	0	1143.5	905.9	653.9	234.9	862.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	-0.17	-0.2	12.8	1.7	-0.7	-1.8	142.9	-79.4	-195.3	6.4	221	120.8	27.5	-116	34.7	-65.8	-28.5	59.2	-19.1	-0.3	-0.9	-60.4	49.3	37.5	-73.1	-1.3	-88.2
cash-flows.row.other-non-cash-items	1270.8	92.9	-60.8	-15.9	40.5	11.7	1.2	18.1	23.4	17.1	18.2	8.1	6.1	5.3	2.6	7.6	18.4	7.7	10.2	0.5	9.9	13.7	99.2	4.1	-1.8	-0.1	12.8
cash-flows.row.net-cash-provided-by-operating-activities	1251.98	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-143.61	-153.4	-201.7	-174.6	-151.3	-81.9	-92.8	-89.8	-68.4	-61.3	-63.6	-57.5	-93.7	-32	-13.7	-24.4	-9.9	-15.8	-8.4	-22.9	-52.4	-52.6	-88.8	-222.8	-184.2	-40.1	-47
cash-flows.row.acquisitions-net	-59.96	-60.3	-10.4	0.2	0.3	82.3	8.8	0.6	69	5.3	63.7	61.2	93.7	32.3	14.3	26.6	19.7	17.9	0	28.7	55.6	54.4	0	0.1	0	0	0
cash-flows.row.purchases-of-investments	-227.71	-175.7	-868.1	-887.6	-1380.9	-570.2	-1061.1	-310.7	-355.2	-357.1	-334.6	-313	-112.5	-257.7	-2	-1.3	-73.2	-6.6	0	-9.9	-41.5	-27.9	-1.5	-8	-4.4	-30	0
cash-flows.row.sales-maturities-of-investments	200.15	216.6	814.5	910	1314.3	564.9	879.2	308.9	464.3	382.8	222.8	310.6	112.4	195.2	58.1	7	7.8	12.7	0	18	20.9	26.6	0	0.1	0	0	0
cash-flows.row.other-investing-activites	-17.88	0	12.1	-0.4	0.2	-81.9	66.7	-50	-68.4	-0.5	-63.6	-57.5	-93.7	-32	-13.7	-24.4	-9.9	-15.8	11.6	-22.9	-52.4	-52.6	6.4	0	9.4	1.9	0.7
cash-flows.row.net-cash-used-for-investing-activites	-230.64	-172.8	-253.7	-152.4	-217.4	-86.7	-199.2	-141.1	41.2	-30.8	-175.4	-56.1	-93.8	-94.2	43.1	-16.6	-65.7	-7.6	3.2	-9	-69.9	-52.1	-83.9	-230.6	-179.2	-68.1	-46.4
cash-flows.row.debt-repayment	-336.26	-35.4	-157.6	-93.9	-141.8	-139.1	-275.2	-106.4	-130.8	-311.2	-134.6	-170.9	-29.4	-63	-41.8	-67	-31.8	-48.3	-29.9	-31.4	-17.5	0	-3	-19.3	-18	-91	-30.3
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-102.23	0	-83.6	-3.6	-54	-4.3	-7	-2.9	-3.1	-8.2	-28.9	-6.9	-1.9	-2.1	-1.3	-1.3	-6.2	-6.2	-4.5	-3.3	-1.7	0	-0.1	-184.4	-2.5	-4	-5.8
cash-flows.row.other-financing-activites	288.46	-111.2	281.3	100.4	150.8	122.2	310.4	1101.2	62.1	284.8	187.2	190.2	132.6	44	61.7	65.6	32.8	47.8	26.5	22.8	20.7	11.8	10	2.5	20.8	453.3	47.8
cash-flows.row.net-cash-used-provided-by-financing-activities	-154.08	-151.9	40.1	3	-45	-21.2	28.2	992	-71.8	-34.6	23.7	12.4	101.3	-21.1	18.6	-2.7	-5.2	-6.7	-7.9	-11.9	1.6	11.8	6.9	-201.2	0.3	358.3	11.7
cash-flows.row.effect-of-forex-changes-on-cash	-7.56	0	9	-6.8	-8.4	2.3	2.2	-2.4	2.3	0.9	-0.2	-0.4	-0.3	-0.3	-0.1	0.2	-0.4	-0.4	-0.2	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	827.83	902.6	208	45.8	49.3	402.8	97.1	1040.4	-88.5	101.8	-34.6	75.2	-3.3	-227.3	150.9	4.2	-48.8	101.6	11.5	14.2	-11	-18.9	-161	-391.5	201.8	604	43.1
cash-flows.row.cash-at-end-of-period	10583.34	3311.6	2214.3	2006.4	1956.3	1907	1504.3	1407.1	366.7	455.2	353.4	388	312.8	316.1	543.4	392.5	388.2	438.8	337.2	325.7	311.5	322.5	341.4	502.5	894	692.2	88.2
cash-flows.row.cash-at-beginning-of-period	9755.51	2409	2006.4	1960.5	1907	1504.3	1407.1	366.7	455.2	353.4	388	312.8	316.1	543.4	392.5	388.2	437.1	337.2	325.7	311.5	322.5	341.4	502.5	894	692.2	88.2	45.1
cash-flows.row.operating-cash-flow	1251.98	1264.8	412.6	202.1	320.1	508.5	266	192	-60.2	166.3	117.2	119.3	-10.5	-111.8	89.4	23.2	22.4	116.4	16.4	35.1	57.3	21.4	-84	40.2	380.7	313.8	77.8
cash-flows.row.capital-expenditure	-143.61	-153.4	-201.7	-174.6	-151.3	-81.9	-92.8	-89.8	-68.4	-61.3	-63.6	-57.5	-93.7	-32	-13.7	-24.4	-9.9	-15.8	-8.4	-22.9	-52.4	-52.6	-88.8	-222.8	-184.2	-40.1	-47
cash-flows.row.free-cash-flow	1108.38	1111.4	210.9	27.5	168.8	426.7	173.1	102.1	-128.6	105	53.6	61.9	-104.2	-143.8	75.7	-1.2	12.5	100.6	8	12.1	4.9	-31.2	-172.8	-182.6	196.5	273.7	30.7

利润表行

Dongfang Electronics Co., Ltd. 的收入与上期相比变化了 0.175%。据报告, 000682.SZ 的毛利润为 2065.93。该公司的营业费用为 1568.96，与上年相比变化了 19.715%. 折旧和摊销费用为 87.01，与上一会计期间相比变化了 -0.288%. 营业费用报告为 1568.96，显示19.715% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.073%. 营业收入为 496.97，与上年相比变化了-0.073%. 净利润的变化率为 0.235%。去年的净收入为541.3.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	6567.05	6415.4	5460.3	4485.6	3718.6	3418.6	3042.4	2708.5	2371.7	2083.3	1840.6	1665.3	1437.7	1182.6	1027.2	944.9	863.4	764.2	737.1	662.5	512.3	352.4	378.7	726.5	1375	855.8	450.5	236.7	137.3	94.8	81.5	66.7
income-statement-row.row.cost-of-revenue	4381.14	4349.4	3706	3002.1	2440.5	2227.3	2057.6	1850	1656	1422.2	1183.2	1046.4	936.5	786.2	701.4	648.2	576.5	545.3	529.9	466.7	321	199.9	323	617.4	728.3	403.1	237.1	125.4	78.6	54	0	0
income-statement-row.row.gross-profit	2185.91	2065.9	1754.2	1483.5	1278.2	1191.3	984.8	858.4	715.7	661.1	657.4	618.9	501.2	396.3	325.8	296.7	286.9	218.9	207.2	195.9	191.4	152.5	55.7	109.1	646.7	452.7	213.3	111.2	58.7	40.8	81.5	66.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	571.05	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	155.77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	734.67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-23.01	60.3	128.5	104.2	76.8	124.2	100.2	0.6	61.3	51.7	51.2	41.2	30.7	24.8	27.8	23.4	29.5	16.4	14.9	21.4	10.5	6.5	-3.5	45.1	45.4	0.7	0.5	0	8.4	1	0.8	0.4
income-statement-row.row.operating-expenses	1692.76	1569	1310.6	1096.3	941.6	910	763.8	644.4	597.8	575.2	570.4	547.1	457.5	370.1	313.8	281	264.1	210.9	215.4	197.5	184.6	153	317.1	152.4	145.4	92.9	45.5	24.7	25.2	15.4	0.8	0.4
income-statement-row.row.cost-and-expenses	6073.9	5918.4	5016.6	4098.4	3382.1	3137.3	2821.4	2494.4	2253.9	1997.4	1753.7	1593.5	1394	1156.3	1015.2	929.2	840.6	756.2	745.3	664.2	505.6	352.9	640.1	769.8	873.7	496	282.6	150.1	103.9	69.4	0.8	0.4
income-statement-row.row.interest-income	60.32	64.6	45.2	49.9	51.1	36.7	32.3	17.4	4.9	4.2	5.2	4.9	4.7	5.6	5.5	8.2	7.7	7.6	5.4	4.4	3.9	4.9	6.5	6.5	9.2	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	10.44	10.4	15.7	8.4	4.3	4.8	7.8	2.9	3.2	8	9.2	5.7	1.8	2	1.3	1.6	2.6	3.5	2.2	2.4	1.6	0	0.1	0.8	2.6	2.1	4.8	3.2	0.9	2.3	0	0
income-statement-row.row.selling-and-marketing-expenses	734.67	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	151.94	151.1	0	3.9	0.7	0	-1.2	2.8	51.7	45	40.2	33.9	26.3	22.7	28.3	23.9	17.5	15.3	13.4	17.6	9.4	10.8	-28.6	50.6	51.4	-2.1	-4.4	-3.2	7.4	-1.7	-60.3	-56.4
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-23.01	60.3	128.5	104.2	76.8	124.2	100.2	0.6	61.3	51.7	51.2	41.2	30.7	24.8	27.8	23.4	29.5	16.4	14.9	21.4	10.5	6.5	-3.5	45.1	45.4	0.7	0.5	0	8.4	1	0.8	0.4
income-statement-row.row.total-operating-expenses	151.94	151.1	0	3.9	0.7	0	-1.2	2.8	51.7	45	40.2	33.9	26.3	22.7	28.3	23.9	17.5	15.3	13.4	17.6	9.4	10.8	-28.6	50.6	51.4	-2.1	-4.4	-3.2	7.4	-1.7	-60.3	-56.4
income-statement-row.row.interest-expense	10.44	10.4	15.7	8.4	4.3	4.8	7.8	2.9	3.2	8	9.2	5.7	1.8	2	1.3	1.6	2.6	3.5	2.2	2.4	1.6	0	0.1	0.8	2.6	2.1	4.8	3.2	0.9	2.3	0	0
income-statement-row.row.depreciation-and-amortization	53.54	87	122.1	101.4	96.1	70.2	69.2	49.7	45	42.9	37.2	33.8	31.6	31.6	32.9	30.9	29	29.2	30.6	30.3	30.2	29.1	26.6	26.6	13.5	6.7	4.8	3.1	0.1	1.6	61.1	56.7
income-statement-row.row.ebitda-caps	602.19	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	516.06	497	536.3	450.7	343.2	314.6	253.8	216.2	108.4	79.9	76.4	64.6	39.3	24.8	12.5	16.4	12.2	7.3	-3.9	0.5	9	6.5	-284.8	-37.5	507.8	357.7	163.1	83.5	33.4	23.8	20.3	10
income-statement-row.row.income-before-tax	668	648	536.3	454.6	343.8	314.6	252.6	216.9	169.5	130.9	127.2	105.6	70	48.9	40.3	39.6	40.3	23.3	8.1	18.9	17.9	11.7	-289.2	7.4	553	358	163.6	83.5	41.3	24.3	21.1	10.3
income-statement-row.row.income-tax-expense	58.21	56.2	42.3	35.2	26.5	31.8	29.4	30.7	21.3	17.5	18.3	15.7	10.3	7.4	3.3	1.7	8.1	-0.1	2	0.4	0.1	0.1	0.1	-55.3	79.4	53.7	25.2	12.4	5.7	1.4	-60.5	-144.7
income-statement-row.row.net-income	565.91	541.3	438.4	347.8	282.5	247.1	171.1	63.5	59.7	50.2	44.2	36.5	24.5	21.8	20.1	21.5	18.9	18.1	1.1	14.7	11.4	10.2	-284.2	62.7	473	303.6	138	70.6	35.1	22.9	20.5	98.3