Ligeance Aerospace Technology Co.,Ltd.

符号: 000697.SZ

SHZ

6.85

CNY

今天的市场价格

-24.3527
市盈率
0.0362
PEG比率
6.02B
MRK市值
0.00%
DIV收益率

Ligeance Aerospace Technology Co.,Ltd. (000697-SZ) 财务报表

Q: 什么是 Ligeance Aerospace Technology Co.,Ltd. (000697.SZ) 总资产是多少？

Ligeance Aerospace Technology Co.,Ltd. (000697.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Ligeance Aerospace Technology Co.,Ltd. (000697.SZ). 的默认数据。公司收入显示 693.877 M 的平均值，即 2.663 % 增长率。整个期间的平均毛利润为 96.802 M，即 1.397 %. 平均毛利率为 0.226 %. 公司去年的净收入增长率为 -0.674 %，等于 -2.965 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Ligeance Aerospace Technology Co.,Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.364. 在流动资产领域，000697.SZ 的报告货币为1706.7. 这些资产中的很大一部分，即 719.496 是现金和短期投资。与去年的数据相比，该部分的变化率为8.495%. 公司的长期投资虽然不是其重点，但以报告货币计算的36.943（如果有的话）为36.943。这表明与上一报告期相比，-2.530% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 40.846. 这一数字表明，0.669% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 428.013. 这方面的年同比变化率为 -2.094%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为483.498，存货估值为 472.1，商誉估值为 592.09（如有. 无形资产总额（如果有）按 136.45 估值. 应付账款和短期债务分别为 226.96 和 1950.76. 债务总额为2881.84，债务净额为 2162.34. 其他流动负债为 187.97，加上总负债 3352.92. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	1589.33	719.5	75.8	137.6	144.2	78.8	314.7	940.5	353.3	553.3	386.1	201.6	50.7	245.8	350.4	301.6	182.2	233.2	282	258.3	269.8	248.6	190.3	76.3	248.6	290.1	71	20.2	22.4	23.6	18.5	30.5
balance-sheet.row.short-term-investments	-75.76	0.6	0	-35.3	-42	-49.3	-39	-22.1	0	0	0	0	0	0	0	0	0	0	0	0	18.4	20	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	1926.34	483.5	305.4	320.6	219.2	455.5	441.9	357.1	113.6	181.6	176.7	112.6	141.1	131.5	125.7	200	194.3	271.1	350.2	389.6	518.7	562.9	405.5	445.3	154.3	96	104.8	86	56.9	19.5	15.6	2.2
balance-sheet.row.inventory	1905.68	472.1	372.5	286.6	282.5	298.7	287.3	180	16.4	20.1	6.3	33	39.1	46.7	47.2	60.9	98.1	148.7	162.6	167.5	185.8	143.6	138	135.8	187	131	69.2	2.8	58.8	42.8	40.3	30
balance-sheet.row.other-current-assets	136.29	31.6	16.2	68.5	58	76.9	77.3	67.1	238.6	152.9	462	-3.8	-0.8	-4.8	-4	-9.7	-4.2	-6.1	2.6	2.9	-93.2	-104.4	1	4.1	373.7	349	538.9	308.7	144.9	141.5	107.7	46.8
balance-sheet.row.total-current-assets	5557.65	1706.7	769.8	813.2	703.9	909.9	1121.2	1544.8	722	907.9	1031.1	343.4	230.1	419.2	519.2	552.8	470.4	647	797.4	818.4	881.1	850.7	734.7	661.6	963.6	866.1	783.9	417.7	283	227.4	182.2	109.4
balance-sheet.row.property-plant-equipment-net	4718.01	1186.6	1130.9	1142.6	1040.2	1045.3	1277.3	1103.3	819.5	691.7	471.2	337.1	343.9	146.8	162.9	206.4	250.1	280.8	289.9	315.7	394.2	376.8	270.3	248.5	238.8	158.3	94.2	103.8	72.9	37.3	39.2	31.6
balance-sheet.row.goodwill	2370.55	592.1	593.4	860.5	1121	1327.5	2433.6	2177.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	564.83	136.5	153.2	192.1	208.2	116.8	151.2	258	66.6	56	37.3	38.7	18.2	20.1	20.8	23.2	26.8	27.3	29.4	31.9	35.3	75.1	30.5	32.2	22.1	7.2	6.8	2.9	3.1	2.2	2.2	2.2
balance-sheet.row.goodwill-and-intangible-assets	2935.37	728.5	746.6	1052.7	1329.2	1444.3	2584.7	2435.2	66.6	56	37.3	38.7	18.2	20.1	20.8	23.2	26.8	27.3	29.4	31.9	35.3	75.1	30.5	32.2	22.1	7.2	6.8	2.9	3.1	2.2	2.2	2.2
balance-sheet.row.long-term-investments	225.04	36.9	37.9	150.2	158.8	138.3	110.3	51.3	0	0	0	0	0	0	0	0	0	0	0	0	-11.9	-14.2	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	352.16	103	52.4	78	110.7	85.8	93	49.8	0.3	1.6	0.4	0.8	1.1	0	0	0	0	0	0	0	18.8	20.4	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	104.86	40.8	49.6	9.2	21.9	12.6	20.7	36.2	30	30.2	33.1	5.6	6.3	32	33.2	28.7	37.6	41.1	17.1	2.5	0.4	0.5	114.7	113.2	2.1	1.4	5.8	0.8	0	0	0	0
balance-sheet.row.total-non-current-assets	8335.44	2095.8	2017.4	2432.6	2660.7	2726.2	4086.1	3675.9	916.4	779.5	542	382.3	369.5	198.9	216.9	258.3	314.5	349.3	336.5	350.1	436.9	458.6	415.5	393.9	263	166.9	106.8	107.6	76.1	39.5	41.5	33.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	13893.09	3802.5	2787.3	3245.8	3364.7	3636.1	5207.3	5220.8	1638.4	1687.4	1573.1	725.7	599.6	618.1	736.1	811.1	784.9	996.3	1133.9	1168.5	1318	1309.3	1150.2	1055.5	1226.6	1033.1	890.7	525.2	359.1	266.9	223.6	143.2
balance-sheet.row.account-payables	950.72	227	224.4	196.6	161.7	260.4	253.5	208.9	101	100.6	94.7	95.8	78.8	222.4	240.9	271.7	311.9	487	545.9	529.1	463.8	403.7	229.1	142.6	212.7	152	139.4	72	71.4	25.7	11	6.6
balance-sheet.row.short-term-debt	6718.22	1950.8	1532	1265.8	977.7	1356.1	1191.9	3046	0	25	20	25	5	82.9	136.2	99.8	24.3	0	0	11.2	48.2	68	120.4	119.5	138	102.1	161.3	65.2	69.9	87.3	73.6	46.8
balance-sheet.row.tax-payables	205.03	0.3	68.7	70	70.3	59.1	111.1	41.8	15.4	20.7	24.2	17.5	11.1	-7.1	-10.1	-9.6	-5	-8.4	-1.8	-4.8	-12.2	-11.7	-9	-3.3	1.5	-6.9	39.3	38.8	24.7	16.5	8	2.5
balance-sheet.row.long-term-debt-total	1199.81	40.8	194.5	497.3	343.1	182.5	238.8	46.6	0	0	0	0	0	5.5	5.5	5.5	5.5	5.5	5.5	5.5	5.5	5.7	4.1	0	0	2.1	14.4	0	0	0	0	0
Deferred Revenue Non Current	114.06	4.9	35.3	38.2	35.2	22.9	23.8	26.2	27	4.7	0	0	0	0	0	0	0	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	90.71	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	846.88	188	1100.4	17.7	40.8	22.5	206.7	7.6	26.8	22	0.2	1.4	7.6	3.6	6	5.5	7.4	25.6	51.9	5.7	2	6.3	3.9	0.5	14	10.5	0.2	12.6	46.7	50.5	10.1	14.7
balance-sheet.row.total-non-current-liabilities	3880.51	982.8	329.3	550.4	496.6	282.3	371.9	157.1	27	4.7	0	0	0	6	6	6	7	9.1	6	6	6	6	4.1	0	0	2.1	14.4	0.4	0.7	1.1	1.5	0
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	1251.82	890.2	127.6	147.2	203.2	55.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	14354.53	3352.9	3188.3	2826.1	2348.2	2120.8	2135	3666.4	154.8	173	148	154.6	102.5	343	409.9	402.6	375.1	521.7	603.9	599.3	557.1	515.1	386.4	298.1	429.8	294.7	420.8	208.4	188.8	164.6	139.1	68.1
balance-sheet.row.preferred-stock	202.89	0	197.2	179.6	133.7	115.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3089.43	873.1	671.6	671.6	671.6	671.6	671.6	559.7	559.7	559.7	559.7	481.1	481.1	186.6	186.6	186.6	186.6	186.6	186.6	217.5	217.5	217.5	217.5	217.5	217.5	217.5	200.6	133.7	63	70	70	70
balance-sheet.row.retained-earnings	-13227.01	-3311.3	-3051.4	-2249.3	-1694.6	-1215.1	333.4	318.6	260.7	307.1	264.3	199.7	142.2	-159.6	-112.1	-84.8	-95	-36.1	109.3	44.3	207.1	196	188.2	183.4	194.4	174	126.6	38.2	45.3	21.2	8.9	3.9
balance-sheet.row.accumulated-other-comprehensive-income-loss	4438.34	-195.9	-197.2	-179.6	-133.7	-115.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	5045.07	3062.2	1988.6	2006.2	2052.1	2070	2066.1	621.6	604.1	604.1	598.3	-121.6	-128	286.7	286.7	286.7	292.2	294.1	237.7	301.4	312.5	321.2	348.2	343.8	352.4	328.2	125.9	144.9	62	11.1	5.6	1.3
balance-sheet.row.total-stockholders-equity	-451.28	428	-391.2	428.5	1029	1526.5	3071	1499.9	1424.4	1470.9	1422.3	559.2	495.3	313.7	361.2	388.5	383.8	444.6	533.6	563.2	737	734.6	753.8	744.6	764.3	719.6	453.1	316.8	170.3	102.2	84.6	75.1
balance-sheet.row.total-liabilities-and-stockholders-equity	13893.09	3802.5	2787.3	3245.8	3364.7	3636.1	5207.3	5220.8	1638.4	1687.4	1573.1	725.7	599.6	618.1	736.1	811.1	784.9	996.3	1133.9	1168.5	1318	1309.3	1150.2	1055.5	1226.6	1033.1	890.7	525.2	359.1	266.9	223.6	143.2
balance-sheet.row.minority-interest	-42.28	-10.5	-9.8	-8.7	-12.6	-11.2	1.2	54.5	59.2	43.6	2.8	11.9	1.7	-38.6	-35	20	26	30	-3.6	6	23.8	59.5	10.1	12.8	32.6	18.7	16.7	0	0	0	0	0
balance-sheet.row.total-equity	-493.56	417.5	-401	419.8	1016.5	1515.3	3072.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	13893.09	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	148.67	36.9	37.9	114.9	116.7	88.9	71.3	29.2	29.5	29.8	30	0	0	15.1	17.6	12.6	20.9	23.8	17.1	2.5	6.5	5.8	113.7	112.4	0.8	0.8	3.8	0.5	0	0	0	0
balance-sheet.row.total-debt	8921.03	2881.8	1726.5	1763	1320.8	1538.6	1430.7	3092.6	0	25	20	25	5	82.9	136.2	99.8	24.3	5.5	5.5	11.2	48.2	68	120.4	119.5	138	104.2	175.7	65.2	69.9	87.3	73.6	46.8
balance-sheet.row.net-debt	7331.7	2162.3	1650.7	1625.5	1176.6	1459.7	1116	2152	-353.3	-528.3	-366.1	-176.6	-45.7	-162.9	-214.2	-201.8	-157.9	-227.7	-276.5	-247.1	-203.2	-160.6	-70	43.2	-110.6	-185.9	104.6	45	47.5	63.7	55.1	16.3

现金流量表

在 Ligeance Aerospace Technology Co.,Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -1.010 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了30.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-135553703.000. 与上一年相比， 0.010 发生了变化. 在同一时期，公司记录了 160.47, 3.5 和 -208.51，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-181.68 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 1260.3，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	-248.1	-261.7	-803.2	-555.7	-481.1	-1560.8	21.9	53.3	-42.4	60.6	83.1	64.8	45.1	-51.1	-79.5	3.3	-62.2	-63.3	54.9	-180.6	0.2	17.9	5.8	4.8	70.5	81.8	136.9
cash-flows.row.depreciation-and-amortization	14.1	160.5	123.4	123.7	130.1	156.7	151.6	82.7	29.4	35.8	35.5	40.1	38.2	14.2	22.4	32.2	37.5	34	36.1	48.8	38.2	31.2	35.3	25.1	20	14.4	12.4
cash-flows.row.deferred-income-tax	-13.83	-24.7	25.6	32.7	-15.2	7.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-635	-25.6	-32.7	15.2	-7.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-280.45	-314.1	-6.3	-143.7	151.2	-134.3	-107.8	-334.6	-56.6	-21.5	106.3	71.2	-75.5	-50.6	35.9	-56.8	-24.8	-36	63.8	7.8	15.5	99.2	106.6	49.9	-107.4	53.4	-142.8
cash-flows.row.account-receivables	-181.04	-181	47.4	-112.1	225.2	-17	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	-99.41	-99.4	-94.5	3.9	29.3	-33.3	-119.6	-3.1	12.3	-22.6	25.6	6.1	5	-9.4	-1.2	8.2	50.9	-7.3	22.9	16.3	-54.1	-23.5	-6	16.9	-52.5	-69.1	-6.4
cash-flows.row.account-payables	0	-33.6	15.1	-68.2	-88.2	-91.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	25.6	32.7	-15.2	7.2	11.8	-331.5	-68.9	1.1	80.7	65.2	-80.5	-41.2	37.1	-65	-75.7	-28.7	40.9	-8.5	69.6	122.7	112.7	33	-54.8	122.5	-136.4
cash-flows.row.other-non-cash-items	217.17	829	629.7	395.3	298.2	1627.1	-9.5	128.3	-7.4	-17.6	-4.2	5.3	14	25.5	29.9	51.7	17.5	36.2	-87.3	161.1	3.3	-8.2	15.1	12	-10	-8.9	-38.6
cash-flows.row.net-cash-provided-by-operating-activities	-189.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-168.35	-161.1	-146.1	-124	-340.1	-254.8	-254.2	-116.1	-175.2	-278.2	-317.1	-58.8	-106.9	-1.3	-2.7	-1.1	-12.1	-17.6	-14	-12.2	-44.5	-45.1	-34.1	-81.6	-64.7	-54.2	-6.7
cash-flows.row.acquisitions-net	31.71	22	83	24.2	41	-0.8	-159.8	-1712.9	0	0	0.1	0	0	1.4	0	0	0	0	14.3	0	0	0.1	0	0	0	0	0.5
cash-flows.row.purchases-of-investments	0	-3.5	-203.5	-55.8	-30	-20	-38	2.4	0	0	-40	0	0	-1.5	-4	0	0	0	-14.5	0	0	-20	-1.8	-97.9	-11	-0.7	-3
cash-flows.row.sales-maturities-of-investments	3.5	3.5	197.3	55.9	82.3	304.3	62.4	1.4	128.2	30.6	9	0	0	4.1	0	12.3	0.1	0.1	0.2	20.1	3.5	0.1	0	0	11.1	0.7	0
cash-flows.row.other-investing-activites	7.07	3.5	-65	-4.8	-82.3	-254.8	1	221	-52.4	325	-461.9	0.1	100.1	0.1	8.5	5	1.3	0	0.3	0.1	20.3	20.1	0	-20.8	12.6	17.6	0.5
cash-flows.row.net-cash-used-for-investing-activites	-135.94	-135.6	-134.3	-104.5	-329.1	-226.1	-388.6	-1606.7	-99.4	77.4	-809.9	-58.6	-6.9	1.4	1.8	16.3	-10.6	-17.4	-28	8	-20.8	-45	-35.9	-200.3	-52.1	-36.6	-9.2
cash-flows.row.debt-repayment	-2768.36	-208.5	-570.9	-2245.7	-517.9	-2063	-2378.4	-23.9	-25	-20	-55	-20	-15	-420.2	-351.7	-234.7	-43	0	-11.2	-47	-96.8	-85.8	-20.6	-351.6	-104.2	-75.4	0
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-191.6	-181.7	-156.5	-181.8	-34.9	-132.7	-230.6	-13.9	-8.5	-12.2	-10.5	-2	-2.1	-3.9	-3.1	-2.5	-7	0	-2.4	-0.8	-3.3	-6.2	-10.3	-31.9	-4.2	-5.7	-7.9
cash-flows.row.other-financing-activites	3516.47	1260.3	881.7	2713.4	822.8	2150.2	2282.9	2332.1	25	43.6	839.2	50	15	381.4	394.4	310.3	67.3	0	-1.6	10	86.3	34.9	17.5	354.2	145.8	195.4	100.1
cash-flows.row.net-cash-used-provided-by-financing-activities	786.57	870.1	154.4	285.9	270	-45.6	-326	2294.3	-8.5	11.4	773.7	28	-2.1	-42.7	39.6	73.1	17.3	0	-15.2	-37.8	-13.8	-57.1	-13.4	-29.3	37.5	114.2	92.2
cash-flows.row.effect-of-forex-changes-on-cash	-70.76	-52.5	-30.7	-5	-1.3	1.9	-8.7	-40.5	-0.7	-0.2	0	0	0	-1.3	-1.5	-0.3	-1.5	-2.2	-0.6	-0.3	0	0.3	0.4	0	0	0.9	-0.1
cash-flows.row.net-change-in-cash	670.46	643.7	-67.1	-3.9	38	-181.1	-667.1	576.8	-185.6	145.9	184.5	150.9	12.8	-104.6	48.7	119.4	-51	-48.8	23.7	6.9	22.8	38.3	114	-137.8	-41.5	219.1	50.8
cash-flows.row.cash-at-end-of-period	1563.52	719.5	42	109.1	113	75	256.1	923.1	346.3	531.9	386.1	201.6	50.7	245.8	350.4	301.6	182.2	233.2	282	258.3	251.4	228.6	190.3	76.3	248.6	290.1	71
cash-flows.row.cash-at-beginning-of-period	893.06	75.8	109.1	113	75	256.1	923.1	346.3	531.9	386.1	201.6	50.7	37.9	350.4	301.6	182.2	233.2	282	258.3	251.4	228.6	190.3	76.3	214.2	290.1	71	20.2
cash-flows.row.operating-cash-flow	-189.64	-246	-56.5	-180.3	98.4	88.7	56.2	-70.3	-77.1	57.2	220.8	181.5	21.8	-62	8.8	30.4	-31.9	-29.1	67.6	37.1	57.3	140.1	162.9	91.8	-26.9	140.6	-32.1
cash-flows.row.capital-expenditure	-168.35	-161.1	-146.1	-124	-340.1	-254.8	-254.2	-116.1	-175.2	-278.2	-317.1	-58.8	-106.9	-1.3	-2.7	-1.1	-12.1	-17.6	-14	-12.2	-44.5	-45.1	-34.1	-81.6	-64.7	-54.2	-6.7
cash-flows.row.free-cash-flow	-357.99	-407.1	-202.6	-304.3	-241.6	-166.1	-198	-186.4	-252.2	-220.9	-96.3	122.7	-85.2	-63.3	6.1	29.3	-44	-46.7	53.6	24.9	12.8	94.9	128.8	10.2	-91.6	86.4	-38.8

利润表行

Ligeance Aerospace Technology Co.,Ltd. 的收入与上期相比变化了 0.215%。据报告, 000697.SZ 的毛利润为 119.41。该公司的营业费用为 223.42，与上年相比变化了 -15.315%. 折旧和摊销费用为 160.47，与上一会计期间相比变化了 -6.550%. 营业费用报告为 223.42，显示-15.315% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.281%. 营业收入为 -104.01，与上年相比变化了-0.281%. 净利润的变化率为 -0.674%。去年的净收入为-261.66.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	1569.55	1501.1	1235.7	986	1131.5	1979.9	1602.5	752.7	12.7	155	243.7	226.2	212	731.4	767.2	743.6	968.9	1029.5	1185.2	1011.5	975.4	680	521.7	475.9	442.3	608.3	579.7	255.4	192.7	172.7	92.8	36.8
income-statement-row.row.cost-of-revenue	1390.74	1381.7	1116.5	902.3	1026.8	1622.1	1247	576.7	6.7	68.7	112.9	106.8	99.9	707.5	759.6	733.7	932.3	1006.1	1134.1	945.2	885.7	585	433.1	396.3	323.6	503.5	399.8	164.4	134.4	125.4	52.3	19.3
income-statement-row.row.gross-profit	178.81	119.4	119.2	83.7	104.6	357.7	355.5	176.1	6	86.3	130.8	119.4	112.2	23.9	7.7	9.9	36.6	23.4	51	66.4	89.8	95	88.6	79.6	118.7	104.8	180	91	58.3	47.3	40.5	17.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	15.95	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	69.13	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	7.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	15.38	-1.3	159.1	146.5	140.2	172.7	48.5	77.3	2.2	1.8	1.1	0.7	1.1	0.8	0.7	101.8	2.4	-1.1	-2.2	-51.7	3.8	3.1	-0.5	0.8	1.1	15.7	1	18.4	0	1.8	0	0
income-statement-row.row.operating-expenses	259.27	223.4	263.8	231.9	313.9	302.4	351.4	153.4	63	46.3	43.4	39.8	44.8	53.9	59.8	56.7	69.4	50	13.6	202.9	99.7	113.6	73.5	61.1	43.3	32.1	27.7	16.9	16.4	17.2	12.9	8.9
income-statement-row.row.cost-and-expenses	1650.01	1605.1	1380.3	1134.2	1340.7	1924.5	1598.4	730	69.6	115	156.4	146.6	144.7	761.4	819.3	790.4	1001.8	1056.1	1147.7	1148.1	985.3	698.6	506.6	457.4	366.8	535.6	427.4	181.4	150.8	142.6	65.2	28.2
income-statement-row.row.interest-income	-1.29	0.6	0.4	0.3	0.9	2.1	7.5	8.6	6.2	6.9	5.7	1.5	1.6	4.2	2.6	0	3.8	6.4	9.7	8.2	5.9	4.5	2.7	6.3	3.4	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	201.63	198.8	175.3	126.2	92.3	87.1	178.2	25.1	0.1	1.1	2.4	2	2.1	5.1	4.1	2.7	7.1	5.1	5	4.2	5.5	5.3	7.4	10	13.6	-7.4	-7.7	-5.3	2.3	-0.1	2.4	0.9
income-statement-row.row.selling-and-marketing-expenses	7.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-83.86	-176.4	-632.8	-393.3	-295.2	-1596.1	66.6	44.6	15.8	29.8	11.8	-0.6	-9.7	-20.9	-27.3	50.1	-29	-36.7	-7.2	-56.2	0.9	3	-7.3	-9.6	6	18.6	7.7	23.6	-2.5	0.9	-2.4	-1
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	15.38	-1.3	159.1	146.5	140.2	172.7	48.5	77.3	2.2	1.8	1.1	0.7	1.1	0.8	0.7	101.8	2.4	-1.1	-2.2	-51.7	3.8	3.1	-0.5	0.8	1.1	15.7	1	18.4	0	1.8	0	0
income-statement-row.row.total-operating-expenses	-83.86	-176.4	-632.8	-393.3	-295.2	-1596.1	66.6	44.6	15.8	29.8	11.8	-0.6	-9.7	-20.9	-27.3	50.1	-29	-36.7	-7.2	-56.2	0.9	3	-7.3	-9.6	6	18.6	7.7	23.6	-2.5	0.9	-2.4	-1
income-statement-row.row.interest-expense	201.63	198.8	175.3	126.2	92.3	87.1	178.2	25.1	0.1	1.1	2.4	2	2.1	5.1	4.1	2.7	7.1	5.1	5	4.2	5.5	5.3	7.4	10	13.6	-7.4	-7.7	-5.3	2.3	-0.1	2.4	0.9
income-statement-row.row.depreciation-and-amortization	182.84	160.5	-28.9	117.8	122.3	156.7	151.6	82.7	29.4	35.8	35.5	40.1	38.2	14.2	22.4	32.2	37.5	34	36.1	48.8	38.2	31.2	35.3	25.1	20	14.4	12.4	-5.5	2	-1.2	2.3	0.8
income-statement-row.row.ebitda-caps	-1.96	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-184.8	-104	-144.6	-148.1	-209.2	48	22.2	-10	-43.4	67.9	98.1	78.8	57.2	-51.7	-80.8	-98.7	-65.2	-62.2	45.4	-138.1	-4.4	-13.2	9.9	10.1	82.4	84.5	161.1	79.5	39.9	31.2	25.3	7.7
income-statement-row.row.income-before-tax	-268.66	-280.4	-777.4	-541.4	-504.4	-1548.1	70.8	67.3	-41.2	69.7	99.2	79	57.7	-50.8	-79.4	3.4	-61.9	-63.3	36.7	-191.3	-4.8	-12.8	8.6	9.9	82.5	95.7	161	97.8	39.7	32	25.2	7.7
income-statement-row.row.income-tax-expense	-20.15	-18.7	25.8	14.2	-23.4	12.7	48.8	14.1	1.3	9.1	16.1	14.2	12.5	0.2	0.1	0.1	0.3	-6	-31.4	0.4	4.6	3.2	2.7	5.1	11.1	14	24.1	14.5	7.5	10.6	8.3	2.5
income-statement-row.row.net-income	-248.1	-261.7	-803.2	-555.7	-481.1	-1560.8	24.6	57.9	-38	59.8	82.5	63.9	44.5	-47.5	-73.7	10.2	-58.9	-58.6	65.9	-162.8	12	8.7	9.1	12	70.5	80.8	136.8	83.3	32.2	21.4	16.9	5.1