Shenyang Chemical Industry Co., Ltd.

符号: 000698.SZ

SHZ

3.62

CNY

今天的市场价格

-7.9548
市盈率
-0.0245
PEG比率
2.97B
MRK市值
0.00%
DIV收益率

Shenyang Chemical Industry Co., Ltd. (000698-SZ) 财务报表

Q: 什么是 Shenyang Chemical Industry Co., Ltd. (000698.SZ) 总资产是多少？

Shenyang Chemical Industry Co., Ltd. (000698.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Shenyang Chemical Industry Co., Ltd. (000698.SZ). 的默认数据。公司收入显示 5545.303 M 的平均值，即 0.116 % 增长率。整个期间的平均毛利润为 503.116 M，即 0.128 %. 平均毛利率为 0.125 %. 公司去年的净收入增长率为 -0.741 %，等于 -0.623 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Shenyang Chemical Industry Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.108. 在流动资产领域，000698.SZ 的报告货币为2715.341. 这些资产中的很大一部分，即 1399.988 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.234%. 公司的长期投资虽然不是其重点，但以报告货币计算的56.515（如果有的话）为56.515。这表明与上一报告期相比，5651513400.000% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 27.916. 这一数字表明，-0.012% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 1542.432. 这方面的年同比变化率为 -0.228%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为993.024，存货估值为 294.41，商誉估值为 0（如有. 无形资产总额（如果有）按 771.6 估值. 应付账款和短期债务分别为 954.55 和 2336.37. 债务总额为2364.29，债务净额为 964.3. 其他流动负债为 858.92，加上总负债 4529.82. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	5920.91	1400	1826.6	1946.1	1696.5	1856.6	1141.3	1566	1595.4	1192	466.9	621.8	199.9	165.9	381.4	220.2	495.3	349.6	317.7	227	127.7	191.2	70.9	258.4	161.5	99.6	88.7	44.1	24.3	88.6	39.3	12.5
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.7	0.7	4	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	4099.42	993	1057.3	1681	2747.5	985.1	1212.7	1383.5	1563	1004.2	615.6	565.2	683.3	490	397	536.5	436.4	664.1	317.5	895.1	701.7	775.2	475.5	603.2	96.3	36.5	26.5	15.6	6.1	9.4	17	3
balance-sheet.row.inventory	1256.29	294.4	398.1	1315.8	679.2	713.9	571.7	444.1	379.6	414	525.3	512.2	447.1	443.2	583.7	493.8	316.1	432.1	397.9	266.6	363.2	278.5	162.6	294.7	361.6	379.6	234.2	211.6	92.5	75.6	75.5	88.7
balance-sheet.row.other-current-assets	68.97	27.9	36.5	198.1	91.1	136.6	375.6	211.5	386.4	108.2	84.2	208.6	164.5	222.5	53.6	134.3	174.2	-13.4	-22	-228.3	-138	-193	-99.7	-92.9	430.9	549.1	430	306.6	154.9	122.2	134.4	175.2
balance-sheet.row.total-current-assets	11345.6	2715.3	3318.6	5140.9	5214.4	3692.3	3301.2	3605.1	3924.4	2718.4	1692.1	1907.9	1494.8	1321.7	1415.8	1384.7	1422	1432.3	1011	1160.5	1054.5	1051.9	609.2	1063.4	1050.4	1064.9	779.4	577.9	277.8	295.8	266.3	279.3
balance-sheet.row.property-plant-equipment-net	10012.09	2481.9	2628.5	4000.9	4250.4	4134.7	4825.2	5280.8	5650.2	5888.8	4755.5	4590.4	4991.3	4961.2	4975	5451.9	4976.8	2931.7	2770.3	2179.8	2126.5	1993.6	1685.3	1860.9	1850.3	1961.3	1914	663.1	601.3	560.9	325.2	285
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	3096.08	771.6	756	778.1	804.5	809.3	780.4	760.5	794.6	866	783	360.1	373.4	397.4	421	138.6	148.4	158.4	166.3	49.1	109.9	113	48.9	102.1	70.8	139.7	56.2	0.4	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	3096.08	771.6	756	778.1	804.5	809.3	780.4	760.5	794.6	866	783	360.1	373.4	397.4	421	138.6	148.4	158.4	166.3	49.1	109.9	113	48.9	102.1	70.8	139.7	56.2	0.4	0	0	0	0
balance-sheet.row.long-term-investments	140.46	56.5	0	59.1	71.4	102.7	77.8	53.7	64.9	35.7	45.5	47.6	73	92.7	31.3	36.6	36.3	33.8	0	0.2	38.5	32.9	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	224.77	56.6	55.8	53.8	48.6	51.3	86.8	107.8	100.1	72.9	37.7	41.1	42.7	27.2	30.9	33.8	26.9	59.7	0	0	0	42	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	11.56	1.3	58.7	57.6	65.9	79.8	72.2	51.9	63.7	48.8	227	74	42.1	36.5	-0.6	-0.6	-0.6	-0.5	34.6	38	41.3	-0.7	419.7	124.8	125	-26.6	41.1	429.9	13.5	0	0	0
balance-sheet.row.total-non-current-assets	13484.97	3367.9	3498.9	4949.5	5240.8	5177.8	5842.5	6254.7	6673.5	6912.3	5848.7	5113.1	5522.4	5515	5457.6	5660.3	5187.8	3183.1	2971.2	2267.2	2316.2	2180.9	2153.9	2087.8	2046.1	2074.3	2011.3	1093.4	614.9	560.9	325.2	285
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	24830.58	6083.2	6817.5	10090.4	10455.3	8870.1	9143.7	9859.8	10597.9	9630.6	7540.8	7021	7017.2	6836.7	6873.4	7045	6609.8	4615.5	3982.2	3427.7	3370.8	3232.8	2763.2	3151.1	3096.5	3139.2	2790.7	1671.3	892.7	856.7	591.6	564.3
balance-sheet.row.account-payables	3931.85	954.6	979.7	1556.3	1199.6	847.8	439.6	586.6	552.2	602.2	413.3	242.2	282.2	301.5	314.3	381.1	367.5	550.8	494.8	393	413.8	303.2	239.2	343.9	471.5	604.5	616.3	241	120.9	86.8	31.3	23.7
balance-sheet.row.short-term-debt	7619.12	2336.4	1590.6	2701.7	3476.2	3165.4	2733	3374.4	2371.6	2062.4	2703.6	1433.4	1089.3	1585.2	868.6	745.7	614.7	695.2	590	629	704	683.9	519.6	631	365.6	395.9	322.2	172.5	98.7	134.7	65.9	71.3
balance-sheet.row.tax-payables	403.75	108.5	216.1	43.9	155.6	31.7	44.2	76.8	85.9	49.2	14.1	16.3	15.2	63	64.1	57.1	51.1	62.7	-1.4	14.6	34.4	24.7	19.3	19.6	28.9	35.6	14.5	2.1	15	-0.3	8.5	19.3
balance-sheet.row.long-term-debt-total	1835.74	27.9	801.6	308.6	200	374.8	352	469.5	997	1662	676.8	1326.8	1259	320	1171	1344	1005	1009.1	729.1	385.6	187.9	255.9	95	148.8	255.2	272.4	175.8	97.2	107.5	111.2	93	53.6
Deferred Revenue Non Current	403.16	99.8	106.7	104.6	116.7	134.4	134.7	163.6	197.2	146.6	177.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2934.62	858.9	842.8	728.4	860.6	138.9	525.6	130.9	307.8	114.2	51.8	218.5	589.6	589	572.8	563.7	542.2	65.5	83.3	82.5	42.9	45.9	28.6	39.1	28.2	39.4	23.6	20	2.2	23.2	19.8	10
balance-sheet.row.total-non-current-liabilities	3418.33	380	1245.9	820.9	657.1	509.2	895.9	633.1	1748.1	1932.5	853.9	1546.5	1526.1	633.9	1528.5	1762.5	1244	1255.4	958.5	465.7	229.2	296.2	95.5	155.3	214.4	316.1	186.4	117.4	132.9	145.2	93	53.6
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	56.74	27.9	1.6	1.7	1.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	18262.86	4529.8	4808.7	5969.6	6369.7	5147	4638.3	5473.1	6385.8	5757.6	4437	3933.7	3960.1	3616	3863.8	4246.2	3801.5	2933.3	2434.6	1972.8	1664.6	1533.5	1131.3	1476.1	1398	1629.6	1378.8	776.1	590.7	592.8	347.1	337.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3278.06	819.5	819.5	819.5	819.5	819.5	819.5	819.5	819.5	819.5	660.9	660.9	660.9	660.9	660.9	660.9	508.4	422.4	422.4	422.4	422.4	422.4	422.4	422.4	422.4	422.4	264	229.4	149.4	149.4	149.4	149.4
balance-sheet.row.retained-earnings	-3594.33	-985.2	-527	1585.7	1580.2	1244.8	2043.8	1926.7	1765.7	1443.6	830.9	822.2	791	952	753.3	542	504	420.8	260.2	183.2	295.7	276.5	247.4	293	337.8	192.6	178.3	84.3	17.7	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	2155.22	8.9	419	418.9	364.5	338.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	4685.72	1699.3	1287.2	1287.2	1312.7	1312.7	1650.5	1649.7	1639.1	1620.7	1624.9	1614.8	1609.1	1609.1	1598.1	1594	1747.2	781.3	723.2	713.8	742.8	732.3	736.9	737.8	736.3	689.2	778.8	568.4	134.9	114.5	95	77.6
balance-sheet.row.total-stockholders-equity	6524.67	1542.4	1998.7	4111.2	4077	3715.3	4513.8	4395.9	4224.3	3883.8	3116.7	3098	3061	3222	3012.4	2797	2759.5	1624.5	1405.9	1319.4	1460.9	1431.1	1406.7	1453.3	1496.6	1304.3	1221	882.1	302	263.9	244.4	227
balance-sheet.row.total-liabilities-and-stockholders-equity	24830.58	6083.2	6817.5	10090.4	10455.3	8870.1	9143.7	9859.8	10597.9	9630.6	7540.8	7021	7017.2	6836.7	6873.4	7045	6609.8	4615.5	3982.2	3427.7	3370.8	3232.8	2763.2	3151.1	3096.5	3139.2	2790.7	1671.3	892.7	856.7	591.6	564.3
balance-sheet.row.minority-interest	43.05	11	10.1	9.7	8.7	7.8	-8.5	-9.1	-12.2	-10.9	-13	-10.7	-3.8	-1.3	-2.7	1.8	48.8	57.6	141.8	135.5	245.3	268.1	225.2	221.8	202	205.3	190.8	13.2	0	0	0	0
balance-sheet.row.total-equity	6567.72	1553.4	2008.8	4120.9	4085.6	3723.1	4505.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	24830.58	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	140.46	56.5	0	59.1	71.4	102.7	77.8	53.7	64.9	35.7	45.5	47.6	73	92.7	31.3	36.6	36.3	33.8	0	0.9	39.2	36.9	388.4	85	81.7	-32.1	31.7	0	0	0	0	0
balance-sheet.row.total-debt	9454.86	2364.3	2392.1	3010.3	3676.2	3165.4	3085	3374.4	3368.6	3724.4	3380.4	2760.1	2348.3	1905.2	2039.6	2089.7	1619.7	1704.3	1319.1	1014.6	891.8	939.8	614.6	779.8	620.8	668.3	498	269.7	206.1	245.9	158.9	124.9
balance-sheet.row.net-debt	3533.95	964.3	565.5	1064.2	1979.7	1308.8	1943.7	1808.4	1773.2	2532.4	2913.4	2138.4	2148.4	1739.4	1658.2	1869.5	1124.4	1354.7	1001.4	788.2	764.8	752.7	543.8	521.4	459.2	568.6	409.3	225.6	181.9	157.3	119.6	112.4

现金流量表

在 Shenyang Chemical Industry Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -1.308 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-112783910.000. 与上一年相比， -0.838 发生了变化. 在同一时期，公司记录了 447.72, 455 和 -3075.74，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-121.48 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 2531.64，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	-370.06	-1772.3	107	358.2	-745.3	118.6	227.9	339.1	186	16.5	30.1	-163.6	210.8	210.8	62.5	87.3	154.1	91.7	53	46.5	54.1	-8.3	50.1	191.9	180.9	123.8
cash-flows.row.depreciation-and-amortization	174.93	447.7	494.2	522.2	578.2	562.6	564.1	545.2	482.8	432.9	444.1	448.8	443.6	398.1	256.5	267.7	241.5	187.3	179.2	184.5	169.1	136.8	151.8	109.6	79.1	61.7
cash-flows.row.deferred-income-tax	0	-2	-5.1	2.7	35.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	2	5.1	-2.7	-35.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-292.8	750.1	522.7	-1543.9	631.8	-827.1	-659.5	-85.6	-58.7	-394.3	-72.4	-408.3	-563	-35.9	-209.9	-92	-197.5	55.2	101	19.9	-24.3	-58	-112.3	-43.9	-188.7	-103.3
cash-flows.row.account-receivables	-353.42	208.8	-313.7	-2008	372.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	58.61	613.7	-723.7	-52.4	-225.3	-150.6	-95	3.6	162.1	-59.7	-67.8	4.8	119.7	-110.2	-187.3	105.8	-33.7	-26.8	11.6	-106.6	-4.5	27.5	70.3	-82.2	-5.2	-43.8
cash-flows.row.account-payables	0	-70.4	452.5	513.8	449.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	2.01	-2	1107.6	2.7	35.5	-676.5	-564.6	-89.2	-220.8	-334.6	-4.6	-413.1	-682.7	74.3	-22.6	-197.8	-163.9	82	89.5	126.5	-19.7	-85.5	-182.6	38.3	-183.4	-59.5
cash-flows.row.other-non-cash-items	651.85	1246.2	395.3	277.2	543.1	210.4	64.9	-77.1	-49.2	22.3	14.3	119.4	99	144.2	74.1	117.2	87.4	65.2	31.9	74.3	51	45.4	-11.5	-10	19.5	-92.9
cash-flows.row.net-cash-provided-by-operating-activities	163.92	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-143.2	-102.2	-262.8	-90.3	-182.6	-122.1	-59.5	-513.7	-573.2	-815.9	-106.1	-255.2	-253.5	-319.6	-755.4	-1538	-384.6	-814.9	-417.2	-351.7	-209.9	-89.7	-140.1	-140.9	-81.9	-169.5
cash-flows.row.acquisitions-net	2.08	5.6	1.6	5.6	0.2	0	0	0	0	0	0	0	4.9	0	0	0	2.3	0	0.4	0	5.4	0	0	0	0	0.1
cash-flows.row.purchases-of-investments	0	-490	-455	0	0	0	0	0	0	0	0	0	0	0	0	0	-88.7	0	-82.8	0	-13.6	0	0	-50	-62.6	-56
cash-flows.row.sales-maturities-of-investments	0	18.9	20.7	0	0	0	0	0	0	0	0	0	53.6	0	0	0	1.8	0	62.6	0.1	0	0	0	5.2	0	20
cash-flows.row.other-investing-activites	2.08	455	0	0	-0.3	168.1	190.6	496.7	267.7	139	231.2	1.1	1	3.3	-4.9	8.9	83.1	-48.8	102.9	4.1	-2	0.3	1.5	9.6	0.2	5.7
cash-flows.row.net-cash-used-for-investing-activites	-141.12	-112.8	-695.5	-84.7	-182.7	46	131.2	-17	-305.5	-676.9	125.1	-254.1	-194	-316.3	-760.3	-1529.1	-386.1	-863.8	-334.1	-347.6	-220.1	-89.4	-138.7	-176.1	-144.2	-199.7
cash-flows.row.debt-repayment	-1536.63	-3075.7	-3982.7	-3441.6	-3715.4	-3762.8	-2437.9	-2866.9	-3759.7	-1997.7	-2209.4	-2488.6	-1713	-2269.8	-2407.8	-2377.2	-869.3	-815.8	-1081	-742.1	-737.8	-858.3	-656.5	-648.2	-455.7	-309.9
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-82.95	-121.5	-197.6	-162.5	-193.3	-143.1	-206.1	-179.4	-209.5	-194.3	-174.1	-161.7	-125	-126.8	-152.3	-119.1	-119.5	-35.2	-101.8	-53.7	-57.6	-38.6	-59.7	-27.7	-58.8	-56.1
cash-flows.row.other-financing-activites	1182.82	2531.6	3008.9	3929.6	3621.9	3252.2	2397.1	2790.8	4304.6	2520.5	2268.7	2935.5	1625	2179.6	2878.7	3834.9	1199.8	1343.8	1254.2	758	822.2	793.6	864.6	676.1	571.8	621
cash-flows.row.net-cash-used-provided-by-financing-activities	-415.59	-665.6	-1171.3	325.5	-286.8	-653.7	-246.9	-255.5	335.4	328.5	-114.8	285.2	-213	-217	318.5	1338.6	211.1	492.9	71.4	-37.8	26.8	-103.3	148.4	0.2	57.3	255
cash-flows.row.effect-of-forex-changes-on-cash	1.42	0.2	0	0	0	0.3	0.4	0.6	0.2	0	-0.5	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	-391.37	-106.4	-347.5	-145.4	538.4	-543	82	449.6	591	-270.9	425.9	27.4	-216.5	184	-258.6	189.7	110.4	28.5	102.5	-60.1	56.7	-76.8	87.9	71.7	4	44.6
cash-flows.row.cash-at-end-of-period	2480.14	946.1	1052.5	1400.1	1545.5	1007.1	1550.1	1468	1018.4	331.9	602.8	176.9	149.5	366.1	182.1	440.8	334.6	224.2	226.4	127	187.2	70.9	258.4	161.5	99.6	88.7
cash-flows.row.cash-at-beginning-of-period	2871.51	1052.5	1400.1	1545.5	1007.1	1550.1	1468	1018.4	427.4	602.8	176.9	149.5	366.1	182.1	440.8	251.1	224.2	195.7	123.9	187.2	130.5	147.7	170.5	89.8	95.7	44.1
cash-flows.row.operating-cash-flow	163.92	671.8	1519.2	-386.3	1007.8	64.5	197.4	721.5	560.9	77.4	416.1	-3.6	190.4	717.2	183.1	380.2	285.4	399.4	365.1	325.2	249.9	115.9	78.1	247.7	90.9	-10.7
cash-flows.row.capital-expenditure	-143.2	-102.2	-262.8	-90.3	-182.6	-122.1	-59.5	-513.7	-573.2	-815.9	-106.1	-255.2	-253.5	-319.6	-755.4	-1538	-384.6	-814.9	-417.2	-351.7	-209.9	-89.7	-140.1	-140.9	-81.9	-169.5
cash-flows.row.free-cash-flow	20.71	569.6	1256.4	-476.5	825.2	-57.6	137.9	207.8	-12.2	-738.4	310	-258.8	-63.1	397.6	-572.2	-1157.8	-99.2	-415.5	-52	-26.5	40.1	26.2	-62	106.8	9	-180.2

利润表行

Shenyang Chemical Industry Co., Ltd. 的收入与上期相比变化了 -0.111%。据报告, 000698.SZ 的毛利润为 166.62。该公司的营业费用为 382.74，与上年相比变化了 -48.865%. 折旧和摊销费用为 447.72，与上一会计期间相比变化了 -0.542%. 营业费用报告为 382.74，显示-48.865% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.239%. 营业收入为 -431.9，与上年相比变化了-0.239%. 净利润的变化率为 -0.741%。去年的净收入为-458.24.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	5327.99	5281.9	5941.3	10131.7	9571.9	11020	10790.8	11908.2	8846.8	9663.9	10534.4	10531.1	10260.7	10092.2	7484.1	4505.8	5911.5	5486.8	4144.6	3446	3160.5	2478.9	1890.3	1804.7	2101.4	1202.6	650.6	678.5	704.8	669.7	495.3	513.7
income-statement-row.row.cost-of-revenue	5119.44	5115.3	5760.7	9102.3	8295.4	10638.8	9970.5	10964	7993	9029.1	10139.9	10037.6	9809.1	9070.7	6517	3690.6	5287.7	4751.6	3583.7	2999.1	2654.1	2066.8	1610.2	1532.7	1735.2	971.3	485.5	568.5	560.1	560	426.2	381.1
income-statement-row.row.gross-profit	208.54	166.6	180.6	1029.4	1276.4	381.2	820.3	944.2	853.7	634.8	394.5	493.5	451.6	1021.5	967.1	815.3	623.8	735.2	560.8	446.9	506.4	412	280.1	271.9	366.2	231.4	165	110	144.7	109.8	69.1	132.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	91.25	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	185.46	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	25.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-97.99	-97.4	489.7	188.2	114.6	214.2	2.9	-18.2	343.5	461.8	271.5	245.3	73.9	110.4	24.6	17.2	21.2	54.6	-6.4	0.8	-13	-6.4	-18.8	-3.4	1.6	36.7	19.9	20.4	-1.2	0.5	-1.1	1.9
income-statement-row.row.operating-expenses	346.66	382.7	748.5	469.5	529.1	564.6	505.2	620	626.5	599.4	424.6	522.6	547.2	739.5	635.7	704.1	393.7	470.3	370.8	321.6	359.9	293.1	215.5	161.3	159.6	105.3	45.1	42.5	40.6	53.1	28.6	74.4
income-statement-row.row.cost-and-expenses	5466.1	5498	6509.2	9571.8	8824.5	11203.4	10475.7	11584	8619.6	9628.5	10564.4	10560.2	10356.3	9810.2	7152.7	4394.7	5681.4	5221.8	3954.6	3320.7	3014	2359.9	1825.7	1694	1894.8	1076.6	530.6	611	600.7	613.1	454.7	455.5
income-statement-row.row.interest-income	42.6	37.6	51.7	52.2	52.7	36.6	25.9	17.3	16.5	12.3	9.1	5.7	2.7	2.5	1.2	1.9	2.5	3.1	2.4	1.5	1.4	2.3	1.4	2	1.7	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	-2.34	0.1	124.4	136.9	163.7	159.4	155.7	155.3	165.2	158.4	185.9	169.8	151	128	110	62.2	95.7	78.4	31.8	46.1	50.8	47	44.2	45.9	44	25.3	22.4	-0.1	22.9	17.1	3.4	5.8
income-statement-row.row.selling-and-marketing-expenses	25.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-9.81	-9.3	-1192.8	-395.9	-257	-534.7	-153.6	-55.8	156.1	158.6	67	69.3	-83.3	-30.5	-115.1	-54.7	-98.4	-25.9	-38.9	-37	-57.2	-52.8	-63.5	-51.6	39.7	16.8	9	34.2	-24.2	-18.8	-3.1	-4.3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-97.99	-97.4	489.7	188.2	114.6	214.2	2.9	-18.2	343.5	461.8	271.5	245.3	73.9	110.4	24.6	17.2	21.2	54.6	-6.4	0.8	-13	-6.4	-18.8	-3.4	1.6	36.7	19.9	20.4	-1.2	0.5	-1.1	1.9
income-statement-row.row.total-operating-expenses	-9.81	-9.3	-1192.8	-395.9	-257	-534.7	-153.6	-55.8	156.1	158.6	67	69.3	-83.3	-30.5	-115.1	-54.7	-98.4	-25.9	-38.9	-37	-57.2	-52.8	-63.5	-51.6	39.7	16.8	9	34.2	-24.2	-18.8	-3.1	-4.3
income-statement-row.row.interest-expense	-2.34	0.1	124.4	136.9	163.7	159.4	155.7	155.3	165.2	158.4	185.9	169.8	151	128	110	62.2	95.7	78.4	31.8	46.1	50.8	47	44.2	45.9	44	25.3	22.4	-0.1	22.9	17.1	3.4	5.8
income-statement-row.row.depreciation-and-amortization	137.77	229.6	500.9	494.2	522.2	578.2	562.6	564.1	545.2	482.8	432.9	444.1	448.8	443.6	398.1	256.5	267.7	241.5	187.3	179.2	184.5	169.1	136.8	151.8	109.6	79.1	61.7	-11.9	22.8	14.9	4.7	5.5
income-statement-row.row.ebitda-caps	-205.1	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	-342.87	-431.9	-567.9	606.7	801.6	-160.9	158.6	286.5	41.1	-164.6	-234.4	-205.1	-252.4	141.1	191.6	39.2	110.5	185.3	161.9	86.4	96.7	74.2	20.5	67.1	250.7	115	114.1	79.5	81.3	41.8	35.8	52.6
income-statement-row.row.income-before-tax	-352.68	-441.2	-1760.7	210.7	544.7	-695.6	161.5	268.3	383.3	194	36.9	40.2	-178.9	251.5	216.3	56.4	131.7	239.1	153.3	87.7	86.5	67	1.4	61.4	249.2	147.3	131.5	100.8	80	40.1	36.1	54.1
income-statement-row.row.income-tax-expense	16.54	16.3	11.6	103.7	186.4	49.7	42.9	40.4	44.2	7.9	20.4	10.1	-15.4	40.7	5.5	-6.1	44.4	85	61.6	35.9	44.8	27.6	14.3	13.1	30	16.7	15.7	15.1	12	4.8	4.3	6.5
income-statement-row.row.net-income	-370.06	-458.2	-1772.3	106	357.4	-745.3	117.9	224.8	340.5	187.9	18.8	37	-161	209.7	214.8	68.6	96.2	154.4	85.6	53.8	45.4	42.1	-13.9	45.2	191.9	115.5	110.6	83.2	68	35.3	31.7	47.6