Jiangnan Mould & Plastic Technology Co., Ltd.

符号: 000700.SZ

SHZ

6.79

CNY

今天的市场价格

12.0408
市盈率
-0.0041
PEG比率
6.23B
MRK市值
0.03%
DIV收益率

Jiangnan Mould & Plastic Technology Co., Ltd. (000700-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Jiangnan Mould & Plastic Technology Co., Ltd. (000700.SZ). 的默认数据。公司收入显示 2498.41 M 的平均值，即 0.146 % 增长率。整个期间的平均毛利润为 510.298 M，即 0.217 %. 平均毛利率为 0.233 %. 公司去年的净收入增长率为 -0.098 %，等于 -0.663 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Jiangnan Mould & Plastic Technology Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.006. 在流动资产领域，000700.SZ 的报告货币为5215.481. 这些资产中的很大一部分，即 1801.374 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.087%. 公司的长期投资虽然不是其重点，但以报告货币计算的149.245（如果有的话）为149.245。这表明与上一报告期相比，13.689% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 118.627. 这一数字表明，-0.185% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 3466.786. 这方面的年同比变化率为 0.167%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为2254.474，存货估值为 1039.21，商誉估值为 0（如有. 无形资产总额（如果有）按 168.44 估值. 应付账款和短期债务分别为 2635.53 和 2639.11. 债务总额为2757.73，债务净额为 1289.08. 其他流动负债为 17.61，加上总负债 5897.26. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	7149.16	1801.4	1973	1584.3	1224.3	1249	653.3	914.3	659.1	432.3	362.4	362.7	562.1	671.5	858.7	544.5	391.6	395	501.6	407.9	173.4	315.9	371.8	91.4	124.9	51.7	17.2	22.9	11.7	31.5	0	0
balance-sheet.row.short-term-investments	1442.2	332.7	373.9	546.2	565.1	564.4	755.4	0	0	-704.5	0	1	0.8	0.8	1.1	1	2.8	0	0	3.9	3.5	0	30	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	8410.28	2254.5	2066.8	1787.8	1569.6	1327.6	1172.2	1045	803	767.4	766.4	734.5	719.6	570.1	667.7	500.7	403.9	362.8	351.7	250.1	288.8	243.4	189.2	79.7	2.1	0.1	298.3	143.9	89.1	196.1	0	0
balance-sheet.row.inventory	4306.14	1039.2	1124.9	939	1006.9	878.9	889.7	705.1	370.2	319.6	373.1	631.8	593.6	529.1	517.5	565.5	700	127.7	149.1	150.3	96.8	89.9	65.4	50.4	52.1	36.8	52.1	17.8	14.2	5	0	0
balance-sheet.row.other-current-assets	447.23	120.4	122.7	128.4	197.3	120.3	109.1	140.9	32.4	14.7	15	150	-11.9	3.3	-13.1	-20.5	-35.6	-13.4	-19.7	-30.2	-51.9	-40.4	-44.9	0	94.6	203.1	-123.7	-59.5	-1.5	-57.5	224.1	292.2
balance-sheet.row.total-current-assets	20312.81	5215.5	5287.5	4439.5	3998.1	3575.8	2824.3	2805.2	1864.7	1534	1516.9	1879	1863.4	1774	2030.7	1590.2	1460	872	982.7	778	507.2	608.9	581.6	221.5	273.8	291.8	243.8	125.1	113.5	175.1	224.1	292.2
balance-sheet.row.property-plant-equipment-net	11112.79	2800.3	2675.5	2491.2	3055.1	3051.9	3016.4	2753	1727.7	1469.8	1227.4	912.9	954.3	915.8	863.3	874	889.6	996.7	1066.8	907.5	902.1	772.7	514.5	438.2	320.5	279.3	198.2	59.4	64.3	50.5	45.9	226.9
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.2	11.2	11.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	672.37	168.4	166.5	172	189.2	197.3	151.5	154.2	119.8	64.1	58.9	61.2	60.8	61.2	57.9	60.5	61.9	48.2	181.1	20.6	21	21.5	0	0	0	8.4	30.8	22.7	23.2	7.3	0	0
balance-sheet.row.goodwill-and-intangible-assets	672.37	168.4	166.5	172	189.2	197.3	151.5	154.2	119.8	64.1	58.9	61.2	60.8	61.2	57.9	71.7	73.1	59.4	181.1	20.6	21	21.5	0	0	0	8.4	30.8	22.7	23.2	7.3	0	0
balance-sheet.row.long-term-investments	529.82	149.2	131.3	-84	-148.3	-213.7	0	1138.4	1513	1463.4	0	355.9	342.5	382.4	160.7	131.9	132.7	0	0	278.1	292.2	0	92.8	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-assets	458.13	140	83.2	83.3	81.1	47.1	16.3	20	8.6	9	5	4.2	5.8	6.1	0.7	0.6	4.4	3.5	0	0	3.5	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	3777.86	906.8	979.7	1214.9	1166.9	1187.2	1389.1	661.5	700.6	17.5	1120.3	674.5	804.5	781.2	781	786.4	811.9	516.2	265.9	7.3	0.8	212.8	30	96.8	52.5	47	50.5	108.4	108.6	107.8	115.3	0.9
balance-sheet.row.total-non-current-assets	16550.96	4164.8	4036.1	3877.5	4344	4269.9	4573.3	4727.2	4069.7	3023.7	2411.6	2008.8	2167.9	2146.6	1863.5	1864.7	1911.6	1575.7	1513.8	1213.5	1219.6	1006.9	637.3	535	373	334.7	279.6	190.5	196.1	165.6	161.2	227.8
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	36863.77	9380.2	9323.6	8317	8342.1	7845.7	7397.6	7532.5	5934.4	4557.7	3928.6	3887.8	4031.4	3920.6	3894.2	3454.9	3371.6	2447.7	2496.5	1991.5	1726.9	1615.7	1218.9	756.5	646.9	626.5	523.4	315.7	309.6	340.7	385.3	520.1
balance-sheet.row.account-payables	9458.35	2635.5	2473.1	2155.6	1948	1634.7	1615.7	1508.8	1042	984.3	921.4	808.1	662.3	519.9	684.4	669.6	398.4	238.8	220.1	138.6	104.4	315	81.9	43.2	19.6	42	23.2	9.4	27.1	27	0	0
balance-sheet.row.short-term-debt	10774.62	2639.1	3065.3	2833.6	2702.2	2465.1	2064.6	1594.6	1363.4	890	1239.8	1105	1610.9	1996.2	1875.3	1216.5	1396.2	1092.4	1126.8	836.8	605.3	284.6	138.7	212.2	114	115.1	79.8	9.7	8.3	5	0	0
balance-sheet.row.tax-payables	129.51	36.9	47	51.2	69.9	56	38.9	32.1	31.1	25.9	18.2	12.5	18.5	30	75.6	77.4	10.6	14.2	2.4	2.2	15	13.3	16.2	4.9	24	24.3	17.8	2.9	3.9	7	0	0
balance-sheet.row.long-term-debt-total	627.73	118.6	319.1	504.4	451.1	1022	1054.8	833.9	0	0	190	199.8	1.2	10.3	170.1	330	188	60	17.5	55.8	0	0	52.2	0	0	0	0	0	0	0	6.1	0
Deferred Revenue Non Current	29.75	11.9	0	6.2	0.2	0.7	1.2	1.6	2.1	2.6	3.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	390.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	25.28	17.6	207.8	4.7	5.9	18.6	148.3	31	32.7	54.2	56.7	104	226.1	28.3	31.1	56.6	308.8	5.3	150	6.9	19.4	5.1	4.9	4.9	7.8	5.8	2.7	1.4	1.6	0.1	177	344.2
balance-sheet.row.total-non-current-liabilities	1097.68	244	473.9	703.3	713.9	1184.4	1202.3	1087.4	310.6	129	262.1	209.7	1.2	10.3	209.1	386.1	202.7	106	17.5	55.8	0	0	52.2	0	0	5.9	7.8	1.4	1.1	0	6.1	5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	266.48	60.3	62	52	182.8	5.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	22659.64	5897.3	6340.4	6011.2	5589.7	5466.1	5069.8	4843.5	2831	2145.4	2538.2	2330.9	2664.5	2717.2	2972.5	2507.7	2479.9	1511.1	1588.1	1114.4	809.5	674.1	353.8	298.1	210	210.7	238.6	55.3	53.9	111.7	183.1	349.2
balance-sheet.row.preferred-stock	0	0	0	10.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3672.06	918	917.1	917.1	917.1	827.2	827.2	827.2	717.2	358.6	309	309	309	309	309	309	309	309	309	309	309	309	154.5	124.5	124.5	124.5	111.9	111.9	56	56	56	53
balance-sheet.row.retained-earnings	5861.57	1380.3	1160.1	749.1	1144.9	1270.5	1016.6	1119.9	1226.4	1087.6	851.4	620.6	449.7	273.4	200.7	172.8	155.9	120.1	80.4	57.4	107.4	110.9	61.5	54.3	44.2	37.7	15.5	14.3	69.6	47	24.2	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	1879.74	311.8	250.7	-10.6	41.6	272.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	2736.11	856.6	642.8	632	641.9	0.3	476.4	741.9	1159.7	966.2	229.9	454.3	436.5	450.2	243.7	237.1	237.1	488.5	506.9	497.8	494.9	488.7	615.3	246.4	236.8	228.4	138.3	134.1	130.1	126.1	122.1	117.8
balance-sheet.row.total-stockholders-equity	14149.47	3466.8	2970.7	2298.2	2745.4	2370.8	2320.2	2688.9	3103.3	2412.4	1390.4	1384	1195.3	1032.7	753.4	719	702.1	917.7	896.4	864.3	911.4	908.7	831.3	425.3	405.5	390.6	265.7	260.4	255.6	229	202.2	170.8
balance-sheet.row.total-liabilities-and-stockholders-equity	36863.77	9380.2	9323.6	8317	8342.1	7845.7	7397.6	7532.5	5934.4	4557.7	3928.6	3887.8	4031.4	3920.6	3894.2	3454.9	3371.6	2447.7	2496.5	1991.5	1726.9	1615.7	1218.9	756.5	646.9	626.5	523.4	315.7	309.6	340.7	385.3	520.1
balance-sheet.row.minority-interest	54.66	16.2	12.4	7.6	7	8.8	7.6	0	0	0	0	173	171.6	170.7	168.3	228.2	189.7	18.9	12	12.8	6	33	33.7	33.1	31.3	25.2	19.2	0	0	0	0	0
balance-sheet.row.total-equity	14204.13	3483	2983.1	2305.8	2752.4	2379.6	2327.8	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	36863.77	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1972.02	482	505.2	462.2	416.7	350.6	755.4	1138.5	1513	758.9	450.8	356.9	343.3	383.2	161.8	133	135.4	291.1	265.6	282	295.7	192.6	122.8	96.8	52.2	34.6	37.2	0	0	0	0	0
balance-sheet.row.total-debt	11402.35	2757.7	3384.4	3338	3153.3	3487.1	3119.4	2428.5	1363.4	890	1429.8	1304.8	1610.9	1996.2	2045.4	1546.4	1584.2	1152.4	1126.8	836.8	605.3	284.6	138.7	212.2	114	115.1	79.8	9.7	8.3	5	6.1	0
balance-sheet.row.net-debt	5695.4	1289.1	1785.2	2299.9	2494.1	2802.4	2466.1	1514.2	704.3	457.7	1067.4	943.1	1049.6	1325.5	1187.8	1002.9	1195.4	757.5	625.3	432.8	435.3	-31.3	-203.1	120.8	-11	63.4	62.6	-13.3	-3.4	-26.5	6.1	0

现金流量表

在 Jiangnan Mould & Plastic Technology Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.284 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.099 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 735.66. 公司的投资活动产生了现金使用净额，按报告货币计算达到39383514.000. 与上一年相比， 3.694 发生了变化. 在同一时期，公司记录了 393.96, 0 和 -3189.69，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-206.8 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 2828.19，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	382.45	501.7	-196.4	-6.4	101.7	10.2	134.5	186.2	296.4	248.8	218.5	183.6	100.3	62.3	78.9	67.3	34.4	34.9	9.7	59.5	77.8	61.9	61.5	54.4	39.4	27.7
cash-flows.row.depreciation-and-amortization	362.39	394	388.7	370.4	344.4	283.1	239.8	196.9	149.3	137	138.7	140.8	135.3	127.6	149.2	164	168.2	133.2	112.6	95.8	75.5	61.1	46.3	37.4	29.6	10.6
cash-flows.row.deferred-income-tax	0	-17.2	-17.8	-51	-21.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	17.2	17.8	51	21.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-222.51	174.4	-173.5	-173.3	-224.4	-67	-237.7	13	-114.5	-29.3	52.5	-56.3	-48.7	-192.7	49.2	225	17.4	-154.5	-60.5	-38.2	140.8	1.7	28.7	35.4	-97.2	-47.6
cash-flows.row.account-receivables	-300.84	-325.3	-285.7	-488.4	-173	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	34.28	-218.8	-25.5	-159.4	-69.8	-213.6	-144.7	-67.8	44.9	17.2	-36.9	-70.1	-16.3	46.2	135.4	181.9	19.5	-3	-52.4	-6.9	-24.2	-15.9	1.7	-21.4	-5.8	-6.8
cash-flows.row.account-payables	0	735.7	158.5	501.2	39.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	44.04	-17.2	-20.8	-26.8	-21.2	146.6	-93	80.8	-159.4	-46.5	89.4	13.8	-32.4	-238.9	-86.2	43.1	-2.2	-151.5	-8.1	-31.4	164.9	17.6	27	56.9	-91.5	-40.9
cash-flows.row.other-non-cash-items	482.99	-49.6	400.7	60.4	-52.8	-241	-60.3	-83.8	-70.6	28.4	48.7	42.8	128.6	120	69.4	64.1	59.5	39.3	53	17.8	28.1	19.9	19.1	15.1	13.9	-5.8
cash-flows.row.net-cash-provided-by-operating-activities	1005.32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-273.4	-440.6	-355.8	-517.7	-341.2	-506.1	-940.2	-508.8	-300.7	-208.8	-125.1	-75.3	-217	-105.8	-133	-213.6	-278.2	-265.4	-126.1	-230.2	-328	-90.5	-163	-22.6	-79.7	-1.1
cash-flows.row.acquisitions-net	0.16	18	65.7	9.4	1.8	-500	0.4	-8.9	303.6	7.9	-23.1	117.3	229.2	107.2	9.6	71.7	89.2	282.2	42.7	16.7	328	4.1	163.1	0	0	0
cash-flows.row.purchases-of-investments	-4.5	-2.4	-90	-88.9	-108.6	-3	-167	-47	-364.4	-415	50	-150	-68.6	-34.9	-1.3	-271.2	-178.4	-59.8	-5.7	-132.8	-122.3	-60	-50	-41.1	0	0
cash-flows.row.sales-maturities-of-investments	141.83	464.4	388.8	183.2	224.4	382.6	279.1	189.6	430.2	192.9	51.5	9.1	57.2	1.1	12.6	10.8	15.9	156.9	5.8	5.8	32.2	1.5	1.4	47.7	1.4	2.7
cash-flows.row.other-investing-activites	13.08	0	-0.3	-1.5	0.3	1.7	-47.8	0.3	-300.7	1.7	2	1.1	-217	-105.8	10.9	-7.4	-4	-265.4	8.4	25.8	-328	-21.4	-163	-37.8	-3.9	0
cash-flows.row.net-cash-used-for-investing-activites	-118.37	39.4	8.4	-415.5	-223.3	-624.8	-875.3	-374.8	-232.1	-421.3	-44.7	-97.8	-216.1	-138.1	-101.2	-409.7	-355.4	-151.5	-74.8	-314.7	-418.1	-166.3	-211.6	-53.8	-82.2	1.6
cash-flows.row.debt-repayment	-2254.25	-3189.7	-3060.8	-2251.8	-2206.9	-1916.1	-1624.1	-1308	-1669.8	-1601.2	-2651.1	-2851.8	-2255.9	-2029.8	-2660.2	-1813.5	-1977.8	-1507.2	-1072.9	-548.5	-205.8	-552.2	-374	-301.6	-81.8	-5.7
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-0.28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-252.56	-206.8	-276.7	-253.6	-235.5	-197.2	-151.4	-88.4	-106.8	-97.5	-145.2	-123.8	-129.5	-114	-78.2	-116.7	-86.3	-58.9	-93.1	-81.8	-44.4	-29.3	-64.8	-13.7	-11.4	-4.7
cash-flows.row.other-financing-activites	1222.35	2828.2	2847.5	2727.1	2504.1	2597.9	2765.4	1649.8	1750	1769.8	2365.4	2737.3	2302.9	2110.2	2658.5	1782.7	2054.1	1733.8	1200.9	664.2	314.4	847.6	461.3	299.9	224.3	17
cash-flows.row.net-cash-used-provided-by-financing-activities	-924.07	-568.3	-490	221.7	61.7	484.6	989.8	253.4	-26.6	71.1	-430.9	-238.3	-82.6	-33.7	-79.9	-147.5	-10	167.7	35	33.9	64.3	266.1	22.5	-15.3	131.2	6.6
cash-flows.row.effect-of-forex-changes-on-cash	14.28	28.8	-37.4	-14.6	17.1	22.3	-21.6	-7.6	0	0	0	0	0	0	0	0	0	3.5	2.1	0	5.8	0	0	0	0	0
cash-flows.row.net-change-in-cash	127.66	520.3	-99.4	42.7	24.2	-132.5	169.1	183.2	2	34.7	-17.2	-25.2	16.9	-54.6	165.6	-36.8	-86.1	72.6	77.1	-145.9	-25.9	244.3	-33.5	73.2	34.6	-7
cash-flows.row.cash-at-end-of-period	3393.7	982.4	462.1	561.6	518.8	494.6	627.1	426.8	243.5	241.5	206.8	224	249.2	232.4	286.9	121.4	113	199.1	126.5	170	315.9	309.7	91.4	124.9	51.7	16
cash-flows.row.cash-at-beginning-of-period	3266.04	462.1	561.6	518.8	494.6	627.1	458.1	243.6	241.5	206.8	224	249.2	232.4	286.9	121.4	158.1	199.1	126.5	49.4	315.9	341.8	65.4	124.9	51.7	17.2	22.9
cash-flows.row.operating-cash-flow	1005.32	1020.4	419.6	251.1	168.8	-14.7	76.1	312.2	260.6	384.9	458.4	310.9	315.6	117.2	346.7	520.4	279.4	52.8	114.8	134.8	322.2	144.6	155.6	142.4	-14.4	-15.1
cash-flows.row.capital-expenditure	-273.4	-440.6	-355.8	-517.7	-341.2	-506.1	-940.2	-508.8	-300.7	-208.8	-125.1	-75.3	-217	-105.8	-133	-213.6	-278.2	-265.4	-126.1	-230.2	-328	-90.5	-163	-22.6	-79.7	-1.1
cash-flows.row.free-cash-flow	731.92	579.8	63.8	-266.6	-172.4	-520.7	-864	-196.6	-40.1	176.2	333.3	235.6	98.6	11.5	213.7	306.8	1.3	-212.6	-11.3	-95.3	-5.9	54.1	-7.4	119.7	-94.1	-16.3

利润表行

Jiangnan Mould & Plastic Technology Co., Ltd. 的收入与上期相比变化了 0.138%。据报告, 000700.SZ 的毛利润为 1516.71。该公司的营业费用为 975.11，与上年相比变化了 6.818%. 折旧和摊销费用为 393.96，与上一会计期间相比变化了 -0.128%. 营业费用报告为 975.11，显示6.818% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.120%. 营业收入为 475.26，与上年相比变化了-0.120%. 净利润的变化率为 -0.098%。去年的净收入为449.1.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996
income-statement-row.row.total-revenue	8763.69	8721.5	7663.6	7389.9	6102.3	5489.5	4965.6	4340.1	3191	3136.4	3395.4	2901.1	2464.4	1964.3	1970.9	1727.4	1436.2	1126.9	979.8	607.3	569.4	532.9	374.8	264.6	258.1	218.6	116.3	142.2	202.3	201.1
income-statement-row.row.cost-of-revenue	7247.54	7204.8	6313.4	6109.1	5060.3	4493.5	4015.9	3393.8	2479.3	2399.3	2601	2192	1814.3	1467.9	1475.6	1282.7	1120.2	906.8	816.8	482.1	411.8	345.1	231	163.8	158.5	132.4	84.6	126.9	187.7	184.4
income-statement-row.row.gross-profit	1516.16	1516.7	1350.2	1280.7	1042	996	949.7	946.3	711.7	737	794.4	709.2	650.1	496.4	495.3	444.6	315.9	220.1	163	125.1	157.6	187.8	143.8	100.8	99.6	86.2	31.7	15.3	14.7	16.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	242.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	240.51	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	145.85	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-21.73	-21.6	355.4	809.2	1125.8	357.2	-14.3	-5.4	-1	13.9	7.5	-4.2	27.2	6.7	3	5.1	28.5	-1.8	10.9	7.7	3.2	1.8	2.3	1.3	2.6	7.4	8.1	7.3	12.3	0.5
income-statement-row.row.operating-expenses	982.5	975.1	912.9	1064.4	944.6	918.6	1109.9	845.6	564.9	484.1	483.9	415.6	343	270.7	289.5	249.3	167.9	109.3	103	79.7	71.4	63.2	41.3	18.1	19.4	27.2	14.4	3.8	2.1	1.5
income-statement-row.row.cost-and-expenses	8230.03	8179.9	7226.3	7173.5	6004.9	5412.1	5125.8	4239.4	3044.2	2883.5	3085	2607.6	2157.3	1738.6	1765.1	1532	1288.1	1016.1	919.8	561.9	483.1	408.3	272.3	181.9	177.9	159.6	99	130.7	189.7	185.9
income-statement-row.row.interest-income	17.66	22.4	12	4	8.7	3.8	4.1	5.3	3.2	6.5	5.7	12	15.8	13	8.2	0	15.7	-3.4	6.8	7.3	3.9	3.7	1.9	1.8	1.1	0	0	0	0	0
income-statement-row.row.interest-expense	129.47	136	159.5	157.4	310.6	159.9	107	65	49.9	56.4	72.5	80.7	122.6	113.1	93.4	64.7	101.5	0.9	47.6	38.6	26.9	12.3	13.9	15	13.6	7.7	0.5	-5.6	-3.5	-0.7
income-statement-row.row.selling-and-marketing-expenses	145.85	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-15.75	-15.6	-1.9	-172	-429.4	-145.8	219.1	69.9	86.3	90.8	-17.4	-42.9	-99.4	-116.5	-111.5	-59.4	-50.8	-52.2	-25.9	-40.5	-14.1	-21.5	-16.4	-19.1	-8.7	-14.3	12.1	18.4	21.7	14.1
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-21.73	-21.6	355.4	809.2	1125.8	357.2	-14.3	-5.4	-1	13.9	7.5	-4.2	27.2	6.7	3	5.1	28.5	-1.8	10.9	7.7	3.2	1.8	2.3	1.3	2.6	7.4	8.1	7.3	12.3	0.5
income-statement-row.row.total-operating-expenses	-15.75	-15.6	-1.9	-172	-429.4	-145.8	219.1	69.9	86.3	90.8	-17.4	-42.9	-99.4	-116.5	-111.5	-59.4	-50.8	-52.2	-25.9	-40.5	-14.1	-21.5	-16.4	-19.1	-8.7	-14.3	12.1	18.4	21.7	14.1
income-statement-row.row.interest-expense	129.47	136	159.5	157.4	310.6	159.9	107	65	49.9	56.4	72.5	80.7	122.6	113.1	93.4	64.7	101.5	0.9	47.6	38.6	26.9	12.3	13.9	15	13.6	7.7	0.5	-5.6	-3.5	-0.7
income-statement-row.row.depreciation-and-amortization	152.64	468.7	537.7	388.7	370.4	344.4	283.1	239.8	196.9	149.3	137	138.7	140.8	135.3	127.6	149.2	164	168.2	133.2	112.6	95.8	75.5	61.1	46.3	37.4	29.6	10.6	-12.8	-9.9	-14.6
income-statement-row.row.ebitda-caps	723.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	571.02	475.3	539.9	6.5	437.7	278	73.9	175.3	235.3	333.9	286.5	257.9	180.8	103	91.2	130.9	71	60.4	39.4	13.7	76.8	108.6	91.8	68.5	69.7	54	25.6	24.4	22.5	29.8
income-statement-row.row.income-before-tax	555.27	459.6	538	-165.6	8.3	132.2	58.9	170.6	233.1	343.7	293.1	250.6	207.7	109.2	94.3	136	97.2	58.7	42.2	13.1	76.1	106.7	90.1	66.7	71.9	53.1	31.6	30.8	34.6	29.8
income-statement-row.row.income-tax-expense	24.46	6.1	36.3	30.8	14.7	30.5	48.7	36.2	46.9	47.3	44.2	32.1	24.1	8.9	32	57.1	29.9	24.3	7.3	3.4	16.6	29	28.2	5.2	17.5	13.7	3.9	3.7	7.9	3
income-statement-row.row.net-income	526.86	449.1	498	-196.4	-6.4	102.7	11	134.5	186.2	296.4	245.9	217.1	182.8	75.9	33.2	26.2	44.2	34.3	36.3	9.5	58.4	77.4	61.2	59.8	52.3	32.9	27.7	27.1	26.6	26.8