China Zhenhua (Group) Science & Technology Co., Ltd

符号: 000733.SZ

SHZ

46.68

CNY

今天的市场价格

12.5917
市盈率
0.6296
PEG比率
25.87B
MRK市值
0.02%
DIV收益率

China Zhenhua (Group) Science & Technology Co., Ltd (000733-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 China Zhenhua (Group) Science & Technology Co., Ltd (000733.SZ). 的默认数据。公司收入显示 2840.102 M 的平均值，即 0.123 % 增长率。整个期间的平均毛利润为 914.602 M，即 0.156 %. 平均毛利率为 0.288 %. 公司去年的净收入增长率为 0.126 %，等于 0.210 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 China Zhenhua (Group) Science & Technology Co., Ltd 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.326. 在流动资产领域，000733.SZ 的报告货币为14120.451. 这些资产中的很大一部分，即 4683.134 是现金和短期投资。与去年的数据相比，该部分的变化率为1.586%. 公司的长期投资虽然不是其重点，但以报告货币计算的1084.29（如果有的话）为1084.29。这表明与上一报告期相比，2.083% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 669.731. 这一数字表明，0.276% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 14348.6. 这方面的年同比变化率为 0.471%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为7289.503，存货估值为 2096.53，商誉估值为 0（如有. 无形资产总额（如果有）按 158.61 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	15388.27	4683.1	1811.1	1647.9	917.7	1341.1	1319.2	837.7	1168.5	1044.7	873.8	399.5	489.2	629.6	596.1	552.7	471.6	341.2	386.7	314.9	373	473.5	572.4	607.8	262.1	243.2	84.7	398.4	65.5	40.9	32.6
balance-sheet.row.short-term-investments	2828.14	2100	-606.6	-751.1	-739	-449	-319.7	-315.1	-356.3	0	0	-167.8	-167.7	-172.7	-167.7	-177.9	-122.4	-123.6	10	20	36	1.7	91.7	3.4	20	100	0	130	0	0	0
balance-sheet.row.net-receivables	29434.2	7289.5	5872	4398	3844.7	3315.2	4203.7	4026.7	2556.7	2338.9	1640.5	1361.5	1418.9	1073.7	942.5	864.4	763.2	752.6	639.9	628.7	592.4	516.3	545.8	604.5	46	64.4	68.1	68.9	8	3.5	5.3
balance-sheet.row.inventory	8690.75	2096.5	2288.3	1846.1	1096.8	948.8	1417	1332.5	1765.9	1221.3	917	762.1	747	791.5	692	629.5	611.6	555.5	468.8	401.7	323.1	363.7	364.3	334.6	300	252.6	213.6	150.9	142.9	127.6	119.7
balance-sheet.row.other-current-assets	163.41	51.3	19.1	84.3	162.5	429.2	512	100.1	208.8	85.3	43.2	-71.1	-149.9	-84.4	-73.7	-80.9	-83.5	-96.9	1.9	2.5	1.2	0.1	0.1	0.1	519.5	498	523.3	409.3	262.1	162.3	136.1
balance-sheet.row.total-current-assets	53676.63	14120.5	9990.5	7976.3	6021.8	6034.3	7451.8	6296.9	5700	4690.2	3474.5	2452	2505.3	2410.4	2156.9	1965.6	1763	1552.3	1497.4	1347.7	1289.7	1353.5	1482.6	1547	1127.6	1058.1	889.7	1027.5	478.5	334.2	293.6
balance-sheet.row.property-plant-equipment-net	8912.35	2411.6	2083.5	1696.8	1498.2	1559.1	1656.4	1688.4	1407.4	1364.6	1240.4	841.4	809.6	802.5	817.4	792.1	856.9	890.7	968.9	901.2	830.2	827.1	623.1	592.5	549.1	492.7	380.4	252.7	166	146.2	101.6
balance-sheet.row.goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	612.2	158.6	157.6	162.3	173.4	190.8	213.3	215	212	198.4	152.1	99.1	17.6	8.5	7.9	7	11	12.9	11.7	14.6	14.5	15.4	17	15.5	9.9	10.3	2.7	3.1	0.4	0.3	0
balance-sheet.row.goodwill-and-intangible-assets	612.2	158.6	157.6	162.3	173.4	190.8	213.3	215	212	198.4	152.1	99.1	17.6	8.5	7.9	7	11	12.9	11.7	14.6	14.5	15.4	17	15.5	9.9	10.3	2.7	3.1	0.4	0.3	0
balance-sheet.row.long-term-investments	4481.16	1084.3	1062.2	1197.1	1179.6	916.6	734.5	746.9	816.9	0	0	354.8	349.9	430.3	427.8	397.7	334.9	344.9	225.7	203.2	130.7	260.5	145.6	203.1	139.2	51.2	0	0	0	0	0
balance-sheet.row.tax-assets	491.09	125.9	103.1	91.4	85.6	65.9	81.1	49.5	46.7	36.7	28.7	27	22.4	18.9	17.2	10.2	10.1	9.8	13.7	21.5	39	5.3	97.1	11.2	33.9	116.1	0	0	0	0	0
balance-sheet.row.other-non-current-assets	565.63	73.7	163.2	-1	-0.5	-0.1	0	0	-0.6	366.1	374.3	-0.2	-0.2	-0.1	-0.1	-0.4	-0.2	-0.1	6.1	16.1	23	0.4	0.7	66.6	2.1	2.3	52.2	5.9	7.6	4	0.4
balance-sheet.row.total-non-current-assets	15062.42	3854.1	3569.6	3146.5	2936.3	2732.3	2685.3	2699.8	2482.4	1965.8	1795.6	1322.1	1199.3	1260	1270.2	1206.7	1212.7	1258.2	1226.1	1156.5	1037.5	1108.6	883.5	888.9	734.2	672.6	435.3	261.7	174	150.4	102
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	68739.06	17974.5	13560.2	11122.8	8958	8766.6	10137.1	8996.7	8182.4	6656.1	5270.1	3774.1	3704.6	3670.4	3427	3172.3	2975.7	2810.6	2723.5	2504.2	2327.1	2462.1	2366.2	2435.9	1861.8	1730.7	1325	1289.2	652.5	484.7	395.6
balance-sheet.row.account-payables	5426.69	1103.7	1650.9	1340.3	931.4	687.7	1680	2067.3	1893.9	1229.2	479.9	458	429.1	386.8	325.6	288.4	282.7	239.8	181.6	188.4	134.7	189.5	120.3	77.8	78.3	67.6	34.7	62	77.7	32.8	26.4
balance-sheet.row.short-term-debt	2923.92	870	457.3	898.4	975	650.6	1646.7	783.6	1221.4	1003.4	647.9	509.6	407.8	618.6	395.6	323.9	212.5	242.5	191.2	184	120.2	173.7	167.7	222.8	306	298.6	213.9	214.1	180.5	157	108.9
balance-sheet.row.tax-payables	696.38	101.3	139.4	158.4	46	39.9	44.9	41.9	53	22.9	20.6	6.7	13.8	-0.8	-5.8	8.2	13.7	15	20.4	20.7	-4.2	-1.3	10.8	14.8	20.6	18.5	18	23.3	14.5	4.7	-0.5
balance-sheet.row.long-term-debt-total	3078.62	669.7	799.9	359	471.2	1022.5	903.8	1263.8	298.8	10	156	5	140	5	85	12	90	0	10	8.3	33.5	50	85	85.1	3.2	19	8.3	22.4	31.9	50.3	40.9
Deferred Revenue Non Current	824.19	220.8	174.7	146.4	176.4	194.8	256.9	212.3	115.1	96	98.9	99.7	0	0	67.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	486.93	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	449.57	246.2	220.5	10.1	4.2	47.2	476.2	50.7	31.5	40.6	58	70.2	75.9	126.9	170.4	143.3	67.7	65.8	89.4	41.7	23	19.6	22.9	21.9	44.8	35.5	12.3	16.8	24.8	29.2	40.3
balance-sheet.row.total-non-current-liabilities	5400.07	1088.2	1397.8	991.6	884.9	1403.4	1319.9	1623.6	622.7	307.1	393.4	147.3	258.8	78.5	184.4	128.3	161.6	66.3	63.2	37.2	62.2	69	89.9	114.2	4	13.7	5.1	23	50.4	71.8	51.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	271.03	64.5	90.3	5.9	15.3	6.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	15216.47	3340.4	3807.4	3685.5	2985.7	3384.2	5167.8	4699.9	4133.8	2839.2	1699.9	1284.5	1276.3	1296.4	1147.9	978.8	849.4	749.2	667	605	447.1	584.4	493	537.9	565.3	512.2	352	424.3	408.5	339	261.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	2179.03	552.2	520.4	518.1	514.8	514.8	514.8	469.3	469.3	469.3	469.3	358.1	358.1	358.1	358.1	358.1	358.1	358.1	358.1	358.1	358.1	358.1	358.1	358.1	313.1	313.1	280	175	105	91.2	91.5
balance-sheet.row.retained-earnings	29042.85	7583.1	5688.9	3528.4	2183.1	1628.3	1108.7	907.5	755.1	613.6	470.5	346.9	270.5	215.6	178.6	151.7	128.9	112.2	105.7	89.1	75.4	61.8	36.1	69.5	131.9	89.9	80.3	51.8	0	3.7	3.4
balance-sheet.row.accumulated-other-comprehensive-income-loss	14335.89	1129.6	943.4	835.1	768.9	730.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	7686.91	5083.7	2603.2	2559.4	2504.6	2504.6	3201.1	2773.4	2762	2435.9	2396.7	1523.6	1515.8	1507.6	1495.1	1459.9	1429.8	1404.9	1417	1411.1	1406.4	1402.1	1394.6	1368.3	760.1	743.3	492.4	535.6	56	21.5	20.4
balance-sheet.row.total-stockholders-equity	53244.67	14348.6	9756	7441.1	5971.3	5378.3	4824.5	4150.2	3986.5	3518.8	3336.6	2228.6	2144.5	2081.3	2031.8	1969.7	1916.8	1875.3	1880.8	1858.4	1840	1822	1788.9	1795.9	1205.1	1146.3	852.8	762.4	161	116.4	115.4
balance-sheet.row.total-liabilities-and-stockholders-equity	68739.06	17974.5	13560.2	11122.8	8958	8766.6	10137.1	8996.7	8182.4	6656.1	5270.1	3774.1	3704.6	3670.4	3427	3172.3	2975.7	2810.6	2723.5	2504.2	2327.1	2462.1	2366.2	2435.9	1861.8	1730.7	1325	1289.2	652.5	484.7	395.6
balance-sheet.row.minority-interest	-9.58	-1.9	-3.2	-3.8	1	4.1	144.8	146.6	62.1	298.1	233.7	260.9	283.9	292.7	247.4	223.8	209.6	186.1	175.7	40.9	40	55.6	84.2	102.1	91.4	72.2	120.2	102.5	83	29.3	18.8
balance-sheet.row.total-equity	53235.09	14346.7	9752.7	7437.2	5972.3	5382.4	4969.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	68739.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	7309.3	3184.3	455.6	446	440.6	467.6	414.8	431.8	460.6	188.1	190.9	187	182.2	257.5	260.1	219.8	212.5	221.3	235.7	223.2	166.7	262.2	237.3	206.5	159.2	151.2	50.9	130	0	0	0
balance-sheet.row.total-debt	6128.14	1604.2	1257.2	1257.4	1446.1	1673.2	2550.5	2047.4	1520.2	1013.4	803.9	514.6	547.8	623.6	480.6	335.9	302.5	242.5	201.2	184	153.8	223.7	252.7	307.9	309.2	317.6	222.2	236.5	212.4	207.2	149.8
balance-sheet.row.net-debt	-5060.13	-978.9	-553.9	-390.4	528.5	332.1	1231.4	1209.7	351.7	-31.3	-69.9	115.1	58.5	-6	-115.6	-216.8	-169.1	-98.8	-175.5	-111	-183.2	-248.2	-228.1	-296.5	67.1	174.5	137.5	-31.9	146.9	166.3	117.3

现金流量表

在 China Zhenhua (Group) Science & Technology Co., Ltd 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 1.055 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了6.113 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 40.75. 公司的投资活动产生了现金使用净额，按报告货币计算达到-385976071.140. 与上一年相比， 0.010 发生了变化. 在同一时期，公司记录了 268.93, 2.3 和 -994.48，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-181.43 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 838.78，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	2049.41	2383	1497	602.5	295.3	257.1	207.7	188	186.2	133.6	101.7	92.6	49.1	46.6	42.7	37.6	24.4	37.1	17.1	17.3	32.1	37.7	77.3	83.8	71.3	92.4
cash-flows.row.depreciation-and-amortization	25.95	268.9	228	193	172.6	224.2	200.5	157.4	143.1	132.9	109.5	108.1	109.1	99.2	94.4	89.2	85.6	70.3	72.3	57.2	54.1	38.3	37.1	39.6	28.4	22
cash-flows.row.deferred-income-tax	-38.84	12.7	-9.1	-0.7	14.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	7.81	8	18.8	0.7	-14.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1387.21	-2118.8	-590	-1223.7	-597.5	-340.5	-1048.8	-263.5	-92.2	-262.6	-186.5	-218.3	-217.7	-159.7	-106.9	-50.5	-138.5	-76.3	-135.9	-90.1	6.5	5.9	-31.3	-43.8	74.4	-108.8
cash-flows.row.account-receivables	-1504.86	-1627	-427.3	-402.2	-279.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	117.65	-545.2	-823.3	-159.2	497	-100	431.4	-544.6	-314.6	-38	-43.1	40.5	-99.8	-80.1	-21.2	-77.9	-98.1	-74.8	-78.5	40.6	13.2	-47.6	-43.5	-47.4	-43	-62.7
cash-flows.row.account-payables	0	40.7	669.6	-661.6	-829.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	12.7	-9.1	-0.7	14.3	-240.5	-1480.2	281.1	222.4	-224.6	-143.4	-258.8	-118	-79.5	-85.8	27.4	-40.5	-1.5	-57.4	-130.6	-6.7	53.4	12.3	3.6	117.5	-46
cash-flows.row.other-non-cash-items	-511.84	267.4	190.7	358.9	389	177.3	94.5	85.6	117.1	74.6	60.4	40	56.3	74.4	50.3	18.1	86.3	100	105	39.4	4.3	7	-9.6	0.6	-11.1	-2
cash-flows.row.net-cash-provided-by-operating-activities	1362.97	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-499.79	-438.2	-476.6	-400.3	-330	-258.1	-379.1	-362.8	-392.4	-351.5	-160.3	-132.5	-126.8	-151.4	-84.2	-62.6	-118.2	-120.6	-129.8	-111.7	-191.3	-102.7	-168.3	-85.3	-159.3	-127.8
cash-flows.row.acquisitions-net	26.12	10.3	4	401.2	1.4	12.4	0	363.8	5.1	-15.5	40.9	7.7	0	154.8	87.3	0	0	121.4	131.7	115.3	193.4	103.1	6.1	0.2	163.8	127.9
cash-flows.row.purchases-of-investments	-5100.23	-178	-598.9	-1915	-2717.1	-449.2	0	-227.3	-205.6	-715.8	-35.9	-3.6	0	-13.3	-3.6	0	0	-1	-1.6	-41.5	-48.6	-226.5	-329.8	-10.3	-217.2	-51.1
cash-flows.row.sales-maturities-of-investments	3006.55	217.7	689.2	2144.9	3027.3	10.7	49.3	16.4	225	714.1	12.8	10.1	7.7	12.4	3.8	16.1	5	9.2	5.5	58.9	151.8	222.9	176.7	101.6	58	142.4
cash-flows.row.other-investing-activites	-2086.16	2.3	0	-400.3	-179.6	-1.5	3.4	-362.8	0.7	-2.3	9.6	2.3	3.2	-151.4	-84.2	0.7	4.6	-120.6	-129.8	-111.7	-191.3	-102.7	0.2	-5.9	-159.3	-127.8
cash-flows.row.net-cash-used-for-investing-activites	-2562.36	-386	-382.3	-169.4	-198.1	-685.8	-326.3	-572.7	-367.1	-371	-132.9	-116.1	-116	-148.8	-80.8	-45.8	-108.6	-111.5	-124	-90.7	-86	-105.8	-315	0.3	-314.1	-36.4
cash-flows.row.debt-repayment	-519.53	-994.5	-992.5	-1163.6	-1532.1	-1279.1	-2499.4	-1652.5	-1025.4	-978.2	-410.9	-832.1	-507.1	-417.5	-275.2	-270.6	-203.4	-218.4	-127.3	-238	-494.2	-228.2	-300.4	-201.2	-189	-356.6
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-0.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-638.14	-181.4	-114.6	-80.1	-91.2	-83	-60	-47.6	-42.7	-48.8	-36.5	-41.3	-23.1	-17.1	-19	-19.1	-50.2	-14.8	-8.2	-10.7	-12.2	-51.6	-77.9	-19.8	-21.8	-50.1
cash-flows.row.other-financing-activites	3772.12	838.8	879.8	1069	1715.8	2113.8	3142.9	2187.8	1263.6	1752	370.1	933.3	626.8	488.8	375.1	370	269.1	318.1	160	180.8	486.5	173.2	982.1	239.5	414.1	255.3
cash-flows.row.net-cash-used-provided-by-financing-activities	2020.44	-337.1	-227.4	-174.7	92.6	751.6	583.4	487.6	195.5	725	-77.3	59.8	96.6	54.2	80.9	80.4	15.5	84.8	24.5	-67.8	-20	-106.6	603.7	18.5	203.3	-151.4
cash-flows.row.effect-of-forex-changes-on-cash	0.37	0.4	-0.2	0.1	0.1	0.1	0.1	2.4	-1.5	-1.7	0.5	0.1	-0.7	-6.2	0.5	1.5	-0.2	0.1	-1.1	-0.1	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	821.42	98.6	725.5	-413.3	154.2	384.1	-288.9	84.7	181.1	430.8	-124.6	-33.7	-23.3	-40.3	81.1	130.4	-35.5	104.4	-42	-134.8	-9	-123.6	362.3	99	52.3	-184.2
cash-flows.row.cash-at-end-of-period	11171.79	1739.3	1640.6	915.1	1328.4	1174.2	790.1	1079	994.3	813.1	330.7	455.3	489	512.3	552.7	471.6	341.2	376.7	294.9	337	471.8	480.8	604.4	242.1	143.6	84.7
cash-flows.row.cash-at-beginning-of-period	10350.36	1640.6	915.1	1328.4	1174.2	790.1	1079	994.3	813.1	382.3	455.3	489	512.3	552.7	471.6	341.2	376.7	272.3	337	471.8	480.8	604.4	242.1	143.2	91.3	268.9
cash-flows.row.operating-cash-flow	1362.97	821.3	1335.4	-69.2	259.5	318.1	-546.1	167.4	354.2	78.5	85.1	22.4	-3.3	60.5	80.5	94.4	57.8	131	58.6	23.8	97	88.9	73.6	80.1	163.1	3.6
cash-flows.row.capital-expenditure	-499.79	-438.2	-476.6	-400.3	-330	-258.1	-379.1	-362.8	-392.4	-351.5	-160.3	-132.5	-126.8	-151.4	-84.2	-62.6	-118.2	-120.6	-129.8	-111.7	-191.3	-102.7	-168.3	-85.3	-159.3	-127.8
cash-flows.row.free-cash-flow	863.18	383.1	858.8	-469.5	-70.5	60	-925.2	-195.4	-38.2	-273	-75.2	-110.1	-130.1	-90.9	-3.7	31.8	-60.3	10.5	-71.3	-87.9	-94.3	-13.8	-94.7	-5.1	3.7	-124.2

利润表行

China Zhenhua (Group) Science & Technology Co., Ltd 的收入与上期相比变化了 0.060%。据报告, 000733.SZ 的毛利润为 4460.32。该公司的营业费用为 1494.75，与上年相比变化了 -4.753%. 折旧和摊销费用为 268.93，与上一会计期间相比变化了 -0.357%. 营业费用报告为 1494.75，显示-4.753% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.077%. 营业收入为 2965.57，与上年相比变化了0.077%. 净利润的变化率为 0.126%。去年的净收入为2682.09.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	6669.22	7702.8	7266.9	5656	3949.7	3668.3	5337.6	8017.8	6589	5063.6	4170	2972.7	2973.9	3339.4	2909.1	2207.1	2035.5	1896.3	1662.7	1294.8	910	913.4	706.4	624.9	665.3	532.8	512	487.2	413.6	406.6	317.6
income-statement-row.row.cost-of-revenue	2950.77	3242.5	2708.7	2216.3	1833.8	2040.4	3995.6	6820	5497.9	4046.9	3311.3	2315.1	2383.5	2809.7	2446.2	1798.6	1721.2	1559.1	1335.1	977.9	692.5	707.7	533.6	441.4	516.2	405.4	344.7	312	267.3	274	210.4
income-statement-row.row.gross-profit	3718.45	4460.3	4558.1	3439.7	2115.9	1627.8	1342	1197.9	1091.2	1016.7	858.7	657.6	590.4	529.7	462.8	408.5	314.3	337.2	327.6	316.9	217.5	205.7	172.8	183.5	149.1	127.4	167.3	175.2	146.3	132.6	107.2
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	388.12	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	99.09	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	293.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-40.13	-59.3	626.6	760.9	366.4	335.6	-7.7	16.5	61.1	29	41.7	27.5	32.6	25.7	27.1	14.1	21.9	3.5	24.7	-0.6	6.9	10.5	13.9	11.5	25.1	16	13.4	13	11.3	9.6	3
income-statement-row.row.operating-expenses	1336.82	1494.7	1569.3	1525.3	1068	883.9	872.1	855.4	792.3	709.1	665	502.7	476.9	434.6	361.6	316.4	270.3	219.6	264.4	253.4	194.1	188.3	150.7	123.7	87.8	68.6	75	81.5	60.4	55.2	41.3
income-statement-row.row.cost-and-expenses	4287.59	4737.3	4278.1	3741.6	2901.8	2924.3	4867.6	7675.4	6290.2	4756	3976.3	2817.8	2860.3	3244.3	2807.9	2115	1991.4	1778.7	1599.5	1231.3	886.6	896.1	684.3	565.1	604	474	419.7	393.6	327.7	329.2	251.7
income-statement-row.row.interest-income	18.01	18.9	15.4	10.5	14.4	11.5	7.6	10.8	10.2	11.4	5.9	3.6	4.8	5.7	5.6	6.5	6.5	4	3.5	2.7	3.2	3.9	16.9	16.1	8.7	0	0	0	0	0	0
income-statement-row.row.interest-expense	42.57	43.4	39.8	49.1	55.3	66.6	80.9	69.5	43.3	39.6	37.6	29.7	28.2	23.1	16.8	17.9	16.4	14.2	11.8	8.3	10.4	11.7	12.1	12	18.2	7.9	5.9	5.6	25.4	20.7	17.7
income-statement-row.row.selling-and-marketing-expenses	293.28	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	100.06	134.3	-1.5	2.1	-378	-267.3	-163.9	-88.6	-73	-83.3	-19.4	-33.5	-0.2	-24.5	-40.7	-30.8	11.9	-62.1	-46.1	-40.3	-12.7	8.5	15.5	24.9	20.6	14.6	12.8	6.5	-16.2	-11.3	-15.2
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-40.13	-59.3	626.6	760.9	366.4	335.6	-7.7	16.5	61.1	29	41.7	27.5	32.6	25.7	27.1	14.1	21.9	3.5	24.7	-0.6	6.9	10.5	13.9	11.5	25.1	16	13.4	13	11.3	9.6	3
income-statement-row.row.total-operating-expenses	100.06	134.3	-1.5	2.1	-378	-267.3	-163.9	-88.6	-73	-83.3	-19.4	-33.5	-0.2	-24.5	-40.7	-30.8	11.9	-62.1	-46.1	-40.3	-12.7	8.5	15.5	24.9	20.6	14.6	12.8	6.5	-16.2	-11.3	-15.2
income-statement-row.row.interest-expense	42.57	43.4	39.8	49.1	55.3	66.6	80.9	69.5	43.3	39.6	37.6	29.7	28.2	23.1	16.8	17.9	16.4	14.2	11.8	8.3	10.4	11.7	12.1	12	18.2	7.9	5.9	5.6	25.4	20.7	17.7
income-statement-row.row.depreciation-and-amortization	256.75	326.6	507.7	396.9	193	172.6	224.2	200.5	157.4	143.1	132.9	109.5	108.1	109.1	99.2	94.4	89.2	85.6	70.3	72.3	57.2	54.1	38.3	37.1	39.6	28.4	22	-0.2	23.4	20.4	17.1
income-statement-row.row.ebitda-caps	2536.48	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	2279.73	2965.6	2754.1	1757.3	1107.3	664.1	313.7	237.3	170.6	198.5	135.2	95.2	82.2	46.5	39.8	49.6	34.6	53.7	64.6	50.6	24.9	36.2	33.7	83.5	74	64.2	99.8	93.8	62.5	57	48.8
income-statement-row.row.income-before-tax	2379.79	3099.9	2752.6	1759.4	729.3	396.8	306	253.8	225.9	224.3	174.3	121.4	113.4	70.6	60.5	61.3	56	55.5	53.2	36.6	21.2	36.3	42.6	89.9	90.5	76.8	109.2	103.5	71.8	66.4	51.2
income-statement-row.row.income-tax-expense	336.36	435.2	369.6	262.5	126.8	101.4	48.9	46.1	38	38.1	40.7	19.7	20.8	21.5	13.9	18.6	18.4	13.6	16.1	17.2	4	6.4	6	11.2	5.5	4.4	3.9	5.6	8.4	4.1	3.6
income-statement-row.row.net-income	2049.41	2682.1	2382.7	1491	605.6	297.6	259	203.6	181.5	176.5	128.9	99.5	85	42.3	37.3	31.2	24.7	24.4	20.7	17.1	17	32.1	37.7	77.3	83.8	71.3	92.4	87.7	54.1	54.7	45