Fujian Zhangzhou Development Co.,LTD.

符号: 000753.SZ

SHZ

3.38

CNY

今天的市场价格

41.4502
市盈率
4.9740
PEG比率
3.35B
MRK市值
0.01%
DIV收益率

Fujian Zhangzhou Development Co.,LTD. (000753-SZ) 财务报表

Q: 什么是 Fujian Zhangzhou Development Co.,LTD. (000753.SZ) 总资产是多少？

Fujian Zhangzhou Development Co.,LTD. (000753.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Fujian Zhangzhou Development Co.,LTD. (000753.SZ). 的默认数据。公司收入显示 1525.774 M 的平均值，即 0.172 % 增长率。整个期间的平均毛利润为 229.571 M，即 0.173 %. 平均毛利率为 0.268 %. 公司去年的净收入增长率为 0.025 %，等于 -0.012 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Fujian Zhangzhou Development Co.,LTD. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.115. 在流动资产领域，000753.SZ 的报告货币为2670.589. 这些资产中的很大一部分，即 430.076 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.094%. 公司的长期投资虽然不是其重点，但以报告货币计算的5048.759（如果有的话）为5048.759。这表明与上一报告期相比，8.994% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 2389.117. 这一数字表明，0.218% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 2695.08. 这方面的年同比变化率为 0.023%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为1893.119，存货估值为 241.97，商誉估值为 1.9（如有. 无形资产总额（如果有）按 646.25 估值. 应付账款和短期债务分别为 2008.74 和 1529.37. 债务总额为4011.55，债务净额为 3581.47. 其他流动负债为 441.99，加上总负债 6964.56. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	1761.91	430.1	474.9	505.8	941.9	1300.9	1070.8	1264.1	1458	551.8	1017.2	679.1	390.5	369.5	181.8	204.2	204	115.4	133.3	86.4	228.8	198.7	219.1	347.7	176.2	79.6	30.4	56.5	38	13.7	12.5
balance-sheet.row.short-term-investments	-690.32	0	-3511.5	-208.6	-232.3	-132.2	263.1	0	-274.6	-194.1	-116.9	0	0	0	0	0	0	0	1	1	0.9	2.4	29.7	0	68.5	52.6	10	45.2	0	0	0
balance-sheet.row.net-receivables	7050.87	1893.1	1463.5	1063.2	719.1	304.9	736.3	401.1	252.4	549.4	753.1	782.8	639.4	363.4	302.3	254.8	196.3	160.9	311.1	899.7	730.2	231.1	219.6	0	8.9	225.8	8.9	11.2	6.7	4.4	1.2
balance-sheet.row.inventory	1268.67	242	298.7	1480.2	1220.5	1440	1437	1601	2232.6	1808.7	1498.9	1324.1	1176.6	775.8	496.1	169.2	69.4	45	26.2	74.5	72.8	0.1	0	0	55.3	50.5	35.5	32.9	20.6	14.5	11.8
balance-sheet.row.other-current-assets	408.7	105.4	75.9	101.1	161.3	129	188.6	131.4	84.5	58.1	72.2	15.5	25.4	9.7	5.7	7.6	1.7	0.2	-140.7	-409.1	-211.6	0	-95	125.3	116.6	-10.9	138.4	61.3	61.8	55	17.1
balance-sheet.row.total-current-assets	10490.15	2670.6	2312.9	3150.3	3042.9	3174.8	3432.6	3397.7	4027.5	2968	3341.4	2801.5	2231.9	1518.5	985.9	635.8	471.3	321.5	329.9	651.5	820.2	429.9	343.7	473.5	357	345	213.2	161.9	127.1	87.5	42.5
balance-sheet.row.property-plant-equipment-net	5119.25	1355.9	1168.2	1089.2	2132.5	858	637.2	601.7	354.7	419.2	306	274.9	265.7	259.6	257.4	188.4	186.9	181.5	181.1	242	602.4	637.8	675	495.3	295.4	307	320.2	385.3	177.3	133.5	121.9
balance-sheet.row.goodwill	7.65	1.9	1.9	1.9	1.9	1.9	6.2	6.2	1.9	1.9	1.9	1.9	1.9	1.9	0	22.6	14.6	18.6	0	3.6	3.9	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	2573.75	646.3	663	682.5	847.1	540	407.5	461.1	427.4	166.1	172.8	179.5	186.8	236.5	245.9	231	275	334.2	350.6	262.2	292.2	243.1	91.5	102.2	35.9	36.7	1.8	0.2	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	2581.4	648.2	664.9	684.4	849	541.9	413.7	467.3	429.3	168	174.7	181.4	188.7	238.4	245.9	253.5	289.6	352.8	350.6	265.8	296	243.1	91.5	102.2	35.9	36.7	1.8	0.2	0	0	0
balance-sheet.row.long-term-investments	8697.15	5048.8	4632.1	991.1	960.3	793.4	0	0	510.6	256.7	179.8	0	0	0	0	0	0	0	539.7	549.2	150.1	130.8	116.6	0	-28.7	-49.3	25.8	0	0	0	0
balance-sheet.row.tax-assets	289.06	86.6	38.7	28.6	14	7.7	10.7	12.2	8.8	9.4	7.1	6.4	5	2.1	1	1.2	0.9	1	0	0	0	4.7	0	0	81.1	52.6	10	0	0	0	0
balance-sheet.row.other-non-current-assets	12656.11	171	130.8	2167.8	98.2	123.6	562.3	492.7	79.2	0.9	6.8	162.3	200.8	193.4	184.7	176.8	203.3	421.5	1.7	2.7	3	0	31	151.1	2.9	5	4.9	3.9	5.5	2.7	3.6
balance-sheet.row.total-non-current-assets	29342.96	7310.4	6634.8	4961.1	4054	2324.7	1624	1573.9	1382.6	854.2	674.4	625.1	660.2	693.5	689.1	620	680.7	956.7	1073	1059.7	1051.6	1016.4	914.2	748.5	386.6	352	362.7	389.4	182.8	136.2	125.5
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	39833.11	9981	8947.7	8111.5	7096.9	5499.4	5056.7	4971.5	5410.1	3822.2	4015.9	3426.6	2892	2212	1675	1255.8	1152	1278.3	1402.8	1711.2	1871.8	1446.3	1257.9	1222.1	743.6	697	575.9	551.3	309.9	223.7	168
balance-sheet.row.account-payables	6906.88	2008.7	1495.1	1483.7	1099.2	453.2	476.6	449.5	468	201.8	199.8	348.9	354.9	402.3	212.7	173.2	114.4	80.4	71.1	149.6	137.1	4.1	25.7	0.2	17.2	15.4	8	5.5	12.4	6.3	6.9
balance-sheet.row.short-term-debt	5967.88	1529.4	1338.1	1156.4	739.6	628.8	760.1	738.9	1001	1119.5	791.7	933	1102.9	561.1	394.8	123	86.1	133.8	74	76	532	381	171	165.6	102.4	76.9	30.9	35.8	59.7	38	27.7
balance-sheet.row.tax-payables	208.09	48.9	80.5	58.1	96.1	67.3	49.4	46.6	36.5	25.6	40.9	4.9	28.5	-1	4.6	9.2	0	14.9	9.3	45.2	11.8	12.2	25.6	25	6.5	26.7	10	5.7	12	5.4	6.3
balance-sheet.row.long-term-debt-total	9654.8	2389.1	1955.4	1398.5	1020.9	330.8	69.7	363.7	740.4	468.8	503.5	243.9	128	192.5	299.3	320.4	407.1	527.2	576.3	617.3	31	3.5	3.1	25	0.4	0.4	0.4	28.4	30.9	31.8	30.3
Deferred Revenue Non Current	77.05	18.9	21.6	23.7	27.4	68.2	39.1	30.5	25.4	27	27.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	543.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	636.3	442	708.2	45	80.9	806.7	1138.5	1139.8	565.6	204.6	514.4	584.8	300.2	309.6	36.9	26.7	26.3	25.2	7.9	15.6	6.7	7.8	9.9	99.7	7	3.8	7.1	2.9	2.1	1.5	1.4
balance-sheet.row.total-non-current-liabilities	11780.01	2880.1	2455.8	1794.7	1479.4	831.7	291	426.4	794.5	495.8	531	261.9	132.4	193.3	300.1	320.4	407.1	527.2	576.4	617.3	31	3.5	3.1	25	6	5.3	1	28.7	32.5	33.4	30.5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	337.73	93.1	97.3	106.2	85.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	27943.97	6964.6	6082.3	5378.3	4526	3073	2666.1	2754.6	3142.1	2353	2336.5	2436.1	2004.1	1561.3	1088.4	731.8	680.9	842.9	780.5	954	770.4	408.7	235.3	290.6	145.4	135.2	59.2	88.7	129.2	106.8	83.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3965.92	991.5	991.5	991.5	991.5	991.5	991.5	991.5	991.5	884.1	520.1	411.2	316.3	316.3	316.3	316.3	316.3	316.3	316.3	360.8	360.8	360.8	360.8	225.5	204.1	204.1	120	100	100.8	78.7	78.7
balance-sheet.row.retained-earnings	3783.25	970.4	909.7	865	744.4	616.1	544.9	462	418.9	218.5	305.3	264.8	165.2	87	36	-24.9	-71.5	-110.1	-50.7	-62.9	200.1	183.8	148.9	105.7	135.8	105.9	128.9	95.5	57.6	30.1	3.8
balance-sheet.row.accumulated-other-comprehensive-income-loss	1669.72	101	101.4	111.8	94.5	136.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	1264.36	632.2	632.2	632.2	632.2	632.2	719.9	710.4	698.4	212.7	636.8	146.6	235.2	229.7	219.8	217.7	217.7	217.7	311.6	380.8	389.5	383	371.5	491.1	255.2	248.1	264	264.4	20.7	6.7	0.9
balance-sheet.row.total-stockholders-equity	10683.25	2695.1	2634.7	2600.5	2462.6	2375.8	2256.3	2163.9	2108.8	1315.4	1462.2	822.6	716.7	633	572	509	462.4	423.9	577.2	678.7	950.4	927.6	881.1	822.3	595	558	512.9	459.9	179.1	115.5	83.4
balance-sheet.row.total-liabilities-and-stockholders-equity	39833.11	9981	8947.7	8111.5	7096.9	5499.4	5056.7	4971.5	5410.1	3822.2	4015.9	3426.6	2892	2212	1675	1255.8	1152	1278.3	1402.8	1711.2	1871.8	1446.3	1257.9	1222.1	743.6	697	575.9	551.3	309.9	223.7	168
balance-sheet.row.minority-interest	1186.98	302.4	230.7	132.8	108.3	50.6	134.3	53	159.2	153.8	217.3	167.9	171.2	17.7	14.6	15	8.7	11.5	45.2	78.5	151.1	110.1	141.4	109.2	3.2	3.8	3.8	2.7	1.6	1.4	1.1
balance-sheet.row.total-equity	11870.23	2997.5	2865.4	2733.2	2570.9	2426.4	2390.6	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	39833.11	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	8006.84	5048.8	1120.7	782.6	727.9	661.2	263.1	279.1	236	62.6	62.9	66.2	195.5	186.4	176.5	166.2	196	413.4	540.7	550.2	151	133.2	146.3	150.7	39.9	3.3	35.8	45.2	0	0	0
balance-sheet.row.total-debt	15715.73	4011.5	3293.5	2554.9	1760.6	959.6	829.8	1102.6	1741.3	1588.4	1295.2	1176.9	1230.9	753.6	694.1	443.4	493.2	661	650.3	693.3	563	384.5	174.1	190.6	102.4	76.9	30.9	64.2	90.6	69.8	58
balance-sheet.row.net-debt	13953.82	3581.5	2818.6	2049	818.6	-341.2	-241	-161.5	283.3	1036.6	278	497.8	840.4	384	512.3	239.2	289.2	545.6	518	607.9	335.1	188.3	-15.3	-157.1	-5.3	49.9	10.5	52.9	52.6	56.2	45.5

现金流量表

在 Fujian Zhangzhou Development Co.,LTD. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 -2.831 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 782.08. 公司的投资活动产生了现金使用净额，按报告货币计算达到-663642932.320. 与上一年相比， 1.362 发生了变化. 在同一时期，公司记录了 111.32, 39.49 和 -1897.27，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-169.02 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 2179.27，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2021	2019	2017	2015	2013	2011	2009	2007	2005	2003	2001	1999
cash-flows.row.net-income	80.67	97.1	147.4	134.1	115	82.8	78.5	197.1	-91	63.5	106.4	80.2	78.5	61.9	50.5	32.8	-11.9	58.2	-291.8	40	71.4	90.7	57.6	36.2	58.6	53
cash-flows.row.depreciation-and-amortization	107.32	111.3	94.8	75.2	58.8	66.2	57	51.6	47.4	41.4	39.9	46.7	45.3	41	38	36.8	35.6	32.2	59.5	61.9	58.4	39.3	25.2	20.7	18.6	13.4
cash-flows.row.deferred-income-tax	0	43.8	10.1	-7.4	4.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-43.8	-10.1	7.4	-4.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	-1673.3	125.3	-1268	-1.2	304.1	-184.8	664.2	135.7	-55.1	-612	-133.7	-520.4	-95.3	-254.5	-46.2	-50	-43.5	160.2	-37.4	-58.4	-21	23.4	-120.4	15.3	-87	-87.6
cash-flows.row.account-receivables	-1712.63	-541.5	-780.7	-460	343.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	39.34	-159	-283	185	-12.6	162.6	71.1	-423.8	-328	-175.1	-147.7	-400.8	-279.7	-326.9	-99.8	-24.4	-15.5	-11.7	-1.8	-72.7	-0.1	0	-4.7	-6.4	-15.8	-8.6
cash-flows.row.account-payables	0	782.1	-214.4	281.3	-31.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	43.8	10.1	-7.4	4.2	-347.4	593.1	559.5	272.9	-436.9	14	-119.6	184.4	72.3	53.7	-25.6	-28	171.9	-35.5	14.4	-20.9	23.4	-115.7	21.6	-71.1	-79
cash-flows.row.other-non-cash-items	1185.53	215.9	117.5	86.7	76.2	47.8	-12.3	-221.5	120.3	46.9	20.1	61.8	8.7	-21.5	-16.8	-35.4	29.5	0.7	318.2	26.9	8.7	41.2	-41	8.9	-16.6	3.2
cash-flows.row.net-cash-provided-by-operating-activities	-299.78	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-321.7	-246.4	-299.5	-1418.3	-476.9	-254.3	-141.9	-312.6	-170.8	-84.6	-22.7	-47.3	-57.2	-29.2	-26.1	-25.2	-5.3	-164.5	-8.6	-73	-219.9	-232.4	-11.4	-3.4	-7.8	-6.9
cash-flows.row.acquisitions-net	-57.54	-59.9	17.1	21.3	56.7	109.3	153.6	121.1	16.9	210.8	-2.5	89.8	30.3	154.2	38	248.4	0.2	13.4	0	0	5.9	232.4	15.9	0	0.2	0
cash-flows.row.purchases-of-investments	-83.77	-404.4	-10	-112.9	-248.1	-20	-36	-15	8.3	-110	-17.5	-40	0	-182.2	-12.6	-55.1	-24.8	-1	0	-332.9	-155.7	-89.4	-298.2	-124.6	-52.3	0
cash-flows.row.sales-maturities-of-investments	109	7.6	11.4	47.5	48.8	31.2	37	15.1	0.2	5.7	234.9	42.1	0	0.5	75	68.8	38.3	80.3	15.3	134.9	89.6	41.2	222.5	115.5	50.5	54.3
cash-flows.row.other-investing-activites	17.82	39.5	0	-12.8	313.2	19.9	21.6	14.5	2.5	8.6	16.1	3.5	-5.7	2	8.1	10.1	-0.1	-48.5	-131.7	36.5	3.1	-232.4	-11.4	8.3	-4.2	-33.4
cash-flows.row.net-cash-used-for-investing-activites	-277.61	-663.6	-281	-1475.1	-306.2	-113.8	34.2	-176.8	-143	30.6	208.3	48.1	-32.6	-54.7	82.4	247.1	8.3	-120.2	-125	-234.6	-277.1	-280.6	-82.7	-4.3	-13.6	14
cash-flows.row.debt-repayment	-999.38	-1897.3	-1062.6	-1133.1	-1081.3	-1441.5	-2476.3	-2571.1	-2594.7	-3445.4	-1875.7	-1168	-742.2	-199.1	-365.3	-221.1	-176.5	-146	-815.3	-849.6	-360.8	-23	-114.9	-64	-57	-67.7
cash-flows.row.common-stock-issued	18.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-18.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-166.71	-169	-119.2	-56.7	-82.2	-53.2	-111.8	-104.1	-122.6	-136.7	-84.6	-103.5	-80.4	-41.6	-37.7	-56.1	-43.1	-40.5	-57.7	-27	-50.9	-59.8	-16.1	-5.6	-4.2	-3.6
cash-flows.row.other-financing-activites	978.22	2179.3	1961.7	1994.2	1121.3	1432.5	1578.3	3559.5	2342	4387.7	2007	1576.1	1005.9	446.1	295.3	134.5	184.8	102.2	807.2	1072.3	580.6	10.5	463.9	89.3	107.9	87.7
cash-flows.row.net-cash-used-provided-by-financing-activities	383.89	113	779.9	804.4	-42.2	-62.2	-1009.7	884.3	-375.3	805.5	46.8	304.7	183.2	205.4	-107.7	-142.7	-34.8	-84.3	-65.9	195.7	168.9	-72.3	332.9	19.7	46.7	16.4
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0.2	-0.2	0.3	0.6	1.3	0.8	-0.1	0	0	0	0	0	0	0	0	-2.4	0	0	0	0	0
cash-flows.row.net-change-in-cash	-192.12	-1.1	-409.5	-375.9	205.8	-163.6	-188.4	870.5	-496	377.1	288.6	21	187.8	-22.4	0.2	88.6	-16.9	46.9	-142.5	31.6	6.8	-158.3	171.6	96.4	6.7	12.5
cash-flows.row.cash-at-end-of-period	1737.48	465.4	466.4	875.9	1251.8	1022.8	1186.4	1374.9	504.4	1000.4	679.1	390.5	369.5	181.8	204.2	204	115.4	132.3	85.4	227.9	196.3	189.4	347.7	176.2	27.1	18.7
cash-flows.row.cash-at-beginning-of-period	1929.61	466.4	875.9	1251.8	1046.1	1186.4	1374.9	504.4	1000.4	623.3	390.5	369.5	181.8	204.2	204	115.4	132.3	85.4	227.9	196.3	189.4	347.7	176.2	79.8	20.4	6.2
cash-flows.row.operating-cash-flow	-299.78	549.6	-908.3	294.8	554.1	12.1	787.3	162.8	21.7	-460.3	32.7	-331.8	37.1	-173.2	25.5	-15.9	9.7	251.4	48.5	70.5	117.5	194.6	-78.6	81	-26.4	-17.9
cash-flows.row.capital-expenditure	-321.7	-246.4	-299.5	-1418.3	-476.9	-254.3	-141.9	-312.6	-170.8	-84.6	-22.7	-47.3	-57.2	-29.2	-26.1	-25.2	-5.3	-164.5	-8.6	-73	-219.9	-232.4	-11.4	-3.4	-7.8	-6.9
cash-flows.row.free-cash-flow	-621.47	303.2	-1207.8	-1123.5	77.3	-242.2	645.4	-149.8	-149.2	-544.9	10	-379.1	-20.1	-202.4	-0.7	-41	4.3	86.9	39.8	-2.5	-102.4	-37.8	-90.1	77.5	-34.2	-24.9

利润表行

Fujian Zhangzhou Development Co.,LTD. 的收入与上期相比变化了 0.260%。据报告, 000753.SZ 的毛利润为 488.74。该公司的营业费用为 484.9，与上年相比变化了 33.786%. 折旧和摊销费用为 111.32，与上一会计期间相比变化了 0.273%. 营业费用报告为 484.9，显示33.786% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.991%. 营业收入为 3.85，与上年相比变化了-0.991%. 净利润的变化率为 0.025%。去年的净收入为78.45.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	3766.81	3592.8	2852.5	3060.9	3116.2	2843.7	3067.8	2738.2	3143.7	3122.6	3388.4	3060.4	2724.5	2209.2	1656.9	1239	747.6	564	445.2	658.6	346.8	143.5	214.4	119	149.9	134.6	120.1	98.3	72.1	80.9	61.7
income-statement-row.row.cost-of-revenue	3174.69	3104.1	2328.2	2504.9	2583.5	2264.2	2608.9	2341.6	2826.8	2826.5	2957.2	2674.5	2369.9	1960.3	1480.5	1099	665.5	490	401.7	595.9	268.6	61.7	50.9	45.9	85.6	70.5	63.1	50.8	34.4	34.7	36.7
income-statement-row.row.gross-profit	592.11	488.7	524.3	556	532.7	579.5	458.9	396.6	316.9	296.1	431.2	385.9	354.6	248.8	176.3	140.1	82.1	74	43.5	62.7	78.2	81.8	163.5	73.2	64.3	64.1	57	47.5	37.7	46.2	25
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	28.44	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	154.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-179.11	-19.3	187.1	167	87.4	134.8	105.2	115.6	11.3	12.4	10.9	2.2	24.1	3.5	0.9	6.9	-0.9	0.5	24.8	-204.6	44.5	36	-14.3	10.6	15.1	28	16.5	12	5.4	3.2	1.6
income-statement-row.row.operating-expenses	563.93	484.9	362.4	364.3	294.6	350.2	344.1	341.1	340	282.5	285.3	247.5	212.6	162.3	135.4	99	72.6	46.2	29.4	86.9	59.1	33.7	36.9	33.7	33.9	26.4	20	10.2	4.2	4.2	6.7
income-statement-row.row.cost-and-expenses	3738.62	3589	2690.6	2869.2	2878.1	2614.4	2953	2682.7	3166.8	3109	3242.5	2922	2582.4	2122.6	1616	1197.9	738.1	536.2	431.1	682.8	327.7	95.4	87.8	79.5	119.5	96.9	83.1	61	38.7	38.9	43.5
income-statement-row.row.interest-income	236.16	254.4	181.7	139.3	9.5	19.6	39.4	36.9	10	14.3	17.9	18.5	2.3	4.8	6.5	0	0	0	4	10.4	9.9	10.4	11.2	2.5	0.9	0	0	0	0	0	0
income-statement-row.row.interest-expense	148.97	147.7	139.1	91.5	50.3	54.7	62.7	80.5	110.5	94.4	110.1	88.4	74	64.9	44.7	26	51.4	42.2	41.7	28.8	26.7	12.3	22.5	6.2	6.7	3.2	3.9	2.5	2.5	2.7	2.7
income-statement-row.row.selling-and-marketing-expenses	154.76	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	99.32	146.2	-288.1	-159.7	-97	0.4	-74.5	-99.1	272.8	-89.2	-30	15.1	-34.8	1.1	29.7	18.4	38.2	-26.7	-13	-274.7	5.8	21.8	-34.6	10.1	-0.8	14.4	14.7	8.2	9.6	0.5	-2.5
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-179.11	-19.3	187.1	167	87.4	134.8	105.2	115.6	11.3	12.4	10.9	2.2	24.1	3.5	0.9	6.9	-0.9	0.5	24.8	-204.6	44.5	36	-14.3	10.6	15.1	28	16.5	12	5.4	3.2	1.6
income-statement-row.row.total-operating-expenses	99.32	146.2	-288.1	-159.7	-97	0.4	-74.5	-99.1	272.8	-89.2	-30	15.1	-34.8	1.1	29.7	18.4	38.2	-26.7	-13	-274.7	5.8	21.8	-34.6	10.1	-0.8	14.4	14.7	8.2	9.6	0.5	-2.5
income-statement-row.row.interest-expense	148.97	147.7	139.1	91.5	50.3	54.7	62.7	80.5	110.5	94.4	110.1	88.4	74	64.9	44.7	26	51.4	42.2	41.7	28.8	26.7	12.3	22.5	6.2	6.7	3.2	3.9	2.5	2.5	2.7	2.7
income-statement-row.row.depreciation-and-amortization	209.39	141.7	111.3	94.8	75.2	94.1	66.2	57	51.6	47.4	41.4	39.9	46.7	45.3	41	38	36.8	35.6	32.2	59.5	61.9	58.4	39.3	25.2	20.7	18.6	13.4	-14.1	-6.8	2.3	1.1
income-statement-row.row.ebitda-caps	262.32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	52.93	3.8	427.5	379.1	290.6	204.3	199.7	216	238.6	-88	105.1	151.3	83.5	84.1	69.7	52.7	48.6	0.5	26.4	-69.7	16.4	51	110.3	62.3	40.8	58.5	56.5	51.4	40.3	39.7	17.2
income-statement-row.row.income-before-tax	152.25	150	139.4	219.4	193.6	204.7	125.2	116.9	249.7	-75.7	115.9	153.5	107.3	87.6	70.6	59.5	47.7	1	26.2	-286.6	42.8	78.4	94	61.2	42.8	69.4	62.3	54.5	44.4	42.7	17.2
income-statement-row.row.income-tax-expense	50.92	50.4	42.3	72.1	59.5	89.7	42.4	38.4	52.6	15.3	52.4	47.1	27.1	9.1	8.7	9.1	14.9	13	10	5.2	2.9	7.1	3.3	3.7	6.6	10.8	9.3	8.3	10.6	10.2	4.1
income-statement-row.row.net-income	80.67	78.4	76.5	135.6	133.4	103.6	92.1	85.1	204	-84	70.5	112.2	83.7	76.8	63	46.6	38.5	-13.7	13	-235.6	28.6	55.8	61.8	55.1	36.2	58.6	53	46.2	33.5	32.1	13