GF Securities Co., Ltd.

符号: 000776.SZ

SHZ

13.21

CNY

今天的市场价格

15.7992
市盈率
-0.1522
PEG比率
90.60B
MRK市值
0.03%
DIV收益率

GF Securities Co., Ltd. (000776-SZ) 财务报表

Q: 什么是 GF Securities Co., Ltd. (000776.SZ) 总资产是多少？

GF Securities Co., Ltd. (000776.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 GF Securities Co., Ltd. (000776.SZ). 的默认数据。公司收入显示 9097.243 M 的平均值，即 7.591 % 增长率。整个期间的平均毛利润为 8755.349 M，即 7.589 %. 平均毛利率为 0.988 %. 公司去年的净收入增长率为 -0.120 %，等于 19.905 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 GF Securities Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.105. 在流动资产领域，000776.SZ 的报告货币为23976.538. 这些资产中的很大一部分，即 23976.538 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.908%. 公司的长期投资虽然不是其重点，但以报告货币计算的250054.603（如果有的话）为250054.603。这表明与上一报告期相比，-20.417% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 126058.994. 这一数字表明，1.016% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 113239.148. 这方面的年同比变化率为 -0.057%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为124682.793，存货估值为 0，商誉估值为 2.35（如有. 无形资产总额（如果有）按 1596.93 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	581039.15	23976.5	260022	256733.1	220480	161689.4	129976.2	84103.9	85876.6	105690.4	91350.5	28728.6	44816.8	45527.6	72568	46.2	26.1	8.7	31.6	3.1	5.3	19.2	13.5	29.2	12.1	17.9	84.3	19	3.3	0	0
balance-sheet.row.short-term-investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-receivables	246849	124682.8	13771.8	4892.8	3404.2	2449	4312.4	6444.5	4729.8	5662.6	2952.2	1541.4	553.3	297.1	128	1139.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.inventory	260381.2	0	139543.1	138040.7	114390.8	83675.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-current-assets	-535397.26	-148659.3	-139543.1	-138040.7	-114390.8	-83675.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-current-assets	605279.73	23976.5	273793.8	261625.8	223884.1	164138.4	134288.6	90548.4	90606.4	111353	94302.7	30270	45370.1	45824.8	72696	1185.4	26.1	8.7	31.6	3.1	5.3	19.2	13.5	29.2	12.1	17.9	84.3	19	3.3	0	0
balance-sheet.row.property-plant-equipment-net	15891.91	4041.4	3844.8	3784.7	3690.9	2644.2	2312.9	2013.4	1643.4	1465	1160.5	900.9	826.5	667.5	679.2	185.3	196.9	214.9	232.8	242.3	263	262.7	273.8	307.6	315.6	276.4	239.7	170.2	49.1	49.1	43.6
balance-sheet.row.goodwill	9.48	2.4	2.3	2.1	2.2	2.3	2.3	2.2	2.3	2.2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	6181.93	1596.9	1546.1	1490	1453.9	410.1	560.3	593.1	576	541.3	489.5	447.4	421.5	417.9	425.5	36.5	42.3	46.5	52.3	66.4	54.2	71.2	85.4	259.9	279.9	299.9	0.2	0.3	0.3	0.4	0
balance-sheet.row.goodwill-and-intangible-assets	6191.41	1599.3	1548.5	1492.1	1456	412.4	562.5	595.3	578.3	543.5	491.6	449.5	421.5	417.9	425.5	36.5	42.3	46.5	52.3	66.4	54.2	71.2	85.4	259.9	279.9	299.9	0.2	0.3	0.3	0.4	0
balance-sheet.row.long-term-investments	1327290.45	250054.6	314206.8	244738.1	207412.7	200167.8	208278	165620.5	158275.9	184112.9	63022.2	47678	37193.3	26520.5	20066.5	2.9	2.9	0	0	0	0	0.4	0.3	58.1	62.1	66.2	0.3	4	0	0	0
balance-sheet.row.tax-assets	9866.08	2562.5	2582.6	2118.8	1323.8	1058.7	211153.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	121630.61	-258257.8	-2582.6	-2118.8	-1323.8	-1058.7	-211153.5	-168229.2	-160497.6	-186121.4	-64674.3	-49028.3	-38441.2	-27605.9	-21171.2	-224.7	-242.2	-261.4	-285.1	-308.6	-317.2	-334.3	-359.5	-625.5	-657.6	-642.5	-240.3	-174.5	-49.4	-49.5	-43.6
balance-sheet.row.total-non-current-assets	2139075.6	658205.1	319600.1	250014.9	212559.6	203224.3	211153.5	168229.2	160497.6	186121.4	64674.3	49028.3	38441.2	27605.9	21171.2	224.7	242.2	261.4	285.1	308.6	317.2	334.3	359.5	625.5	657.6	642.5	240.3	174.5	49.4	49.5	43.6
balance-sheet.row.other-assets	45181.26	0	23862.4	24214.6	21020	27028.3	43663.9	98127.1	108697.4	121622.6	81122.8	38050.6	6165	3380.1	2079.4	-194.8	82.4	115.4	84.4	85.5	76.9	56.1	62.5	44.5	87.8	85.7	92.3	70	45.1	0	0
balance-sheet.row.total-assets	2789536.59	682181.7	617256.3	535855.3	457463.7	394391.1	389105.9	356904.6	359801.4	419097	240099.8	117349	89976.3	76810.8	95946.6	1215.3	350.7	385.4	401	397.3	399.4	409.7	435.6	699.2	757.5	746.2	416.9	263.4	97.8	93.4	80.3
balance-sheet.row.account-payables	-158914.27	37138.3	21808.7	7074.1	2605.2	5612.3	10200.9	12554.8	17826.6	16180.1	5102.7	1928.1	9.6	9.7	8	6.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.short-term-debt	899821.82	231306.2	187381.9	123599.5	164010.8	150346.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.tax-payables	2094.37	555.6	900.1	1645.1	1346.1	705.7	916.1	1188.6	1001.3	1435.7	1436.5	530.5	396.5	282.6	1489	1129.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.long-term-debt-total	630491.46	126059	177612	180274.2	136268.2	105817.3	115391.6	114602.9	108053.9	107005.8	60976.3	26768.2	11132.4	193.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non Current	377.61	115.9	93.7	111.2	47.1	68.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	1650.96	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	-671138.9	-268560.3	-187475.6	-123710.7	-164057.9	-150415.5	0	-12554.8	-17826.6	-16180.1	-5102.7	-1928.1	-9.6	-9.7	-8	-6.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-non-current-liabilities	1272911.46	332015.8	21808.7	180274.2	136268.2	105817.3	10200.9	114602.9	108053.9	107005.8	60976.3	26768.2	11132.4	193.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-liabilities	661939.52	-36475.8	448846.1	237705.8	216316.6	188824.8	280075	141121.4	152567.5	216090.2	132643.3	53864.2	45773.4	44940.1	76515.5	87.8	84	120	163.9	172.4	190.4	244.2	243.9	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	2963.8	662.5	501.2	563.6	516.9	435.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	2273441.68	563984.5	492463.4	425054	355190.1	300254.5	300476.8	268279.1	278448	339276.2	198722.3	82560.6	56915.5	45143.3	76515.5	87.8	84	120	163.9	172.4	190.4	244.2	243.9	0	0	0	0	0	0	0	0
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	30484.35	7621.1	7621.1	7621.1	7621.1	7621.1	7621.1	7621.1	7621.1	7621.1	5919.3	5919.3	5919.3	2959.6	2507	184.1	184.1	184.1	184.1	184.1	184.1	184.1	184.1	184.1	184.1	122.7	80	80	50	50	50
balance-sheet.row.retained-earnings	163099.39	40149.2	39266.2	38140.1	33952.6	29655.6	26035.2	25767.9	21987.9	22233.3	13998.1	11454.9	10243.7	10136.3	9915.2	-145.4	-137.6	-147.5	-170.9	-182.1	-197.7	-225.3	-188.2	15.8	14.8	81.8	32.9	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	196762.34	34599.1	31398.6	28760	25485.2	22843.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	106229.24	30869.7	41859.7	32103.3	31103.3	31114	51361.7	51465.3	48921.2	47664.9	19693.5	17275.9	16885.7	18539.1	6978.9	220.3	220.3	220.8	220.8	220.3	220.3	206.7	195.7	209.2	202.7	195.4	109.5	95.4	16.9	4.7	2.5
balance-sheet.row.total-stockholders-equity	496575.32	113239.1	120145.6	106624.5	98162.2	91234	85018	84854.2	78530.2	77519.3	39610.9	34650.1	33048.7	31635.1	19401.2	259	266.8	257.4	233.9	222.3	206.7	165.5	191.7	409.1	401.6	399.9	222.4	175.4	66.9	54.7	52.5
balance-sheet.row.total-liabilities-and-stockholders-equity	2789536.59	682181.7	617256.3	535855.3	457463.7	394391.1	389105.9	356904.6	359801.4	419097	240099.8	117349	89976.3	76810.8	95946.6	1215.3	350.7	385.4	401	397.3	399.4	409.7	435.6	699.2	757.5	746.2	416.9	263.4	97.8	93.4	80.3
balance-sheet.row.minority-interest	19519.59	4958.1	4647.2	4176.8	4111.4	2902.6	3611.2	3771.4	2823.1	2301.6	1766.6	138.3	12.2	32.4	29.9	868.5	0	8.1	3.2	2.7	2.4	0	0	3.5	3.7	3.5	0	0	0	0	0
balance-sheet.row.total-equity	516094.91	118197.2	124792.8	110801.3	102273.6	94136.6	88629.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	2789536.59	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	1327290.45	250054.6	314206.8	244738.1	207412.7	200167.8	208278	165620.5	158275.9	184112.9	63022.2	47678	37193.3	26520.5	20066.5	2.9	2.9	0	0	0	0	0.4	0.3	58.1	62.1	66.2	0.3	4	0	0	0
balance-sheet.row.total-debt	1129647.72	358027.6	177612	180274.2	136268.2	105817.3	115391.6	114602.9	108053.9	107005.8	60976.3	26768.2	11132.4	193.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.net-debt	548608.57	334051.1	-82410	-76458.9	-84211.7	-55872.1	-14584.7	30499	22177.2	1315.4	-30374.2	-1960.4	-33684.4	-45334.2	-72568	-46.2	-26.1	-8.7	-31.6	-3.1	-5.3	-19.2	-13.5	-29.2	-12.1	-17.9	-84.3	-19	-3.3	0	0

现金流量表

在 GF Securities Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.054 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 有趣的是，公司的部分股票，特别是 0，是由公司自己回购的。这一举动导致0.000 比上一年有所变化。同时，以报告货币计算，公司的应付账款目前为 46387.38. 公司的投资活动产生了现金使用净额，按报告货币计算达到-58486095872.000. 与上一年相比， 0.863 发生了变化. 在同一时期，公司记录了 929.48, 0 和 -239.38，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-2662.05 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 4059.05，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	6359.39	6291.9	8898	12054.9	10770.9	8110.3	4632	9083.4	8409.3	13612.4	5145.5	2812.6	2190.3	2058.5	4198.2	-7.7	12.6	11.3	11.2	15.9	27.3	-34.5	-218.6	26	29.6	55.1	48.2
cash-flows.row.depreciation-and-amortization	111.81	929.5	775.8	711.6	742	606.2	297.3	270.3	246.5	225.9	202	185.3	188.7	178.2	178.1	23.3	23.1	25.7	26.9	24.2	32.2	26.9	40	36.2	27.1	24	4.3
cash-flows.row.deferred-income-tax	0	-260.8	-361.2	-553.4	-80.3	70.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	36846	361.2	553.4	80.3	-70.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	46196.06	38704.9	38149.3	-40408	8170.8	31816	25973.9	-46233.9	-29930.2	25604.6	20774.1	-11386.7	-8280	-34497.7	-7927.5	2.1	1.3	-24.1	21.1	2.9	-9.6	-11.9	-49.8	-5.2	-6.7	3.2	1.3
cash-flows.row.account-receivables	-6248.05	-7682.4	-2760	-15313.3	-24810.1	14436.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	0	0	-0.2	-0.2	0	0	0	0.7	0.3
cash-flows.row.account-payables	0	46387.4	77576.5	28893	33061.2	17308.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	52444.11	0	-36667.2	-53987.6	-80.3	70.7	0	0	0	0	0	0	0	0	0	0	0	-22.1	0	2.9	-9.4	-11.7	-49.8	0	0	2.5	1
cash-flows.row.other-non-cash-items	-10007.17	-29601.7	2198.6	318.1	147.9	-323.5	2336	-1762.4	122.1	-1294.5	-704.7	-299.2	-1064.5	-435.4	-2008	10.6	-3.9	3.6	-14.8	6.5	8.8	47.4	253.4	19	21	2.7	-33.9
cash-flows.row.net-cash-provided-by-operating-activities	42660.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-893.96	-941.5	-717.8	-670.9	-3047.1	-391.6	-646.6	-538.5	-389.5	-390.2	-234.7	-238.9	-338.2	-261.8	-221.8	-8.3	-9.8	-2	-7.5	-17.3	-5.3	-10.3	-9.9	-7.4	-36.5	-206.4	-71.1
cash-flows.row.acquisitions-net	-3	1.3	2.3	485.6	42	161.9	5.7	1989.6	-37.2	20	2.3	94.6	773.2	4780.9	121.3	0	0	0	0	0	1.2	4.7	0	0.2	0	0.1	33.1
cash-flows.row.purchases-of-investments	-59575.04	-58241.8	-34836.5	-721.6	-22084.3	-19169.9	-25970	-2246.5	-2629.1	-59866.5	-11443.8	-8647.5	-1047.9	-5205.7	-1960.8	0	0	0	0	0	0	-0.1	-0.8	-75	-3	-60	-33
cash-flows.row.sales-maturities-of-investments	10261.08	695.9	4151.5	22140.2	5639.8	9267	11295.8	5718.7	7229.4	2650.1	1544.4	764.2	816.4	507.1	611.1	0	0	0	0	0	0.4	0.8	0	21	0	2	21.7
cash-flows.row.other-investing-activites	8807.44	0	0	6.7	0	4.4	2.4	86.6	-80.3	-33.8	1408.4	5	-771.9	-4774.6	-6159.3	0	4.2	0.1	0	0.2	0.1	0	0.4	2	-6.3	6	14.4
cash-flows.row.net-cash-used-for-investing-activites	-50210.91	-58486.1	-31400.5	21240.1	-19449.5	-10128.2	-15312.7	5009.9	4093.3	-57620.4	-8723.4	-8022.5	-568.4	-4954.2	-7609.6	-8.3	-5.6	-1.9	-7.5	-17.1	-3.6	-4.9	-10.3	-59.2	-45.7	-258.3	-34.9
cash-flows.row.debt-repayment	-108472.93	-239.4	-88645.5	-50164	-59564.6	-62228.4	-39995.5	-48426.1	-50500	-41600	-29.4	0	0	0	0	0	-10	-40	-15	-31.5	-75.7	-109.8	-96.6	-90.5	-77.8	-138.5	-60.6
cash-flows.row.common-stock-issued	11000	0	233.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-11000	0	-233.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-7845.87	-2662	-9784.6	-8160.5	-7277.1	-6151.7	-7666.5	-6980.5	-11131.9	-4049.1	-2417	-1292.5	-1483.6	-1253.5	-1014.1	0	-0.1	-2.1	-3.5	-4.6	-9.8	-10	-12.6	-37.1	-10.8	-3.9	-5.6
cash-flows.row.other-financing-activites	108823.04	4059	87262.5	89343.1	87098.1	58403.2	31607	61714.6	42900.7	112328.9	38553	13664.7	7497.7	11877.9	-34.6	0	0	4.7	10	1.5	16.5	102.5	78.8	128	57.5	249.2	146.6
cash-flows.row.net-cash-used-provided-by-financing-activities	10557.11	1636.4	-11167.6	31018.7	20256.3	-9976.9	-16055	6308	-18731.2	66679.8	36106.6	12372.2	6014.1	10624.3	-1048.7	0	-10.1	-37.4	-8.5	-34.6	-69	-17.3	-30.4	0.4	-31.2	106.8	80.4
cash-flows.row.effect-of-forex-changes-on-cash	311.43	113.1	608.7	-165.3	-332.8	97	222.3	-316.2	357.6	440.6	-6.4	-28.2	9.2	-34.6	-26.4	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.net-change-in-cash	4793.36	2406.9	8062.3	24770	20305.6	20200.9	2093.7	-27641	-35432.4	47648.4	52793.8	-4366.6	-1510.4	-27060.7	-14243.8	20	17.5	-22.9	28.4	-2.2	-13.9	5.7	-15.7	17.1	-5.8	-66.4	65.4
cash-flows.row.cash-at-end-of-period	353364.42	23976.5	149831.7	141769.3	116999.3	96693.7	76492.9	74399.2	102040.1	137472.5	89824.1	37030.4	41397	42907.3	69968.1	46.2	26.1	8.7	31.6	3.1	5.3	19.2	13.5	29.2	12.1	17.9	84.3
cash-flows.row.cash-at-beginning-of-period	348571.06	21569.6	141769.3	116999.3	96693.7	76492.9	74399.2	102040.1	137472.5	89824.1	37030.4	41397	42907.3	69968.1	84211.8	26.1	8.7	31.6	3.1	5.3	19.2	13.5	29.2	12.1	17.9	84.3	19
cash-flows.row.operating-cash-flow	42660.08	52909.8	50021.8	-27323.4	19831.6	40208.9	33239.1	-38642.7	-21152.2	38148.3	25417	-8688	-6965.3	-32696.4	-5559.1	28.3	33.1	16.5	44.4	49.5	58.6	27.9	25	76	71.1	85.1	19.9
cash-flows.row.capital-expenditure	-893.96	-941.5	-717.8	-670.9	-3047.1	-391.6	-646.6	-538.5	-389.5	-390.2	-234.7	-238.9	-338.2	-261.8	-221.8	-8.3	-9.8	-2	-7.5	-17.3	-5.3	-10.3	-9.9	-7.4	-36.5	-206.4	-71.1
cash-flows.row.free-cash-flow	41766.13	51968.3	49304	-27994.4	16784.5	39817.3	32592.6	-39181.1	-21541.7	37758.1	25182.2	-8926.9	-7303.6	-32958.2	-5781	20	23.3	14.5	36.9	32.3	53.3	17.6	15.1	68.5	34.6	-121.3	-51.2

利润表行

GF Securities Co., Ltd. 的收入与上期相比变化了 0.336%。据报告, 000776.SZ 的毛利润为 29612.09。该公司的营业费用为 13564.9，与上年相比变化了 -9.834%. 折旧和摊销费用为 929.48，与上一会计期间相比变化了 0.198%. 营业费用报告为 13564.9，显示-9.834% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.117%. 营业收入为 16047.19，与上年相比变化了-0.117%. 净利润的变化率为 -0.120%。去年的净收入为6977.8.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	27142.54	32321.2	24196.4	32783.8	28113.1	22361.8	14774	21120.3	20309.2	33156.8	13057.8	7814.5	6596.9	5509.7	9693.3	50.2	58.5	72.1	85.7	85.9	117.1	72.9	119.8	125.7	125.5	101.7	28.5	19	17.7	17.5	10.5
income-statement-row.row.cost-of-revenue	11126	2709.2	1989.2	1774.6	1976	1807.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.gross-profit	16016.54	29612.1	22207.3	31009.2	26137.2	20553.9	14774	21120.3	20309.2	33156.8	13057.8	7814.5	6596.9	5509.7	9693.3	50.2	58.5	72.1	85.7	85.9	117.1	72.9	119.8	125.7	125.5	101.7	28.5	19	17.7	17.5	10.5
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	13258.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	167.64	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-7310.69	-13564.9	1234.9	2280.3	1925.9	2035.8	1293.1	55.3	178.8	126.5	95.4	14.6	-17.8	50.5	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.operating-expenses	14108.54	13564.9	15044.3	18240.8	14669.7	11428.8	8914.6	9588.7	9762.3	15485.3	6691.8	4627.8	3977.7	3434.6	4571.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.cost-and-expenses	19859.3	16232.9	15044.3	18240.8	14669.7	11428.8	8914.6	9588.7	9762.3	15485.3	6691.8	4627.8	3977.7	3434.6	4571.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-income	10086.41	13546.7	12855.1	13659.1	11698.2	10844.6	11938.7	469.8	727.9	2930.1	1498.8	2349.2	1541.2	1291.7	1131.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.interest-expense	7887.7	10410.7	8754	8728.2	7444.4	7676.5	8250.1	7547.8	0	0	0	1378.6	500.4	412	335.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.selling-and-marketing-expenses	167.64	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	609.78	-8025.6	-7785.3	1200.8	732.8	571.3	-7918.2	488	379.2	411.3	122.9	0.1	-1.1	-5.2	171.2	0	0	-0.1	0.2	0.3	-0.9	-0.1	-15.2	0.1	0.3	0.7	0	0	0	0	0
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-7310.69	-13564.9	1234.9	2280.3	1925.9	2035.8	1293.1	55.3	178.8	126.5	95.4	14.6	-17.8	50.5	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.total-operating-expenses	609.78	-8025.6	-7785.3	1200.8	732.8	571.3	-7918.2	488	379.2	411.3	122.9	0.1	-1.1	-5.2	171.2	0	0	-0.1	0.2	0.3	-0.9	-0.1	-15.2	0.1	0.3	0.7	0	0	0	0	0
income-statement-row.row.interest-expense	7887.7	10410.7	8754	8728.2	7444.4	7676.5	8250.1	7547.8	0	0	0	1378.6	500.4	412	335.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.depreciation-and-amortization	-2697.32	929.5	775.8	711.6	742	606.2	297.3	270.3	246.5	225.9	202	185.3	188.7	178.2	178.1	23.3	23.1	25.7	26.9	24.2	32.2	26.9	40	36.2	27.1	24	4.3	0	0	0	0
income-statement-row.row.ebitda-caps	5259.16	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	6953.29	16047.2	18173.1	13763.1	12866.5	9704.9	13922.5	11156.1	10325.8	17394.4	6525.7	3477.2	2686.3	2559.7	5516.4	-8	14.6	14	14.1	19.5	40.3	-33.3	-211.7	29.1	34.2	58.4	51.8	23.5	15.1	11.9	11.2
income-statement-row.row.income-before-tax	7563.07	8021.6	10387.8	14963.8	13599.3	10276.2	6004.3	11644	10705.1	17805.7	6648.6	3477.3	2685.2	2554.5	5687.6	-8	14.6	13.9	14.3	19.9	39.4	-33.4	-226.9	29.2	34.5	59.1	51.8	23.5	15.1	11.9	11.2
income-statement-row.row.income-tax-expense	577.38	881.5	1489.8	2908.9	2828.4	2166	1372.3	2560.7	2295.7	4193.4	1503.1	664.7	494.9	496.1	1489.4	-0.3	2	2.6	2.9	3.9	12.7	1.2	3.3	3.2	4.9	4	3.6	1.8	1	0.8	0.5
income-statement-row.row.net-income	6359.39	6977.8	7929.3	10854.1	10038.1	7538.9	4300.1	8595.4	8030.1	13201	5022.6	2812.5	2191.5	2063.7	4027	-7.7	12.6	11.3	11.2	15.6	27.6	-34.5	-215	25.9	29.3	54.4	48.2	21.7	14.1	11.1	10.7