Beijing New Building Materials Public Limited Company

符号: 000786.SZ

SHZ

29.93

CNY

今天的市场价格

14.4212
市盈率
0.6249
PEG比率
50.57B
MRK市值
0.02%
DIV收益率

Beijing New Building Materials Public Limited Company (000786-SZ) 财务报表

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Beijing New Building Materials Public Limited Company (000786.SZ). 的默认数据。公司收入显示 6201.879 M 的平均值，即 0.187 % 增长率。整个期间的平均毛利润为 1861.533 M，即 0.161 %. 平均毛利率为 0.273 %. 公司去年的净收入增长率为 0.121 %，等于 0.367 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Beijing New Building Materials Public Limited Company 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 0.072. 在流动资产领域，000786.SZ 的报告货币为12284.757. 这些资产中的很大一部分，即 6078.526 是现金和短期投资。与去年的数据相比，该部分的变化率为0.352%. 公司的长期投资虽然不是其重点，但以报告货币计算的421.963（如果有的话）为421.963。这表明与上一报告期相比，-111.966% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 882.968. 这一数字表明，0.646% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 23365.213. 这方面的年同比变化率为 0.115%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为3228.136，存货估值为 2593.41，商誉估值为 382.55（如有. 无形资产总额（如果有）按 2510.48 估值. 应付账款和短期债务分别为 1824.25 和 2136.09. 债务总额为3176.35，债务净额为 2629.82. 其他流动负债为 1013.87，加上总负债 6720.88. 最后，如果存在推荐股票，则其估值为 0.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	16909.25	6078.5	4494.8	3207.7	2206.8	1961.8	2979.9	1797.4	1772.9	1858.6	2447.8	766.9	659.8	792.1	819.2	651.1	460.4	651.1	697.7	513.6	400.6	604	587.5	492.5	363.5	148.9	247.1	221.6	2.5	2.1	2
balance-sheet.row.short-term-investments	14504.32	5532	3939.1	2635.5	1616.6	1338.7	2489.9	1183.4	989.5	1310.8	1178.3	-52.7	-54.5	-3.8	-4.8	-3.7	-4.5	97.2	17.9	12.1	4.8	106.7	144.3	92.6	99.7	0	50	55	0	0	0
balance-sheet.row.net-receivables	19153.2	3228.1	3511.8	3083.4	2658.7	1935.7	434.7	636.3	572.6	674.5	1002.3	966.7	713.1	501.3	479.7	770.7	613.4	981.6	824.4	761.6	422.2	461.5	352.4	319.2	24.6	13.7	12.2	2.2	9.9	5.2	6.2
balance-sheet.row.inventory	10054.75	2593.4	2726.8	2632.4	1746.2	1612.4	1278.8	1259.6	1252.3	1376.8	1629.4	1437	1215.1	1080.1	875.2	681.3	524.9	504.9	468.4	359.5	313.8	204.7	193.3	173.6	148.5	87.9	49.1	42.7	40	20	14.1
balance-sheet.row.other-current-assets	1034.18	384.7	239.9	250.3	243.9	825.1	958.5	1837.4	1140.2	370	-50.3	-46.5	-37.8	-29.8	-20.7	-65.6	-82.1	0.1	23.7	30.3	23.8	48.4	33.3	7	128.4	111	103	83.3	57.8	44.9	42.7
balance-sheet.row.total-current-assets	47151.39	12284.8	10973.4	9173.8	6855.6	6335	5651.9	5530.8	4738	4279.8	5029.2	3124.1	2550.1	2343.7	2153.5	2037.6	1516.7	2137.7	2014.2	1665	1160.4	1318.6	1166.4	992.2	665	361.6	411.4	349.8	110.2	72.3	64.9
balance-sheet.row.property-plant-equipment-net	56960.06	14400	13933.5	13753	12901.9	12071.7	9892.6	8438.9	7695	7446.2	6977.3	6274.9	5781.1	5197.2	4259.1	3297.8	2860.6	2308.3	2386.8	2295	1572.7	824.4	815.8	764	739.2	664.5	481	312.8	141.5	63.4	68.4
balance-sheet.row.goodwill	1504.75	382.5	344.1	388	311.1	322.2	17.3	16.5	28.9	28.9	28.9	28.5	23.5	23.5	23.5	23.5	23.5	23.6	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	10061.57	2510.5	2502.2	2309.6	2145.2	2034.4	1688.9	1621.5	1471.6	1455.2	1118.8	940.3	753.2	694.6	664	378.7	308	262.3	114.4	105.3	77.8	58.9	23.2	5.7	0	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	11566.32	2893	2846.3	2697.6	2456.3	2356.6	1706.2	1638	1500.4	1484.1	1147.7	968.9	776.8	718.1	687.6	402.2	331.6	285.9	114.4	105.3	77.8	58.9	23.2	5.7	0	0	0	0	0	0	0
balance-sheet.row.long-term-investments	-7450.87	422	-3526.3	-2244.1	-1278.8	-984.4	-2142.8	-878.5	-653.7	-989.8	-1040	190.5	273.3	216.9	214.1	215.6	255	185.5	341.5	420	256.7	132.8	0.7	80.9	168	0	48.5	0	0	0	0
balance-sheet.row.tax-assets	501.08	119.3	96.5	56.1	51.2	45.3	35	35.1	24.2	15.3	20.5	23.3	26.5	24.9	25.6	19.9	18.5	15.8	0	0	0	0	153.9	102.9	0	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	10708.27	541.6	4281.2	3137.5	1929.1	1639.3	2765.1	1346.3	1045.3	1368.8	1237.9	7.2	10.6	13.9	17.3	20.6	23.9	403.5	30.9	24.5	15.6	117.3	40	40	210.3	75	55.2	40.3	0	0	0
balance-sheet.row.total-non-current-assets	72284.86	18375.9	17631.2	17400.1	16059.6	15128.6	12256.2	10579.9	9611.3	9324.5	8343.3	7464.8	6868.2	6171	5203.6	3956.1	3489.7	3199	2873.6	2844.8	1922.7	1133.4	1033.6	993.4	1117.5	739.5	584.8	353.2	141.5	63.4	68.4
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	119436.24	30660.6	28604.5	26573.9	22915.2	21463.6	17908	16110.7	14349.3	13604.4	13372.6	10588.9	9418.3	8514.8	7357.1	5993.7	5006.3	5336.7	4887.8	4509.8	3083.1	2452	2199.9	1985.6	1782.5	1101.1	996.1	702.9	251.7	135.7	133.4
balance-sheet.row.account-payables	8777.74	1824.2	1863	1823.9	1589.4	1597.9	812.4	896	780.7	1152	1152.6	1021.6	898.2	853.3	717.1	547.6	355.1	549.9	626.2	468.1	227.4	134.5	97.8	93.2	46.4	39.1	13.3	17.3	18.1	8.7	11.7
balance-sheet.row.short-term-debt	4147.24	2136.1	284	2173.7	1508.9	1879.3	919.7	1380	1536.2	1707.6	2325.9	2855.4	1916.8	1590.8	2121.2	1457.8	1774.2	1575.4	957.9	1391.5	451.3	563.5	501.7	388	315	144	123	64.2	61.3	38.8	31.8
balance-sheet.row.tax-payables	781.16	63.1	323.2	118.3	110.6	152.5	132	217.8	95.1	25.5	-26.3	2.1	-43.6	-25.7	15.5	36.5	-1.2	37.2	17.6	5.7	3.8	11.3	4.3	3.2	-1.2	3.8	1.5	6.6	3.5	1	1.8
balance-sheet.row.long-term-debt-total	7286.41	883	1645.2	1328.4	230.1	304.9	534.4	287.5	717.1	603.1	40	219.4	521.1	508.5	421.5	358.3	391	799.5	780	541.6	666	119	96	96	96	72	120	120	0	0	0
Deferred Revenue Non Current	851.86	208	206	255.6	301.3	345.1	401.4	401.7	433.2	464.7	473.1	19.8	34.1	662.2	580.3	21.7	25.5	-775.6	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	196.74	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2778.04	1013.9	2656.4	68.6	564	0.2	449.3	131.4	82.5	169.4	665.9	88.2	686.5	651.8	41.7	651.6	38.8	115.7	66.3	100.6	59.1	42	29.3	14.2	12.4	6.3	8.3	2.3	3	2.3	5.3
balance-sheet.row.total-non-current-liabilities	8392.63	1108.4	1891.3	1630.1	575.1	714.3	1155.8	718.5	1176.2	1092.2	542.1	726.6	1070	1271.7	1115.9	442.1	490.7	830.1	805.6	569.5	666	119	96	96	96	72	120	120	0	0	5
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	633.13	157.3	155.2	149.4	110.1	69.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	28182.93	6720.9	7160.9	7047.9	5460.6	6921.1	3469.1	3615	3886.1	4342.9	4847.4	5157.2	4957	4772.1	4137.1	3259.9	2729.6	3262	2964	2663	1523.1	927.6	802	651.5	539.9	311.4	292.5	241.9	100.8	62.9	67.1
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	6758.03	1689.5	1689.5	1689.5	1689.5	1689.5	1689.5	1788.6	1788.6	1414	707	575.1	575.1	575.1	575.1	575.1	575.1	575.1	575.1	575.1	575.1	575.1	575.1	287.6	287.6	260.3	173.5	155	110	72.9	66.3
balance-sheet.row.retained-earnings	67483.97	17931.3	15492.2	13462.4	11099	8510.6	8873.3	7032.1	5014.9	4111.4	3587.3	2781.8	2059	1549	1141.8	805	566.7	382.3	234.7	157.2	101.3	82.8	29.9	62.6	40	53.8	64.8	0	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	9575.54	1015.9	1033	984.7	768.4	640.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	5459.01	2728.4	2741	2808.2	3110.3	3110.9	3720.1	3594.7	3572.3	2275.6	2913.9	893.3	893.3	891.6	873.1	859.2	802.5	783.2	764.4	739.2	701.7	675.6	652	864.6	845.4	426.1	465.3	306	40.9	0	0
balance-sheet.row.total-stockholders-equity	89276.55	23365.2	20955.7	18944.8	16667.2	13951.6	14282.9	12415.4	10375.8	7801	7208.2	4250.2	3527.5	3015.8	2590.1	2239.3	1944.4	1740.7	1574.3	1471.6	1378.2	1333.5	1257.1	1214.8	1172.9	740.2	703.6	461	150.9	72.9	66.3
balance-sheet.row.total-liabilities-and-stockholders-equity	119436.24	30660.6	28604.5	26573.9	22915.2	21463.6	17908	16110.7	14349.3	13604.4	13372.6	10588.9	9418.3	8514.8	7357.1	5993.7	5006.3	5336.7	4887.8	4509.8	3083.1	2452	2199.9	1985.6	1782.5	1101.1	996.1	702.9	251.7	135.7	133.4
balance-sheet.row.minority-interest	1768.79	366.6	487.9	581.2	787.5	590.9	156	80.2	87.4	1460.4	1316.9	1181.5	933.9	726.9	630	494.4	332.4	334	349.5	375.2	181.8	190.9	140.9	119.2	69.6	49.5	0	0	0	0	0
balance-sheet.row.total-equity	91045.33	23731.8	21443.6	19526	17454.7	14542.5	14438.9	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	119436.24	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	7053.45	5954	412.8	391.3	337.8	354.4	347.2	305	335.9	321	138.3	137.8	218.8	213.1	209.3	211.8	250.5	282.8	359.3	432.1	261.5	239.5	145	173.5	267.6	63.3	98.5	55	0	0	0
balance-sheet.row.total-debt	11590.93	3176.4	1929.3	3502.1	1739	2184.1	1454.1	1667.5	2253.3	2310.7	2365.9	3074.8	2437.9	2099.3	2542.7	1816.2	2165.2	2374.9	1738	1933.1	1117.3	682.5	597.7	484	411	216	243	184.2	61.3	38.8	31.8
balance-sheet.row.net-debt	9186	2629.8	1373.6	2929.8	1148.8	1561.1	964.1	1053.5	1469.9	1762.8	1096.5	2307.9	1778.2	1307.2	1723.5	1165	1704.8	1821	1058.1	1431.7	721.5	185.2	154.6	84.1	147.2	67.1	45.9	17.7	58.8	36.7	29.8

现金流量表

在 Beijing New Building Materials Public Limited Company 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 0.541 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-2716122697.000. 与上一年相比， 0.203 发生了变化. 在同一时期，公司记录了 881.78, -19.14 和 -681.86，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-1106.63 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -320.34，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	3524	3524	3143.7	3551.9	3024	456.6	2480.7	2354.9	1465.4	1215.8	1469.1	1258.1	935.1	751.9	611	463.3	291.3	254.7	195.5	162.6	82.9	65.2	89.2	92	82	66.2	81
cash-flows.row.depreciation-and-amortization	237.02	881.8	798.7	730.7	606.4	531.6	472.5	441.2	404.2	370.5	333.7	299.7	242.8	202.9	180.4	147.7	112.9	109.3	139.8	113.7	79.2	71.5	65.8	60.4	49.9	26.6	20.2
cash-flows.row.deferred-income-tax	0	8.7	-37.5	-3.4	-4.5	-1.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0	-1614.5	37.5	3.4	4.5	1.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	700.87	149	-108.9	-604.7	-1930.9	858.5	-134.4	-349.9	-232.8	268.5	-406.8	-235.6	-215	47.2	-10.8	72.8	-126	-248	-262.5	-94.9	-84.3	19.5	-23.1	-73.7	-56.3	-43.3	-22.9
cash-flows.row.account-receivables	554.16	554.2	-348.4	-174.7	-671.7	194	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	146.71	146.7	-74.5	-833	-108.3	-153.6	-19.2	-7.2	124.4	252.6	-176.5	-220.7	-135	-201.5	-194.2	-158.6	-20	-36.4	-101.4	-43	-110.9	-12.4	-11.9	-25.1	-60.6	-38.8	-6.4
cash-flows.row.account-payables	0	-551.8	351.5	403.8	-1159.8	819.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0	0	-37.5	-0.8	8.8	-1.2	-115.2	-342.7	-357.3	15.9	-230.2	-15	-80.1	248.8	183.3	231.5	-106	-211.6	-161.1	-52	26.6	31.8	-11.2	-48.6	4.3	-4.6	-16.5
cash-flows.row.other-non-cash-items	1203.74	1855.6	-169.2	153	139.1	138.3	-36.1	208	71.5	54.3	172.7	183.1	171.1	110.7	131.7	101.5	26.3	26.9	193.3	-73.1	170.5	-27.2	11.4	2	2.9	-5	-15.4
cash-flows.row.net-cash-provided-by-operating-activities	5665.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-1162.31	-1162.3	-1300.9	-1627.9	-1366.8	-2112.3	-1565.3	-887.7	-612.9	-836.5	-1184	-998.6	-1147.6	-1276.6	-1208.9	-653.7	-655.7	-442	-272.2	-440.4	-502.5	-103	-95.2	-145.1	-141.4	-193.3	-144.9
cash-flows.row.acquisitions-net	-111.64	32.9	-1.7	-234.9	-21	-700.3	-171.9	-102.7	1.1	-43.6	-12.8	-5.4	3.4	6.8	2.6	9.2	1	16.2	7.3	5	3.3	17.7	98	155.7	141.4	4.8	146.9
cash-flows.row.purchases-of-investments	-19980.62	-19980.6	-16258.4	-8898.2	-9785.4	-13585.5	-12472.9	-9330.2	-4657.3	-3100	-1837.2	-205	-610	-256.9	-34.2	-111	-31.2	-281.6	-153.5	-127.8	-104.9	-42.2	-76.2	-117.2	-415.3	-30.2	-113.2
cash-flows.row.sales-maturities-of-investments	18467.78	18413.1	14926.4	7616.2	10104.8	15006.6	12154.7	8500.9	4330.7	2658.9	637.4	261.1	612.2	210.3	11.9	5.7	424.2	279.5	155.3	6.5	194.5	94.1	8.3	144.1	11.8	57.1	71.4
cash-flows.row.other-investing-activites	121.38	-19.1	377.6	-5.7	2.9	-44.7	-3.8	-10.9	-11.7	-75	-12.1	-7.3	-71.1	328.8	563.7	25.5	-165	-0.4	146.4	187.1	-88.2	0.1	-95.2	-145.1	-141.4	0	-144.9
cash-flows.row.net-cash-used-for-investing-activites	-2665.41	-2716.1	-2257	-3150.5	-1065.5	-1436.3	-2059.2	-1830.6	-950.1	-1396.3	-2408.7	-955.2	-1213.2	-987.7	-664.9	-724.2	-426.8	-428.3	-116.8	-369.6	-497.8	-33.2	-160.4	-107.5	-544.9	-161.6	-184.7
cash-flows.row.debt-repayment	-1765.85	-681.9	-5046.3	-4501.8	-4761.7	-1308.3	-1703	-2181.5	-2155.3	-5098.3	-5474.4	-5208	-4253.5	-3828.9	-3448.8	-4024.1	-2152.8	-2370.2	-2215.4	-1067.2	-1025.5	-1684.7	-643.8	-480.4	-374	-202	-109.4
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-1190.67	-1106.6	-1201.3	-1023.4	-279.9	-827.8	-696.8	-389.3	-352.1	-463.9	-432.4	-372.2	-340.7	-220.7	-165.2	-134.2	-136.9	-188.6	-161.3	-186.1	-94.7	-71	-64.4	-71.7	-44	-19.6	-23
cash-flows.row.other-financing-activites	1913.65	-320.3	4825.5	4814	4257.9	1683.9	1626.5	1529.2	2086	4308.7	7149.5	5113.3	4541.2	3897.8	3534.6	4287.8	2318.8	2719.6	2373.3	1619.8	1268.3	1710.9	757.7	549.2	999.2	179.6	284.7
cash-flows.row.net-cash-used-provided-by-financing-activities	-2104.82	-2108.8	-1422	-711.2	-783.7	-452.2	-773.3	-1041.5	-421.4	-1253.5	1242.7	-466.9	-53	-151.8	-79.3	129.6	29.1	160.8	-3.3	366.6	148	-44.8	49.5	-3	581.2	-42	152.3
cash-flows.row.effect-of-forex-changes-on-cash	-1.78	-1.8	2.5	-2.2	6.9	0.4	1.6	-1.2	0	0	-0.1	-0.5	-0.1	-0.3	0.1	0	-0.3	-1.4	-0.3	0.5	0	3.3	0.5	0	0	0	0
cash-flows.row.net-change-in-cash	-17.15	-17.2	-12.2	-33	-3.7	96.8	-48.2	-219.1	336.7	-740.6	402.6	82.6	-132.4	-27	168	190.7	-93.4	-126	145.6	105.6	-101.5	54.2	32.9	-29.9	114.8	-159.2	30.6
cash-flows.row.cash-at-end-of-period	2299.67	546.5	524.9	537.1	566.8	570.5	473.6	521.8	741	404.3	1145	742.4	659.8	792.1	819.2	651.1	460.4	553.8	679.9	501.4	395.8	497.3	443.1	399.9	263.8	148.9	197.1
cash-flows.row.cash-at-beginning-of-period	2316.82	563.7	537.1	570.2	570.5	473.6	521.8	741	404.3	1145	742.4	659.8	792.1	819.2	651.1	460.4	553.8	679.9	534.3	395.8	497.3	443.1	410.2	429.8	148.9	308.2	166.5
cash-flows.row.operating-cash-flow	5665.64	4804.6	3664.4	3830.9	1838.6	1985	2782.7	2654.2	1708.2	1909.1	1568.7	1505.2	1133.9	1112.7	912.2	785.4	304.5	142.9	266	108.2	248.3	128.9	143.3	80.7	78.5	44.4	63
cash-flows.row.capital-expenditure	-1162.31	-1162.3	-1300.9	-1627.9	-1366.8	-2112.3	-1565.3	-887.7	-612.9	-836.5	-1184	-998.6	-1147.6	-1276.6	-1208.9	-653.7	-655.7	-442	-272.2	-440.4	-502.5	-103	-95.2	-145.1	-141.4	-193.3	-144.9
cash-flows.row.free-cash-flow	4503.33	3642.3	2363.5	2203	471.7	-127.4	1217.4	1766.5	1095.3	1072.6	384.8	506.6	-13.7	-163.9	-296.6	131.7	-351.2	-299.1	-6.2	-332.2	-254.2	26	48	-64.4	-62.9	-148.9	-82

利润表行

Beijing New Building Materials Public Limited Company 的收入与上期相比变化了 0.113%。据报告, 000786.SZ 的毛利润为 6229.02。该公司的营业费用为 2426.99，与上年相比变化了 -11.089%. 折旧和摊销费用为 881.78，与上一会计期间相比变化了 0.480%. 营业费用报告为 2426.99，显示-11.089% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长0.148%. 营业收入为 3802.04，与上年相比变化了0.148%. 净利润的变化率为 0.121%。去年的净收入为3524.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	22368.9	22186.6	19934.3	21085.7	16802.6	13323	12564.9	11164.3	8156.1	7551.2	8295	7490.1	6685.2	5969.1	4369.1	3275	2496.1	3143.2	2781.3	2028.6	1462.3	1038.4	1031.5	886.5	559.2	468.9	307.6	301	267.2	235.3	196.9
income-statement-row.row.cost-of-revenue	15784.67	15957.6	14105.8	14374.2	11142.8	9078.7	8127.6	7007.9	5368.1	5191	5814.9	5263.2	4910	4610.8	3186.8	2262.7	1939.7	2501.8	2299.1	1685.1	1265.2	854.3	853.3	732.7	452.3	378.3	215.1	182.4	172.6	155.4	121.3
income-statement-row.row.gross-profit	6584.23	6229	5828.5	6711.5	5659.9	4244.3	4437.3	4156.4	2788	2360.2	2480.2	2226.9	1775.1	1358.3	1182.2	1012.3	556.4	641.5	482.2	343.6	197.2	184.1	178.1	153.9	106.9	90.7	92.4	118.6	94.7	79.8	75.7
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	937.53	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	154.45	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	950.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-47.09	83.5	776.3	841	692.2	558.7	-214.6	-51.9	5.7	-34.4	177.6	117.2	71.9	93	50.4	27.7	38.9	22.2	96.3	75.9	38.7	22	23.1	22.5	22.3	13.6	6.7	4.1	3.3	4.5	2.9
income-statement-row.row.operating-expenses	2813.22	2427	2729.7	2819.7	2229.1	1559	1452.2	1214.1	1063	875.1	828.8	723.8	624.1	501.8	473	393.4	321.8	353.5	351.3	209.9	175.2	128.5	106	84.7	44.3	41.1	27.2	31.4	35	29.4	26.4
income-statement-row.row.cost-and-expenses	18597.89	18384.6	16835.5	17193.9	13371.8	10637.7	9579.8	8222	6431.1	6066.1	6643.6	5987	5534.2	5112.6	3659.8	2656.1	2261.5	2855.3	2650.4	1895	1440.4	982.7	959.3	817.4	496.5	419.4	242.3	213.8	207.6	184.9	147.7
income-statement-row.row.interest-income	16.71	10.6	11.7	17.6	13.7	7	8.5	8.1	8.8	14.4	9.6	7.8	7.5	8.3	7.6	6.2	9.7	18	26.3	11.6	47	11.5	6.9	2	1.8	0	0	0	0	0	0
income-statement-row.row.interest-expense	90.08	105.6	109.8	96.5	93.9	30.1	40.1	98.2	90.7	140.4	182.9	171.4	152	108.3	87.6	73.8	74.9	104.1	95.7	67.6	48.3	36.7	37.5	29.7	14.7	3	-4.5	-6.6	5.2	3	2.9
income-statement-row.row.selling-and-marketing-expenses	950.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	22.25	-35.8	-27.9	25.5	38.1	-55.2	-169.9	-253.4	-58.7	-77.8	11.3	-63.2	-102.2	-20.7	-56.5	-75.8	87.2	20.1	68.8	27.7	42.6	5.3	13.9	17.4	11.8	11.7	19.1	14.2	-5.3	-2.9	-3
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-47.09	83.5	776.3	841	692.2	558.7	-214.6	-51.9	5.7	-34.4	177.6	117.2	71.9	93	50.4	27.7	38.9	22.2	96.3	75.9	38.7	22	23.1	22.5	22.3	13.6	6.7	4.1	3.3	4.5	2.9
income-statement-row.row.total-operating-expenses	22.25	-35.8	-27.9	25.5	38.1	-55.2	-169.9	-253.4	-58.7	-77.8	11.3	-63.2	-102.2	-20.7	-56.5	-75.8	87.2	20.1	68.8	27.7	42.6	5.3	13.9	17.4	11.8	11.7	19.1	14.2	-5.3	-2.9	-3
income-statement-row.row.interest-expense	90.08	105.6	109.8	96.5	93.9	30.1	40.1	98.2	90.7	140.4	182.9	171.4	152	108.3	87.6	73.8	74.9	104.1	95.7	67.6	48.3	36.7	37.5	29.7	14.7	3	-4.5	-6.6	5.2	3	2.9
income-statement-row.row.depreciation-and-amortization	251.35	881.8	595.6	890.1	818.7	531.6	472.5	441.2	404.2	370.5	333.7	299.7	242.8	202.9	180.4	147.7	112.9	109.3	139.8	113.7	79.2	71.5	65.8	60.4	49.9	26.6	20.2	-14	1.7	-1.3	-0.1
income-statement-row.row.ebitda-caps	3993.09	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	3741.74	3802	3311.4	3768.7	3303.2	711.8	3029.8	2740.9	1675.4	1443.9	1488.5	1335.9	998.9	747.3	613	531.6	283.6	286.8	138.2	114.7	71.4	54.2	75.6	81.8	73.9	66	82.3	101.1	57.9	51.7	49.3
income-statement-row.row.income-before-tax	3763.99	3766.2	3283.4	3794.2	3341.3	656.6	2815.2	2689	1666.3	1407.3	1662.7	1439.8	1048.8	835.8	652.7	543.1	321.8	308.1	217.1	176	87.3	68.6	92.4	95.4	85.3	70.4	86.7	103.3	57.8	51.9	49.3
income-statement-row.row.income-tax-expense	213.78	213.8	139.7	242.3	317.3	200	334.6	334.1	200.9	191.5	193.5	181.8	113.7	83.9	41.7	79.8	30.4	53.4	21.7	13.4	4.4	3.4	3.2	3.4	3.3	4.2	5.6	9.8	8.7	7.8	7.4
income-statement-row.row.net-income	3524	3524	3144.4	3512.7	2861.4	441.1	2466	2344	1171.1	896.9	1105.5	905.5	676.8	522.7	416.7	321.8	240.6	202.1	146.2	120.2	86.6	70.2	90.5	86.9	81	64.1	81	93.5	49.1	44.1	41.9