Jiangxi Wannianqing Cement Co., Ltd.

符号: 000789.SZ

SHZ

5.57

CNY

今天的市场价格

35.0383
市盈率
7.4389
PEG比率
4.44B
MRK市值
0.05%
DIV收益率

Jiangxi Wannianqing Cement Co., Ltd. (000789-SZ) 财务报表

Q: 什么是 Jiangxi Wannianqing Cement Co., Ltd. (000789.SZ) 总资产是多少？

Jiangxi Wannianqing Cement Co., Ltd. (000789.SZ) 总资产为 .

Download

年度季度

线性对数

在图表中，您可以看到的动态默认数字 Jiangxi Wannianqing Cement Co., Ltd. (000789.SZ). 的默认数据。公司收入显示 4156.343 M 的平均值，即 0.130 % 增长率。整个期间的平均毛利润为 1042.734 M，即 0.240 %. 平均毛利率为 0.260 %. 公司去年的净收入增长率为 -0.609 %，等于 0.195 % % 整个公司历史的平均增长率.,

年度季度

10Y 20Y 30Y 40Y

资产负债表

深入分析 Jiangxi Wannianqing Cement Co., Ltd. 的财务轨迹，我们可以看到其平均资产增长率。有趣的是，这一增长率为，反映了公司的高点和低点。与季度相比，这一数字调整为0. 回顾过去一年，总资产变化为 -0.067. 在流动资产领域，000789.SZ 的报告货币为7304.315. 这些资产中的很大一部分，即 4057.121 是现金和短期投资。与去年的数据相比，该部分的变化率为-0.091%. 公司的长期投资虽然不是其重点，但以报告货币计算的678.05（如果有的话）为678.05。这表明与上一报告期相比，-12.501% 的差异反映了公司的战略转变. 公司的债务概况显示，以报告货币计算的长期债务总额为 1664.021. 这一数字表明，-0.109% 的年同比变化. 股东权益总额所体现的股东价值是以报告货币计算的 6978.914. 这方面的年同比变化率为 0.005%. 深入了解公司财务信息后，会发现更多细节。应收账款净额的估值为2374.636，存货估值为 613.14，商誉估值为 94.47（如有. 无形资产总额（如果有）按 1631.26 估值.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
balance-sheet.row.cash-and-short-term-investments	15513.84	4057.1	4461.8	4585.9	3876.9	2994.6	2762.6	1235	1126	1354.8	1136.7	1079.4	1131	1013.4	926.6	851.9	260.5	293.6	46.9	176.7	196.7	303.2	127.8	289.6	190.8	154.1	163	217.4	10.2	10.7	4.9
balance-sheet.row.short-term-investments	-159.77	0	-57.6	-51.3	-61.3	-64.2	-66.8	0.4	0.3	0.3	0.3	0.3	0.3	0.2	0.3	0.3	0	0	0	59.5	61.4	67.5	10.6	16.4	27.2	40.9	42.9	0	0	0	0
balance-sheet.row.net-receivables	9216.18	2374.6	2649.6	1621.7	1124	1126	1090.5	922.5	1085.5	1106.6	1237.9	999	538.9	501.3	335.4	220.1	117.5	115.2	108.2	321.4	184.3	123.8	314.3	205.1	9.8	5.7	49	16.8	0	36.7	29.5
balance-sheet.row.inventory	2613.94	613.1	793.1	884.3	543.6	440.7	515.8	497.8	339.1	409.2	410.4	380.5	525.9	603	443.1	444.1	425.7	261.5	145.5	97.6	109.2	77.5	75.4	65.8	56.6	36.5	33.7	30	38.2	41	35.2
balance-sheet.row.other-current-assets	784.24	259.4	171	92.2	132	50.3	17.9	79.8	188.3	197.3	161.8	4.5	3.5	2.2	1.8	-47.5	-16.9	-29	-16.2	-84.4	-14.2	-7.6	-90.4	-36.3	126	132.8	150	117.9	0	-0.1	-0.1
balance-sheet.row.total-current-assets	28128.21	7304.3	8075.4	7184.1	5676.6	4611.5	4386.9	2735	2738.9	3068	2946.9	2463.3	2199.3	2119.9	1706.9	1468.5	786.9	641.3	284.5	511.3	476	497	427.2	524.1	383.2	329.1	395.7	382	112.2	88.4	69.6
balance-sheet.row.property-plant-equipment-net	27228.01	6493.6	7231.4	7034.8	6078.3	4236.5	3955.7	4067.5	4356	4566.7	4672.3	4283.6	3934.1	3973.7	3944.5	3487.6	2490.9	1516.1	1515	1401.6	1375.1	1038.9	700.6	485.6	431.3	376.9	188.9	143.2	153.3	141.6	74.3
balance-sheet.row.goodwill	410.2	94.5	110.2	115.2	246.9	253.5	267.3	288.7	222.7	244	243.5	227	204.8	118.2	116.8	98.4	29.6	4.2	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.intangible-assets	6546.49	1631.3	1716.4	1676	1626.6	1620.9	821.6	735.9	663.7	674.4	620.8	584.2	553	489.9	483.6	462.5	378.1	283.3	207.9	6.4	8.5	8.5	0.2	0	7	0	0	0	0	0	0
balance-sheet.row.goodwill-and-intangible-assets	6956.69	1725.7	1826.6	1791.1	1873.5	1874.4	1088.9	1024.6	886.4	918.4	864.3	811.2	757.8	608.1	600.5	560.9	407.8	287.5	207.9	6.4	8.5	8.5	0.2	0	7	0	0	0	0	0	0
balance-sheet.row.long-term-investments	2852.67	678	774.9	1218.3	1281.4	831.8	431.9	345.1	315.2	315.2	200.2	200.2	200.5	194.6	192	185.8	0	0	0	4	-31.4	-8.4	19.4	13.6	12.8	0	0	0	0	0	0
balance-sheet.row.tax-assets	1202.64	330.9	271.8	124.9	139.9	137.8	130.8	96.2	78	36.3	47.1	36.5	18.3	14.9	17	21.5	20.3	19.2	0	0	0	0	0	0	27.2	0	0	0	0	0	0
balance-sheet.row.other-non-current-assets	574.05	467.8	38.7	76.5	89.3	114.2	59.4	105.7	105.9	103.4	105.8	50.9	80.7	116.6	125.8	69.1	191.2	161.4	64.7	59.5	61.4	67.5	12.2	17.9	0.2	0.2	0.3	-6.6	0	0	0
balance-sheet.row.total-non-current-assets	38814.06	9696.1	10143.4	10245.6	9462.5	7194.6	5666.7	5639	5741.6	5940.1	5889.8	5382.4	4991.5	4907.9	4879.8	4324.9	3110.1	1984.2	1787.5	1471.5	1413.6	1106.5	732.4	517.1	478.4	377.1	189.2	136.6	153.3	141.6	74.3
balance-sheet.row.other-assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-assets	66942.27	17000.4	18218.9	17429.7	15139.1	11806.1	10053.6	8374	8480.5	9008.1	8836.6	7845.7	7190.8	7027.8	6586.7	5793.4	3897	2625.5	2071.9	1982.8	1889.6	1603.5	1159.6	1041.3	861.6	706.2	584.9	518.7	265.5	230	143.9
balance-sheet.row.account-payables	5229.86	1330.3	1616.4	1675.1	1597.7	885.9	837.3	973.6	844.2	955.1	1139.1	1012.3	1099.4	1170.2	1332	982.7	625.7	238.6	208.4	227.3	121.7	62.2	42.6	37	35.2	76.5	36.5	18.7	23	9.2	2.5
balance-sheet.row.short-term-debt	4100.72	1089.6	1482.2	1402.9	870.7	1002	1238	1356	1380.4	1744	1479.3	1951.9	2002.7	1614	1685.5	1329.8	841.5	515.9	518.8	495	471.5	411	263	229	57	56	51	43	43	36	21
balance-sheet.row.tax-payables	645.29	136.2	337	639.6	391.8	408.7	481.3	259.1	119.3	45	93.6	66.9	80.6	255.6	121.1	67.2	64.6	42.9	27.7	-6.2	-8.4	26.1	2.4	-1.3	-0.1	0.7	-0.1	17.7	-3.9	2.4	10.9
balance-sheet.row.long-term-debt-total	6614.28	1664	1634.7	985.3	942.8	130	509.9	509.5	1008.7	1152.9	1015.2	608.4	698.5	840.2	479.2	1160.3	407	465	535	525	555	286	80	0	60	86	43.9	40.9	39.9	39	38.1
Deferred Revenue Non Current	752.1	518.9	81	69.5	71.2	68.1	22.4	24	26	25.3	22.8	290.3	128.2	312.6	402.7	-1160.3	-407	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.deferred-tax-liabilities-non-current	263.26	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.other-current-liab	2045.47	1209.7	1648.9	249.8	199.8	402.2	727.8	155.6	138.6	129.5	131.5	98	84	64.2	70.4	41.2	85.7	20	28.9	17.5	15.8	18.4	13.2	21.5	6.2	8.1	5	2.7	3	2.2	3.7
balance-sheet.row.total-non-current-liabilities	11098.47	2694.5	2816.7	1985.8	2141.9	1233.2	675.2	643	1299.5	1786.7	1532.7	943.3	868	1188.5	903.4	1181.2	428.4	465	535	525	555	286	80	0	60	86	43.9	40.9	39.9	39	38.1
balance-sheet.row.other-liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.capital-lease-obligations	40.18	22.1	9.8	6.3	7.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.total-liab	25201.76	6536.4	7760.6	6529.6	5792.3	4283.2	3959.6	3740.7	4092.2	4921.9	4633	4297.3	4332	4418.4	4252.5	3729.1	2206.1	1386	1380.7	1305.7	1177.6	818.5	418.5	308	213	269	148.1	130.6	107.8	94.6	81.4
balance-sheet.row.preferred-stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.common-stock	3189.61	797.4	797.4	797.4	797.4	797.4	613.4	613.4	613.4	613.4	408.9	408.9	408.9	395.9	395.9	395.9	395.9	395.9	340.5	340.5	340.5	340.5	340.5	340.5	340.5	306	306	180	130	56.1	56.1
balance-sheet.row.retained-earnings	22330.97	5555.7	5533.7	5782.9	4500.8	3688.6	2915.1	2046	1751.4	1593	1513.7	1112.8	734.4	662.2	213.6	40.8	-25.3	-74.3	-115.2	-126.8	9.7	85	49.5	47.8	39.7	54.5	58.7	17.3	0	0	0
balance-sheet.row.accumulated-other-comprehensive-income-loss	2498.73	625.5	612.9	845.5	1093.8	578.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
balance-sheet.row.other-total-stockholders-equity	0.77	0.4	0.4	0.4	0.3	0	501.7	447.7	439.4	429.9	587.7	578.7	559.9	468.5	608.6	628.9	626	639.6	347.5	342.9	342.9	338.8	330.9	326.1	267.4	76.7	72	190.7	27.7	79.2	6.4
balance-sheet.row.total-stockholders-equity	28020.08	6978.9	6944.4	7426.1	6392.3	5064.9	4030.2	3107.1	2804.1	2636.2	2510.3	2100.3	1703.2	1526.6	1218.1	1065.6	996.6	961.2	572.8	556.6	693.2	764.3	720.9	714.4	647.6	437.2	436.8	388.1	157.7	135.4	62.5
balance-sheet.row.total-liabilities-and-stockholders-equity	66942.27	17000.4	18218.9	17429.7	15139.1	11806.1	10053.6	8374	8480.5	9008.1	8836.6	7845.7	7190.8	7027.8	6586.7	5793.4	3897	2625.5	2071.9	1982.8	1889.6	1603.5	1159.6	1041.3	861.6	706.2	584.9	518.7	265.5	230	143.9
balance-sheet.row.minority-interest	13644.6	3409.3	3513.8	3474	2954.5	2458.1	2063.9	1526.2	1584.1	1449.9	1693.3	1448.1	1155.7	1082.9	1116.1	998.7	694.3	278.3	118.4	120.4	18.9	20.6	20.2	18.9	1	0	0	0	0	0	0
balance-sheet.row.total-equity	41664.68	10388.2	10458.2	10900.1	9346.8	7523	6094	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
balance-sheet.row.total-liabilities-and-total-equity	66942.27	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Investments	2692.9	678	717.3	1167	1220.2	767.6	365.1	345.5	315.6	315.6	200.6	200.6	200.8	194.8	192.3	186.1	156.9	127.9	64.7	63.6	30	59.1	29.9	30	40	40.9	42.9	0	0	0	0
balance-sheet.row.total-debt	10737.1	2775.7	3116.9	2388.2	1813.6	1132	1747.9	1865.5	2389.1	2896.9	2494.5	2560.3	2701.2	2454.2	2164.7	2490.1	1248.5	980.8	1053.7	1020	1026.5	697	343	229	117	142	94.9	83.9	82.9	75	59.1
balance-sheet.row.net-debt	-4776.74	-1281.4	-1344.9	-2197.7	-2063.4	-1862.6	-1014.6	630.8	1263.4	1542.5	1358.1	1481.2	1570.4	1441.1	1238.4	1638.5	988	687.2	1006.8	902.8	891.1	461.2	225.8	-44.2	-46.6	28.7	-25.1	-133.5	72.7	64.3	54.2

现金流量表

在 Jiangxi Wannianqing Cement Co., Ltd. 的财务状况中，自由现金流在过去一段时间内发生了显著变化，呈现出 1.993 的转变。该公司最近通过发行 0 扩大了股本，与上一年相比出现了0.000 的差异. 公司的投资活动产生了现金使用净额，按报告货币计算达到-395255026.000. 与上一年相比， -0.715 发生了变化. 在同一时期，公司记录了 567.49, 18.53 和 -527.23，这对于了解公司的投资和还款策略具有重要意义. 公司的融资活动导致使用的现金净额为0.000，同比差异为0.000. 此外，公司还将-207.09 用于向股东分红。与此同时，该公司还采取了其他财务措施，即 -147.94，这也对其在此期间的现金流产生了重大影响. 这些组成部分合在一起，全面反映了公司的财务状况和现金流管理的战略方针。

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998
cash-flows.row.net-income	127.19	228.6	584	2307.5	2196.8	2054.6	1837.8	842	386.6	342.9	876	698	281	783.2	290.4	136.1	94.1	32.7	10.7	-138.1	-48.6	42.7	15.4	30.1	42.2	41.5	48.7
cash-flows.row.depreciation-and-amortization	-8.07	567.5	566.8	535.3	416.7	405.1	445.3	437.2	429.5	429.7	405.8	411.9	359.9	317.9	295.7	224.8	147.9	124.4	89.9	84.7	72.8	53.1	38.7	35.9	19.5	17.7	16.7
cash-flows.row.deferred-income-tax	-364.43	35.7	199.9	-126.8	102.2	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.stock-based-compensation	0.35	-1513.1	1.8	126.8	-102.2	-28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.change-in-working-capital	364.09	-378.1	-527.7	-1042.6	-309.7	46.7	125.4	78	-238.9	-182.2	-517	-269.5	-269	-103.4	107.4	19.8	125.4	-41.7	-101.9	102.2	-91.3	-11.7	-52.9	-19.7	-46.5	51.5	-17
cash-flows.row.account-receivables	186.38	186.4	-1195.9	-526.3	-79.8	149.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.inventory	177.36	177.4	92.8	-340.6	-103.9	83.1	-17.2	-15.3	71.7	11.5	-31.1	139.1	78	-166.7	2.8	46.9	-118.4	-125.3	-82.5	0.6	-31.2	-6.8	-26.8	-10.7	-20.3	-4.3	-3.7
cash-flows.row.account-payables	0	-741.9	375.5	-48.8	-228.1	-214.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.other-working-capital	0.35	0	199.9	-126.8	102.2	28	142.6	93.3	-310.6	-193.7	-485.9	-408.7	-347	63.3	104.6	-27	243.8	83.7	-19.4	101.5	-60.1	-4.9	-26	-9	-26.2	55.8	-13.3
cash-flows.row.other-non-cash-items	666.52	1842.3	20.6	73.2	-67	-53.2	112	232.6	335.7	204.9	232.8	224.4	207.3	140	98.6	126.8	79.2	63.4	52.9	71.3	81	35.3	15.9	15.7	-10.9	9.6	-59.3
cash-flows.row.net-cash-provided-by-operating-activities	785.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.investments-in-property-plant-an-equipment	-507.95	-605.1	-1024.3	-1226.1	-1499.8	-1017.6	-336.3	-108	-153.4	-250	-457.7	-491.6	-292.8	-358.7	-507.1	-690	-572.5	-145.5	-170.9	-111.9	-377.2	-353.2	-226.8	-80	-25.7	-198.8	-40.5
cash-flows.row.acquisitions-net	170.68	167.8	65.4	-4.6	1.1	19.9	6.6	-79.9	0	-23.1	-39.1	-48.7	-86.9	-31.2	-27.4	-205.1	-191.8	22.2	0.7	112	0.1	0.2	0.2	0	0.4	198.8	40.5
cash-flows.row.purchases-of-investments	-189.14	-12	-645.2	-134.4	-77.9	-52.6	-96.3	-142.2	0	-115	-76.6	-12.4	-39.9	-477.5	-3.8	-42.1	-28	-110.3	-1.6	-8.6	-20	-94.8	-101.1	-36.1	-80	-20	-47.9
cash-flows.row.sales-maturities-of-investments	86.48	35.5	255.3	385	108	67.3	45.8	10.5	24.1	22.8	8.4	12.3	44.1	65.7	4.3	0.1	47.5	27.8	5.7	7.7	22.7	122.7	53.2	47.8	79.2	46.9	5
cash-flows.row.other-investing-activites	187.46	18.5	-36.5	92.7	197.8	245	79.4	4.5	0.9	0.5	5.8	0.3	22.9	0.3	0.2	1	0.3	0	-0.3	-111.9	8.2	2.2	3.7	54	-37	-198.8	-40.5
cash-flows.row.net-cash-used-for-investing-activites	-252.47	-395.3	-1385.3	-887.3	-1270.9	-738	-300.7	-315.1	-128.4	-364.8	-559.1	-540	-352.6	-801.4	-533.8	-936.1	-744.4	-205.7	-166.3	-112.8	-366.2	-322.8	-270.7	-14.2	-63.1	-171.9	-83.5
cash-flows.row.debt-repayment	-934.15	-527.2	-1594	-950.6	-1767	-1848	-1466	-1954	-2066.1	-2026.9	-2141.9	-2052.7	-2149.8	-1854.7	-1900.3	-1230.7	-427.3	-588.8	-400.8	-233.5	-322	-266	-229	-63	-270	-40.9	-61
cash-flows.row.common-stock-issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.common-stock-repurchased	-36.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash-flows.row.dividends-paid	-533.61	-207.1	-678.2	-847.4	-962	-870.3	-485.2	-528.2	-349.7	-625.2	-308.6	-239.5	-316.6	-281.6	-146.6	-141.1	-87.1	-77.1	-59.3	-49.3	-77.5	-32	-18.2	-55	-40.9	-3	-21.2
cash-flows.row.other-financing-activites	872.27	-147.9	2096.2	1502.7	2642.3	1258	1319.3	1254.4	1389.6	2455.3	2079.5	1693.6	2332.2	2061.1	2010.2	2130.1	684.4	939.4	504.5	257	651.5	619.9	344.9	179.8	420	88.9	79.2
cash-flows.row.net-cash-used-provided-by-financing-activities	-655.14	-882.3	-176.1	-295.4	-86.7	-1460.3	-631.9	-1227.9	-1026.2	-196.7	-371.1	-598.6	-134.2	-75.1	-36.8	758.3	169.9	273.6	44.4	-25.8	252	322	97.6	61.7	109.1	44.9	-3
cash-flows.row.effect-of-forex-changes-on-cash	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	0	0	0	0	0	-0.1	0	0	0	0
cash-flows.row.net-change-in-cash	-112.24	-404.7	-716.1	690.8	879.2	254.8	1587.9	47	-241.7	233.8	67.4	-73.9	92.3	261	221.5	329.7	-127.9	246.7	-70.3	-18.6	-100.4	118.5	-155.9	109.6	50.3	-6.8	-97.3
cash-flows.row.cash-at-end-of-period	13436.76	4057.1	3799.5	4515.6	3824.8	2945.6	2690.8	1102.9	1055.9	1297.6	1063.8	996.4	1070.3	978	717	495.4	165.8	293.6	46.9	117.2	135.4	235.8	117.2	273.2	163.6	113.3	120
cash-flows.row.cash-at-beginning-of-period	13549	4461.8	4515.6	3824.8	2945.6	2690.8	1102.9	1055.9	1297.6	1063.8	996.4	1070.3	978	717	495.4	165.8	293.6	46.9	117.2	135.8	235.8	117.2	273.2	163.6	113.3	120	217.4
cash-flows.row.operating-cash-flow	785.64	782.8	845.3	1873.4	2236.8	2453.1	2520.4	1589.9	913	795.3	997.6	1064.7	579.2	1137.6	792.1	507.5	446.7	178.8	51.5	120	13.9	119.4	17.2	62	4.3	120.2	-10.9
cash-flows.row.capital-expenditure	-507.95	-605.1	-1024.3	-1226.1	-1499.8	-1017.6	-336.3	-108	-153.4	-250	-457.7	-491.6	-292.8	-358.7	-507.1	-690	-572.5	-145.5	-170.9	-111.9	-377.2	-353.2	-226.8	-80	-25.7	-198.8	-40.5
cash-flows.row.free-cash-flow	277.69	177.7	-179	647.3	737.1	1435.5	2184.2	1482	759.6	545.3	540	573.1	286.4	778.9	285	-182.5	-125.8	33.4	-119.3	8.1	-363.3	-233.8	-209.6	-18	-21.4	-78.6	-51.4

利润表行

Jiangxi Wannianqing Cement Co., Ltd. 的收入与上期相比变化了 -0.281%。据报告, 000789.SZ 的毛利润为 1309.91。该公司的营业费用为 780.02，与上年相比变化了 -25.551%. 折旧和摊销费用为 567.49，与上一会计期间相比变化了 0.001%. 营业费用报告为 780.02，显示-25.551% 的同比变化。销售和营销费用为 0, 其中 0.000% 与上年相比发生了变化。基于近期数据的EBITDA为 0，同比增长-0.566%. 营业收入为 529.89，与上年相比变化了-0.566%. 净利润的变化率为 -0.609%。去年的净收入为228.59.

common:word.in-mln USD Growth	TTM	2022	2020	2018	2016	2014	2012	2010	2008	2006	2004	2002	2000	1998	1996	1994
income-statement-row.row.total-revenue	7491.05	8109.2	11281.6	14204.6	12529	11390.4	10207.5	7093.8	5657.8	5583	6682.8	6179	4658.4	5648.6	3847.1	2865.5	1918.7	1260.7	806.1	647.8	663.3	580.7	390.7	374.3	289.4	301.5	272.8	308.2	311.5	306.5	319.5
income-statement-row.row.cost-of-revenue	6201.78	6799.3	9310	10318	9002.6	7797.3	6884.7	5223.6	4327	4407.3	4862.4	4566.4	3744.2	4043	3059.1	2345.7	1543.8	1033.7	656.9	628.6	551.7	405.1	293.5	267.5	192.4	190.2	175.1	204.4	199.5	186.3	188.7
income-statement-row.row.gross-profit	1289.27	1309.9	1971.7	3886.5	3526.4	3593.1	3322.8	1870.2	1330.7	1175.7	1820.3	1612.6	914.2	1605.6	788	519.8	374.9	227.1	149.2	19.2	111.6	175.6	97.2	106.8	97	111.3	97.7	103.8	112	120.2	130.8
income-statement-row.row.gross-profit-ratio	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
income-statement-row.row.research-development	49.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-general-administrative	140.66	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.selling-and-marketing-expenses	143.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-expenses	-65.64	18.5	659.9	456.8	378.8	376.7	-183.6	-28.6	58.8	75.9	102.9	86.2	117.2	64.3	52.8	66.1	7	8.7	7.5	-6.3	3.7	3.4	-2.9	-1.1	8.5	9.5	8.1	8.2	2.3	-1.2	-1
income-statement-row.row.operating-expenses	954.81	780	1047.7	840.7	742.3	886.5	721.3	568.5	582.8	585.9	613.4	541.6	434.2	451.5	338.8	289.5	188.1	132.3	91.4	101.4	94.7	93.6	60.1	62.2	64.7	53.8	53.6	62.1	65.1	69.3	80.5
income-statement-row.row.cost-and-expenses	7156.59	7579.3	10357.7	11158.8	9744.9	8683.8	7606.1	5792.1	4909.9	4993.2	5475.8	5108.1	4178.4	4494.5	3397.9	2635.2	1731.9	1166	748.2	730	646.4	498.7	353.6	329.7	257.1	244	228.7	266.5	264.5	255.6	269.2
income-statement-row.row.interest-income	93.5	89.1	77.1	78.5	52.9	41.6	18.2	11.8	25.9	12.1	19.6	15.3	9.5	11	20.3	8.3	1.8	1.2	0.5	0.4	2.5	0.9	0.9	1.8	4.9	0	0	0	0	0	0
income-statement-row.row.interest-expense	120.44	121.9	104	103.8	50.6	73.4	89.4	130	174.3	198	208.1	191.4	210.9	187.1	141.3	126.4	91.4	71.9	59.5	48.9	39.2	23.9	14	11.7	3.8	2.2	-2.7	-0.2	5.7	4	1.7
income-statement-row.row.selling-and-marketing-expenses	143.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.total-other-income-expensenet	-11.49	-21	-419.6	-18.4	-45.6	-131.6	-269.2	-232.8	-256.7	-122.4	-115.9	-133.2	-86.9	-76.4	-63	-57	-71.7	-57.7	-50.3	-56.5	-66.4	-19.7	-15.5	-9.6	27.3	1.5	13.7	7.5	-5.7	-5.2	-2.7
income-statement-row.row.ebitda-ratio-caps	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.other-operating-expenses	-65.64	18.5	659.9	456.8	378.8	376.7	-183.6	-28.6	58.8	75.9	102.9	86.2	117.2	64.3	52.8	66.1	7	8.7	7.5	-6.3	3.7	3.4	-2.9	-1.1	8.5	9.5	8.1	8.2	2.3	-1.2	-1
income-statement-row.row.total-operating-expenses	-11.49	-21	-419.6	-18.4	-45.6	-131.6	-269.2	-232.8	-256.7	-122.4	-115.9	-133.2	-86.9	-76.4	-63	-57	-71.7	-57.7	-50.3	-56.5	-66.4	-19.7	-15.5	-9.6	27.3	1.5	13.7	7.5	-5.7	-5.2	-2.7
income-statement-row.row.interest-expense	120.44	121.9	104	103.8	50.6	73.4	89.4	130	174.3	198	208.1	191.4	210.9	187.1	141.3	126.4	91.4	71.9	59.5	48.9	39.2	23.9	14	11.7	3.8	2.2	-2.7	-0.2	5.7	4	1.7
income-statement-row.row.depreciation-and-amortization	230.05	567.5	566.8	763.5	373.2	277.3	445.3	437.2	429.5	429.7	405.8	411.9	359.9	317.9	295.7	224.8	147.9	124.4	89.9	84.7	72.8	53.1	38.7	35.9	19.5	17.7	16.7	-0.9	3.5	3.9	1.8
income-statement-row.row.ebitda-caps	556.88	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
income-statement-row.row.operating-income	326.83	529.9	1221.2	3053.9	2906.8	2804.4	2515.8	1097.5	444.6	398.9	990.6	863.8	295.7	1013.4	333.5	107.1	108.1	28.4	6.5	-130.7	-50.2	59.3	25.1	35.1	50.5	49.4	49.6	42.6	43.4	47.1	48.5
income-statement-row.row.income-before-tax	315.34	508.9	801.6	3035.5	2861.2	2672.8	2332.2	1068.9	491.2	467.4	1091.1	937.7	393.1	1077.7	386.2	173.3	115.1	37.1	10.8	-137.9	-48	62.5	22	34.5	59.3	58.9	57.8	50	43.5	45.8	47.6
income-statement-row.row.income-tax-expense	160.72	193.6	217.6	728	664.4	618.2	494.4	226.9	104.6	124.5	215	239.7	112.1	294.6	95.8	37.2	21	4.4	0.1	0.3	0.6	19.8	6.6	4.5	17.1	17.5	9.1	7.5	5	5	5
income-statement-row.row.net-income	127.19	228.6	584	2307.5	2196.8	2054.6	1137.6	462.6	229.2	248.6	549.9	438.4	190.5	505.6	153.3	66.1	49	33.1	12.2	-135.8	-48	42.2	15.7	30.3	42.2	41.5	48.7	42.5	38.5	40.8	42.6